ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

FTF Foresight Enterprise Vct Plc

57.50
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Foresight Enterprise Vct Plc LSE:FTF London Ordinary Share GB00B07YBS95 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 57.50 56.00 59.00 57.50 57.50 57.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Unit Inv Tr, Closed-end Mgmt 9.9M 6.22M 0.0263 21.86 136.19M

Foresight 4 VCT Plc Foresight 4 Vct Plc - Annual Financial Report

08/07/2019 4:14pm

UK Regulatory


 
TIDMFTF 
 
   FORESIGHT 4 VCT PLC 
 
   Final Results 
 
   8 July 2019 
 
   Foresight 4 VCT plc, managed by Foresight Group CI Limited, today 
announces the final results for the year ended 31 March 2019. 
 
   These results were approved by the Board of Directors on 8 July 2019. 
 
   You may, in due course, view the Annual Report in full at 
https://www.globenewswire.com/Tracker?data=Pe4chGoRVea42gzAgRTOkSn4kW_5UYettTOwBWyBH7XMowOjsc6mnnizWRNPrXKgzb5sU9NdUVLozneF6ULN3juvZ8S8gO7bXzZkDsX0S0s= 
www.foresightgroup.eu. All other statutory information can also be found 
there. 
 
   Summary Financial Highlights 
 
   -- Total net assets GBP117.6 million. 
 
   -- Net Asset Value per share increased by 3.2% to 71.8p as at 31 March 
2019 from 69.6p, before paying a 4.0p dividend during the year. After 
payment of the dividend NAV per share at 31 March 2019 was 67.8p. 
 
   -- The portfolio has seen an uplift in valuation of GBP4.3 million over 
the year. 
 
   -- Nine new investments of GBP7.8 million and one follow-on investment 
of GBP0.5 million were made during the year. 
 
   -- GBP2.1 million was realised from sales and loan redemptions from two 
portfolio companies. 
 
   -- The Tender Offer, which launched on 16 July 2018, was fully 
subscribed and 7,788,768 shares were bought back for GBP5.0 million. 
 
   -- A dividend of 4.0p per share was paid on 19 October 2018 based on an 
ex-dividend date of 4 October 2018 and a record date 5 October 2018. 
 
   -- GBP51.5 million raised during the year through the issue of shares, 
GBP16.9 million under the May 2017 offer and GBP34.5 million under the 
June 2018 offer. 
 
   -- A further GBP16.6 million raised through the issue of shares post 
year end bringing the total raised under the June 2018 offer to GBP51.1 
million. 
 
   -- Since the end of the reporting period, the Company has completed two 
new investments, totalling GBP3.6 million. 
 
   Chairman's statement 
 
   I am pleased to present the audited Annual report and accounts for 
Foresight 4 VCT plc for the year ended 31 March 2019. I am also pleased 
to welcome our new shareholders to the Company following a successful 
share issue. 
 
   DIVIDS 
 
   In line with the Board's objective on dividend payments, an interim 
dividend of 4.0p per share was declared on 16 August 2018 based on an 
ex-dividend date of 4 October 2018 and a record date of 5 October 2018. 
The dividend was paid on 19 October 2018. Developments in VCT investment 
rules have caused the Manager to focus investments in earlier stage 
companies. Due to the nature of these types of investments, the Board 
will continually review the level of dividends paid to reflect the 
likely increase in returns from realisations as and when they occur and 
the corresponding reduction in returns from income generated from 
investments. 
 
   TOP-UP SHARE ISSUES AND SHARE BUY-BACKS 
 
   On 16 July 2018, a Tender Offer of up to GBP5 million was launched, 
providing investors with an opportunity to sell their shares back to the 
company at a discount to NAV of 7.5%. This took place on 17 September 
for 7,788,768 shares at 64.195p. Other share buybacks took place on 
 
   -- 7 August 2018 (500,000 shares at 62.5p), 
 
   -- 26 September 2018 (180,000 shares at 62.25p), 
 
   -- 28 September 2018 (209,185 shares at 62.25p), 
 
   -- 14 December 2018 (469,788 shares at 60.00p), 
 
   -- 28 February 2019 (500,000 shares at 60.25p) and 
 
   -- 29 March 2019 (652,702 shares at 60.25p) 
 
   All of which have enabled the enlarged VCT to achieve its target 
discount to NAV. 
 
