ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

FCPT F&c Commercial Property Trust Limited

121.20
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
F&c Commercial Property Trust Limited LSE:FCPT London Ordinary Share GG00B4ZPCJ00 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 121.20 121.40 121.60 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

F&C Com Pty Tst Ltd Results for the Year Ended 31 December 2017 (audited)

17/04/2018 7:00am

UK Regulatory


 
TIDMFCPT 
 
To:                   RNS 
 
Date:               17 April 2018 
 
From:              F&C Commercial Property Trust Limited (the "Company") 
 
L.E.I.                213800A2B1H4ULF3K397 
 
Results in Respect of the Year Ended 31 December 2017 (audited) 
 
Highlights 
 
  * Share price total return of 3.9 per cent* 
  * Portfolio total return of 8.7 per cent* 
  * Dividend cover decreased to 83.1 per cent from 87.0 per cent* 
  * Yield on year-end share price of 4.4 per cent*. Maintained dividend at 6.0 
    pence per share for the 12th successive year 
 
*see Alternative Performance Measures 
 
Chairman's Statement 
 
Introduction 
 
UK commercial property experienced positive demand during 2017 as investors, 
particularly from overseas but also UK institutions, continued to look to 
invest in core assets with a secure income stream. Investment activity in 2017 
moved up sharply from the previous year's levels as sentiment adjusted to the 
changed circumstances following the referendum result and the economy continued 
to advance more strongly than initially feared. Against this backdrop, progress 
on the Brexit negotiations was slow and uneven and many uncertainties remain, 
politically, economically, domestically and internationally. The market has 
seen polarization, with industrials and distribution out-performing strongly, 
while regional town centre retail has remained under pressure. 
 
Performance for the Year 
 
The net asset value ('NAV') total return for the year was 8.8* per cent and the 
share price total return was 3.9* per cent. The total return from the portfolio 
was 8.7* per cent, lagging the total return of 10.3 per cent from the MSCI 
Investment Property Databank ('IPD') Quarterly Benchmark Index. The longer-term 
performance of the portfolio remains strong with IPD rating it upper quartile 
over three and five years and top quartile over ten years. 
 
The share price at the year-end was 135.9p, representing a discount of 3.8* per 
cent to the NAV per share of 141.2p. 
 
The following table provides an analysis of the movement in the NAV per share 
for the year: 
 
                                                             Pence 
 
NAV per share as at 31 December 2016                         135.5 
 
Unrealised increase in valuation of direct property            6.6 
portfolio 
 
Increase in valuation of interest rate swap                    0.1 
 
Other net revenue                                              5.0 
 
Dividends paid                                               (6.0) 
 
NAV per share as at 31 December 2017                         141.2 
 
During 2017 the Company experienced capital growth of 4.2* per cent, compared 
to the MSCI IPD index which recorded a capital return of 5.4 per cent. As with 
2015 and 2016, the strongest returns were experienced in the logistics and 
industrial sector. 
 
The underperformance against the index can primarily be attributed to the 
Company's underweight position in Industrials in the South East, which 
accounted for 0.9 per cent of the relative underperformance. The Company's 
holdings in the office sector lagged the index because of increased voids and 
shortening unexpired lease terms. The Company has no exposure to shopping 
centres which was the poorest performing segment. 
 
In absolute terms, the most significant positive contributors to returns were: 
 
  * London, St Christopher's Place Estate - reflecting the completion of the 
    Wigmore Street development, new lettings and strong rental growth. 
  * London, Cassini House - successfully agreed new letting to the anchor 
    tenant for 15 years, incorporating the full refurbishment of the building. 
  * Daventry, Site E4, DIRFT - following the completion of a rent renewal on a 
    ten-year lease and the continued demand for prime logistics. 
  * Chorley, Units 6 & 8 Revolution Park- significant yield compression due to 
    the continued demand for logistics. 
 
Negative contributions came from: 
 
  * Uxbridge, Stockley Park - reflecting the fact that the building has a 
    shortening lease expiry. 
  * Reading, Thames Valley One, Thames Valley Park - reflecting void space 
    following the exit of the tenant. 
 
