ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

FDM Fdm Group (holdings) Plc

330.00
-2.00 (-0.60%)
Last Updated: 08:31:47
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Fdm Group (holdings) Plc LSE:FDM London Ordinary Share GB00BLWDVP51 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -2.00 -0.60% 330.00 326.00 338.00 333.00 330.00 333.00 2,452 08:31:47
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Computers & Software-whsl 329.97M 34.91M 0.3187 10.35 361.49M

FDM Group (Holdings) plc Half-year Report (3679V)

23/07/2018 7:00am

UK Regulatory


Fdm Group (holdings) (LSE:FDM)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Fdm Group (holdings) Charts.

TIDMFDM

RNS Number : 3679V

FDM Group (Holdings) plc

23 July 2018

FDM Group (Holdings) plc

Interim Results

FDM Group (Holdings) plc ("the Company") and its subsidiaries (together "the Group" or "FDM"), a global professional services provider with a focus on Information Technology ("IT") today announces its Interim Results for the six months ended 30 June 2018.

 
                                         30 June 2018   30 June 2017   % change 
 Revenue                                    GBP117.8m      GBP117.1m        +1% 
                                        -------------  -------------  --------- 
 Mountie revenue                            GBP114.6m      GBP100.8m       +14% 
                                        -------------  -------------  --------- 
 Adjusted operating profit(1)                GBP25.0m       GBP22.4m       +12% 
                                        -------------  -------------  --------- 
 Profit before tax                           GBP23.0m       GBP20.6m       +12% 
                                        -------------  -------------  --------- 
 Adjusted profit before tax(1)               GBP25.0m       GBP22.3m       +12% 
                                        -------------  -------------  --------- 
 Basic earnings per share                       16.4p          14.0p       +17% 
                                        -------------  -------------  --------- 
 Adjusted basic earnings per share(1)           17.9p          15.5p       +15% 
                                        -------------  -------------  --------- 
 Interim dividend per share                     14.5p          12.0p       +21% 
                                        -------------  -------------  --------- 
 Cash flow generated from operations         GBP17.6m       GBP20.0m       -12% 
                                        -------------  -------------  --------- 
 Cash conversion(2)                             76.4%          96.8%     -20.4% 
                                        -------------  -------------  --------- 
 Net cash position at period end             GBP29.8m       GBP29.3m        +2% 
                                        -------------  -------------  --------- 
 

-- Continued growth in operating profit in a period of significant investment in our people, training facilities and technology to support future growth

-- Period on period movement in revenue reflects the planned reduction in contractor revenue, which contributed to an increase in gross margin to 49% (2017: 43%)

   --       Mounties assigned to client sites at week 26(3) were up 16% at 3,416 
   --       Mountie utilisation rate(4) for the six months to 30 June 2018 was 97.2% (2017: 96.7%) 
   --       Strongest regional operating profit growth was in the UK and Ireland, up 24% 
   --       Diversified new clients across the Group with 38 new clients secured in the period 

-- Further sector diversification, with 66% of new clients outside the financial services sector

   --       Good growth in ex-Forces and Getting Back to Business programmes 

-- Online applications to join FDM training programmes increased by 31% compared with the first half of 2017

-- Continued investment in training resulted in training completions in the six months to 30 June 2018 of 965 up 30% (2017: 741)

-- Decrease in cash conversion due to an exceptionally strong working capital position at the close of 2017

   --       Interim dividend of 14.5 pence per share, an increase of 21% on 2017 (12.0 pence) 

Rod Flavell, Chief Executive Officer, said:

"The first six months of 2018 have seen us continue to focus on investment to increase the geographic diversity and capacity of our business. During the period we have, nearly doubled the size of our Toronto centre; and trained and deployed Mounties via pop-up Academies in Birmingham and Cardiff in the UK, Austin and St Louis in the USA, Montreal and Toronto in Canada, Sydney in Australia, Madrid in Spain, Cape Town in South Africa, and Shanghai in China. We continue to increase the disciplines in which we train, the talent pools from which we recruit and the market sectors into which we deploy.

The first half of 2018 has seen a solid performance, with constant currency growth in Mountie revenue and in profit before tax of 17% and 14% respectively, culminating in Mountie headcount exceeding 3,500 today. The Board anticipates that the Group's results for the year will be in line with its expectations and that we will continue to deliver for all of our stakeholders."

(1) The adjusted operating profit and adjusted profit before tax are calculated before performance share plan expenses (including social security costs). The adjusted basic earnings per share is calculated before the impact of performance share plan expenses (including social security costs and associated deferred tax).

(2) Cash conversion is calculated by dividing cash flow from operations by profit before tax.

(3) Week 26 in 2018 commenced on 25 June 2018 (2017: week 26 commenced on 26 June 2017).

(4) Utilisation is calculated as the ratio of cost of utilised Mounties to the total Mountie payroll cost.

Enquiries

For further information:

 
 FDM                Rod Flavell - CEO      020 7067 0000 (today) 
                     Mike McLaren - CFO     0203 056 8240 (thereafter) 
 Weber Shandwick    Nick Oborne            020 7067 0000 
 

Forward-looking statements

This Interim Report contains statements which constitute "forward-looking statements". Although the Group believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to be correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements.

About FDM

FDM Group (Holdings) plc ("the Company") and its subsidiaries (together "the Group" or "FDM") is a global professional services provider with a focus on Information Technology ("IT"). FDM brings people and technology together; creating and inspiring exciting careers that shape our digital future.

The Group's principal business activities involve recruiting, training and deploying its own permanent IT and business consultants ("Mounties") at client sites. The Group also supplies contractors to clients, either to supplement its own employed consultants' skill sets or to provide additional experience where required. FDM specialises in a range of technical and business disciplines including Development, Testing, IT Service Management, Project Management Office, Data Services, Business Analysis, Business Intelligence, Cyber Security and Robotic Process Automation.