   FUNDRAISING 
 
   The offer for subscription dated 19 May 2017, which raised GBP29m, 
closed on 18 May 2018. The offer for subscription dated 14 June 2018, 
which sought to raise up to GBP50 million (with a GBP30m over-allotment 
facility), closed on 12 April 2019 having raised GBP51.1 million. Funds 
raised under both of these offers have allowed the Company to take 
advantage of attractive investment opportunities and to increase 
portfolio diversification in line with the ongoing strategy of the 
Company. 
 
   PERFORMANCE AND PORTFOLIO ACTIVITY 
 
   During the year, the net asset value per share increased by 3.2% to 
71.8p from 69.6p, before paying a 4.0p dividend during the year. 
 
   At the year end the Company held 30 investments with carrying values in 
UK based businesses across a wide range of sectors. The performance of 
the portfolio has been steady during the year, with an increase of 
GBP4.3 million in value. Positive progress made by companies including 
TFC Europe, Specac International and FFX Group has been offset by lower 
valuations for Datapath, Procam and Biofortuna, as detailed in the 
Investment Manager's Review and Top Ten Investment sections of this 
report. 
 
   Nine new investments were completed during the year amounting to GBP7.8 
million. Namely:- 
 
   -- Luminet Networks (a provider of fixed wireless access across central 
London), 
 
   -- Mologic (a health diagnostics company based in Bedford), 
 
   -- The Naked Deli (a Newcastle based group of 'clean-eating' 
restaurants), 
 
   -- Codeplay Software (a consulting business for software and tools), 
 
   -- Accrosoft (a software company providing Applicant Tracking Systems 
and communication software for schools), 
 
   -- Fertility Focus (a leading fertility monitoring technology company), 
 
   -- Spektrix (the UK's leading provider of cloud based ticketing), 
 
   -- Clubspark (a specialist software company providing sports management 
software to sports clubs) and 
 
   -- Steamforged Games (developer and retailer of tabletop games). 
 
   One follow-on investment of GBP0.5 million was made in to molecular 
diagnostics business Biofortuna. The Manager continues to see a strong 
pipeline of potential investments sourced through its regional networks 
and well-developed relationships with advisors and the SME community. 
Following the successful fundraises launched in both May 2017 and June 
2018, the Company is in a position to fully exploit these attractive 
investment opportunities. 
 
   In the year to 31 March 2019, two realisations took place, generating 
total proceeds of GBP2.1 million. 
 
   SHAREHOLDER COMMUNICATION 
 
   As part of its commitment to high quality investor relations, Foresight 
Group continues to host its popular investor forums. In addition to an 
annual event in London, several regional investor forums have been or 
will be held around the country. Details of regional events will be sent 
to shareholders resident in the locality as and when they are organised. 
 
   ANNUAL GENERAL MEETING 
 
   The Company's Annual General Meeting will take place on 17 September 
2019 at 1.00pm. I look forward to welcoming you to the Meeting, which 
will be held at the offices of Foresight Group in London. 
 
   Prior to the formal business of the Annual General Meeting, the Manager 
will give a presentation. 
 
   OUTLOOK 
 
   The Board believes that the Company now has the platform from which the 
Manager can build on, improving performance, driving Net Asset Value 
growth. 
 
   Facilitated by the liquidity provided by the issue of new shares, the 
Company will be able to capitalise on the strong pipeline of attractive 
investment opportunities that the Manager continues to see in smaller, 
growth businesses across the UK. 
 
   Raymond Abbott 
 
   Chairman 
 
   8 July 2019 
 
   Manager's Review 
 
   The Company has appointed Foresight Group CI Limited as its manager 
("The Manager") to provide investment management and administration 
services. Foresight Group CI Limited has appointed Foresight Group LLP 
to be its investment adviser. The Manager has also delegated secretarial, 
accounting and other administration services to Foresight Group LLP. 
References to "the Manager" throughout this report refer to the 
activities of Foresight Group CI Limited and include the activities of 
Foresight Group LLP when acting as the Manager's investment adviser and 
administrative delegate. 
 
   Portfolio Summary 
 
   As at 31 March 2019 the Company's portfolio comprised 25 actively 
managed investments with a total cost of GBP49.9 million and a valuation 
of GBP74.6 million. The portfolio is diversified by sector, transaction 
type and maturity profile. 
 
