ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

FLO Flowtech Fluidpower Plc

112.00
0.00 (0.00%)
Last Updated: 08:00:31
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Flowtech Fluidpower Plc LSE:FLO London Ordinary Share GB00BM4NR742 ORD 50P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 112.00 108.50 115.00 0.00 08:00:31
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Fluid Powr Cylindrs,actuatrs 114.77M -6.25M -0.1017 -11.01 68.87M

Flowtech Fluidpower PLC Half-year Report (0485B)

18/09/2018 7:02am

UK Regulatory


Flowtech Fluidpower (LSE:FLO)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Flowtech Fluidpower Charts.

TIDMFLO

RNS Number : 0485B

Flowtech Fluidpower PLC

18 September 2018

The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

Tuesday, 18 September 2018

FLOWTECH FLUIDPOWER PLC

Specialist full service supplier of technical fluid power products and services

(Flowtech, the Group or Company)

"We are again pleased to report further significant progress in the development of the Group during the first half of 2018 with acquisitions having also contributed significantly towards growth in sales and underlying operating profits."

HALF YEAR REPORT

FOR THE SIX MONTHSED 30 JUNE 2018

 
                                              HY2018       HY2017     GROWTH 
                                              30.6.18      30.6.17       % 
  FINANCIAL HIGHLIGHTS                       unaudited    unaudited 
=========================================  ===========  ===========  ======= 
 
         *    REVENUE                       GBP56.422m   GBP34.173m   65.1% 
 
        *    UNDERLYING OPERATING RESULT    GBP5.701m    GBP4.504m    26.6% 
 
        *    OPERATING PROFIT               GBP4.153m    GBP3.392m    22.4% 
 
        *    HALF-YEAR DIVID               2.03p        1.93p       5.2% 
 
        *    EARNINGS PER SHARE (basic)       5.78p        5.22p      10.7% 
 
        *    NET DEBT                        GBP18.0m     GBP8.4m     114.3% 
 
 
 OPERATIONAL HIGHLIGHTS 
===================================================================================== 
 
    *    REVENUE AGAIN REFLECTS GROWTH ACROSS ALL DIVISIONS 
 
 
    *    COMPLETED ACQUISITION OF DIRECT COMPETITORS IN THE UK 
         - BEAUMANOR FLUIDPOWER AND DEREK LANE 
 
 
    *    GBP11.0 MILLION CASH PLACING COMPLETED 
 
 
    *    GROSS MARGIN % REMAINS STRONG AT 36.1% 
 
 
    *    26.6% GROWTH IN UNDERLYING OPERATING PROFIT 
 
 
    *    DIVID INCREASED IN LINE WITH PREVIOUS COMMITMENTS 
 
 
 
   POST PERIOD HIGHLIGHT 
 
         *    REVISED LEADERSHIP TEAM FOR NEXT STAGE OF BUSINESS 
              DEVELOPMENT 
 
                 "Our activities have created many more opportunities to grow through 
              acquisition and we plan to take advantage of this in the medium to long 
   term. However, in the short term it is appropriate to work with the infrastructure 
            we presently have and continue to focus on delivering on our four layered 
              synergy approach - back office, procurement, operational efficiency and 
          commercial. We constantly seek to learn from the experiences, both positive 
                and challenging, observed in each deal, and we strive to build a team 
             attitude to risk management. However, our key experience to date is that 
             our philosophy of allowing individual trading units to continue to trade 
                independently under the umbrella of a "shared services" organisation, 
                is giving us significant commercial traction post deal, with employee 
                                engagement established and, in many cases, enhanced." 
 
                "Our markets have experienced a strong period of growth over 2017 and 
            early 2018, and we have been able to enhance this with our own commercial 
          activities, again bolstered by the benefits from our acquisition programme. 
      Whilst recent trading has remained positive, there are some signs, particularly 
                in some engineering businesses, that growth may be softening. As such 
             while we remain confident in the prospects for the future growth in both 
              our markets, and the enhancement our coordinated activities will bring, 
          we are cautious about prospects in the short term until clarity is achieved 
              on the post - Brexit UK economy. Beyond this short-term view, the Board 
                      remains confident in the overall Group strategy being adopted." 
 
                                              MALCOLM DIAMOND, NON-EXECUTIVE CHAIRMAN 
 
 
 Presentation of HY results: a conference call facility will be held today 
  at 09.30hrs (UK time) 
  - dial in details can be obtained by calling +44 (0) 7785 703523 or emailing 
  fiona@tooleystreet.com 
 
 
                                                               ENQUIRIES: 
                                  =================================================================== 
                                                         FLOWTECH FLUIDPOWER PLC 
                                               Malcolm Diamond MBE, Non-Executive Chairman 
                                    Bryce Brooks, Chief Executive Officer and Chief Financial Officer 
                                           Today: +44 (0) 20 7220 0500 or +44 (0) 20 3829 5000 
                                                   Thereafter: Tel: +44 (0) 1695 52796 
                                                    Email: info@flowtechfluidpower.com 
 
                                        Zeus Capital Limited (Nominated Adviser and Joint Broker) 
                                           Andrew Jones, Alistair Donnelly (corporate finance) 
                                               Dominic King, John Goold (sales and broking) 
                                                        Tel: +44 (0) 20 3829 5000 
 
                                                        FinnCap Ltd (Joint Broker) 
                                              Ed Frisby, Kate Bannatyne (corporate finance) 
                                             Rhys Williams, Andrew Burdis (sales and broking) 
                                                        Tel: +44 (0) 20 7220 0500 
 
                                           TooleyStreet Communications (IR and media relations) 
                                                               Fiona Tooley 
                                                         Tel: +44 (0) 7785 703523 
                                                      Email: fiona@tooleystreet.com 
 
 
 
                                                        FLOWTECH FLUIDPOWER PLC 
 
                                                            HALF YEAR REPORT 
                                                 FOR THE SIX MONTHSED 30 JUNE 2018 
 
                                        HALF YEAR FINANCIAL PERFORMANCE AND DIVISIONAL ANALYSIS 
                             We are again pleased to report further significant progress in the development 
                              of the Group during the first half of 2018, with four acquisitions completed 
                             in the second half of 2017 being Hi-Power, Orange County, Hydroflex Hydraulics 
                                and Group HES and more recently in March 2018, Beaumanor Fluidpower and 
                               Derek Lane & Co. These acquisitions have contributed significantly towards 
                                  growth in sales of 65.1% and underlying operating profits of 26.6%. 
                    Revenue                                 Six                  Six                    %                  Year 
                                                         months               months               Change                 ended 
                                                          ended                ended                                         31 
                                                        30 June              30 June                                   December 
                                                           2018                 2017                                       2017 
                                                         GBP000               GBP000                                     GBP000 
        ----------------------------------  -------------------  -------------------  -------------------  -------------------- 
                    Flowtechnology                       23,483               19,336                21.4%                37,239 
                     Power Motion Control                28,957               12,706               127.9%                34,806 
                     Process                              3,982                2,131                86.9%                 6,242 
        ----------------------------------  -------------------  -------------------  -------------------  -------------------- 
                    Total Group revenue                  56,422               34,173                65.1%                78,287 
        ----------------------------------  -------------------  -------------------  -------------------  -------------------- 
                                          Gross profit %                        36.1%                34.1% 
        ----------------------------------  -------------------  -------------------  -------------------  -------------------- 
 