The FDM Careers Programme bridges the gap for graduates, ex-Forces and returners to work, providing them with the training and experience required to successfully launch or re-launch their career. FDM has dedicated training centres and sales operations located in London, Leeds, Glasgow, New York, Virginia, Toronto, Frankfurt, Singapore and Hong Kong. FDM also operates in Ireland, France, Switzerland, Austria, Denmark, Spain, Luxembourg, China, Australia and South Africa.

FDM is a strong advocate of diversity and inclusion in the workplace, with over 75 nationalities working together as a team. The UK business' Gender Pay Gap Report 2018 showed a median pay gap of 0.0%, for the second consecutive year.

Interim Management Review

Overview

The Group delivered an underlying operating result in line with the Board's expectations for the period. We ended the half year with 3,416 Mounties placed with clients and delivered an adjusted profit before tax of GBP25.0 million. Market conditions remain buoyant across all our operating regions.

Strategy

We continue to make good progress in delivering on our key strategic objectives: 'Attract, train and develop high-calibre Mounties; Invest in leading-edge training Academies; Grow and diversify our client base; Expand our geographic presence.'

Our strategic objectives continue to provide a disciplined framework to focus our plans for investing in new and existing territories and for investing in the training facilities needed to attract the highest calibre of people to our business.

We have made significant strategic investments in the first six months as follows:

-- People: We have responded to encouraging levels of sales activity and demand across all our geographical regions by increasing headcount in key areas of our business, with a particular focus on sales, recruitment and training, ensuring we are best placed to capitalise on future growth opportunities. Total headcount in sales, recruitment and training has increased since 30 June 2017 by 35%, 44% and 30% respectively.

-- Training facilities: We expanded our Toronto centre in the period through a near doubling of floor space, which will add 71 seats to our training capacity. We are increasingly establishing and operating from pop-up centres to facilitate demand in localised areas. Pop-up centres have been established for various reasons, including to facilitate initial geographic penetration, to meet specific client requirements or simply to increase existing capacity. Our pop-ups are quick to establish and offer flexible availability to meet local candidate and client demand.

-- Technology: Over the past six months we have made substantial investment in our business infrastructure, in particular web and Wi-Fi upgrades and the roll-out of Office 365 and Windows 10 across the Group. The security and resilience of our technology remains key and has been strengthened through the virtualisation of the server estate.

Financial Review

Group results

Summary income statement

 
                             Six months    Six months   % change 
                             to 30 June    to 30 June 
                                   2018          2017 
                                   GBPm          GBPm 
 Mountie revenue                  114.6         100.8       +14% 
 Contractor revenue                 3.2          16.3       -80% 
-------------------------  ------------  ------------  --------- 
 Revenue                          117.8         117.1        +1% 
 Adjusted operating 
  profit                           25.0          22.4       +12% 
 Adjusted profit before 
  tax                              25.0          22.3       +12% 
 Profit before tax                 23.0          20.6       +12% 
=========================  ============  ============  ========= 
                              Pence per     Pence per   % change 
                                  share         share 
 Adjusted basic earnings 
  per share                        17.9          15.5       +15% 
 Basic earnings per 
  share                            16.4          14.0       +17% 
=========================  ============  ============  ========= 
 

Mountie revenue increased by 14% to GBP114.6 million (2017: GBP100.8 million). The reported results include the impact of adverse exchange rate movements. On a constant currency basis, Mountie revenue increased by 17% and profit before tax increased by 14%. As planned, contractor revenue decreased by 80% to GBP3.2 million (2017: GBP16.3 million). As anticipated, this had an impact on total revenue which remained broadly flat at GBP117.8 million (2017: GBP117.1 million), and resulted in an increase in gross margin to 49.0% (2017: 43.3%). The Group's strategy remains focussed on growing Mountie numbers and revenues whilst contractor revenues will remain ancillary to the Group.

Mounties assigned to client sites at week 26 2018 totalled 3,416, an increase of 16% from 2,947 at week 26 2017 and an increase of 8% from 3,170 at week 52 2017. The ex-Forces programme continues its growth with 286 ex-Forces Mounties deployed worldwide at week 26 2018 (week 26 2017: 235). Our Getting Back to Business programme had 72 deployed at week 26 2018 (2017 week 26: 34).

An analysis of Mountie revenue and headcount by region is set out in the table below:

 
                    Six months    Six months        Year to 
                    to 30 June    to 30 June    31 December         2018         2017         2017 
                          2018          2017           2017     Mounties     Mounties     Mounties 
                       Mountie       Mountie        Mountie     assigned     assigned     assigned 
                       revenue       revenue        revenue           to           to           to 
                          GBPm          GBPm           GBPm       client       client       client 
                                                                    site         site         site 
                                                                 at week      at week      at week 
                                                                      26           26           52 
 UK and Ireland           61.4          51.0          106.7        1,847        1,641        1,744 
 North America            38.1          36.9           73.8        1,033          892          965 
 EMEA                      6.6           6.5           13.1          167          143          155 
 APAC                      8.5           6.4           13.7          369          271          306 
                  ------------  ------------  -------------  -----------  -----------  ----------- 
                         114.6         100.8          207.3        3,416        2,947        3,170 
----------------  ------------  ------------  -------------  -----------  -----------  ----------- 
 

Using cash generated from operations, we have invested significantly during the period in our people, training facilities and technology. This has resulted in overheads increasing to GBP34.8 million (2017 GBP30.0 million) and adjusted operating profit increasing by 12% to GBP25.0 million (2017: GBP 22.4 million).

