We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register to chat with like-minded investors on our interactive forums.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Getbusy Plc | LSE:GETB | London | Ordinary Share | GB00BG0TSD71 | ORD 0.15P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.50 | 0.76% | 66.50 | 66.00 | 67.00 | 66.50 | 66.50 | 66.50 | 5,497 | 08:00:16 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Prepackaged Software | 19.29M | 28k | 0.0006 | 1,108.33 | 33.04M |
From Apr 2019 to Apr 2024
TIDMGETB
RNS Number : 3319G
GetBusy PLC
23 July 2019
23 July 2019
GetBusy plc
2019 Half-year Results
20% recurring revenue growth
GetBusy plc ("GetBusy", the "Company" or the "Group") (AIM: GETB), a developer of document management and communication software products, announces its unaudited results for the six months ended 30 June 2019.
Hot Features
Premium
H1 2019 H1 2018 Change
GBP'000 GBP'000 Reported currency Constant currency(+)
------------------
Group recurring revenue 5,386 4,496 20% 19%
------------------ ---------------------
Group total revenue 6,151 5,156 19% 18%
-------- -------- ------------------ ---------------------
Group adjusted loss before tax* (284) (492) 42% n/a
-------- -------- ------------------ ---------------------
Net cash 1,946 2,357 n/a n/a
-------- -------- ------------------ ---------------------
Group loss before tax (571) (666) 14% n/a
-------- -------- ------------------ ---------------------
SmartVault revenue 2,034 1,576 29% 22%
-------- -------- ------------------ ---------------------
Virtual Cabinet revenue 4,117 3,580 15% 16%
-------- -------- ------------------ ---------------------
Virtual Cabinet adjusted profit 1,546 934 65% n/a
-------- -------- ------------------ ---------------------
Financial highlights
-- Recurring revenue up 20% in reported currency and 19% at constant currency -- 29% total revenue growth in SmartVault (22% at constant currency)
-- 65% growth in adjusted profit before tax for Virtual Cabinet with substantial operating margin improvement to 37%
-- Adjusted loss before tax improvement of 42% to GBP(284)k -- Statutory loss before tax reduced by 14% to GBP(572)k
Operational highlights
-- SmartVault AWS migration successfully completed -- SmartVault customer acquisition model showing significant scaling potential -- Low net MRR churn rates in Virtual Cabinet and SmartVault -- Full SmartVault sales and marketing function now in UK -- First active users for GetBusy productivity communication app -- GetBusy positioned for monetisation within 12 months
Daniel Rabie, CEO of GetBusy, comments:
"I am delighted with what our team has achieved in H1. Recurring revenue has increased 20% and our adjusted loss before tax reduced by 42%. Virtual Cabinet is demonstrating good profit and cash generation through strong operating leverage. SmartVault is scaling rapidly. GetBusy has a growing base of active users and we are positioning it for monetisation.
"We have consistently acquired new users across our products and have monetised our existing customer base better by delivering more valuable product features.
"The strong start to the year and the momentum that we have built has given us confidence that revenue for 2019 will be ahead of current market expectations."
* Adjusted Profit / (Loss) before Tax has replaced Adjusted EBITDA as our headline financial performance metric. Adjusted Profit / (Loss) before Tax is Profit / Loss before share option costs, net capitalised development costs, finance costs that are not related to leases, and non-underlying items. A full list of alternative performance measures can be found in note 2.
(+) Changes at constant currency are calculated by retranslating the comparative period at the current period's prevailing rate of exchange.
A glossary of certain terms can be found in Note 2.