 
                               Although not defined under IFRS, the Directors believe that the underlying 
                                 operating results give a better understanding of the business' profit 
                            performance. The table below details this is in summary and further information 
                                                 is contained in note 3 of this Report. 
                    Continuing operations                    Six                   Six                   %                  Year 
                     Underlying operating                 months                months              Change                 ended 
                     result*                               ended                 ended                                        31 
                                                         30 June               30 June                                  December 
                                                            2018                  2017                                      2017 
                                                          GBP000                GBP000                                    GBP000 
        ----------------------------------  --------------------  --------------------  ------------------  -------------------- 
                    Flowtechnology                         4,531                 4,138                9.5%                 7,524 
                     Power Motion Control                  1,901                 1,088               74.7%                 2,788 
                     Process                                 537                   278               93.2%                 1,105 
                     Total Divisions                       6,969                 5,504               26.6%                11,417 
 
                     Central Costs                       (1,268)               (1,000)               26.8%               (2,336) 
        ----------------------------------  --------------------  --------------------  ------------------  -------------------- 
                                                                Underlying operating 
                     result*                               5,701                 4,504               26.6%                 9,081 
        ----------------------------------  --------------------  --------------------  ------------------  -------------------- 
 
 
                                *Underlying operating result is continuing operations' operating profit 
                                  before the fair value uplift of inventory acquired through business 
                                 combinations, acquisition costs, amortisation of acquired intangibles, 
                                share-based payment costs and restructuring costs. Underlying operating 
                                  result is reconciled to statutory profit before tax in note 3 to the 
                                                               HY Report. 
 
                                 Flowtechnology - the original core operation of the Group's portfolio 
                               has now been further strengthened with the acquisition of its competitor, 
                                 Beaumanor Fluidpower. We are pleased to report that in the six months 
                                since the deal was completed the Beaumanor business has traded strongly. 
                                 Our decision to continue operating as an autonomous trading brand has 
                                  underpinned strong engagement in the business by staff and customers 
                                 alike and ensured service levels have remained high. This has given us 
                             a good basis from which to move forward with synergy initiatives, particularly 
                                  with combining order requirements for generic product supported from 
                                 the Far East. As detailed later in this Report, we are also currently 
                             reviewing projects with our IT advisory partners with regard to the transition 
                                to a common platform in the medium-term, with the significant potential 
                              for further synergy in both warehousing costs and stock values, particularly 
                                                   in our Flowtechnology operations. 
 
                               Our Power Motion Control ("PMC") division was established in 2014 through 
                                the acquisition of Primary Fluid Power and, since then it has developed 
                                 into a broad based fluidpower division, focused on hydraulic component 
                                distribution and engineering. The result for the first half of the year 
                                  represents a period of steady progress with comparisons for previous 
                                 years boosted by the acquisitions of Hi-Power, Group HES and Hydroflex 
                            Hydraulics in 2017, and Derek Lane & Co. in 2018. This division is predominantly 
                                 focused on supplying OEMs and broader manufacturing environments which 
                                        have also performed well during the first half of 2018. 
 
                              The Process Division covers the Hydravalve and Orange County profit centres, 
                               both of which have traded favourably in the period. The sector represents 
                                 an area with huge potential for development, with valves and actuators 
                               alone accounting for an estimated 46% of the EUR12.6bn European fluidpower 
                              market, and whilst in the past three years acquisition activity has focused 
                                on progressing our Flowtechnology and PMC operations, the Board expects 
                              to take advantage of the many options for further expansion in this division 
                                                          in the years ahead. 
 
                                 As previously announced the development of an Onsite Services division 
                                 has not progressed as quickly as planned following the acquisition of 
                               Group HES in October 2017. Although the delivery of these services remains 
                                 an important activity for the Group whether as a separate division or 
                                 part of a larger operation the Board considers that a focus on a wider 
                                initiative to integrate activities within the PMC division sites, where 
                                opportunities to reduce operating costs, maximise technical capabilities 
                                 and further improve our offer are clear. Consequently, Stuart Diesel, 
                                 the previous owner and Managing Director of Group HES, has been asked 
                                to prioritise this initiative in preference to developing a stand-alone 
                                onsite services division for the time being. We look forward to updating 
                                                    on this project at the year end. 
 
                                                          Gross profit margins 
                                 Overall Gross Margin %, one of our most important KPIs, has increased 
                                 year on year by 2% to 36.1% (2017 H1: 34.1%) and on full year 2017 by 
                                 2.2%. The main factor behind these increases are mix related with our 
                                 recent acquisitions being in high gross margin operations. However, it 
                                is important to note that amongst our legacy operations, Flowtechnology 
                                UK and Hydravalve we have seen some immediate benefit from co-ordinated 
                              activities in Q2 following the acquisition of Beaumanor. In the medium-term 
                                the Board believes that the broad spread of our offer, both in product, 
                              customer base and diverse trading sites will continue to provide resilience 
                              in this key measure in each division, particularly with the present apparent 
                                            risk of further currency disruption post Brexit. 
 
                                                            OPERATING Costs 
                                 In the first half of the year our underlying cost base can be analysed 
                                                              as follows: 
                                                                   Unaudited       Unaudited        Audited 
                                                                  Six months      Six months     Year ended 
                                                                       ended           ended    31 December 
                                                                30 June 2018    30 June 2017           2017 
                                                                      GBP000          GBP000         GBP000 
                             ===============================  ==============  ==============  ============= 
                              Distribution expenses                    2,090           1,452          3,175 
                              As % of turnover                          3.7%            4.2%           4.1% 
                                                        Administrative expenses*: 
                              -Divisional                             11,291           4,698         11,973 
                              % of turnover                            20.0%           13.7%          15.3% 
                              -Central                                 1,268           1,000          2,336 
                              % of turnover                             2.2%            2.9%           3.0% 
                              Total administrative expenses           12,577           5,698         14,309 
                              % of turnover                            22.3%           16.6%          18.3% 
                             -------------------------------  --------------  --------------  ------------- 
 
                                                    *before separately disclosed items 
 
 
                                  Distribution expenses are primarily costs paid to the various parcel 
                                and pallet carriers, principally FedEx, across the Group, and have moved 
                                                  in line with the mix of activities. 
 
                           Administrative costs at Divisional level represent the operational infrastructure 
                                  to run the Group's trading activities and after our prolonged period 
                                of acquisition activity is now spread across 29 sites in the UK, Ireland 
                                and the Netherlands. The increase in proportion of turnover (being from 
                                 13.7% to 20.0%) is largely mix related amongst our newer acquisitions 
                                  when compared to our legacy operations and illustrates the potential 
                                 for cost reduction initiatives over the medium term, and therefore the 
                                  Board is confident that the prospects for the rationalisation of our 
                                  operational cost base remain good. This will be an important measure 
                                      for the newly established Executive team in 2019 and beyond. 
 
                                 At Central cost level, which covers Service Centre activities such as 
                               accounting, as well as costs associated with operating the PLC, the Board 
                                 is continuing to ensure that personnel are recruited to cover not just 
                              for today, but to provide resilience for the expected growth in the future. 
 
                                          FINANCIAL POSITION INCLUDING CASH FLOW AND BANK DEBT 
                                 After reaching a peak during Q2, inventory has fallen and the outlook 
                                 for the remainder of 2018 and early next year is positive as the Group 
                                 looks to leverage off the benefits of being a multi-site organisation. 
                                 Trade Receivables at 30 June 2018 were GBP27.2m and clearly represent 
                               a significant element of our working capital. Credit collection resources 
                               remain spread across the Group, and with this is in mind the new position 
                                 of Group Credit Manager has been created with an appointment expected 
                            in early Q4. The remit will be to ensure we improve cash collection efficiencies 
                                 where possible. With a combined inventory and Trade Receivables value 
                                  of over GBP55m, the Board is determined to use the benefits of being 
                                  part of an integrated Group to optimise our working capital position 
                                over the short to medium term, whilst retaining a customer centric focus 
                                             and high service offer at Profit Centre level. 
 