Segmental review

UK and Ireland

The UK and Ireland had an encouraging start to 2018 and has delivered a strong performance for the period. Mounties deployed on client sites in the UK and Ireland at week 26 2018 were 1,847, an increase of 13% over 1,641 at week 26 2017, generating an increase of 20% in Mountie revenue for the six month period to 30 June 2018. Total revenue generated in the region during the same period fell due to the planned decline in lower margin contractor revenue (2018: GBP2.8 million; 2017: GBP15.3 million). Adjusted operating profit increased by 24% to GBP18.2 million (2017: GBP14.7 million).

The number of ex-Forces Mounties placed with clients grew by 22% to 242 (2017: 199). There were seven Getting Back to Business courses delivered in the UK in the period ; the number of Getting Back to Business Mounties deployed on client sites at week 26 was 63 (2017: 26). Overall there was significant Mountie headcount growth in the energy and resources sector, as well as the public services sector.

North America

Mountie headcount in North America has passed the 1,000 milestone, with 1,033 deployed at client sites at week 26 2018 (week 26 2017: 892). Mountie revenue increased by 3% to GBP38.1 million (2017: GBP36.9 million). Significant investment to support future growth resulted in adjusted operating profit falling to GBP6.5 million (2017: GBP7.6 million). Headcount in recruitment and training in Canada has increased by 120% and 157% respectively since 30 June 2017.

In North America we gained 11 new clients in the period. In addition to the newly expanded Toronto Academy, there have been pop-up Academies operating in Toronto and Montreal, with two pop-up Academies in USA in the period; Austin and St. Louis. We are in the process of exploring further opportunities, with planned pop-ups in Charlotte and Chicago in the next quarter. These small-scale centres will allow a local FDM team to develop local demand and source local talent from a fixed location.

EMEA (Europe, Middle East and Africa, excluding UK and Ireland)

Mounties deployed on client sites was up 17% at 167 for week 26 2018 (week 26 2017: 143). Mountie revenue was GBP6.6 million (2017: GBP6.5 million). Adjusted operating profit was GBP0.5 million (2017: GBP0.3 million), the increase reflecting the Academy investments in 2017.

FDM's regional presence broadened with placements in Austria and Luxembourg. There was pop-up training in South Africa to service client demand.

APAC (Asia Pacific)

Mounties placed on site at week 26 were 369, up from 271 at week 26 2017. APAC Mountie revenue grew by 32% to GBP8.5 million (2017: GBP6.4 million) and the region delivered a reduced adjusted operating loss of GBP0.1 million (2017: loss of GBP0.3 million).

The growth of our Australian business continues, with 41 Mounties placed at clients in week 26 (week 52 2017: 20). We recently opened a pop-up Academy in Shanghai and are exploring demand with potential new clients in the city. There has been Mountie growth in the six months in Hong Kong and Singapore.

Adjusting items

The Group presents adjusted results, in addition to the statutory results, as the Directors consider that they provide an indication of underlying performance. The adjusted results are stated before performance share plan expenses including associated taxes (where applicable).

The performance share plan expenses including social security costs were GBP2.0 million in the six months to 30 June 2018 (2017: GBP1.7 million). Details of the performance share plan are set out in note 11 to the Condensed Consolidated Interim Financial Statements.

Net finance income

As the Group has no borrowings, finance costs are minimal. The net credit for the period represents GBP63,000 of finance income and a finance expense of GBP60,000 representing non-utilisation charges on the undrawn element of the Group's revolving credit facility. The Group's revolving credit facility, which expires on 14 August 2018, will not be renewed given the strong cash position of the Group.

Taxation

The tax charge of GBP5.4 million represents the effective tax charge on the Group profit before taxation at the Group's effective tax rate of 23.3% (2017: 26.8%). The effective rate is higher than the underlying UK rate because of profits earned in higher tax jurisdictions. The drop in effective rate in 2018 is attributable to changes in the US federal tax rate.

Earnings per share

The basic earnings per share increased in the period to 16.4 pence (2017: 14.0 pence), whilst adjusted basic earnings per share was 17.9 pence (2017: 15.5 pence). Diluted earnings per share was 16.3 pence (2017: 14.0 pence).

Dividend

An interim dividend of 14.5 pence per ordinary share (2017: 12.0 pence) was declared by the Directors on 20 July 2018 and will be payable on 21 September 2018 to holders of record on 24 August 2018. The Board continues to follow a progressive dividend policy, its aim being to steadily increase the Group's base dividend, on an annual basis, approximately in line with the growth in the Group's earnings per share.

Cash flow and net cash

Net cash flow from operating activities decreased from GBP13.7 million in the half year to 30 June 2017 to GBP12.2 million in the first six months to 30 June 2018. The Group's cash balance increased to GBP29.8 million as at 30 June 2018 (2017: GBP29.3 million), despite an outflow of GBP3.4 million in respect of an investment by the Group in its own shares following a share buy-back (see note 12).

Cash conversion for the period was 76% compared with 97% in the comparative prior period, the decrease primarily due to movements in working capital. The closing 2017 working capital position was exceptionally strong resulting in actual cash conversion of 111% for the year to 31 December 2017.

Related party transactions

Details of related party transactions are included in note 13 to the Condensed Interim Financial Statements.

Our people

We are a people business and are proud of the fact our business model continues to provide an effective platform for creating and launching exciting careers in the IT industry. During the first six months, we progressed the following initiatives in two key areas of our Corporate Social Responsibility strategy; 'diversity and inclusion' and 'employee experience':

Diversity and inclusion

-- The UK business Gender Pay Gap Report showed that the median gender pay gap remains at 0%, and the percentage of females increased in each quartile of period under review.

   --      We have grown our ex-Forces headcount to 286 (2017: 235). 

-- We have introduced regular open evenings in UK to encourage potential applicants who are thinking of returning to work to meet the FDM team before applying.