Ahead of today's presentations to investors, a copy of the presentation to investors is now available on the Company's website, at www.getbusy.com/about/investors
Enquiries:
GetBusy plc
Daniel Rabie (Chief Executive Officer) +44 (0) 845 166 1165 Paul Haworth (Chief Financial Officer) +44 (0) 845 166 1165
investors@getbusy.com
Grant Thornton UK LLP (Nomad)
Philip Secrett / Jamie Barklem / Seamus Fricker +44 (0)20 7383 5100
Liberum Capital Limited (Broker)
Bidhi Bhoma / Cameron Duncan +44 (0)20 3100 2000
Walbrook PR (UK PR & IR adviser)
Paul Cornelius / Nick Rome / Sam Allen +44(0)20 7933 8780
getbusy@walbrookpr.com
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF THE MARKET ABUSE REGULATION (EU) 596/2014. THE PERSON RESPONSIBLE FOR MAKING THIS ANNOUNCEMENT ON BEHALF OF THE COMPANY IS PAUL HAWORTH.
About GetBusy
GetBusy is a global Document Management and Communication software business that provides highly secure forms of digital document distribution, workflows and client chat. 1.5 million users are now registered to share information through GetBusy's award-winning online client portals.
Further information on the Group is available at www.getbusy.com/about/investors
H1 2019 Group performance
Group recurring revenue increased by 20% (19% at constant currency) to GBP5.4m (H1 2018: GBP4.5m) and now comprises 88% of our total revenue. This increase largely reflects continued customer growth in both our Virtual Cabinet and SmartVault products, with paid users increasing by 12% to 65,589 (30 June 2018: 58,666). Total revenue of GBP6.2m was 19% ahead of H1 2018 (18% at constant currency), reflecting the ongoing switch to a pure subscription model in Virtual Cabinet.
Annualised monthly recurring revenue at 30 June 2019 was GBP11.4m, an increase of 20% compared to 30 June 2018 at constant currency. We expect continued growth over H2 through a combination of new customer acquisition and better monetisation of existing customers through upsell and plan enhancements.
Adjusted loss before tax decreased by 42% to GBP(0.3m), a reflection of the increase in revenue offset by higher costs including investment in customer acquisition and channel expansion for SmartVault together with the build-out of operational infrastructure and early marketing campaigns for GetBusy. Statutory loss before tax decreased by 14% to GBP0.6m. At 30 June 2019 the Group's net cash remained healthy at GBP1.9m (31 December 2018: GBP2.4m).
Virtual Cabinet
Virtual Cabinet is a leading desktop document management, workflow and cloud portal tool targeted at a variety of medium to large professional services businesses. 62% of Virtual Cabinet's paying users are in the accounting, bookkeeping and tax industries, with significant concentrations also in financial services, insurance and insolvency.
Virtual Cabinet's financial objective is sustained growth in profit and cash generation.
Virtual Cabinet recurring revenue increased by 16% to GBP3.4m, a reflection of continued new customer wins together with additional revenue from the existing client base. The number of paid users increased over the half-year period by 7% to 45,423, ARPU increased by 1.6% to GBP158 and net MRR churn was 0.2%, compared with 0.3% for the year ended 31 December 2018. Annualised monthly recurring revenue at 30 June was GBP7.2m, an increase of 9% compared to 31 December 2018.
During H1, we delivered two of the largest deals in Virtual Cabinet's history. The first was to a leading UK insolvency services provider, which demonstrates our ability to grow outside of the core accounting vertical. The other was to a member firm of the BDO Alliance in the US. Virtual Cabinet's integrations with popular practice management systems in the US present an attractive value proposition to the larger end of the accounting market, complementing the coverage of SmartVault in the small and medium accounting and bookkeeping space. We will continue cautiously to explore opportunities for geographic growth for Virtual Cabinet in the US.
Non-recurring revenue, which includes consulting and perpetual licence sales, grew 7% to GBP0.7m. There remains strong demand for routine consulting services from our growing customer base, while perpetual licence revenue is expected to be replaced by higher value recurring subscription revenue as the UK Virtual Cabinet model continues its transition.
Total revenue of GBP4.1m was a 15% increase (16% at constant currency) compared to H1 2018 with the proportion of recurring revenue increasing from 83% to 84%, a trend we expect to continue. Gross margin remained reasonably consistent at 98%.