                                 Away from this, the Group has continued to service its commitments in 
                                  terms of dividend payments, under various deferred arrangements and, 
                                      has worked effectively within bank facilities and covenants. 
 
                                                              BOARD UDPATE 
                           The Board changes announced earlier today are set out in a separate announcement. 
                                  http://www.rns-pdf.londonstockexchange.com/rns/0485B_1-2018-9-18.pdf 
                                                               OUR PEOPLE 
                                  After the period of significant growth, we have seen since coming to 
                              market in 2014, we are now able to call on a wide range of skilled directors 
                                  and managers who lead our operations at local and group level. A key 
                                  initiative over the next year and into the future, will be to ensure 
                                that these leaders, many of whom have come from previously family owned 
                                 organisations, have access to the high quality training and mentoring 
                               resources that can be obtained as part of a public company, and we firmly 
                                believe the likelihood of significant return in both employee engagement 
                                                  and financial return is compelling. 
 
                                                    OUR BUSINESS STRATEGY FOR GROWTH 
                              Our placing in Spring 2018 for GBP11m allowed us to complete the acquisition 
                                of Balu Ltd, with its two trading subsidiaries Beaumanor Fluidpower and 
                                  Derek Lane. After our previous placing for GBP10m in March 2017, and 
                                  a series of twelve acquisitions starting in August 2014 with Primary 
                                 Fluid Power the Group has established a strong commercial position in 
                                the UK and Irish markets, and a good position in the Benelux from which 
                                 to expand. Our activities have created many more opportunities to grow 
                                through acquisition and we plan to take advantage of this in the medium 
                                to long term. However, in the short term it is appropriate to work with 
                                the infrastructure we presently have and continue to focus on delivering 
                              on our four layered synergy approach - back office, procurement, operational 
                              efficiency and commercial. We constantly seek to learn from the experiences, 
                                 both positive and challenging, observed in each deal, and we strive to 
                                 build a team attitude to risk management. However, our key experience 
                                 to date is that our philosophy of allowing individual trading units to 
                               continue to trade independently under the umbrella of a "shared services" 
                                 organisation, is giving us significant commercial traction post deal, 
                                 with employee engagement established and, in many cases, enhanced. On 
                               the flip side, there remain important challenges around IT and accounting, 
                                 with reporting to public company standards as well as the building of 
                               protections around cyber-crime, network and data security adding to local 
                                                 complexity, and to some degree, cost. 
 
                                                       INVESTMENT FOR THE FUTURE 
                                 In late 2017, the Board engaged with our IT strategy advisor, PwC, to 
                                 establish a clear framework on which to build a resilient plan for the 
                                 future of our IT infrastructure. Whilst the plan that was subsequently 
                                 approved was multi-faceted, there were essentially two clear building 
                                                                blocks. 
 
                                1. A single IT system encompassing Business Process and Accounting must 
                                                               be the aim 
                              2. The creation of a comprehensive cyber security framework and a resilient 
                                                             IT environment 
 
                              The strong belief of the Board is that the benefits of this simple approach 
                                are likely to be significant, both in operational efficiency - the drive 
                                 to "best practice" - and the ability to leverage the value of the huge 
                                  data pools on customers, products and suppliers that are held across 
                                 the eight IT environments that we currently operate. Under the revised 
                                 leadership team our plan is to move gradually towards this aim, whilst 
                               ensuring that local efficiency is not compromised. In short, the benefits 
                                of applying modern enterprise management systems, to industrial markets 
                              is clear, and now is the time to start to address this situation to further 
                                underpin our long-term growth strategy. The implementation of the first 
                              stage of this process - Sage X3 financials (now rebranded as Sage Enterprise 
                               Management) - is progressing well and is expected to significantly improve 
                                                       information flow in 2019. 
 
                                                    EARNINGS PER SHARE AND DIVID 
                                  In the first half, earnings per share increased to 5.78p, from 5.22p 
                                in 2017. With the continued outlook for growth at "underlying" measures, 
                                  the Board is pleased to declare a half year dividend of 2.03p (2017: 
                                1.93p), a 5% increase. This interim dividend will be paid on 26 October 
                                 2018, to members on the Register at close of business on 28 September 
                                                                 2018. 
                                        The shares will become ex-dividend on 27 September 2018. 
 
                                                                OUTLOOK 
                                  Our markets have experienced a strong period of growth over 2017 and 
                               early 2018, and we have been able to enhance this with our own commercial 
                              activities, again bolstered by the benefits from our acquisition programme. 
                            Whilst recent trading has remained positive, there are some signs, particularly 
                                 in some engineering businesses, that growth may be softening. As such 
                                while we remain confident in the prospects for the future growth in both 
                                our markets, and the enhancement our coordinated activities will bring, 
                              we are cautious about prospects in the short term until clarity is achieved 
                                                    on the post - Brexit UK economy. 
 
                               In late 2017 we were awarded an order for cGBP1.5m to design, manufacture 
                                 and supply several hydraulic cylinders and power units to an appointed 
                                 sub-contractor on the Thames Tideway project. The expected completion 
                                date was mid - 2018, however due to delays we currently understand that 
                                this project is unlikely to complete before early 2019 and further, that 
                                the contractual liabilities to be assumed have been subject to revision, 
                               to a point where we are currently discussing both these terms and pricing. 
                                  The Board is firmly of the view that we will not accept risk that is 
                               disproportionate to our potential return, and inconsistent with our normal 
                                activities. Our ability to replace such income in the short term is very 
                                 limited and it is likely, therefore, to result in a Group performance 
                            at underlying operating profit level being marginally below market expectations 
                                                 for the year ending 31 December 2018. 
 
                                Beyond this short-term view, the Board remains confident in the overall 
                        Group strategy being adopted. After a short period to allow the new leadership/executive 
                               team to become established, the outlook for future growth remains strong. 
                                 We will continue to keep investors informed over the coming months and 
                                 will provide further information on progress in our Q3 Trading Update 
                                            which we expect to announce on 23 October 2018. 
 
 
                                                         By order of the Board 
                                                           17 September 2018 
 