Employment experience

-- A number of our employees were rewarded for their hard work and commitment to the Company with the first tranche of share options under the Performance Share Plan being exercised in May at a price of GBP10.10 per share. Further awards were made under the Plan in June.

-- We are rolling out a new Applicant Tracking System which enables a smoother and more efficient recruitment process and adds value to the candidate experience.

-- Our intern programme is growing with 18 interns joining us this summer to gain industry experience.

   --      FDM was sponsoring partner of the UK Employee Experience Awards 2018. 

Principal risks facing the business

The Group faces a number of risks and uncertainties which could have a material impact upon its long-term performance. The principal risks and uncertainties faced by the Group are set out in the Annual Report and Accounts for the year ended 31 December 2017 on pages 37 to 45.

There has been one change in the principal risks faced by the Group: 'The ability to upscale as a result of not securing the required physical infrastructure (sites)' is no longer considered to be a principal risk. The Group's proven track record of securing new sites together with its ability to operate effectively on a short-term basis from pop-ups, has resulted in the Board downgrading this risk.

We continue to monitor the risks and potential impact of Brexit to the Group.

Summary and outlook

We are satisfied with FDM's financial performance for the six months to 30 June 2018, taken with the high levels of investment in the period, and the Board anticipates that the Group's results for the full year will be in line with the Board's expectations.

By order of the Board

 
 
            Rod Flavell                Mike McLaren 
      Chief Executive Officer    Chief Financial Officer 
 
                        20 July 2018 
 

Condensed Consolidated Income Statement

for the six months ended 30 June 2018

 
                                       Six months   Six months    Year ended 
                                            to 30        to 30   31 December 
                                        June 2018         June          2017 
                                                          2017 
                                      (Unaudited)  (Unaudited)     (Audited) 
                                Note       GBP000       GBP000        GBP000 
 
Revenue                                   117,827      117,098       233,575 
Cost of sales                            (60,095)     (66,367)     (129,323) 
 
Gross profit                               57,732       50,731       104,252 
 
Administrative expenses                  (34,757)     (30,048)      (60,496) 
 
Operating profit                           22,975       20,683        43,756 
 
Finance income                                 63           12            29 
Finance expense                              (60)         (64)         (130) 
 
Net finance income/ (expense)                   3         (52)         (101) 
 
Profit before income tax                   22,978       20,631        43,655 
Taxation                           7      (5,354)      (5,529)      (11,643) 
 
Profit for the period                      17,624       15,102        32,012 
 
Earnings per ordinary share 
                                            Pence        pence         pence 
Basic                              9         16.4         14.0          29.8 
 
Diluted                            9         16.3         14.0          29.4 
 
 
 

Condensed Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2018

 
                                                 Six months   Six months    Year ended 
                                                      to 30   to 30 June   31 December 
                                                  June 2018         2017          2017 
                                                (Unaudited)  (Unaudited)     (Audited) 
                                                     GBP000       GBP000        GBP000 
 
Profit for the period                                17,624       15,102        32,012 
 
Other comprehensive income 
 Items that may be subsequently reclassified 
 to profit or loss 
Exchange differences on retranslation 
 of foreign operations 
 (net of tax)                                           200        (348)         (673) 
 
Total other comprehensive income/ (expense)             200        (348)         (673) 
 
Total comprehensive income for the 
 period                                              17,824       14,754        31,339 
 
 
 

Condensed Consolidated Statement of Financial Position

as at 30 June 2018

 
 
                                               30 June      30 June  31 December 
                                                  2018         2017         2017 
                                           (Unaudited)  (Unaudited)    (Audited) 
                                     Note       GBP000       GBP000       GBP000 
Non-current assets 
Property, plant and equipment                    5,261        5,271        4,926 
Intangible assets                               19,322       19,320       19,471 
Deferred income tax assets                       2,991        1,486        2,275 
 
                                                27,574       26,077       26,672 
 
Current assets 
Trade and other receivables                     39,344       36,383       30,716 
Cash and cash equivalents              10       29,758       29,311       36,846 
 
                                                69,102       65,694       67,562 
 
Total assets                                    96,676       91,771       94,234 
 
Current liabilities 
Trade and other payables                        27,413       29,115       26,616 
Current income tax liabilities                   3,528        3,737        3,239 
 
                                                30,941       32,852       29,855 
 
Total liabilities                               30,941       32,852       29,855 
 
Net assets                                      65,735       58,919       64,379 
 
Equity attributable to owners of 
 the parent 
Share capital                                    1,082        1,075        1,075 
Share premium                                    8,705        7,873        7,873 
Capital redemption reserve                          52           52           52 
Own shares reserve                             (4,224)            -            - 
Translation reserve                                991        1,116          791 
Other reserves                                   6,511        4,371        6,148 
Retained earnings                               52,618       44,432       48,440 
 
Total equity                                    65,735       58,919       64,379 
 
 
 

Condensed Consolidated Statement of Cash Flows

for the six months ended 30 June 2018

 
 
                                                   Six months   Six months    Year ended 
                                                        to 30        to 30   31 December 
                                                         June    June 2017          2017 
                                                         2018 
                                                  (Unaudited)  (Unaudited)     (Audited) 
                                            Note       GBP000       GBP000        GBP000 
Cash flows from operating activities 
Profit before tax for the period                       22,978       20,631        43,655 
   Adjustments for: 
   Depreciation and amortisation                          736          680         1,408 
   Loss on disposal of non-current 
    assets                                                  -            -             4 
   Finance income                                        (63)         (12)          (29) 
   Finance expense                                         60           64           130 
   Share-based payment charge (including 
    associated social security costs)                   2,044        1,713         3,576 
   Increase in trade and other 
    receivables                                       (8,629)      (7,220)       (1,552) 
   Increase in trade and other 
    payables                                              440        4,106         1,088 
 