   NEW INVESTMENTS 
 
   As at 31 March 2019 the Company's portfolio comprised 25 actively 
managed investments with a total cost of GBP49.9 million and a valuation 
of GBP74.6 million. The portfolio is diversified by sector, transaction 
type and maturity profile. Details of the ten largest investments by 
valuation, including an update on their performance, are provided on 
pages 10 to 14. The Company invested a total of GBP8.3 million during 
the year to 31 March 2019. This included, GBP7.8 million in relation to 
nine new investments: Luminet Networks, a provider of fixed wireless 
internet access, Mologic, a health diagnostics company, The Naked Deli, 
a Newcastle-based group of 'clean eating' restaurants, Codeplay, a 
software developer and consultancy specialising in Artificial 
Intelligence, Accrosoft, a software provider with a focus on HR and 
education sectors, Fertility Focus, an ovulation monitoring company, 
Spektrix, a performing arts software business, Clubspark, a sports 
management software company, and most recently Steamforged Games, a 
developer and retailer of tabletop games. 
 
   LUMINET NETWORKS LIMITED 
 
   In April 2018, the Company committed GBP0.6 million to a Foresight-led 
GBP3.0 million development capital investment into Luminet Networks, an 
award-winning provider of connectivity and managed IT services to 
businesses. Founded in 2005, Luminet was one of the first companies to 
offer commercial wireless broadband solutions to businesses and has 
grown its client base to more than 550. 
 
   MOLOGIC LTD 
 
   Also in April 2018, the Company committed c.GBP1.1 million to a 
Foresight-led GBP4.0 million growth capital investment round in 
Bedford-based Mologic. The business is a Point of Care diagnostics 
company that provides contract research and manufacturing services, as 
well as developing proprietary diagnostics. 
 
   THE NAKED DELI LTD 
 
   In May 2018, the Company completed a GBP0.75 million growth capital 
investment in The Naked Deli, a Newcastle-based group of 'clean eating' 
restaurants offering eat-in casual dining and grab-and-go options. 
Established in 2014, The Naked Deli serves a tasty range of healthy 
gluten and dairy-free, vegan and paleo dishes. The group uses 
unprocessed whole and natural state foods, with a clear pathway from 
origin to plate. Since investment management have continued to extend 
the pipeline of new potential sites and in December 2018, opened a fifth 
site in Newcastle City centre. 
 
   CODEPLAY SOFTWARE LIMITED 
 
   In July 2018 the Company invested GBP0.3 million in Codeplay, a software 
developer specialising in Artificial Intelligence. Building on its 
proven expertise in the fields of games and mobile phones, Codeplay has 
developed a new technology which supports the deployment of Artificial 
Intelligence applications into mass produced devices, with an initial 
focus on the automotive sector and, specifically, Advanced Driver 
Assistance Systems ("ADAS") and autonomous vehicles. 
 
   ACCROSOFT LIMITED 
 
   In August 2018, the Company completed a new investment totalling GBP0.75 
million in Accrosoft. Based in Loughborough, Accrosoft offers two 
Software as a Service ("SaaS") products currently, Vacancy Filler, an 
Applicant Tracking System which improves the recruitment process for 
organisations and Weduc, an engagement tool to enable parent-teacher 
communication. The business will use the investment to drive the 
continued growth across both products through new hires and initiatives. 
 
   FERTILITY FOCUS LIMITED 
 
   In December 2018, the Company invested c.GBP0.4 million in Fertility 
Focus, a leading fertility monitoring technology company that has 
developed OvuSense, a registered medical device that enables women to 
predict ovulation. Fertility Focus was established in 2005 to 
commercialise the intellectual property developed by a team from Bristol 
University that identified the ability to determine and predict 
ovulation. The growth capital investment will be primarily used to 
invest in sales and marketing and will also fund a clinical trial to 
further prove the benefits of OvuSense as a tool to diagnose ovulatory 
issues. 
 
   SPEKTRIX LIMITED 
 
   Also in December 2018, the Company invested GBP1.5 million in Spektrix, 
the UK's leading provider of cloudbased ticketing, marketing and 
fundraising software for the arts sector. Founded in 2007, Spektrix was 
an early pioneer in bringing cloud technology to the arts. The 
investment will be used to accelerate product development and support 
Spektrix's international expansion, particularly in North America where 
it is already working with nearly 100 arts organisations. 
 