 
 CONSOLIDATED INCOME STATEMENT 
  FOR THE SIX MONTHSED 30 JUNE 2018 
                                                         Unaudited       Unaudited        Audited 
                                             Notes      Six months      Six months     Year ended 
                                                             ended           ended    31 December 
                                                      30 June 2018    30 June 2017           2017 
                                                            GBP000          GBP000         GBP000 
----------------------------------------  --------  --------------  --------------  ------------- 
 Continuing operations 
  Revenue                                                   56,422          34,173         78,287 
  Cost of sales before separately 
   disclosed items:                                       (36,054)        (22,519)       (51,722) 
  -Fair value uplift of inventory 
   acquired through business                     3           (211)               -              - 
   combinations 
----------------------------------------  --------  --------------  --------------  ------------- 
 Gross profit                                               20,157          11,654         26,565 
  Distribution expenses                                    (2,090)         (1,452)        (3,175) 
----------------------------------------  --------  --------------  --------------  ------------- 
 Administrative expenses before 
  separately disclosed items:                             (12,577)         (5,698)       (14,309) 
  -Acquisition costs                             3           (444)           (510)        (1,081) 
  -Amortisation of acquired intangibles          3           (470)           (325)          (768) 
  -Share based payment costs                     3           (102)           (172)          (272) 
  -Restructuring costs                           3            (18)            (90)          (117) 
  -Change in amounts accrued for 
   contingent consideration                                      -            (15)          (229) 
----------------------------------------  --------  --------------  --------------  ------------- 
 Total administrative expenses                            (13,611)         (6,810)       (16,776) 
----------------------------------------  --------  --------------  --------------  ------------- 
 Operating profit                                            4,456           3,392          6,614 
----------------------------------------  --------  --------------  --------------  ------------- 
 Financial income                                                -               -              6 
  Financial expenses                                         (303)           (282)          (581) 
----------------------------------------  --------  --------------  --------------  ------------- 
 Net financing costs                                         (303)           (282)          (575) 
----------------------------------------  --------  --------------  --------------  ------------- 
 Profit from continuing operations 
  before tax                                                 4,153           3,110          6,039 
  Taxation                                       4           (867)           (634)        (1,207) 
----------------------------------------  --------  --------------  --------------  ------------- 
 Profit from continuing operations 
  after tax                                                  3,286           2,476          4,832 
----------------------------------------  --------  --------------  --------------  ------------- 
 Profit for the period attributable 
  to the owners of the parent                                3,286           2,476          4,832 
----------------------------------------  --------  --------------  --------------  ------------- 
  Earnings per share 
   Basic earnings/(loss) per share 
   Continuing operations                                     5.78p           5.22p          9.69p 
   Discontinued operations                                       -               -              - 
----------------------------------------  --------  --------------  --------------  ------------- 
 Basic earnings per share                        6           5.78p           5.22p          9.69p 
----------------------------------------  --------  --------------  --------------  ------------- 
  Diluted earnings/(loss) per share 
   Continuing operations                                     5.73p           5.17p          9.58p 
   Discontinued operations                                       -               -              - 
----------------------------------------  --------  --------------  --------------  ------------- 
 Diluted earnings per share                      6           5.73p           5.17p          9.58p 
----------------------------------------  --------  --------------  --------------  ------------- 
 
 
 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
  FOR THE SIX MONTHSED 30 JUNE 2018 
                                                       Unaudited     Unaudited        Audited 
                                                      Six months    Six months     Year ended 
                                                           ended         ended    31 December 
                                                    30 June 2018       30 June           2017 
                                                          GBP000          2017         GBP000 
                                                                        GBP000 
------------------------------------------------  --------------  ------------  ------------- 
 Profit for the period                                     3,286         2,476          4,832 
 Other comprehensive income 
  -Items that will be reclassified subsequently 
   to profit or loss                                                                     (28) 
  -Exchange differences on translating 
   foreign operations                                         16            72            279 
------------------------------------------------  --------------  ------------  ------------- 
 Total comprehensive income in the period 
  attributable to the owners of the parent                 3,302         2,548          5,083 
------------------------------------------------  --------------  ------------  ------------- 
 
 
 CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
  AS AT 30 JUNE 2018 
                                                     Unaudited    Unaudited        Audited 
                                                  30 June 2018      30 June    31 December 
                                                        GBP000         2017           2017 
                                                                     GBP000         GBP000 
----------------------------------------  ----  --------------  -----------  ------------- 
 Assets 
  Non-current assets 
  Goodwill                                              62,781       51,609         57,938 
  Other intangible assets                                7,369        4,893          7,430 
  Property, plant and equipment                          6,959        4,344          6,070 
                                                                ----------- 
 Total non-current assets                               77,109       60,846         71,438 
----------------------------------------------  --------------  -----------  ------------- 
 Current assets 
  Inventories                                           28,974       17,317         24,333 
  Trade and other receivables                           27,217       16,625         20,866 
  Prepayments                                            1,554          807            800 
  Cash and cash equivalents                              2,414        4,142          4,588 
----------------------------------------------  --------------  -----------  ------------- 
 Total current assets                                   60,159       38,891         50,588 
----------------------------------------------  --------------  -----------  ------------- 
 Liabilities 
  Current liabilities 
  Interest-bearing loans and borrowings                 16,218        8,527         15,451 
  Trade and other payables                              18,896       11,627         18,983 
  Deferred and contingent consideration                  3,977        1,637          2,865 
  Tax payable                                            1,657        1,074          1,148 
  Other financial liabilities                                -            -             11 
----------------------------------------------  --------------  -----------  ------------- 
 Total current liabilities                              40,748       22,865         38,458 
----------------------------------------------  --------------  -----------  ------------- 
 Net current assets                                     19,411       16,026         12,130 
----------------------------------------------  --------------  -----------  ------------- 
 Non-current liabilities 
  Deferred and contingent consideration                  1,704          476          2,706 
  Interest-bearing loans and borrowings                  4,150        4,000          4,097 
  Provisions                                               350          204            341 
  Deferred tax liabilities                               1,162        1,039          1,560 
----------------------------------------------  --------------  -----------  ------------- 
 Total non-current liabilities                           7,366        5,719          8,704 
----------------------------------------------  --------------  -----------  ------------- 
 Net assets                                             89,154       71,153         74,864 
----------------------------------------------  --------------  -----------  ------------- 
 Equity directly attributable to 
  owners of the parent 
  Share capital                                         30,438       25,830         26,409 
  Share premium                                         60,853       52,435         52,370 
  Share-based payment reserve                              162          690            589 
  Other reserves                                           480          293            480 
  Shares owned by the Employee Benefit 
   Trust (EBT)                                           (413)        (507)           (40) 
  Merger relief reserve                                  3,548        2,086          3,194 
  Currency translation reserve                             552          329            536 
  Retained losses                                      (6,466)     (10,003)        (8,674) 
----------------------------------------------  --------------  -----------  ------------- 
 Total equity                                           89,154       71,153         74,864 
----------------------------------------------  --------------  -----------  ------------- 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 FOR THE SIX MONTHSED 30 JUNE 2018 
     Share     Share  Share-based      Other    Merger      Currency   Shares  Retained    Total 
   capital   premium      payment   reserves    relief   translation    owned    losses   equity 
                          reserve              reserve       reserve   by EBT 
    GBP000    GBP000       GBP000     GBP000    GBP000        GBP000   GBP000    GBP000   GBP000 
  --------  --------  -----------  ---------  --------  ------------  -------  --------  ------- 
 
 
Six months ended 30 
 June 2018 unaudited 
----------------------------  ------  ------  -------  ---  -----  ---  -------  ---------  --------- 
Balance at 1 January                                                               (8,674) 
 2018                         26,409  52,370      589  480  3,194  536     (40)      3,286     74,864 
 Profit for the period             -       -        -    -      -    -        -          -      3,286 
 Other comprehensive 
  income                           -       -        -    -      -   16        -                    16 
----------------------------  ------  ------  -------  ---  -----  ---  -------  ---------  --------- 
Total comprehensive 
 income for the period             -       -        -    -      -   16        -      3,286      3,302 
----------------------------  ------  ------  -------  ---  -----  ---  -------  ---------  --------- 
Transaction with owners 
 Issue of share capital        4,029   8,483        -    -    354    -        -          -     12,866 
 Purchase of minority 
  shares held in subsidiary 
  undertakings                     -       -        -    -      -    -        -    (1,304)    (1,304) 
 Shares owned by the 
  EBT 
 Share-based payment 
  charge                           -       -        -    -      -    -    (650)          -      (650) 
 Share options settled             -       -      102    -      -    -        -          -        102 
                                   -       -    (529)    -      -    -      277        226       (26) 
----------------------------  ------  ------  -------  ---  -----  ---  -------  ---------  --------- 
Total transactions 
 with owners                   4,029   8,483    (427)    -    354    -    (373)    (1,078)     10,988 
----------------------------  ------  ------  -------  ---  -----  ---  -------  ---------  --------- 
Balance at 30 June 
 2018                         30,438  60,853      162  480  3,548  552    (413)    (6,466)     89,154 
----------------------------  ------  ------  -------  ---  -----  ---  -------  ---------  --------- 
 