Cash flows generated from operations                   17,566       19,962        48,280 
 
   Interest received                                       63           12            29 
   Income tax paid                                    (5,464)      (6,300)      (13,263) 
 
Net cash flow from operating 
 activities                                            12,165       13,674        35,046 
 
Cash flows from investing activities 
   Acquisition of property, plant 
    and equipment                                       (913)        (780)       (1,350) 
   Acquisition of intangible assets                         -         (14)          (18) 
 
Net cash used in investing activities                   (913)        (794)       (1,368) 
 
Cash flows from financing activities 
   Proceeds from issuance of ordinary 
    shares                                                  7            -             - 
   Payment for shares bought back                     (3,409)            -             - 
   Finance costs paid                                    (60)         (57)         (130) 
   Dividends paid                              8     (15,086)     (11,074)      (23,976) 
 
Net cash used in financing activities                (18,548)     (11,131)      (24,106) 
 
Exchange gains/ (losses) on 
 cash and cash equivalents                                208        (282)         (570) 
 
Net (decrease)/ increase in 
 cash and cash equivalents                            (7,088)        1,467         9,002 
Cash and cash equivalents at 
 beginning of period                                   36,846       27,844        27,844 
 
Cash and cash equivalents at 
 end of period                                         29,758       29,311        36,846 
 
 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 30 June 2018

 
 
 
                                           Capital    Own shares 
                     Share     Share    redemption       reserve     Translation           Other        Retained           Total 
                   capital   premium       reserve                       reserve        reserves        earnings          equity 
                    GBP000    GBP000        GBP000        GBP000          GBP000          GBP000          GBP000          GBP000 
Unaudited 
Balance at 1 
 January 
 2018                1,075     7,873            52             -             791           6,148          48,440          64,379 
 
Profit for the 
 period                  -         -             -             -               -               -          17,624          17,624 
Other 
 comprehensive 
 income for the 
 period                  -         -             -             -             200               -               -             200 
 
Total 
 comprehensive 
 income for the 
 period                  -         -             -             -             200               -          17,624          17,824 
 
Share-based 
 payments 
 (note 11)               -         -             -             -               -           2,003               -           2,003 
Transfer to 
 retained 
 earnings                -         -             -             -               -         (1,640)           1,640               - 
New share issue          7       832             -             -               -               -               -             839 
Own shares 
 bought 
 back (note 11)          -         -             -       (4,224)               -               -               -         (4,224) 
Dividends (note 
 8)                      -         -             -             -               -               -        (15,086)        (15,086) 
 
Total 
 transactions 
 with owners, 
 recognised 
 directly in 
 equity                  7       832             -       (4,224)               -             363        (13,446)        (16,468) 
 
Balance at 30 
 June 
 2018                1,082     8,705            52       (4,224)             991           6,511          52,618          65,735 
 
 
 
 
 
 
 
                                             Capital    Own shares 
                       Share     Share    redemption       reserve     Translation           Other        Retained     Total 
                     capital   premium       reserve                       reserve        reserves        earnings    equity 
                      GBP000    GBP000        GBP000        GBP000          GBP000          GBP000          GBP000    GBP000 
Unaudited 
Balance at 1 
 January 
 2017                  1,075     7,873            52             -           1,464           2,470          40,404    53,338 
 
Profit for the 
 period                    -         -             -             -               -               -          15,102    15,102 
Other 
 comprehensive 
 income for the 
 period                -         -           -                   -           (348)               -               -     (348) 
 
Total 
 comprehensive 
 income for the 
 period                    -         -             -             -           (348)               -          15,102    14,754 
 
Share-based 
 payments 
 (note 11)                 -         -             -             -               -           1,901               -     1,901 
Dividends (note 
 8)                        -         -             -             -               -               -        (11,074)  (11,074) 
 
Total transactions 
 with owners, 
 recognised 
 directly in 
 equity                    -         -             -             -               -           1,901        (11,074)   (9,173) 
 
Balance at 30 June 
 2017                  1,075     7,873            52             -           1,116           4,371          44,432    58,919 
 
 
 
 

Condensed Consolidated Statement of Changes in Equity (continued)

for the six months ended 30 June 2018

 
                                                   Capital       Own 
                              Share     Share   redemption    shares  Translation       Other   Retained     Total 
                            capital   premium      reserve   reserve      reserve    reserves   earnings    equity 
                             GBP000    GBP000       GBP000    GBP000       GBP000      GBP000     GBP000    GBP000 
Audited 
Balance at 1 January 
 2017                         1,075     7,873           52         -        1,464       2,470     40,404    53,338 
 
Profit for the year               -         -            -         -            -           -     32,012    32,012 
Other comprehensive 
 expense for the 
 year                             -         -            -         -        (673)           -          -     (673) 
 
Total comprehensive 
 (expense)/ income 
 for the year                     -         -            -         -        (673)           -     32,012    31,339 
 
Share-based payments              -         -            -         -            -       3,678          -     3,678 
Dividends (note 
 8)                               -         -            -         -            -           -  (23,976)   (23,976) 
 
Total transactions 
 with owners, recognised 
 directly in equity               -         -            -         -            -       3,678   (23,976)  (20,298) 
 
Balance at 31 December 
 2017                         1,075     7,873           52         -          791       6,148     48,440    64,379 
 
 

Notes to the Condensed Consolidated Interim Financial Statements

   1          General information 

The Group is an international professional services provider focusing principally on IT, specialising in the recruitment, training and deployment of its own permanent IT consultants.

The Company is a public limited company incorporated and domiciled in the UK with a Premium Listing on the London Stock Exchange. The Company's registered office is 3rd Floor, Cottons Centre, Cottons Lane, London SE1 2QG and its registered number is 07078823.