   CLUBSPARK LIMITED 
 
   In January 2019 the Company made a c.GBP0.9 million investment into 
Sportlabs Technology Limited, trading as ClubSpark, a specialist 
software company providing sports management software to sports clubs, 
venues, coaches and participants. ClubSpark was founded in 2012 by two 
ex-Lawn Tennis Association employees who spotted an opportunity to 
develop a platform to manage operations for the LTA member clubs. The 
investment will be used to establish an international presence, enhance 
the platform and expand into new sports markets. 
 
   STEAMFORGED GAMES LIMITED 
 
   In March 2019 the Company invested GBP1.6 million in Steamforged Games, 
a developer and retailer of tabletop games with a portfolio of miniature 
role playing, board and card games. Founded in 2014, Steamforged Games 
has successfully carved out a niche in the market developing tabletop 
games based on popular video game titles, as well as their own original 
content. The investment will be used to fund growth through product 
development and international expansion. 
 
   FOURTH WALL CREATIVE LIMITED 
 
   Post-period end, the Company invested GBP2.0 million in Fourth Wall 
Creative, a technology-led sports merchandising business based in 
Merseyside. Founded in 2010, their core business is the design and 
distribution of membership welcome packs on behalf of football clubs. 
The investment will fund growth through development of new services, 
winning new customers and exploring other sports opportunities. 
 
   TEN HEALTH & FITNESS LIMITED 
 
   In June 2019, post year-end, the Company invested GBP1.6 million in Ten 
Health, a group of boutique fitness studios offering a range of services 
including physiotherapy, massage therapy and fitness classes. Founded in 
2007, Ten Health was developed to bridge the gap in the market between 
traditional healthcare and mainstream fitness. The investment will be 
used to further develop Ten Health's non-fitness services and to support 
a roll-out of new studios. 
 
   FOLLOW ON INVESTMENTS 
 
   A follow-on investment of c.GBP0.5 million was also made into one 
existing portfolio company throughout the year. 
 
   BIOFORTUNA 
 
   In August 2018, molecular diagnostics business, Biofortuna, drew down 
the second tranche of the 2017 round of investment, with the Company 
providing GBP0.5 million of capital. This investment round was focused 
on supporting the growth of a differentiated contract services business, 
under new stronger management, and maximising value from the potential 
product collaboration with a global diagnostics company. 
 
   PIPELINE 
 
   Foresight Group continues to see a strong pipeline of potential 
investments and has started the year with a number of opportunities 
under exclusivity or in due diligence. Our investment team currently 
consists of 24 experienced private equity professionals operating from 
five offices in the UK, due to be expanded to seven in 2019. During 2018 
we reviewed nearly 1,500 business plans of potential investee companies, 
with an increasing number of prospects originated directly by our 
investment team, which will continue to be at the core of our investment 
sourcing strategy. The Company focuses on SME's in all sectors across 
the UK, seeking funding of GBP1-5 million. 
 
   At the time of writing, the Company has cash balances of GBP37.8 million, 
which will be used to fund new and follow-on investments, buybacks and 
running expenses. 
 
   EXITS AND REALISATIONS 
 
   During the year, total proceeds of GBP2.1 million were generated from 
the disposal of two investments. 
 
   In May, the Company completed the successful sale of facilities 
management provider Thermotech to Servest Group, a global facilities 
management group headquartered in South Africa, generating a return of 
GBP1.3 million (2.3x cost). Thermotech, in which the Company invested in 
August 2013, provides customised air conditioning and fire sprinkler 
systems for retail, commercial and residential properties, with clients 
including M&S, John Lewis and Selfridges & Co. Under the Company's 
ownership Thermotech was able to expand its high-quality customer base 
and develop further recurring maintenance revenue streams, as well as 
complete a strategic acquisition. 
 
   In December, the Company disposed of CoGen, a developer of Waste to 
Energy plants in the UK. CoGen, largely financed to date by loans from 
other shareholders, carries significant costs and overheads as plants 
are developed and built and had been operating at a loss. Further 
funding would have been required from other shareholders to continue to 
develop the pipeline of new opportunities. In these circumstances, to 
avoid further dilution, Foresight sought to realise the investment. The 
Company received c.GBP0.8 million for its holding. 
 
   Foresight Group continues to engage with a range of potential acquirers 
of several portfolio companies, with demand for these high growth 
businesses demonstrated by both private equity and trade buyers. 
 