 
 Six months ended 
  30 June 2017 unaudited 
 Balance at 1 January 
  2017                      21,539   46,880       733   293   2,086   257     (338)    (10,601)      60,849 
  Profit for the period          -        -         -     -       -     -         -       2,476       2,476 
  Other comprehensive 
   income                        -        -         -     -       -    72         -           -          72 
                           -------  -------  --------  ----  ------  ----  --------  ----------  ---------- 
 Total comprehensive 
  income for the period          -        -         -     -       -    72         -       2,476       2,548 
                           -------  -------  --------  ----  ------  ----  --------  ----------  ---------- 
 Transaction with 
  owners 
  Issue of share capital     4,291    5,555         -     -       -     -         -           -       9,846 
  Shares owned by the 
   EBT                           -        -         -     -       -     -     (244)           -       (244) 
  Share-based payment 
   charge                        -        -       172     -       -     -         -           -         172 
  Share options settled          -        -     (215)     -       -     -        75           -       (140) 
  Equity dividends 
   paid (note 5)                 -        -         -     -       -     -         -     (1,878)     (1,878) 
                           -------  -------  --------  ----  ------  ----  --------  ----------  ---------- 
 Total transactions 
  with owners                4,291    5,555      (43)     -       -     -     (169)     (1,878)       7,756 
                           -------  -------  --------  ----  ------  ----  --------  ----------  ---------- 
 Balance at 30 June 
  2017                      25,830   52,435       690   293   2,086   329     (507)    (10,003)      71,153 
                           -------  -------  --------  ----  ------  ----  --------  ----------  ---------- 
 
 
 
Twelve months ended 31 December 2017 - audited 
                         Share     Share  Share-based      Other    Merger      Currency   Shares  Retained    Total 
                       capital   premium      payment   reserves    relief   translation    owned    losses   equity 
                                              reserve              reserve       reserve   by EBT 
                        GBP000    GBP000       GBP000     GBP000    GBP000        GBP000   GBP000    GBP000   GBP000 
                      --------  --------  -----------  ---------  --------  ------------  -------  --------  ------- 
Balance at 1 January 
 2017                   21,539    46,880          733        293     2,086           257    (338)  (10,601)   60,849 
Profit for the year          -         -            -          -         -             -        -     4,832    4,832 
Other comprehensive 
 loss                        -         -            -          -         -           279        -      (28)      251 
--------------------  --------  --------  -----------  ---------  --------  ------------  -------  --------  ------- 
Total comprehensive 
 income for the year         -         -            -          -         -           279        -     4,804    5,083 
--------------------  --------  --------  -----------  ---------  --------  ------------  -------  --------  ------- 
Transactions with 
 owners 
Issue of share 
 capital                 4,870     5,490            -          -     1,108             -        -         -   11,468 
Shares options 
 issued 
 as consideration            -         -            -        187         -             -        -         -      187 
Shares purchased by 
 the EBT                     -         -            -          -         -             -    (246)         -    (246) 
Share-based payment 
 charge                      -         -          272          -         -             -        -         -      272 
Share options 
 settled                     -         -        (416)          -         -             -      544         -      128 
Equity dividends 
 paid 
 (note 5)                    -         -            -          -         -             -        -   (2,877)  (2,877) 
--------------------  --------  --------  -----------  ---------  --------  ------------  -------  --------  ------- 
Total transactions 
 with owners             4,870     5,490        (144)        187     1,108             -      298   (2,877)    8,932 
--------------------  --------  --------  -----------  ---------  --------  ------------  -------  --------  ------- 
Balance at 31 
 December 
 2017                   26,409    52,370          589        480     3,194           536     (40)   (8,674)   74,864 
--------------------  --------  --------  -----------  ---------  --------  ------------  -------  --------  ------- 
 
 
 CONSOLIDATED STATEMENT OF CASH FLOWS 
  FOR THE SIX MONTHSED 30 JUNE 2018 
                                                      Unaudited       Unaudited        Audited 
                                                     Six months      Six months           Year 
                                                          ended           ended          ended 
                                                   30 June 2018    30 June 2017    31 December 
                                                         GBP000          GBP000           2017 
                                                                                        GBP000 
 Cash flow from operating activities 
 Net cash from operating activities                     (2,341)           2,784          6,600 
-----------------------------------------------  --------------  --------------  ------------- 
 Cash flow from investing activities 
  Acquisition of businesses, net 
   of cash/(debt) acquired                              (7,371)         (4,345)       (11,798) 
  Acquisition of property, plant 
   and equipment                                          (944)           (669)        (1,802) 
  Proceeds from sale of property, 
   plant and equipment                                       18              14             22 
  Payment of deferred and contingent 
   consideration                                        (2,220)           (411)        (1,649) 
-----------------------------------------------  --------------  --------------  ------------- 
 Net cash used in investing activities                 (10,517)         (5,411)       (15,227) 
 Cash flows from financing activities 
  Net proceeds from the issue of 
   share capital                                         10,220           9,602          9,531 
  Repayment of long-term borrowings                           -           (429)          (857) 
  Net change in short term borrowings                     1,000         (4,000)          3,000 
  Repayment of finance lease liabilities                  (110)            (13)           (58) 
  Net cash settled share options                           (23)           (140)              - 
  Interest received                                           -               -              6 
  Interest paid                                           (288)           (186)          (476) 
  Repayment of loan by EBT                                  276               -            722 
  Dividends paid                                              -         (1,878)        (2,877) 
-----------------------------------------------  --------------  --------------  ------------- 
 Net cash generated from / (used 
  in) financing activities                               11,075           2,956          8,991 
-----------------------------------------------  --------------  --------------  ------------- 
 Net change in cash and cash equivalents                (1,783)             329            364 
 Cash and cash equivalents at start 
  of period                                               4,199           3,824          3,824 
  Exchange differences on cash and 
   cash equivalents                                         (2)            (11)             11 
-----------------------------------------------  --------------  --------------  ------------- 
 Cash and cash equivalents at end 
  of period                                               2,414           4,142          4,199 
-----------------------------------------------  --------------  --------------  ------------- 
 

Reconciliation of liabilities arising from financing activities

The changes in the Group's liabilities arising from financing activities can be classified as follows

 
                                 Long term    Short term          Lease 
                                borrowings    borrowings    liabilities     Total 
                                    GBP000        GBP000         GBP000    GBP000 
----------------------------  ------------  ------------  -------------  -------- 
  At 1 January 2018                  4,000        15,000            159    19,159 
  Cash flows: 
              - Repayment                -             -          (110)     (110) 
              - Proceeds                 -         1,000              -     1,000 
  Non-cash: 
              - Acquisition              -             -            319       319 
----------------------------  ------------  ------------  -------------  -------- 
  At 30 June 2018                    4,000        16,000            368    20,368 
----------------------------  ------------  ------------  -------------  -------- 
 
 
 NOTES TO THE HALF-YEAR REPORT 
  FOR THE SIX MONTHSED 30 JUNE 2018 
 
 
 1         General information 
========  ================================================================================ 
 The principal activity of Flowtech Fluidpower plc (the "Company") and its 
  subsidiaries (together, the "Group") is the distribution of engineering 
  components, concentrating on the fluid power industry. The Company is incorporated 
  and domiciled in the UK. The address of its registered office is Pimbo 
  Road, Skelmersdale, Lancashire WN8 9RB. 
 
  The registered number is 09010518. 
 
  As permitted, this Half-Year Report has been prepared in accordance with 
  the AIM rules and not in accordance with IAS 34 "Interim Financial Reporting". 
 