The Company purchased 1 Cathedral Square, Bristol in December 2017 for GBP33.5 
million. Bristol as a location had been targeted given its positive balance of 
supply and demand and outlook for rental growth. The purchase is also in 
accordance with the Company strategy to invest in prime office assets, on 
attractive yields, in town centres which score highly for connectivity and 
quality of life and thereby provide sustainable occupational demand and a 
skilled and young working population. 
 
Borrowings 
 
The Group's available borrowings comprise a GBP260 million term loan with Legal & 
General Pensions Limited, maturing on 31 December 2024, and both a GBP50 million 
term loan facility and an undrawn GBP50 million revolving credit facility with 
Barclays, available until June 2021. The Group's net gearing, was 19.6 per cent 
at the end of the year. The weighted average interest rate on the Group's total 
current borrowings is 3.3 per cent. 
 
Dividends and Dividend Cover 
 
Twelve monthly interim dividends, each of 0.5p per share were paid during the 
year, maintaining the annual dividend of 6.0p per share since 2006 and 
providing a dividend yield of 4.4* per cent based on the year-end share price. 
Barring unforeseen circumstances, the Board intends that dividends in 2018 will 
continue to be paid monthly at the same rate. 
 
The Company's level of dividend cover for the year (excluding capital gains on 
properties) was 83.1* per cent. This was lower than the 87.0* per cent cover 
achieved last year due to: 
 
  * a reduced level of rental income following the sale of the office building 
    in Great Pulteney Street in December 2016, on a very low yield, reducing 
    exposure to the West End of London office market. A significant portion of 
    the proceeds of this sale has now been reinvested at a higher yield in the 
    property in Bristol. The level of cover was also impacted by the voids at 
    Thames Valley One, Reading and Nevis/Ness House, Edinburgh. 
  * The cover was further reduced by an increase in the base management fee 
    negotiated at the start of the year, following the removal of the 
    performance fee. The base fee rate is higher than the effective rate of the 
    total fees earned in 2016, when the Manager did not maximise the 
    performance fee, but lower than the effective rate of fees earned in the 
    previous years. 
  * The level of tax payable in the current year increased as taxable losses 
    were fully utilised in two subsidiaries of the Group. 
 
Board Composition 
 
As recorded in last year's Annual Report, Paul Marcuse, formerly Head of Global 
Real Estate for UBS Global Asset Management, was appointed to the Board as a 
Non-Executive Director on 12 January 2017. Peter Niven, who had been a 
Non-Executive Director of the Company since its launch in 2005, retired from 
the Board at the Annual General Meeting on 31 May 2017 and was the last of the 
Company's founding directors to retire in favour of fresh appointments. 
 
At the end of October 2018, I will have served on the Board for nine years. In 
accordance with good corporate governance I plan to retire at the Annual 
General Meeting in 2019, once my successor as chairman has been chosen. The 
Board is mindful of the recommendations of the Hampton-Alexander Review 
"Improving gender balance in FTSE Leadership". In particular the review 
recommends that a Board should have at least 33 per cent female representation 
by 2020 and the Board will consider this during the recruitment process for the 
next Non-Executive Director. 
 
Responsible Property Investment 
 
The Board has taken further steps this year to develop our Responsible Property 
Investment ('RPI') approach. Building upon the principles and procedures 
established by our Property Manager's comprehensive RPI Strategy+, we have 
developed a framework of specific targets and objectives for the Group. These 
reflect the importance of a range of environmental, social and governance 
('ESG') factors to the UK property market generally, and to the Group's 
portfolio and investment strategy specifically. 
 
Engaging with our shareholders was a crucial part of this process and we are 
very grateful to those who took the time to meet with our advisor to discuss 
their expectations, as well as those that responded to our survey on ESG 
priorities. In total, shareholders representing over 50 per cent of the equity 
in the Company provided valuable input to this process and I am confident that 
they will see that we have responded positively and robustly to their 
expectations and will continue to do so. 
 