   DISPOSALS IN THE YEARED 31 MARCH 2019 
 
 
 
 
                                        Original                          Valuation 
Company                      Detail       Cost/    Proceeds  Gain/(loss)      at 
                                         Take-On                          31 March 
                                          Value    GBP'000    GBP'000*      2018 
                                        GBP'000**                          GBP'000 
                             Full 
      CoGen Limited           disposal      1,939       795      (1,144)      1,972 
      Thermotech Solutions   Full 
       Limited                disposal        200     1,267        1,067      1,285 
Total disposals                             2,139     2,062         (77)      3,257 
 
 
   *In addition to the above, the Company received deferred consideration 
of GBP232,133 (O-Gen Acme Trek), GBP145,836 (The Message Pad Limited), 
GBP53,409 (Thermotech Solution Limited) and GBP81,224 (ICA Limited) as 
well as proceeds from warrants of GBP20,767 (Hallmarq Systems Limited) 
and a loss on dissolution of GBP969,000 (Andromaque Limited). 
 
   KEY PORTFOLIO DEVELOPMENTS 
 
   Overall, the value of investments held rose to GBP74.6 million, driven 
by a deployment of GBP8.3 million and an increase in the value of 
existing investments by GBP4.3 million since 31 March 2018. Material 
changes in valuation, defined as increasing or decreasing by GBP1.0 
million or more since 31 March 2018, are detailed below. Updates on 
actively managed companies that do not feature in the Top Ten are 
included below. 
 
 
 
 
                                                              Valuation Change 
Company                        Valuation Methodology                (GBP) 
-----------------------------  -----------------------------  ---------------- 
Specac International Limited   Discounted earnings multiple          2,727,912 
-----------------------------  -----------------------------  ---------------- 
TFC Europe Limited             Discounted earnings multiple          2,231,546 
-----------------------------  -----------------------------  ---------------- 
FFX Group Limited              Discounted earnings multiple          1,195,339 
-----------------------------  -----------------------------  ---------------- 
Iphigenie Limited              Net assets                            1,177,083 
-----------------------------  -----------------------------  ---------------- 
Galinette Limited              Net assets                            1,116,710 
-----------------------------  -----------------------------  ---------------- 
Procam Television Holdings 
 Limited                       Discounted earnings multiple        (1,143,104) 
-----------------------------  -----------------------------  ---------------- 
Biofortuna Limited             Discounted revenue multiple         (1,327,457) 
-----------------------------  -----------------------------  ---------------- 
Datapath Group Limited         Discounted earnings multiple        (2,000,894) 
-----------------------------  -----------------------------  ---------------- 
 
 
   PROCAM TELEVISION HOLDINGS LIMITED 
 
   Procam Television is a leading broadcast hire company, supplying 
equipment and crew for location TV production. The reduction in 
valuation reflects a challenging year of trading to 31 March 2019, with 
both sales and gross margins lower than budget. 
 
   OUTLOOK 
 
   Whilst UK inflation falls to a two-year low, the jobs market remains 
robust as the UK reaches record levels of employment. The demand for 
labour continues to bolster wage growth, as real wages climbed at their 
strongest pace since 2016. However, the backdrop of Brexit means that 
consumer and business confidence is weakening in the UK amid ongoing 
uncertainty over the UK's future trading position with Europe, and 
indeed the rest of the world. There is a likely period of volatility 
ahead, nonetheless Foresight Group remains positive about the prospects 
of the existing portfolio and continues to see encouraging levels of 
activity from smaller UK companies seeking growth capital, as well as 
from potential acquirers of portfolio companies. Your investment 
management team remains focused on targeting companies in markets with 
sound fundamentals, with attractive growth attributes and strong 
management teams. Foresight Group will continue to monitor and adapt to 
market and regulatory changes to ensure the Company's portfolio is 
well-placed to deliver returns to its investors. 
 
   Russell Healey 
 
   Partner and Head of Private Equity 
 
   Foresight Group LLP 
 
   8 July 2019 
 
 
 
   Audited Income Statement 
 
   for the year ended 31 March 2019 
 
 
 
 
                                      Year ended          Year ended 
                                     31 March 2019        31 March 2018 
                               Revenue  Capital   Total   Revenue  Capital   Total 
                               GBP'000  GBP'000  GBP'000  GBP'000  GBP'000  GBP'000 
 
Investment holding gains             -    5,292    5,292        -      596      596 
Realised (losses)/ gains 
 on investments                           (514)    (514)        -    1,059    1,059 
Income                             744        -      744      629        -      629 
Investment management fees       (498)  (1,494)  (1,992)    (344)  (1,033)  (1,377) 
Other expenses                   (568)        -    (568)    (792)        -    (792) 
 