Development spend remained reasonably stable at GBP0.4m (H1 2018: GBP0.4m). However the key focus area of development was our suite of mobility products, collectively known as Virtual Cabinet Go; these products will augment the core Virtual Cabinet and portal applications, providing intuitive, secure on-demand access to documents from anywhere and without the time and hassle of negotiating local VPNs. This allows our customers to spend more time out of the office and face-to-face with their clients, without losing access to critical information.
SG&A costs decreased slightly to GBP2.1m, primarily due to lower staff costs. We have reduced the size of our consulting team in Australia in order to match delivery capacity with expected order intake. In addition, we have redeployed certain operational staff to other areas of the business as our efforts to use technology to automate internal processes bear fruit.
Adjusted Profit increased by 65% to GBP1.5m with operating margin improving significantly from 26% to 37%.
SmartVault
SmartVault is a cloud document management platform and portal for small and medium sized businesses. SmartVault's customer base similarly comprises 62% from the accounting, bookkeeping and tax markets, driven by very strong integrations with the leading SME cloud accounting software providers.
Our financial objective for SmartVault is to drive sustained growth in high quality recurring subscription revenue.
Continued new customer growth led to a 27% increase in recurring revenue to GBP1.9m (22% increase at constant currency). The number of paid users at the end of the period was 10.1% higher than 30 June 2018, at 20,166 and the average paid user base over the period was 8.9% higher than in H1 2018.
SmartVault is increasingly selling to higher value customers on premium plans. ARPU increased by 7.8% to GBP208 (7.3% increase at constant currency); ARPU for new customers over the period was 26% higher than for lost customers. Net MRR churn for the period was 0.2% per month (H1 2018: 0.2%), with upgrades, user expansion and account management activity largely offsetting lost revenue from churned customers and downgrades.
SmartVault's expansion into the UK is progressing well, with in-country marketing, sales and consulting staff now in place. This half has been about building brand presence and forging alliances with industry bodies and potential channel partners. As expected at such an early stage in the market, churn has been significantly higher than for the US, where we have an established market presence. However we are making new sales at an increasingly predictable run rate and have been encouraged by the progress that is being made.
Non-recurring revenue of GBP0.1m was double that of H1 2018, largely due to digital signature sales. This was the first US tax season with our integrated DocuSign digital signature solution. As customers have a number of digital signature options available to them, we regard this integration and reseller partnership as an enhancement to our product offering rather than a substantial revenue opportunity in its own right.
As expected, gross margin of 81% was lower than in H1 2018 due to higher integration fees and cloud hosting costs for the product. Early in H1 we migrated the SmartVault product from self-managed servers to Amazon Web Services ("AWS"), which provides a more secure, faster and highly scalable platform for growth. The migration has been very successful, with no unplanned product downtime during the key US tax season. Our priority has been to ensure the product is stable and providing an excellent customer experience in the new environment. We are now moving to the cost optimisation phase and will work to reduce the ongoing operating costs during the second half. It is our expectation that the normalised cash costs of operating in AWS will be at least neutral, however as a significant proportion of cost from the old self-managed servers was depreciation (and therefore not included in cost of sales), gross margin is unlikely to return to 2018 levels in the medium term.
Development costs of GBP0.4m were in line with H1 2018. Key areas of development in the half have been around the AWS migration and the development of functionality and customisation for our entry into the UK market. We are expecting to increase our SmartVault development resource over the coming months to support the more rapid iteration of product improvements and new feature sets as well as increasing our capacity to create new integrations with partner apps, which can serve as channels.