These Condensed Interim Financial Statements were approved for issue by the Board of Directors of the Group on 20 July 2018. They have not been audited, but have been subject to an independent review by PricewaterhouseCoopers LLP, whose independent report is included on pages 22 and 23.

These Condensed Interim Financial Statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The Annual Report and Accounts for the year ended 31 December 2017 was approved by the Board of Directors of the Group on 6 March 2018 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.

   2          Basis of preparation 

These Condensed Interim Financial Statements for the six months ended 30 June 2018 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting' as adopted by the European Union. These Condensed Interim Financial Statements should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2017, which has been prepared in accordance with IFRSs as adopted by the European Union.

Going concern basis

The Group's continued and forecast global growth, positive operating cash flow and liquidity position, together with its distinctive business model and training facilities, have enabled the Group to manage its business risks. The Group's forecasts and projections show that it will continue to operate with adequate cash resources and within the current working capital facilities. The Group passed all bank covenants tested in the period and forecasts that all covenants will be passed for a period of at least twelve months from the date of signing this interim report.

Having reassessed the principal risks, the Directors considered it appropriate to adopt the going concern basis of accounting in preparing the interim financial information.

   3          Significant accounting policies 

These Condensed Interim Financial Statements have been prepared in accordance with the accounting policies, methods of computation and presentation adopted in the financial statements for the year ended 31 December 2017, except for; IFRS 9 'Financial instruments' and IFRS 15 'Revenue from contracts with customers', effective 1 January 2018 and certain IAS 34 Interim Financial Reporting requirements in respect of income tax.

The Directors have considered all new, revised or amended standards and interpretations which are mandatory for the first time for the financial year ending 31 December 2018, and concluded that none have had any significant impact on these interim financial statements. New, revised or amended standards and interpretations that are not yet effective have not been adopted early. With the exception of IFRS 16 'Leases', the Directors do not anticipate that the adoption of these standards and interpretations will have a material impact on the Group's financial statements in the period of initial application. The Group has carried out an assessment of the likely impact of IFRS 16 'Leases', on its lease portfolio as at 31 December 2017. Application of the new standard will result in a material increase in assets and liabilities on the Consolidated Statement of Financial Position, however the impact on net assets and the income statement will not be material. IFRS 16 is mandatory for financial years commencing on or after 1 January 2019. At this stage, the Group does not intend to adopt the standard before its effective date.

   4          Significant accounting estimates and assumptions 

The preparation of the Group's Condensed Interim Financial Statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset and liability affected in future periods. The judgements, estimates and assumptions applied in the Condensed Interim Financial Statements, including the key sources of estimation uncertainty, were the same as those applied in the Group's annual financial statements for the year ended 31 December 2017, with the following exception:

-- The estimate of the provision for income taxes, is determined in the interim financial statements using the estimated average annual effective income tax rate applied to the pre-tax income of the interim period.

The following are considered to be the Group's significant areas of judgement:

Share-based payment charge

A share-based payment charge is recognised in respect of share awards based on the Directors' best estimate of the number of shares that will vest based on the performance conditions of the awards, which comprise adjusted earnings per share growth and the number of employees that will leave before vesting. The charge is calculated based on the fair value on the grant date using the Black Scholes model and is expensed over the vesting period.

Impairment of goodwill

For impairment testing of goodwill the weighted average cost of capital ("WACC") is calculated to reflect a required rate of return. The WACC is used to discount the estimated future cash flows of the Group to arrive at a value in use, which is compared to the carrying value of the goodwill and other net assets of the respective cash generating unit at the balance sheet date. If the value in use is greater than the carrying value of goodwill and other net assets at the balance sheet date, there is no impairment.

   5          Seasonality 

The Group is not significantly impacted by seasonality trends. A lower number of working days in the first half of the year is approximately offset by increased annual leave in the second half of the year.

   6          Segmental reporting 

Management has determined the operating segments based on the operating reports reviewed by the Board of Directors that are used to assess both performance and strategic decisions. Management has identified that the Executive Directors are the chief operating decision maker in accordance with the requirements of IFRS 8 'Operating segments'.

At 30 June 2018, the Board of Directors consider that the Group is organised into four core geographical operating segments:

   (1)   UK and Ireland; 
   (2)   North America; 
   (3)   Europe, Middle East and Africa, excluding UK and Ireland ("EMEA"); and 
   (4)   Asia Pacific ("APAC"). 

Each geographical segment is engaged in providing services within a particular economic environment and is subject to risks and returns that are different from those of segments operating in other economic environments.

All segment revenue, profit before income taxation, assets and liabilities are attributable to the principal activity of the Group, being an international professional services provider with a focus on IT.

Segmental reporting for the six months ended 30 June 2018

 
                                  UK and    North 
                                 Ireland  America     EMEA     APAC     Total 
                                  GBP000   GBP000   GBP000   GBP000    GBP000 
 
Revenue                           64,143   38,440    6,639    8,605   117,827 
 
Depreciation and amortisation      (392)    (241)     (37)     (66)     (736) 
 
Segment operating profit/ 
 (loss)                           16,601    6,170      397    (193)    22,975 
Finance income                        54        7        1        1        63 
Finance costs                       (51)      (2)      (5)      (2)      (60) 
 
Profit/ (loss) before income 
 tax                              16,604    6,175      393    (194)    22,978 
 
Total assets                      65,851   20,025    4,943    5,857    96,676 
 
Total liabilities               (17,325)  (5,814)  (1,648)  (6,154)  (30,941) 
 
 

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 
                UK and    North 
               Ireland  America    EMEA    APAC   Total 
                GBP000   GBP000  GBP000  GBP000  GBP000 
 