+ see bmorep.com/our-capabilities 
 
Taxation 
 
The UK government has announced that non-resident landlords will be taxable 
under the UK corporation tax regime, rather than the UK income tax regime from 
April 2020. This change could have a material impact on the Company's tax 
affairs and we are in consultation with our tax advisors on this, in 
particular, on whether the Company should apply for UK Real Estate Investment 
Trust ('REIT') status. 
 
Annual General Meeting 
 
The Annual General Meeting will be held at 12.30pm on Wednesday 6 June 2018 at 
The Fermain Valley Hotel, Fermain Lane, St. Peter Port, Guernsey. 
 
Outlook 
 
The property market out-performed initial expectations for 2017 but an 
environment of higher interest rates and inflation, subdued economic growth, 
political uncertainty and some keen pricing may begin to weigh more heavily on 
investor sentiment this year. Performance is expected to be driven by income 
return in the next few years and property as an asset class to remain 
attractive to those seeking a secure income return and access to a large, 
mature and relatively liquid property investment market. Investment opportunity 
is likely to be seen as a result of the impact of technology, infrastructure 
and demographic change on commercial property. 
 
The Company has a well-positioned and resilient portfolio where the priority 
continues to be to invest in and complete asset management initiatives within 
the portfolio and to exploit any external opportunity to provide a dependable 
and long-term rental income. 
 
Chris Russell 
 
Chairman 
 
*see Alternative Performance Measures 
 
Managers' Review 
 
Property highlights over the Year 
 
  * 12 month total return of 8.7* per cent. The Company maintains 
    outperformance against the IPD Benchmark over a three, five and ten year 
    time horizon. 
 
  * The retail portfolio outperformed over the year driven by strong 
    performance for St Christopher's Place which delivered a 10.3* per cent 
    total return. 
  * Acquired One Cathedral Square, Bristol for GBP33.5 million. 
 
Property Market Review for 2017 
 
The market total return for the year, as measured by the MSCI Investment 
Property Databank ('IPD') Quarterly Universe (the Benchmark) was 10.3 per cent, 
which is a much stronger return than anticipated at the start of the year. 
Total returns have been on an improving trend over the course of the year. 
Investment activity has rebounded, driven largely by investment from overseas, 
and the final quarter saw a return to net investment by UK institutional 
investors. Although considerable uncertainty remains, sentiment appears to have 
stabilised after the initial shock of the referendum vote in June 2016. Capital 
growth resumed, rental growth held steady and yields compressed at the 
all-property level. 
 
Key Benchmark Metrics - All Property 
 
                                                           2017           2016 
                                                              %              % 
 
Total Returns                                              10.3            3.6 
 
Income Return                                               4.6            4.7 
 
Capital Return                                              5.4          (1.1) 
 
Open Market Rental Value Growth                             2.2            2.2 
 
Initial Yield                                               4.7            4.9 
 
Equivalent Yield                                            5.6            5.9 
 
Source: MSCI Inc 
 
The year saw an indecisive general election, political disunity, rising 
inflation, Brexit uncertainty and the first rise in official interest rates in 
a decade. Despite this, there appears to be ample equity, especially from 
overseas, and fears of a Brexit related sell-off have not been realised. There 
have been concerns about pricing levels in some parts of the market and a 
search for yield from some buyers. In this environment, investors have 
generally been cautious, selective and are favouring core assets and secure 
income streams. 
 
There has been a polarization in performance by segment. The year saw standard 
industrial and distribution warehousing drive performance, and the composite 
industrial benchmark delivered a 19.4 per cent total return and South East 
Industrials 22.3 per cent. In contrast, the composite benchmark returns from 
the retail and office sectors both underperformed the all property total 
return, which just emphasises the strength of the industrial and logistics 
sector. The alternatives sector is becoming evermore popular with investors, 
and this diverse group registered an 11.9 per cent total return. Offices 
delivered an 8.2 per cent total return, with City offices, helped by overseas 
buying, out-performing at 9.1 per cent and the West End lagging at 7.5 per 
cent. Regional offices showed an upturn towards the end of the year to deliver 
9.0 per cent. The retail sector remained the weakest sub-market with a 6.9 per 
cent total return. Shopping centres were out of favour, with capital values 
falling and benchmark returns of only 3.2 per cent. As in previous years, 
regional retail has struggled but Central London has out-performed and in 2017 
delivered an 11.2 per cent benchmark return. 
 