SG&A costs increased GBP0.5m to GBP1.7m due to the investments we have been making over the last year in customer acquisition teams and technology to capitalise on strong LTV : CAC ratios in the US and to establish our foothold in the UK. During H1, our LTV : CAC ratio for SmartVault as a whole was 4:1, compared to 5:1 in H1 2018, due to the drag caused by the relative inefficiency of our less mature UK customer acquisition spend. Our LTV : CAC for SmartVault in the US remains above 2018 levels. To capitalise on this scaling opportunity, we plan to make further customer acquisition investments in H2, which we expect to contribute to growth meaningfully in 2020.
Adjusted loss before tax in H1 was GBP(0.4m), GBP0.2m higher than in H1 2018 due to the additional customer acquisition investments, but consistent with the H2 2018 run rate.
GetBusy
GetBusy is our new product designed for busy teams that want to stay on task and get more done.
Our deep research around the way that teams work effectively has identified a set of problem statements that GetBusy seeks to address. These problems include challenges in keeping track of tasks, communicating around tasks, clearly assigning tasks to team members and clients, avoiding e-mail and chat-app clutter, having multiple conflicting tools for team, client and personal organisation, ineffective and inefficient communication and information security and privacy.
Currently in public beta, it is available as an iOS app, macOS app, Windows app and web app with a Rest API and is being rapidly iterated in response to continual user feedback and behavioural analysis.
During H1, we acquired our first active users. We have validated that well-defined customer pain points exist and that there is clear and strong demand for a solution. We have been encouraged by the average cost per lead during our beta marketing, which compares very favourably to our existing products and gives us confidence that marketing efforts will scale well.
Based on user feedback and our analysis of the data gathered to date, we will be positioning the product towards monetisation to prove we have a viable, scalable business. This will involve developing additional high-value feature sets, creating structured pricing plans and a coherent revenue model as well as implementing a scalable operational and customer acquisition infrastructure. In addition, we will closely monitor progress towards internal goals for lead-to-paid customer conversion, customer acquisition costs, active users, paid users and average sale price.
Total spend on GetBusy in H1 2019 was GBP0.6m, a GBP0.1m increase compared to H1 2018. The increase reflects the operational infrastructure that we have started to build around the product as well as spend on test marketing as we continue the journey to find product market fit.
Cashflow and balance sheet
Total cash reduced over the period by GBP0.5m to GBP1.9m. Adjusted loss before tax of GBP0.3m and a working capital outflow of GBP0.2m were the main contributing factors, along with fixed asset purchases of GBP0.1m, chiefly in the form of new ERP system implementation capitalised costs.
Intangible assets reduced by GBP0.1m to GBP0.5m over H1 due to capitalised development costs of GBP0.2m, offset by amortisation of GBP0.3m. Trade and other receivables increased by GBP0.2m over the period to GBP1.8m, largely due to the timing of annual renewal billings for Virtual Cabinet in the UK. This was partially offset by GBP0.1m increase in trade and other payables to GBP2.2m. Deferred revenue was almost unchanged from 31 December 2018 at GBP4.8m; the costs of "delivering" our deferred income include the ongoing costs of hosting our cloud products in AWS and staffing our phone and webchat customer support operations.
Potential share register rationalisation
The Company has almost 3,500 individual shareholders in Australia and New Zealand that collectively hold approximately 15% of the total share capital. Almost all these shareholders received their shares as a dividend in specie following the Group's demerger from Reckon Limited in 2017. The Board is aware of the very high costs and logistical complications of buying and selling the Company's shares for these overseas shareholders.
The Board is working with the Company's advisers to create a solution to improve the liquidity of the Group's shares, which may include a share consolidation and subsequent sub-division.
Update on long-term incentive arrangements
As disclosed in its 2018 report, the Remuneration Committee is undertaking a review of the Group's long-term incentive arrangements in order to better align the long-term interests of all stakeholders of the business.
The Remuneration Committee has now largely completed its deliberations and a proposed new scheme is in final draft. This will be discussed with the company's major shareholders over the coming weeks, prior to being put to a vote by the company's independent shareholders.