  The consolidated financial statements are prepared under the historical 
  cost convention, as modified by the revaluation of certain financial instruments. 
 
  This consolidated Interim Report and the financial information for the 
  six months ended 30 June 2018 does not constitute full statutory accounts 
  within the meaning of section 434 of the Companies Act 2006 and are unaudited. 
  This unaudited Interim Report was approved by the Board of Directors on 
  17 September 2018. 
 
  The Group's financial statements for the year ended 31 December 2017 have 
  been filed with the Registrar of Companies. The Group's auditor's report 
  on these financial statements was unqualified and did not contain a statement 
  under section 498 (2) or (3) of the Companies Act 2006. 
 
  ELECTRONIC COMMUNICATIONS 
  The Company is not proposing to bulk print and distribute hard copies of 
  this Half-Year Report unless specifically requested by individual shareholders. 
 
  The Board believes that by utilising electronic communication it delivers 
  savings to the Company in terms of administration, printing and postage, 
  and environmental benefits through reduced consumption of paper and inks, 
  as well as speeding up the provision of information to shareholders. 
 
  News updates, regulatory news, and financial statements can be viewed and 
  downloaded from the Group's website, www.flowtechfluidpower.com. Copies 
  can also be requested from; The Company Secretary, Flowtech Fluidpower 
  plc, Pimbo Road, Skelmersdale, Lancashire, WN8 9RB. email: info@flowtechfluidpower.com 
 
 
 2         aCCOUNTING POLICIES 
========  ============================================================================== 
      Basis of preparation 
       The financial information set out in this consolidated Interim Report 
       has been prepared under International Financial Reporting Standards (IFRS) 
       as adopted by the European Union and in accordance with the accounting 
       policies which will be adopted in presenting the Group's Annual Report 
       and Financial Statements for the year ended 31 December 2018. These are 
       consistent with the accounting policies used in the Financial Statements 
       for the year ended 31 December 2017, except for; 
        *    Taxes - taxes on income in the interim periods are 
             accrued using the rate of tax that would be 
             applicable to expected total annual earnings 
 
 
        *    Inventory acquired in business combinations has been 
             measured at fair value as required by IFRS 3 (para 
             18) 
 
 
        *    IFRS 15 became effective on 1 January 2018, the 
             standard has been implemented but has not had a 
             material impact 
 
 
 
       GOING CONCERN 
       The Group meets its day-to-day working capital requirements through its 
       bank facilities. The Directors have carefully considered the banking facilities 
       and their future covenant compliance considering the current and future 
       cash flow forecasts and they believe that the Group is appropriately positioned 
       to ensure the conditions of its funding will continue to be met and therefore 
       enable the Group to continue in operational existence for the foreseeable 
       future by meeting its liabilities as they fall due for payment. 
 
 
 3          OPERATING SEGMENTS 
=========  =================================================================================== 
             The Group comprises the following three operating segments which are defined 
              by trading activity: 
               *    Flowtechnology division - distribution and assembly 
                    of engineering components, principally to 
                    distributors and end users in the UK, the Republic of 
                    Ireland and the Benelux 
 
 
               *    Power Motion Control division - based in the UK and 
                    the Republic of Ireland, distribution and assembly of 
                    engineering components and hydraulic systems to 
                    distributors and end users in the international 
                    market 
 
 
               *    Process division - the distribution and supply of 
                    industrial components to the process sectors, 
                    principally in the UK 
 
 
 
              The Board is the chief operating decision maker (CODM). The CODM manages 
              the business using an underlying profit figure. Only finance income and 
              costs secured on the assets of the operating segment are included in the 
              segment results. Finance income and costs relating to loans held by the 
              Company are not included in the segment result that is assessed by the 
              CODM. Transfer prices between operating segments are on an arm's length 
              basis. 
              The Directors believe that the underlying operating profit provides additional 
              useful information on key performance trends to Shareholders. The term 
              "underlying" is not a defined term under IFRS and may not be comparable 
              with similarly titled profit measurements reported by other companies. 
              A reconciliation of the underlying operating result to operating profit 
              / (loss) from continuing operations is shown below. The principal adjustments 
              made are in respect of the separately disclosed items and are as detailed 
              at the end of this note. Segment information for the reporting periods 
              is as follows: 
 
 
                                                       Power               Inter-segmental                       Total 
                                                      Motion                  transactions     Central      continuing 
                                   Flowtechnology    Control     Process            GBP000       costs      operations 
                                           GBP000     GBP000      GBP000                        GBP000          GBP000 
                                 ================  =========  ==========  ================  ==========  ============== 
 Six months ended 30 June 
  2018 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Income statement 
  - continuing operations: 
 Revenue from external 
  customers                                23,483     28,957       3,982                 -           -          56,422 
 Inter segment revenue                      1,034        190          62           (1,286)           -               - 
 Total revenue                             24,517     29,147       4,044           (1,286)           -          56,422 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Underlying operating result                4,531      1,901         537                 -     (1,268)           5,701 
 Net financing costs                         (17)        (6)        (34)                 -       (246)           (303) 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Underlying segment result                  4,515      1,895         502                 -     (1,514)           5,398 
 Separately disclosed items                 (280)      (381)        (96)                 -       (488)         (1,245) 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Profit/(loss) before tax                   4,235      1,514         406                 -     (2,002)           4,153 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Specific disclosure items 
  Depreciation                                245        196          23                 -           -             464 
  Amortisation                                 10        364          96                 -           -             470 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Reconciliation of underlying 
  operating result to operating 
  profit: 
  Underlying operating result 
  Separately disclosed items                4,531      1,901         537                 -     (1,268)           5,701 
                                            (280)      (381)        (96)                 -       (488)         (1,245) 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Operating profit/(loss)                    4,251      1,520         441                 -     (1,756)           4,456 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 
 
                                                       Power               Inter-segmental                       Total 
                                                      Motion                  transactions     Central      continuing 
                                   Flowtechnology    Control     Process            GBP000       costs      operations 
                                           GBP000     GBP000      GBP000                        GBP000          GBP000 
                                 ================  =========  ==========  ================  ==========  ============== 
 Six months ended 30 June 
  2017 
 Income statement - continuing 
  operations: 
 Revenue from external 
  customers                                19,336     12,706       2,131                 -           -          34,173 
 Inter segment revenue                        823        159          40           (1,022)           -               - 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Total revenue                             20,159     12,865       2,171           (1,022)           -          34,173 
 Underlying operating result                4,138      1,088         278                 -       (999)           4,504 
 Net financing costs                            -       (10)         (4)                 -       (268)           (282) 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Underlying segment result                  4,138      1,078         274                 -     (1,267)           4,222 
 Separately disclosed items                 (154)       (48)           -                 -       (910)         (1,112) 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Profit/(loss) before tax                   3,984      1,030         274                 -     (2,177)           3,110 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Specific disclosure items 
  Depreciation                                203         50          14                 -           -             267 
  Amortisation                                 10        271          44                 -           -             325 
                                 ----------------  ---------  ----------  ----------------  ----------  -------------- 
 Reconciliation of underlying 
  operating result to operating 
  profit: 
  Underlying operating result 
  Separately disclosed items                4,138      1,087         278                 -       (999)           4,504 
                                            (154)       (48)           -                 -       (910)         (1,112) 
 Operating profit/(loss)                    3,984      1,039         278                 -     (1,909)           3,392 
 