Polarization was also apparent with regard to yields. CBRE data showed stable 
yields across much of the market in 2017 including high street shops, 
supermarkets, prime shopping centres, retail warehouse parks, and some offices 
but it moved yields inwards for City and regional offices and for prime 
distribution, and made a major yield re-rating for standard industrial. In 
contrast, yields for secondary shopping centres rose by 75 basis points. Rental 
growth was very much focused on the industrials market and was negative for 
regional retail. 
 
2017 represented a year of recovery following the dislocation caused by the 
Brexit vote. However, the performances at the all-property level disguise wide 
differences by segment and different drivers behind this variance. The 
perceived impact of Brexit, technological change, structural change, the role 
of overseas money and the search for yield and long leases are just some of the 
factors that affected the market in 2017 and are likely to persist into future 
years. 
 
Valuation and Portfolio 
 
Total Portfolio Performance 
 
                                                           2017           2016 
 
No of properties                                             37             36 
 
Valuation (GBP'000)                                     1,418,612      1,322,455 
 
Average Lot Size (GBP'm)                                     38.3           36.7 
 
                                                      Portfolio      Benchmark 
                                                            (%)            (%) 
 
Portfolio Capital Return*                                   4.2            5.4 
 
Portfolio Income Return*                                    4.4            4.6 
 
Portfolio Total Return*                                     8.7           10.3 
 
Source: BMO REP Asset Management plc, MSCI Inc 
 
The total return from the portfolio over the year was 8.7* per cent (75th 
percentile) compared with the benchmark return of 10.3 per cent. The portfolio 
has delivered a strong track record of outperformance over the longer term: 
upper quartile over three and five years and top quartile over ten years. 
 
Geographical Analysis (% of total property portfolio) 
 
                                                        2017              2016 
                                                         (%)               (%) 
 
South East                                              25.2              26.6 
 
London - West End                                       34.3              33.9 
 
Eastern                                                  2.0               2.0 
 
Midlands                                                12.5              12.4 
 
Scotland                                                11.8              12.9 
 
North West                                              10.6              10.8 
 
Rest of London                                           1.4               1.4 
 
South West                                               2.2               nil 
 
Source: BMO REP Asset Management plc 
 
Sector Analysis (% of total property portfolio) 
 
                                                        2017              2016 
                                                         (%)               (%) 
 
Offices                                                 36.2              35.5 
 
Retail                                                  31.0              31.5 
 
Retail Warehouses                                       13.1              14.0 
 
Industrial                                              16.9              16.2 
 
Other                                                    2.8               2.8 
 
Source: BMO REP Asset Management plc 
 
Income analysis 
 
The portfolio benefits from a highly secure income stream. The current void 
rate excluding developments and refurbishments is 6.9 per cent which is in line 
with the benchmark. The portfolio is graded by MSCI as upper quartile in terms 
of safety of income. The vacancy presents an opportunity and progress is 
currently being made in attracting new secure tenants to the portfolio. 
 
Lease Expiry Profile 
 
At 31 December 2017 the weighted average lease length for the portfolio, 
assuming all break options are exercised, was 7.3 years (2016: 7.1 years) 
 
% of leases expiring (weighted by rental                2017              2016 
value)                                                   (%)               (%) 
 
0 - 5 years                                             46.9              40.2 
 
5 - 10 years                                            27.3              31.7 
 
10 - 15 years                                           15.6              17.4 
 
15 - 25 years                                           10.2              10.7 
 
Source: BMO REP Asset Management plc 
 
Covenant Strength (% of income by risk bands) 
 
                                                        2017              2016 
                                                         (%)               (%) 
 