30 June 2018    22,200    1,786     360     237  24,583 
 
 

Segmental reporting for the six months ended 30 June 2017

 
                                  UK and    North 
                                 Ireland  America     EMEA     APAC     Total 
                                  GBP000   GBP000   GBP000   GBP000    GBP000 
 
Revenue                           66,330   37,732    6,515    6,521   117,098 
 
Depreciation and amortisation      (398)    (219)     (18)     (50)     (685) 
 
Segment operating profit/ 
 (loss)                           13,365    7,307      304    (293)    20,683 
Finance income                        10        1        1        -        12 
Finance costs                       (54)      (3)      (5)      (2)      (64) 
 
Profit/ (loss) before income 
 tax                              13,321    7,305      300    (295)    20,631 
 
Total assets                      64,349   17,377    5,440    4,605    91,771 
 
Total liabilities               (16,087)  (9,840)  (2,134)  (4,791)  (32,852) 
 
 

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 
                UK and    North 
               Ireland  America    EMEA    APAC   Total 
                GBP000   GBP000  GBP000  GBP000  GBP000 
 
30 June 2017    22,401    1,465     318     407  24,591 
 
 

Segmental reporting for the year ended 31 December 2017

 
                                  UK and    North 
                                 Ireland  America     EMEA     APAC     Total 
                                  GBP000   GBP000   GBP000   GBP000    GBP000 
 
Revenue                          131,479   75,069   13,077   13,950   233,575 
 
Depreciation and amortisation      (792)    (447)     (57)    (112)   (1,408) 
 
Segment operating profit/ 
 (loss)                           28,694   14,700      765    (403)    43,756 
 
Finance income                        24        3        1        1        29 
Finance costs                      (110)      (5)     (10)      (5)     (130) 
 
Profit/ (loss) before income 
 tax                              28,608   14,698      756    (407)    43,655 
 
Total assets                      66,565   17,601    4,563    5,505    94,234 
 
Total liabilities               (16,426)  (6,253)  (1,534)  (5,642)  (29,855) 
 
 
 

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 
                    UK and    North 
                   Ireland  America    EMEA    APAC   Total 
                    GBP000   GBP000  GBP000  GBP000  GBP000 
 
31 December 2017    22,431    1,322     384     260  24,397 
 
 

Information about major customers

Two customers each represent 10% or more of the Group's revenue from all four operating segments and are presented as follows:

 
                           Six months   Six months    Year ended 
                           to 30 June   to 30 June   31 December 
                                 2018         2017          2017 
                               GBP000       GBP000        GBP000 
 
Revenue from customer A        12,347       12,310        23,718 
Revenue from customer B         6,828       23,444        40,328 
 
 
   7          Taxation 

Income tax expense is recognised based on management's estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the six months ended 30 June 2018 is 23.3% (the estimated tax rate for the six months ended 30 June 2017 was 26.8%).

   8          Dividends 

2018

An interim dividend of 14.5 pence per ordinary share was declared by the Directors on 20 July 2018 and will be payable on 21 September 2018 to holders of record on 24 August 2018.

2017

An interim dividend of 12 pence per ordinary share was declared by the Directors on 28 July 2017 and paid on 22 September 2017 to holders of record on 25 August 2017. In respect of the full year to 31 December 2017, the Board proposed a final dividend of 14 pence per share. This was approved by shareholders at the Annual General Meeting on 26 April 2018, and was paid on 15 June 2018 to shareholders of record on 25 May 2018.

   9          Earnings per ordinary share 

Basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders of the parent company by the weighted average number of ordinary shares in issue during the period.

 
                                                    Six months  Six months    Year ended 
                                                    to 30 June          to   31 December 
                                                          2018     30 June          2017 
                                                                      2017 
 
Profit for the period                 GBP000             17,624      15,102        32,012 
 
Average number of ordinary shares 
 in issue (thousands)                 Number            107,712     107,518       107,518 
 
 
Basic earnings per share              Pence                16.4        14.0          29.8 
 
 
 

Adjusted basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders of the parent company, excluding performance share plan expense (including social security costs and associated deferred tax), by the weighted average number of ordinary shares in issue during the period.

 
                                                    Six months   Six months    Year ended 
                                                            to   to 30 June   31 December 
                                                       30 June         2017          2017 
                                                          2018 
 
Profit for the period (basic 
 earnings)                            GBP000            17,624       15,102        32,012 
 
Share-based payment expense 
 (including social security 
 costs) (see note 11)                 GBP000             2,044        1,713         3,576 
Tax effect of share-based 
 payment expense                      GBP000             (421)        (173)         (483) 
 
Adjusted profit for the 
 period                               GBP000            19,247       16,642        35,105 
 
 
Average number of ordinary shares 
 in issue (thousands)                 Number           107,712      107,518       107,518 
 
 
Adjusted basic earnings per 
 share                                Pence               17.9         15.5          32.6 
 
 

Diluted earnings per share

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has one type of dilutive potential ordinary shares in the form of share options; the number of shares in issue has been adjusted to include the number of shares that would have been issued assuming the exercise of the share options.

 
                                            Six months    Six months         Year ended 
                                                    to    to 30 June        31 December 
                                               30 June          2017               2017 
                                                  2018 
 
Profit for the period (basic 
 earnings)                        GBP000         17,624        15,102           32,012 
 
Average number of ordinary 
 shares in issue (thousands)     Number         107,712       107,518          107,518 
Adjustment for share options 
 (thousands)                     Number             734           554            1,465 
 
Diluted number of ordinary 
 shares in issue (thousands)      Number        108,446       108,072          108,983 
 
 
Diluted earnings per share        Pence           16.3          14.0             29.4 
 
 
 
   10        Cash and cash equivalents 
 
                               30 June   30 June   31 December 
                                  2018      2017          2017 
                                GBP000    GBP000        GBP000 
 Cash and cash equivalents      29,758    29,311        36,846 
 
 

The Group had undrawn borrowings at 30 June 2018 of GBP20,000,000 (2017: GBP20,000,000).