 
                                                     Power 
                                                    Motion           Inter-segmental  Central  Total continuing 
                                  Flowtechnology   Control  Process     transactions    Costs        operations 
                                          GBP000    GBP000   GBP000           GBP000   GBP000            GBP000 
================================  ==============  ========  =======  ===============  =======  ================ 
For the year ended 31 
 December 2017 
================================  ==============  ========  =======  ===============  =======  ================ 
Income statement - continuing 
 operations: 
Revenue from external customers           37,239    34,806    6,242                -        -            78,287 
Inter segment revenue                      1,746       340      105          (2,191)        -                 - 
--------------------------------  --------------  --------  -------  ---------------  -------  ---------------- 
Total revenue                             38,985    35,146    6,347          (2,191)        -            78,287 
--------------------------------  --------------  --------  -------  ---------------  -------  ---------------- 
Underlying operating result                7,524     2,788    1,105                -  (2,336)             9,081 
Net financing costs                         (13)      (15)     (19)                -    (528)             (575) 
                                  --------------  --------  -------  ---------------  -------  ---------------- 
Underlying segment result                  7,511     2,773    1,086                -  (2,864)             8,506 
Separately disclosed items                 (103)   (1,018)    (200)                -  (1,146)           (2,467) 
                                  --------------  --------  -------  ---------------  -------  ---------------- 
Profit/(loss) before tax                   7,408     1,755      886                -  (4,010)             6,039 
                                  --------------  --------  -------  ---------------  -------  ---------------- 
Specific disclosure items 
Depreciation                                 447       179       24                -        -               650 
Amortisation                                  19       609      140                -        -               768 
                                  --------------  --------  -------  ---------------  -------  ---------------- 
Reconciliation of underlying 
 operating result to operating 
 profit: 
Underlying operating result                7,524     2,788    1,105                -  (2,336)             9 081 
Separately disclosed items                 (103)   (1,018)    (200)                -  (1,146)           (2,467) 
                                  --------------  --------  -------  ---------------  -------  ---------------- 
Operating profit/(loss)                    7,421     1,770      905                -  (3,482)             6,614 
                                  --------------  --------  -------  ---------------  -------  ---------------- 
 
 
            SEPARATELY DISCLOSED ITEMS 
 
        *    The fair value uplift of inventory acquired through 
             business combinations is recognised in accordance 
             with IFRS 3 "Business Combinations" to record the 
             inventory acquired at fair value and its subsequent 
             release into the income statement 
 
 
        *    Acquisition costs relate to stamp duty, due diligence, 
             legal fees, finance fees and other professional costs 
             incurred in the acquisition of businesses 
 
 
        *    Share-based payment costs relate to the provision 
             made in accordance with IFRS 2 "Share-based payment" 
             following the issue of share options to employees 
 
 
        *    Restructuring costs related to restructuring 
             activities of an operational nature following 
             acquisition of business units and other restructuring 
             activities in established businesses. Costs include 
             employee redundancies and IT integration. 
====================================================================================================================== 
                                                                     Six                   Six                    Year 
                                                                  months                months                   ended 
                                                                   ended                 ended                      31 
                                                                      30               30 June                December 
                                                                    June                  2017                    2017 
                                                                    2018                GBP000                  GBP000 
                                                                  GBP000 
===================================================  ===================  ====================  ====================== 
            Separately disclosed items within 
             cost of sales: 
             - Fair value uplift of inventory 
              acquired through business 
              combinations                                           211                     -                       - 
 
             Separately disclosed items within 
              administration expenses: 
             -Acquisition costs                                      444                   510                   1,081 
             -Amortisation of acquired intangibles                   470                   325                     768 
             -Share-based payment costs                              102                   172                     272 
             -Restructuring                                           18                    90                     117 
             -Change in amounts accrued contingent 
              consideration                                            -                    15                     229 
---------------------------------------------------  -------------------  --------------------  ---------------------- 
            Total separately disclosed items                       1,245                 1,112                   2,467 
---------------------------------------------------  -------------------  --------------------  ---------------------- 
 
 
 4                                                    TAXATION 
===================================================  =================================================================================== 
                                                                     Six months                 Six months                      Year 
                                                                          ended                      ended                     ended 
                                                                   30 June 2018               30 June 2017               31 December 
                                                                         GBP000                     GBP000                      2017 
                                                                                                                              GBP000 
====================================================  =========================  =========================  ======================== 
            Current tax on income for the period 
             - continuing operations: 
             UK tax                                                       1,062                        680                     1,258 
             Foreign tax                                                      -                          -                       167 
             Deferred tax credit                                          (195)                       (46)                     (129) 
             Adjustments in respect of prior years                            -                          -                      (89) 
----------------------------------------------------  -------------------------  -------------------------  ------------------------ 
            Total taxation                                                  867                        634                     1,207 
----------------------------------------------------  -------------------------  -------------------------  ------------------------ 
 
              The taxation for the period has been calculated by applying the estimated 
              tax rate for the financial year ending 31 December 2018. Deferred tax 
              liabilities have also been adjusted to GBP1,162,000 to reflect capital 
              allowances more than depreciation and other short-term timing differences. 
 
 
 
            5                                         DIVIDS 
========================================  ========================================================================== 
                                                        Six months              Six months                      Year 
                                                             ended                   ended                     ended 
                                                           30 June                 30 June               31 December 
                                                              2018                    2017                      2017 
                                                            GBP000                  GBP000                    GBP000 
=========================================  =======================  ======================  ======================== 
 Final dividend (2017: 3.67p) per share                          -                   1,878                     1,878 
 Interim dividend (2017: 1.93p) per 
  share                                                          -                       -                       999 
 Total dividends                                                 -                   1,878                     2,877 
-----------------------------------------  -----------------------  ----------------------  ------------------------ 
 
              A final dividend of 3.85p per share was paid on 13 July 2018. In addition, 
              the Directors are proposing a half-year dividend in respect of the financial 
              year ending 31 December 2018 of 2.03p per share which will absorb an estimated 
              GBP1.2 million of shareholders' funds. It will be paid on 26 October 2018 
              to Shareholders who are on the Register of Members at close of business 
              on 28 September 2018. 
 
 
 
 6                           EARNINGS PER SHARE 
==========================  ======================================================================================================================================================================================================== 
 Basic earnings/(loss) per share is calculated by dividing the earnings/(loss) 
  attributable to ordinary shareholders by the weighted average number of 
  ordinary shares outstanding during the period. 
 
  For diluted earnings/ (loss) per share the weighted average number of 
  ordinary shares in issue is adjusted to assume conversion of all dilutive 
  potential ordinary shares. The dilutive shares are those share options 
  granted to employees where the exercise price is less than the average 
  market price of the Company's ordinary shares during the period. 
==================================================================================================================================================================================================================================== 
                                                      Six months ended                                                   Six months ended                                                      Year ended 
                                                        30 June 2018                                                       30 June 2017                                                     31 December 2017 
===========================  =================================================================  ==================================================================  ================================================================ 
                                                                Weighted                                                           Weighted                                                           Weighted 
                                                                 average                                                            average                                                            average 
                                                                  number              Earnings                                       number                                                             number              Earnings 
                                                                      of                   per                                           of               Earnings                                          of                   per 
                                          Earnings                shares                 share               Earnings                shares              per share              Earnings                shares                 share 
                                            GBP000                 000's                 Pence                 GBP000                 000's                  Pence                GBP000                 000's                 Pence 
---------------------------  ---------------------  --------------------  --------------------  ---------------------  --------------------  ---------------------  --------------------  --------------------  -------------------- 
 Basic earnings/(loss) 
  per share 
  Continuing operations 
  Discontinued operations                    3,286                56,888                  5.78                  2,476                47,402                   5.22                 4,831                49,835                  9.69 
                                                 -                56,888                     -                      -                47,402                      -                     -                49,835                     - 
---------------------------  ---------------------  --------------------  --------------------  ---------------------  --------------------  ---------------------  --------------------  --------------------  -------------------- 
 Basic earnings 
  per share                                  3,286                56,888                  5.78                  2,476                47,402                   5.22                 4,831                49,835                  9.69 
---------------------------  ---------------------  --------------------  --------------------  ---------------------  --------------------  ---------------------  --------------------  --------------------  -------------------- 
 Diluted earnings/(loss) 
  per share 
  Continuing operations 
  Discontinued operations                    3,286                57,355                  5.73                  2,476                47,886                   5.17                 4,831                50,409                  9.58 
                                                 -                57,355                     -                      -                47,886                      -                     -                50,409                     - 
---------------------------  ---------------------  --------------------  --------------------  ---------------------  --------------------  ---------------------  --------------------  --------------------  -------------------- 
 Diluted earnings 
  per share                                  3,286                57,355                  5.73                  2,476                47,886                   5.17                 4,831                50,409                  9.58 
---------------------------  ---------------------  --------------------  --------------------  ---------------------  --------------------  ---------------------  --------------------  --------------------  -------------------- 
 