Unscored and ineligible                                  5.0               1.2 
 
Maximum                                                  4.0               3.9 
 
High                                                     1.8               3.0 
 
Medium to High                                           2.5               5.3 
 
Low to Medium                                            4.8               6.1 
 
Low                                                     16.8              21.9 
 
Negligible and Government                               65.1              58.6 
 
Source: IRIS Report, MSCI Inc 
 
The largest occupiers, based as a percentage of contracted rent, as at 31 
December 2017, are summarised as follows: 
 
Income Concentration 
 
Company name                              % of Total Income 
 
GB Gas Holdings Limited                                 4.4 
 
Virgin Atlantic Limited                                 4.1 
 
Kimberly-Clark Limited                                  4.0 
 
Apache North Sea Limited                                3.9 
 
Nexen Petroleum UK Limited                              3.8 
 
Mothercare UK Limited                                   3.5 
 
JP Morgan Chase Bank                                    3.4 
 
Asda Stores Limited                                     3.1 
 
University of Winchester                                2.9 
 
DHL Supply Chain Limited                                2.8 
 
Total                                                  35.9 
 
Source: BMO REP Asset Management plc 
 
The bad debt provision as at 31 December 2017 was low at GBP67,000, which is all 
rent receivable that is greater than three months overdue and represents 0.1 
per cent of the contracted rent. There is a wide diversity of occupiers within 
the portfolio, which is set out below, and is compared with the Benchmark by 
contracted rent, as at 31 December 2017. The portfolio does not have as high a 
concentrated risk against retail trade and services occupiers and has a higher 
exposure to financial services and manufacturing. 
 
Income Concentration by Industry % Contracted Rent 
 
                                                   Portfolio         Benchmark 
                                                         (%)               (%) 
 
Retail Trade                                            28.0              34.9 
 
Financial Services                                      23.3              14.7 
 
Manufacturing                                           19.6               7.5 
 
Services                                                13.8              22.6 
 
Transportation, Communications                           4.1               6.2 
 
Mining                                                   3.8               0.5 
 
Wholesale Trade                                          3.0               5.6 
 
Public Administration                                    2.9               4.1 
 
Other                                                    1.5               3.9 
 
Source: IRIS Report, MSCI Inc 
 
Retail 
 
Retail Portfolio Performance 
 
                                                           2017           2016 
 
No of properties **                                           8              8 
 
Valuation (GBP'000)                                       626,400        601,030 
 
                                                      Portfolio      Benchmark 
                                                            (%)            (%) 
 
Retail Portfolio Capital Return*                            3.6            1.7 
 
Retail Portfolio Income Return*                             4.1            5.1 
 
Retail Portfolio Total Return*                              7.8            6.9 
 
Source: BMO REP Asset Management plc, MSCI Inc 
 
** St Christopher's Place is regarded as 1 investment which comprises of 44 
individual properties. 
 
The total return on the retail portfolio was 7.8* per cent compared with the 
benchmark total return of 6.9 per cent. 
 
St Christopher's Place 
 
St Christopher's Place Estate is the largest asset in the portfolio with a 
year-end value in excess of GBP320 million. The Estate is a core holding for the 
Company and comprises 44 individual properties across a range of uses including 
traditional retail, restaurants, offices and a growing number of residential 
units. The Estate performed strongly over the period with a total return of 
10.3* per cent and a 7.3 per cent increase in its capital value as a result of 
a number of asset management initiatives and rental growth across the retail, 
restaurant and office sectors. 
 
In the first half of the year the redevelopment of 71-77 Wigmore Street 
completed on time and under budget and the entire redevelopment is now let at 
rents exceeding appraisal targets. Restaurant operator Hoppers opened at number 
77 in September; Danish Bakery Ole & Steen commenced trading at number 71 in 
early 2018, whereas all residential units were let within three months of 
opening. The project demonstrates the strength of occupational demand and 
calibre of tenants attracted to this core Central London asset. 
 