The existing scheme begins to accrue value to management at a share price above 37.9 pence per share. It is intended that the proposed new scheme, which would replace the existing scheme in its entirety for the executive directors, would increase the initial hurdle by over 21% but reward management more at higher share price levels. The proposed scheme would accordingly have a higher hurdle of 46 pence per share, some 67% above the three-month average trailing share price and 58% above the closing share price on 22 July 2019.
Outlook
Virtual Cabinet is demonstrating good profit and cash generation through strong operating leverage. SmartVault is scaling rapidly. GetBusy has a growing base of active users and is moving towards being a sellable product.
Our end markets remain strong and the security, efficiency and regulatory growth drivers that make our products attractive to our customers are more important than ever.
Our paid user base is growing. We are earning more revenue from each paid user. Our churn rates remain low.
As we move into H2, Virtual Cabinet will focus on disciplined investment and growth in recurring subscription revenues from new customers. SmartVault will invest in additional sales, marketing and development capability to support its scale-up in the US and UK, as well as improving ARPU across the customer base. GetBusy will continue to build out product functionality and build its base of active users as we position it towards monetisation.
Our strong H1 performance and encouraging leading indicators have given the Board confidence that, given the additional investments being made, 2019 revenue will be ahead of current market expectations.
Consolidated income statement
For the six months ended 30 June 2019
H1 2019 H1 2018
Note GBP'000 GBP'000
Revenue 3 6,151 5,156
Cost of sales (479) (287)
Gross profit 5,672 4,869
Operating costs (6,243) (5,535)
Net finance costs - -
Loss before tax 3 (571) (666)
Loss before tax (571) (666)
Capitalised development costs (224) (160)
Depreciation and amortisation on owned
assets 359 149
Share option costs 151 157
Demerger, flotation and other non-underlying
costs - 28
Finance costs / (income) not related 1 -
to leases
Adjusted loss before tax (284) (492)
---------------------------------------------- ----- -------- ---------------------
Tax - 179
Loss for the period attributable to owners
of the Company (571) (487)
======== =====================
Loss per share (pence)
Basic and diluted (1.18) (1.01)
======== =====================
Consolidated statement of comprehensive income
For the six months ended 30 June 2019
H1 2019 H1 2018
GBP'000 GBP'000
Loss for the period (571) (487)
--------- ---------
Other comprehensive income / (expense)
Items that may be reclassified subsequently
to profit or loss
Tax recognised in equity - (1)
Exchange differences on translation
of foreign operations (13) (24)
Other comprehensive income / (expense)
net of tax (13) (25)
--------- ---------
Total comprehensive income for the period (584) (512)
========= =========
Consolidated balance sheet
At 30 June 2019
30 June 31 December 30 June
2019 2018 2018
GBP'000 GBP'000 GBP'000
Non-current assets
Intangible assets 505 569 427
Property, plant and equipment 223 218 249
Leases 418 - -
Deferred tax asset - - 2
---------
1,146 787 678
--------- ------------- ---------
Current assets
Trade and other receivables 1,820 1,606 1,677
Current tax receivable 74 74 66
Cash and bank balances 1,946 2,486 2,357
--------- ------------- ---------
3,840 4,166 4,100
--------- ------------- ---------
Total assets 4,986 4,953 4,778
--------- ------------- ---------
Current liabilities
Trade and other payables (2,167) (2,067) (1,650)
Deferred revenue (4,541) (4,382) (4,680)
Lease liabilities (328) - -
Current tax payable - - -
---------
(7,036) (6,449) (6,330)
--------- ------------- ---------
Non-current liabilities
Deferred revenue (251) (449) -
Deferred tax liabilities (6) (6) -
Lease liabilities (165) - -
---------
(422) (455) -
--------- ------------- ---------
Total liabilities (7,458) (6,904) (6,330)
--------- ------------- ---------
Net assets (2,472) (1,951) (1,552)
========= ============= =========
Equity
Share capital 73 73 73