 
 
                                                                         Six                 Six                  Year 
                                                                      months              months                 ended 
                                                                       ended               ended                    31 
                                                                     30 June                  30              December 
                                                                        2018                June                  2017 
                                                                      GBP000                2017                GBP000 
                                                                                          GBP000 
=======================================================  ===================  ==================  ==================== 
            Weighted average number of ordinary shares 
             for basic and diluted earnings per share                 56,888              47,402                49,835 
             Impact of share options                                     467                 484                   574 
-------------------------------------------------------  -------------------  ------------------  -------------------- 
            Weighted average number of ordinary shares 
             for diluted earnings per share                           57,355              47,886                50,409 
-------------------------------------------------------  -------------------  ------------------  -------------------- 
 
 
 7   ACQUISITIONS 
    ============= 
 

On 19 March 2018, the Company acquired 100% of the share capital of Balu Limited, a UK based holding company, and its UK subsidiaries, thereby obtaining control.

The initial consideration paid was GBP6,059,000 in cash, GBP500,000 in shares in the ultimate parent company, Flowtech Fluidpower plc with additional estimated consideration of GBP2,332,000 anticipated to be paid within 12 months. The cash consideration was funded through existing resources, supplemented by a share issue by Flowtech Fluidpower plc on 4 April. The acquisition will add significantly to the Company's procurement relationship with key global suppliers and enhance our position in the supply of MRO fluid power products in the UK and Ireland.

Details of the provisional fair value of identifiable assets and liabilities acquired, and purchase consideration are as follows:

 
                                                    Book value               Fair value              Provisional 
                                                        GBP000               adjustment               fair value 
                                                                                 GBP000                   GBP000 
--------------------------------------  ----------------------  -----------------------  ----------------------- 
            Fixed assets                                   918                        -                      918 
            Stocks                                       2,965                        -                    2,965 
            Trade and other debtors                      3,274                        -                    3,274 
            Cash and cash equivalents                  (1,310)                        -                  (1,310) 
            Trade and other creditors                  (2,359)                        -                  (2,359) 
            Finance leases                               (319)                        -                    (319) 
            Current tax balances                           283                        -                      283 
            Deferred tax liability                        (57)                        -                     (57) 
--------------------------------------  ----------------------  -----------------------  ----------------------- 
            Total net assets                             3,395                        -                    3,395 
--------------------------------------  ----------------------  -----------------------  ----------------------- 
 
 
                                                    GBP000 
------------------------------------------------    ------ 
Fair value of consideration paid 
Amount settled in cash                               6,059 
Amount settled in shares in Flowtech Fluidpower 
 plc                                                   500 
Contingent consideration                             2,332 
Stamp duty                                              42 
--------------------------------------------------  ------ 
Total consideration paid                             8,933 
--------------------------------------------------  ------ 
 
 
            8              SUBSEQUENT EVENTS 
=============  ============================= 
 

There are no material adjusting or non-adjusting events subsequent to the reporting date.

 
 9                                                        NET CASH FROM OPERATING ACTIVITIES 
=======================================================  =============================================================================== 
                                                                         Six months                 Six months                      Year 
                                                                              ended                      ended                     ended 
                                                                       30 June 2018               30 June 2017               31 December 
                                                                             GBP000                     GBP000                      2017 
                                                                                                                                  GBP000 
--------------------------------------------------------  -------------------------  -------------------------  ------------------------ 
            Reconciliation of profit before taxation 
             to net cash flows from operations: 
             Profit from continuing operations before 
              tax                                                             4,153                      3,110                     6,039 
             Depreciation                                                       464                        267                       640 
             Financial income                                                     -                          -                       (6) 
             Financial expense                                                  303                        282                       581 
             Profit on sale of plant and equipment                              (5)                          -                       (3) 
             Amortisation of intangible assets                                  470                        325                       768 
             Cash settled share options                                           -                          -                     (415) 
             Equity settled share-based payment charge                          102                        172                       272 
             Change in amounts accrued contingent 
              consideration                                                       -                         15                       229 
--------------------------------------------------------  -------------------------  -------------------------  ------------------------ 
            Operating cashflow before changes in 
             working capital and provisions                                   5,487                      4,171                     8,105 
             Change in trade and other receivables                          (4,798)                    (2,569)                     (823) 
             Change in stocks                                               (1,003)                        452                     (931) 
             Change in trade and other payables                             (1,506)                      1,383                     1,922 
             Change in provisions                                                 9                        (9)                      (63) 
--------------------------------------------------------  -------------------------  -------------------------  ------------------------ 
            Net cashflow from operations                                    (1,811)                      3,428                     8,210 
             Tax paid                                                         (530)                      (644)                   (1,610) 
--------------------------------------------------------  -------------------------  -------------------------  ------------------------ 
            Net cashflow from operating activities                          (2,341)                      2,784                     6,600 
--------------------------------------------------------  -------------------------  -------------------------  ------------------------ 
 
 
 
 PRINCIPAL RISKS AND UNCERTAINTIES 
================================================================================ 
 In common with all organisations, Flowtech faces risks which may affect 
  its performance. The Group operates a system of internal control and risk 
  management to provide assurance that we are managing risk whilst achieving 
  our business objectives. No system can fully eliminate risk and therefore 
  the understanding of operational risk is central to management processes. 
  The long-term success of the Group depends on the continual review, assessment 
  and control of the key business risks it faces. The Directors set out 
  in the 2017 Annual Report and Financial Statements the principal risks 
  identified during this exercise, including quality control, systems and 
  site disruption and employee retention. The Board does not consider that 
  these risks have changed materially in the last six months. 
 
 
 
   FORWARD-LOOKING STATEMENTS 
   This document contains certain forward-looking statements which reflect 
   the knowledge and information available to the Company during the preparation 
   and up to the publication of this document. By their very nature, these 
   statements depend upon circumstances and relate to events that may occur 
   in the future thereby involving a degree of uncertainty. Although the 
   Group believes that the expectations reflected in these statements are 
   reasonable, it can give no assurance that these expectations will prove 
   to have been correct. Given that these statements involve risks and uncertainties, 
   actual results may differ materially from those expressed or implied by 
   these forward-looking statements. 
 
   The Group undertakes no obligation to update any forward-looking statements 
   whether because of new information, future events or otherwise. 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR BVLBFVKFFBBZ

(END) Dow Jones Newswires

September 18, 2018 02:02 ET (06:02 GMT)

1 Year Flowtech Fluidpower Chart

1 Year Flowtech Fluidpower Chart

1 Month Flowtech Fluidpower Chart

1 Month Flowtech Fluidpower Chart

Your Recent History

Delayed Upgrade Clock