The re-positioning of the food and beverage offer on James Street has also 
progressed over the year. Following the surrender of the La Tasca lease at 
30-34 James Street we have exchanged terms for a new letting to a prestigious 
London operator. The rent has also increased significantly from GBP211,000 per 
annum to GBP360,000 per annum. Elsewhere at 42 and 44 James Street we achieved 
the surrender of two leases and have been able to agree terms to a new concept 
food operator for a newly configured and modern double frontage unit. 
 
At 374 Oxford Street, the Company secured the renewal of two Body Shop leases 
for their unit at a combined rent of GBP1,166,000 per annum, reflecting a 
significant uplift of c. 75 per cent. The Estate continues to offer further 
value enhancement opportunities over the short and medium term. 
 
The Elizabeth Line (Crossrail 1) is due to open in December 2018, which has 
prompted a public consultation on a proposed 'Transformation of Oxford Street' 
which promotes the eventual pedestrianisation of Oxford Street. To support this 
process, as well as to protect and improve the interests of the Company, we 
remain actively engaged with key stakeholders including Transport for London, 
Westminster City Council and the New West End Company. We continue to promote 
opportunities for reduced through traffic on James Street and we aim for this 
to form part of the overall strategy for environmental improvements to this 
part of the West End. 
 
Other In-Town Retail 
 
At the Company's retail and leisure holding in Wimbledon, Blacks renewed their 
lease for a term of 10 years at a higher rent, which will positively support 
the current round of rent reviews and lease renewals. We are actively 
consulting with Merton Council on future planning policy for Wimbledon Town 
Centre, which is undergoing a major review and also continue to consult as 
necessary on a potential Crossrail 2. Although final announcements on the 
future of the project have been delayed, the potential impact of Crossrail 2 
would present significant long-term opportunities for the asset. We will 
continue to explore these projects over the coming year. 
 
Retail Warehouses 
 
There was positive income growth at the Company's "out of town retail" 
holdings. At Newbury Retail Park Unit 14, the only vacant unit is now under 
offer to two well-known occupiers who will complement the existing offer at the 
park. The unit, which comprises 5,000 sq ft, is being split into two premises. 
This provides more variety of unit size at the park and achieves overall rent 
of c. GBP50,000 per annum higher than the existing rental value for the unit. 
Planning consent has been received with enabling works already underway and 
occupation expected this summer. 
 
At Sears Retail Park in Solihull, the completion of a long outstanding 2012 
rent review saw additional income received of GBP18,400 per annum. Having secured 
planning consent, the project team is in detailed discussions with Argos and 
Boots to allow works to start on the upgrade to the shop fronts of units 3 and 
4, which is part of the ongoing retail park refurbishment program. 
Unfortunately, 2017 saw furniture retailer Multiyork enter administration. The 
retailer accounted for c. 4.4 per cent of income at the park and ceased trading 
in January 2018. Marketing of the space has commenced and owing to the local 
dominance of the park this presents the Company a number of opportunities to 
secure stronger long-term income for the asset. 
 
Offices 
 
Offices Portfolio Performance 
 
                                                           2017           2016 
 
No of properties                                             17             16 
 
Valuation (GBP'000)                                       513,562        469,375 
 
                                                      Portfolio      Benchmark 
                                                            (%)            (%) 
 
Offices Portfolio Capital Return*                           1.6            4.2 
 
Offices Portfolio Income Return*                            4.2            3.9 
 
Offices Portfolio Total Return*                             5.9            8.2 
 
Source: BMO REP Asset Management plc, MSCI Inc 
 
The total return for the office portfolio was 5.9* per cent compared to the 
benchmark total return of 8.2 per cent. The Company's relative underperformance 
is driven by the higher than average level of vacancy in the South East out of 
town assets, notably TVP One at Thames Valley Park in Reading and Building B at 
Watchmoor Park in Camberley, as well as the former HSBC office in Edinburgh 
Park. 
 
Owing to a challenging office occupational market, planning consent for 
residential use was sought and successfully achieved for one building at 
Watchmoor Park, although this was unsuccessful at Thames Valley Park where we 
are now exploring other options. The strategy at Watchmoor Park is to exit at 
least one of the buildings via a sale to a residential developer. At Edinburgh 
Park, we are now in advanced legal negotiations for a lease of the entire 
building to a major multi-national corporate and we aim to complete the lease 
in H1 2018. Enabling works for the proposed refurbishment are already 
progressing. 
 