Share premium account 2,756 2,756 2,756
Demerger reserve (3,085) (3,085) (3,085)
Retained earnings (2,216) (1,695) (1,296)
--------- ------------- ---------
Equity attributable to shareholders
of the parent (2,472) (1,951) (1,552)
========= ============= =========
Consolidated statement of changes in equity
For the six months ended 30 June 2019
Share Share Demerger Retained Total
capital premium Reserve earnings
account
2019 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 January 2019 as originally
stated 73 2,756 (3,085) (1,695) (1,951)
---------- --------- ---------- ----------- --------
Effect of first time adoption
of IFRS16 (88) (88)
As restated 73 2,756 (3,085) (1,783) (2,039)
Loss for the period - - - (571) (571)
Exchange differences on translation
of foreign operations, net
of tax - - - (13) (13)
---------- --------- ---------- ----------- --------
Total comprehensive loss attributable
to equity holders of the parent - - - (584) (584)
Share option costs - - - 151 151
---------- --------- ---------- ----------- --------
- - - 151 151
At 30 June 2019 73 2,756 (3,085) (2,216) (2,472)
========== ========= ========== =========== ========
Share Share Demerger Retained Total
capital premium Reserve earnings
account
2018 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 January 2018 73 2,756 (3,085) (941) (1,197)
---------- --------- ---------- ----------- --------
Loss for the period - - - (487) (487)
Exchange differences on translation
of foreign operations, net
of tax - - - (24) (24)
Tax recognised in equity - - - (1) -
---------- --------- ---------- ----------- --------
Total comprehensive loss attributable
to equity holders of the parent - - - (512) (715)
Share option costs - - - 157 157
---------- --------- ---------- ----------- --------
- - - 157 157
At 30 June 2018 73 2,756 (3,085) (1,296) (1,552)
========== ========= ========== =========== ========
Share Share Demerger Retained Total
capital premium Reserve earnings
account
2018 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 January 2018 73 2,756 (3,085) (941) (1,197)
---------- --------- ---------- ----------- --------
Loss for the period - - - (1,010) (1,010)
Exchange differences on translation
of foreign operations, net
of tax - - - (41) (41)
Total comprehensive loss attributable
to equity holders of the parent - - - (1,051) (1,051)
---------- --------- ---------- ----------- --------
Share option costs - - - 297 297
- - - 297 297
At 31 December 2018 73 2,756 (3,085) (1,695) (1,951)
========== ========= ========== =========== ========
Consolidated cash flow statement
For the six months ended 30 June 2019
H1 2019 H1 2018
GBP'000 GBP'000
Adjusted loss before tax (284) (492)
Increase in receivables (514) (124)
Increase in payables 381 (41)
(Decrease) / increase in deferred income (39) 318
Cash used in operations (456) (339)
Non-underlying costs - (28)
Income taxes received / (paid) - -
Interest received / (paid) - -
-------- --------
Net cash used in operating activities (456) (367)
-------- --------
Purchases of property, plant and equipment (27) (28)
Proceeds on disposal of property, plant - -
and equipment
Purchases of other intangible assets (49) (30)
-------- --------
Net cash used in investing activities (76) (58)
-------- --------
Proceeds on issue of shares - -
Net cash used in financing activities - -
-------- --------
Net decrease in cash (532) (425)
Cash and bank balances at beginning
of period 2,486 2,814
Effects of foreign exchange rates (8) (32)
-------- --------
Cash and bank balances at end of period 1,946 2,357
======== ========
Notes to the financial information
1. General information
These interim financial statements are for the six months ended 30 June 2019. They do not require all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2018.
These financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which the group operates.
2. Basis of preparation and accounting policies
The financial information set out above does not constitute statutory accounts within the meaning of section s434(3) of the Companies Act 2006 or contain sufficient information to comply with the disclosure requirements of EU adopted International Financial Reporting Standards ("IFRS").