(Loss)/profit on ordinary 
 activities before taxation      (322)    3,284    2,962    (507)      622      115 
 
Taxation                             -        -        -       96     (96)        - 
 
(Loss)/profit on ordinary 
 activities after taxation       (322)    3,284    2,962    (411)      526      115 
 
 
(Loss)/profit per share: 
                                (0.2)p     2.2p     2.0p   (0.4)p     0.5p     0.1p 
 
 
   The total column of this statement is the profit and loss account of the 
Company and the revenue and capital columns represent supplementary 
information. 
 
   All revenue and capital items in the above Income Statement are derived 
from continuing operations. No operations were acquired or discontinued 
in the year. 
 
   The Company has no recognised gains or losses other than those shown 
above, therefore no separate statement of total comprehensive income has 
been presented. 
 
 
 
   Audited Reconciliation of Movements in Shareholders' Funds 
 
 
 
 
                              Called-up   Share      Capital       Special 
                                share     premium   redemption   distributable   Capital   Revaluation 
     Year ended 31 March       capital    account    reserve       reserve*      reserve*    reserve     Total 
             2019              GBP'000    GBP'000    GBP'000        GBP'000      GBP'000     GBP'000     GBP'000 
As at 1 April 2018                1,121    51,186          372          46,898   (41,098)       19,458    77,937 
Share issues in the 
 year                               718    50,748            -               -          -            -    51,466 
Expenses in relation 
 to share issues                      -   (2,125)            -               -          -            -   (2,125) 
Repurchase of shares              (103)         -          103         (6,541)          -            -   (6,541) 
Expenses in relation 
 to tender offer                      -     (133)            -               -          -            -     (133) 
Cancellation of Share 
 Premium                              -  (36,000)            -          36,000          -            -         - 
Realised losses on disposal 
 of investments                       -         -            -               -      (514)            -     (514) 
Investment holding gains              -         -            -               -          -        5,292     5,292 
Dividends paid                        -         -            -         (5,941)          -            -   (5,941) 
Management fees charged 
 to capital                           -         -            -               -    (1,494)            -   (1,494) 
Revenue loss for the 
 year                                 -         -            -           (322)          -            -     (322) 
As at 31 March 2019               1,736    63,676          475          70,094   (43,106)       24,750   117,625 
 
 
 
 
 
 
 
                             Called-up   Share      Capital       Special 
                               share     premium   redemption   distributable   Capital   Revaluation 
  Year ended 31 March         capital    account    reserve       reserve*      reserve*    reserve     Total 
  2018                        GBP'000    GBP'000    GBP'000        GBP'000      GBP'000     GBP'000     GBP'000 
As at 1 April 2017                 574     5,112          265          58,374   (41,028)       18,862    42,159 
Foresight 3 VCT plc 
 merger                            483    34,762            -               -          -            -    35,245 
Share issues in the 
 year                              171    11,760            -               -          -            -    11,931 
Expenses in relation 
 to share issues                     -     (317)            -               -          -            -     (317) 
Repurchase of shares             (107)         -          107         (6,836)          -            -   (6,836) 
Expenses in relation 
 to tender offer                     -     (131)            -               -          -            -     (131) 
Realised gains on disposal 
 of investments                      -         -            -               -      1,059            -     1,059 
Investment holding gains             -         -            -               -          -          596       596 
Dividends paid                       -         -            -         (4,229)          -            -   (4,229) 
Management fees charged 
 to capital                          -         -            -               -    (1,033)            -   (1,033) 
Tax credited to capital              -         -            -               -       (96)            -      (96) 
Revenue loss for the 
 year                                -         -            -           (411)          -            -     (411) 
As at 31 March 2018              1,121    51,186          372          46,898   (41,098)       19,458    77,937 
 
 
   *Reserve is available for distribution, total distributable reserves at 
31 March 2019 are GBP26,988,000 (2018: GBP5,800,000). 
 