   11        Share-based payments 

During the six month period ended 30 June 2018 the Group recognised a share-based payment charge of GBP1,659,000 (2017: GBP1,337,000) and associated social security costs of GBP385,000 (2017: GBP376,000). Also recognised in Other reserves is deferred tax of GBP317,000 (2017: GBP564,000). A transfer of GBP1,640,000 was made from Other reserves to Retained earnings in respect of the exercise of share options during the period, see below.

During the period the shares options issued in 2015 vested, of which 665,433 were exercised, and 189,474 linked shares lapsed (linked shares which were not required to fund the price at date of exercise). The share options exercised were satisfied by the issue of 665,433 new shares, of which 418,037 were subsequently sold to the FDM Group Employee Benefit Trust, at the market value at date of exercise. For detail of the shares held in the FDM Group Employee Benefit Trust see note 12.

   12        Investment in own shares 

During the period the FDM Group Employee Benefit Trust was established to purchase shares sold by option holders upon exercise of options under the FDM Performance Share Plan. The Group accounts for its own shares held by the Trustee of the FDM Group Employee Benefit Trust as a deduction from shareholders' funds.

   13        Related party transactions 

During the six month period ended 30 June 2018 the Company paid GBP18,000 (six months ended 30 June 2017: GBP18,000) to Rod Flavell, Chief Executive Officer and Sheila Flavell, Chief Operating Officer, for rent of an apartment used for short-term employee accommodation. The rent payable was at market rate, no balances were outstanding at period end (2017: GBPnil). At no time during the six months to 30 June 2018 or during 2017 was the apartment used by any of the Directors.

During the six month period ended 30 June 2018 the Company paid GBPnil (six months ended 30 June 2017: GBP16,000) for contractor IT services to Viper Business Solutions Limited, which is a limited company wholly owned by the daughter of Sheila Flavell. The IT services performed were provided to a client of the Group and were charged at market rate, no balances were outstanding at period end (2017: GBPnil).

A number of the Directors' family members are employed by the Group. The employment relationships are at market rate and are carried out on an arm's length basis.

The key management personnel comprise the Directors of the Group. The compensation of key management is set out below:

 
                               Six months  Six months    Year ended 
                                       to          to   31 December 
                                  30 June     30 June          2017 
                                     2018        2017 
                                   GBP000      GBP000        GBP000 
Short-term employee benefits        1,140       1,243         2,490 
Post-employment benefits               12           4            32 
Share-based payments                  345         357           566 
 
                                    1,497       1,604         3,088 
 
 
   14        Financial instruments 

There are no material differences between the fair value of the financial assets and liabilities included within the following categories in the Condensed Consolidated Statement of Financial Position and their carrying value:

   --      Trade and other receivables 
   --      Cash and cash equivalents 
   --      Trade and other payables 

Statement of Directors' Responsibilities

The Directors confirm that these condensed interim financial statements have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union, and that the interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R of the Disclosure and Transparency Rules of the Financial Conduct Authority, namely:

-- An indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

-- Material related party transactions in the first six months and any material changes in the related party transactions described in the last Annual Report.

Directors who held office during the period:

   Ivan Martin                                         Non-Executive Chairman 
   Roderick Flavell                                  Chief Executive Officer 
   Sheila Flavell                                       Chief Operating Officer 
   Michael McLaren                               Chief Financial Officer 
   Andrew Brown                                   Chief Commercial Officer 
   Peter Whiting                                     Non-Executive Director 
   Robin Taylor                                        Non-Executive Director 
   Michelle Senecal de Fonseca           Non-Executive Director 
   David Lister                                         Non-Executive Director 

The Executive Directors and Chairman of FDM were listed in the Annual Report and Accounts of the Company for the year ended 31 December 2017 and remained the same in the six months to 30 June 2018.

 
                By order of the Board 
 
       Rod Flavell                Mike McLaren 
  Chief Executive Officer    Chief Financial Officer 
 
                     20 July 2018 
 

Independent review report to FDM Group (Holdings) plc

Report on the condensed consolidated interim financial statements

Our conclusion

We have reviewed FDM Group (Holdings) plc's Condensed Consolidated Interim Financial Statements (the "interim financial statements") in the Interim Report of FDM Group (Holdings) plc for the 6 month period ended 30 June 2018. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

What we have reviewed

The interim financial statements comprise:

   --      the Condensed Consolidated Statement of Financial Position as at 30 June 2018; 

-- the Condensed Consolidated Income Statement and Condensed Consolidated Statement of Comprehensive Income for the period then ended;

   --      the Condensed Consolidated Statement of Cash Flows for the period then ended; 
   --      the Condensed Consolidated Statement of Changes in Equity for the period then ended; and 
   --      the explanatory notes to the interim financial statements. 

The interim financial statements included in the Interim Report have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

As disclosed in note 2 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The Interim Report, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the Interim Report in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

Our responsibility is to express a conclusion on the interim financial statements in the Interim Report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Responsibilities for the interim financial statements and the review (continued)

What a review of interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the Interim Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

PricewaterhouseCoopers LLP

Chartered Accountants

London

20 July 2018

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR EAPXEALFPEFF

(END) Dow Jones Newswires

July 23, 2018 02:00 ET (06:00 GMT)

1 Year Fdm Group (holdings) Chart

1 Year Fdm Group (holdings) Chart

1 Month Fdm Group (holdings) Chart

1 Month Fdm Group (holdings) Chart

Your Recent History

Delayed Upgrade Clock