The financial statements of GetBusy plc for the year ended 31 December 2018 were authorised for issue by the Board of Directors on 4 March 2019. The auditors have reported on these accounts and their reports were unqualified, did not draw attention to any matters by way of emphasis and did not contain any statements under s498 (2) or (3) of the Companies Act 2006.
These interim financial statements are prepared on the same basis as the financial statements for the year ended 31 December 2018, in which our full set of accounting policies, including critical judgements and key sources of estimation uncertainty, can be found. The exception to this is the adoption of IFRS16 Leases on the modified retrospective basis from 1 January 2019.
The impact of the adoption of IFRS16 has been an GBP88,000 reduction to reserves at 1 January 2019 and the creation at 30 June 2019 of a lease asset of GBP418,000 and lease liabilities of GBP493,000, split between current and non-current components.
Alternative performance measures
The Group uses a series of non-IFRS alternative performance measures ("APMs") in its narrative and financial reporting. These measures are used because we believe they provide additional insight into the performance of the Group and are complementary to our IFRS performance measures. This belief is supported by the discussions that we have on a regular basis with a wide variety of stakeholders, including shareholders, staff and advisers.
The APMs used by the Group, their definition and the reasons for using them, are provided below:
Recurring revenue. This includes revenue from software subscriptions and support contracts. A key part of our strategy is to grow our high quality recurring revenue base. Reporting recurring revenue allows shareholders to assess our progress in executing our strategy.
Adjusted Profit / Loss before Tax. This is calculated as profit / loss before tax and before certain items, which are listed below along with an explanation as to why they are excluded:
Depreciation and amortisation of owned assets. These non-cash charges to the income statement are subject to significant judgement. Excluding them from this measure removes the impact of that judgement and provides a measure of profit that is more closely aligned with operating cashflow. Only depreciation on owned assets is excluded; depreciation on leased assets remains a component of adjusted profit / loss because, combined with interest expense on lease liabilities, it is a proxy for the cash cost of the leases.
Share option costs. Significant judgement is applied in calculating the fair value of share options and subsequent charge to the income statement, which has no cash impact. The impact of potentially dilutive share options is also considered in diluted earnings per share. Therefore, excluding share option costs from Adjusted Profit / Loss before Tax removes the impact of that judgement and provides a measure of profit that is more closely aligned with cashflow.
Capitalised development costs. There is a very broad range of approaches across companies in applying IAS38 Intangible assets in their financial statements. There are also many examples of companies being criticised for using the capitalisation and amortisation of development costs as a method of manipulating profit, due to the substantial management judgement involved in applying the standard. To assist transparency, we exclude the impact of capitalising development costs from Adjusted Profit / Loss before Tax in order that shareholders can more easily determine the performance of the business before the application of that significant judgement. The impact of development cost capitalisation is recorded within operating costs. The cashflow statement reconciles from Adjusted Profit / Loss before Tax, and so there is no adjustment for development amortisation within operating cashflows and no adjustment for development capitalisation within cashflows from investing activities.
Non-underlying costs. Occasionally, we incur costs that are not representative of the underlying performance of the business. In such instances, those costs may be excluded from Adjusted Profit / Loss before Tax and recorded separately. In all cases, a full description of their nature is provided.
Finance costs / (income) not related to leases. These are finance costs and income such as interest on bank balances. It excludes the interest expense on lease liabilities under IFRS16 because, combined with depreciation on leased assets, it is a proxy for the cash cost of the leases.
Constant currency measures. As a Group that operates in different territories, we also measure our revenue performance before the impact of changes in exchange rates.
Glossary of terms
The following terms are used within these interim financial statements:
MRR. Monthly recurring revenue. That is, the monthly value of subscription and support revenue, both of which are classified as recurring revenue.
Annualised MRR. For a given month, the MRR multiplied by 12.