 
 
   Audited Balance Sheet 
 
   at 31 March 2019                                                                                        Registered number: 03506579 
 
 
 
 
 
 
 
 
 
                                  As at 31 March  As at 31 March 
                                   2019 GBP'000    2018 GBP'000 
Fixed assets 
Investments held at fair value 
 through profit or loss                   74,615          64,092 
Current assets 
Debtors                                   10,331           3,790 
Cash and Cash Equivalents                 33,185          10,655 
                                          43,516          14,445 
Creditors 
Amounts falling due within one 
 year                                      (506)           (600) 
Net current assets                        43,010          13,845 
Net assets                               117,625          77,937 
Capital and reserves 
Called-up share capital                    1,736           1,121 
Share premium account                     63,676          51,186 
Capital redemption reserve                   475             372 
Special distributable reserve             70,094          46,898 
Capital reserve                         (43,106)        (41,098) 
Revaluation reserve                       24,750          19,458 
Equity shareholders' funds               117,625          77,937 
Net asset value per share: 
                                  67.8p           69.6p 
 
 
   The financial statements were approved by the Board of Directors and 
authorised for issue on 8 July 2019 and were signed on its behalf by: 
 
   Raymond Abbott 
 
   Chairman 
 
   8 July 2019 
 
 
 
   Audited Cash Flow Statement 
 
   for the year ended 31 March 2019 
 
 
 
 
                                              Year ended     Year ended 
                                             31 March 2019  31 March 2018 
                                                GBP'000        GBP'000 
Cash flow from operating activities 
Investment income received                             549            806 
Dividends received from investments                     35             46 
Deposit and similar interest received                  149              4 
Investment management fees paid                    (2,104)        (1,315) 
Secretarial fees paid                                (166)          (163) 
Other cash payments                                  (450)          (837) 
 
Net cash outflow from operating activities         (1,987)        (1,459) 
 
Cash flow from investing activities 
Purchase of investments                            (8,281)          (674) 
Net proceeds on sale of investments                  2,082          9,843 
Net proceeds on deferred consideration                 513            165 
Net cash (outflow)/ inflow from investing 
 activities                                        (5,686)          9,334 
 
Cash flow from financing activities 
Proceeds of fund raising                            43,562          8,318 
Expenses of fund raising                             (972)          (125) 
Repurchase of own shares                           (6,480)        (6,525) 
Expenses in relation to tender offer                     -          (131) 
Equity dividends paid                              (5,907)        (4,229) 
Proceeds of Foresight 3 VCT plc allotments 
 received after the merger                               -          3,372 
Cash acquired on merger with Foresight 
 3 VCT plc                                               -            472 
Net cash inflow from financing activities           30,203          1,152 
Net inflow of cash for the year                     22,530          9,027 
 
 
 
 
 
 
 
Reconciliation of net cash flow to movement 
 in net funds 
Increase in cash and cash equivalents 
 for the year                                 22,530   9,027 
Net cash and cash equivalents at start 
 of year                                      10,655   1,628 
Net cash and cash equivalents at end of 
 year                                         33,185  10,655 
 
 
 
 
 
 
 
                                  At 1 April               At 31 March 
                                     2018       Cash flow      2019 
Analysis of changes in net debt     GBP'000      GBP'000     GBP'000 
Cash and cash equivalents             10,655       22,530       33,185 
 
 
   Notes 
 
   1.     These are not statutory accounts in accordance with S436 of the 
Companies Act 2006. The full audited accounts for the year ended 31 
March 2019, which were unqualified and did not contain statements under 
S498(2) of the Companies Act 2006 or S498(3) of the Companies Act 2006, 
will be lodged with the Registrar of Companies. Statutory accounts for 
the year ended 31 March 2019 including an unqualified audit report and 
containing no statements under the Companies Act 2006 will be delivered 
to the Registrar of Companies in due course. 
 
   2.    The audited Annual Financial Report has been prepared on the basis 
of accounting policies set out in the statutory accounts of the Company 
for the year ended 31 March 2019.  All investments held by the Company 
are classified as 'fair value through the profit and loss'. Unquoted 
investments have been valued in accordance with IPEVC guidelines. 
 
   3.   Copies of the Annual Report will be sent to shareholders and will 
be available for inspection at the Registered Office of the Company at 
The Shard, 32 London Bridge Street, London, SE1 9SG and can be accessed 
on the following website: 
https://www.globenewswire.com/Tracker?data=Pe4chGoRVea42gzAgRTOkSn4kW_5UYettTOwBWyBH7UaLvWRIOueCkfq63QRBrUB5tkYlYNtClw4GAr0uhfx_ISKTZECHbzlSaS4gD2qUtc= 
www.foresightgroup.eu. 
 