CAC. Customer acquisition cost. This is the average cost to acquire a customer account, including the costs of marketing staff, content, advertising and other campaign costs, sales staff and commissions.
LTV. Life time value, calculated as the average revenue per account multiplied by the average gross margin and divided by gross MRR churn.
MRR churn. The average percentage of MRR lost in a month due to customers leaving our platforms.
Net MRR churn. The average percentage of MRR lost or gained (if negative) in a month due to the combined impact of customers leaving our platforms, customers upgrading or downgrading their accounts and price increases or reductions.
ARPU. Annualised MRR per paid user at a point in time.
3. Revenue and operating segments
The Group's operating segments comprise its three software products (Virtual Cabinet, SmartVault and GetBusy) and a corporate and central segment. Our Chief Executive Officer assesses Group performance on that basis.
H1 2019 Document Management Communication
---------------------------------- -------------- ----------- ----------
Virtual SmartVault GetBusy Corporate Total
Cabinet GBP'000 GBP'000 & central GBP'000
GBP'000 GBP'000
Recurring revenue 3,440 1,946 - - 5,386
Non-recurring
revenue 677 88 - - 765
-------------------- ------------ -------------- ----------- ----------
Revenue from
contracts with
customers 4,117 2,034 - - 6,151
Cost of sales (72) (407) - - (479)
-------------------- ------------ -------------- ----------- ----------
Gross profit 4,045 1,627 - - 5,672
Sales, general
and admin costs (2,148) (1,691) (184) (788) (4,811)
Development
costs (351) (385) (409) - (1,145)
-------------------- ------------ -------------- ----------- ----------
Adjusted profit
/ (loss) before
tax 1,546 (449) (593) (788) (284)
Capitalisation
of development
costs 224
Depreciation
and amortisation
on owned assets (359)
Share option
costs (151)
Demerger, flotation -
and other non-underlying
costs
Other finance
income / (costs) (1)
----------
Loss before
tax (571)
==========
H1 2018 Document Management Communication
---------------------------------- -------------- ----------- ----------
Virtual SmartVault GetBusy Corporate Total
Cabinet GBP'000 GBP'000 & central GBP'000
GBP'000 GBP'000
Recurring revenue 2,962 1,534 - - 4,496
Non-recurring
revenue 618 42 - - 660
-------------------- ------------ -------------- ----------- ----------
Revenue from
contracts with
customers 3,580 1,576 - - 5,156
Cost of sales (118) (170) - - (288)
-------------------- ------------ -------------- ----------- ----------
Gross profit 3,462 1,406 - - 4,868
Sales, general
and admin costs (2,183) (1,198) - (704) (4,085)
Development
costs (345) (430) (500) - (1,275)
-------------------- ------------ -------------- ----------- ----------
Adjusted profit
/ (loss) before
tax 934 (222) (500) (704) (492)
Capitalisation
of development
costs 160
Depreciation
and amortisation
on owned assets (149)
Share option
costs (157)
Demerger, flotation
and other non-underlying
costs (28)
Other finance -
income / (costs)
----------
Loss before
tax (666)
==========
4. Loss per share
The calculation of loss per share is based on the loss for the period of GBP571k (H1 2018: GBP487k).
Weighted number of shares calculation H1 2019 H1 2018
'000 '000
Weighted average number of ordinary shares 48,400 48,400
Effect of potentially dilutive share
options in issue 5,674 5,177
-------- --------
Weighted average number of ordinary shares
(diluted) 54,074 53,577
======== ========
Loss per share H1 2019 H1 2018
pence pence
Basic and diluted (1.18) (1.01)
======== ========
As required by IAS33 (Earnings per Share), the impact of potentially dilutive options has been disregarded for the purposes of calculating diluted loss per share as the Group is currently loss making.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
IR GMGZNVZGGLZM
(END) Dow Jones Newswires
July 23, 2019 02:00 ET (06:00 GMT)
1 Year Getbusy Chart |
1 Month Getbusy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