 
   1. Net asset value per share 
 
 
   Net asset value per share is based on net assets at the year end of 
GBP117,625,000 (2018: GBP77,937,000) and on 173,570,806 (2018: 
112,052,405) shares, being the number of shares in issue at that date. 
 
 
   1. Return per share 
 
 
 
 
                                          Year ended      Year ended 
                                         31 March 2019   31 March 2018 
                                            GBP'000         GBP'000 
Total profit after taxation                      2,962             115 
Total profit per share (note 
 a)                                               2.0p            0.1p 
Revenue loss from ordinary activities 
 after taxation                                  (322)           (411) 
Revenue loss per share (note 
 b)                                             (0.2)p          (0.4)p 
Capital profit from ordinary 
 activities after taxation                       3,284             526 
Capital profit per share (note 
 c)                                               2.2p            0.5p 
Weighted average number of shares 
 in issue in the year                      147,007,155      94,123,649 
 
 
   Notes: 
 
 
   1. Total profit per share is total profit after taxation divided by the 
      weighted average number of shares in issue during the year. 
 
   2. Revenue loss per share is revenue loss after taxation divided by the 
      weighted average number of shares in issue during the year. 
 
   3. Capital profit per share is capital profit after taxation divided by the 
      weighted average number of shares in issue during the year. 
 
 
   1. Annual General Meeting 
 
 
   The Company's Annual General Meeting will take place on 17 September 
2019 at 1.00pm at the offices of Foresight Group in London. Details can 
be found on page 68 of the Annual Report and Accounts. 
 
 
   1. Income 
 
 
 
 
                                                        Year ended 
                                          Year ended     31 March 
                                         31 March 2019     2018 
                                            GBP'000       GBP'000 
Loan stock interest                                560         544 
Dividends receivable                                35          81 
Deposit and similar interest received              149           4 
                                                   744         629 
 
 
 
 
   8.       Investments held at fair value through profit or loss 
 
 
 
 
                          2019      2018 
                         GBP'000   GBP'000 
Unquoted investments      74,615    64,092 
                          74,615    64,092 
 
 
 
 
 
 
 
                                  Total 
                                 GBP'000 
Book cost as at 1 April 2018      44,719 
Investment holding gains          19,373 
Valuation at 1 April 2018         64,092 
Movements in the year: 
Purchases at cost                  8,281 
Disposal proceeds                (2,062) 
Realised losses*                 (1,046) 
Investment holding gains**         5,350 
Valuation at 31 March 2019        74,615 
Book cost at 31 March 2019        49,892 
Investment holding gains          24,723 
Valuation at 31 March 2019        74,615 
 
 
   *Realised losses in the income statement include deferred consideration 
received of GBP232,133 (O-Gen Acme Trek Limited), GBP145,836 (The 
Message Pad Limited), GBP53,409 (Thermotech Solutions Limited) and 
GBP81,224 (ICA Limited) as well as proceeds from warrants of GBP20,767 
(Hallmarq Systems Limited). 
 
   **Investment holding gains in the income statement have been reduced by 
the decrease in deferred consideration debtor of GBP58,350 (ICA 
Limited). 
 
   9.    Related party transactions 
 
   No Director has an interest in any contract to which the Company is a 
party, other than their appointment as directors. 
 
   10.  Transactions with the manager 
 
   Foresight Group CI Limited, which acts as investment manager to the 
Company earned fees of GBP1,992,000 during the year (2018: 
GBP1,377,000). No performance fee was paid or accrued for the period 
(2018: GBPnil). 
 
   Foresight Group LLP was appointed Company Secretary in November 2017 and 
received fees of GBP166,000 (2018: GBP55,000, plus Foresight Fund 
Managers received GBP111,000 until November 2017) during the year. 
 
   At the balance sheet date there was GBPnil (2018: GBP163,000) due to 
Foresight Group CI Limited and GBPnil (2018: GBPnil) due to Foresight 
Group LLP. No amounts have been written off in the year in respect of 
debts due to or from related parties. 
 
   END 
 
 
 
 

(END) Dow Jones Newswires

July 08, 2019 11:14 ET (15:14 GMT)

Copyright (c) 2019 Dow Jones & Company, Inc.

1 Year Foresight Enterprise Vct Chart

1 Year Foresight Enterprise Vct Chart

1 Month Foresight Enterprise Vct Chart

1 Month Foresight Enterprise Vct Chart

Your Recent History

Delayed Upgrade Clock