Our London assets let well during the year. New leases were contracted for five 
floors within Cassini House, St James' Street SW1, at rents of GBP50 to GBP107 per 
sq ft. At 2-4 King Street the refurbishment works are now compete with two 
further floors letting up at rents of GBP90 to GBP99 per sq ft, with the final 
vacant floor under offer. 82 King Street in Manchester is fully let with the 
latest letting achieving GBP35 per sq ft and reflecting the growth of prime rents 
for strong regional centres across the UK. 
 
The City occupational market for small suites remains challenging. At 7 Birchin 
Lane, EC3, two new lettings were secured on the ground and first floor (c. 
5,200 sq ft) with one regear on the fifth floor (c. 2,500 sq ft) at rents 
ranging from GBP54 to GBP61 per sq ft. The property is now over 70 per cent 
occupied with one further suite under offer. The recent lettings success at the 
property has been influenced by the strategy to offer more flexible lease terms 
to tenants to compete with co-working providers. 
 
Office Purchase 
 
In December the Company completed the purchase of 1 Cathedral Square, Bristol, 
a four-storey Grade-A office at a purchase price of GBP33.5m (reflecting a net 
initial yield of 5.00 per cent). The property is let to two strong covenants in 
Dyson Technology Limited and the University of Bristol. Bristol has been a 
targeted location for the Company given the prospects for rental growth driven 
by strong occupational demand and a lack of supply of prime accommodation. The 
purchase is in accordance with the Company strategy to acquire prime office 
assets in city and town centres which attract a skilled, professional and young 
working population which should support long-term tenant demand and prove to be 
resilient to structural change. 
 
Industrial & Logistics 
 
Industrial & Logistics Portfolio Performance 
 
                                                           2017           2016 
 
No of properties                                             11             11 
 
Valuation (GBP'000)                                       239,350        214,450 
 
                                                      Portfolio      Benchmark 
                                                            (%)            (%) 
 
Industrial & Logistics Portfolio Capital Return            11.6           13.9 
* 
 
Industrial & Logistics Portfolio Income Return*             5.6            4.9 
 
Industrial & Logistics Portfolio Total Return*             17.7           19.4 
 
Source: BMO REP Asset Management plc, MSCI Inc 
 
The total return for the industrial and logistics portfolio delivered 17.7* per 
cent versus the benchmark total return of 19.4 per cent, representing another 
strong year for the sector. If 2016 was characterised by the notable 
performance of "Big Box's'", where the majority of the portfolio's assets in 
this sector are held, 2017 saw the broader industrial market deliver high 
capital growth with significant yield compression for secondary and tertiary 
assets, especially 
 
for those located in the South East. As noted elsewhere the lower than 
benchmark weighting to South East industrials contributed to underperformance 
of both the sector and portfolio. However, the rest of UK Industrial 
outperformed its segment and the portfolio has achieved prolonged 
outperformance in this sector over the longer term. 
 
In terms of asset activity, at Plot E4 DIRFT in Daventry we completed the lease 
renewal to Mothercare in February. The new agreement saw a c. 20 per cent 
increase in valuation of the asset from GBP28.25 million to GBP33.9 million. At the 
DHL logistics facility in Liverpool we achieved a 20 per cent increase in rent 
at the review in March, supporting our positive long-term view of the logistics 
market in the North West Region. 
 
There was much activity at our multi-let trading estate, Cowdray Trade Park in 
Colchester. The rental tone has increased recently to between GBP6.25 to GBP7.00 
per sq ft, which was captured in a number of rent reviews and lease renewals 
including Rexel UK Limited extending for a further five years. There is also a 
1.45 acre site incorporating a former dilapidated unit, where we will shortly 
be submitting a planning application for a number of trade counter units 
ranging from 3,715 to 20,000 sq ft with a target to commence works later in 
2018. 
 
The weight of investor demand has seen pricing of opportunities in both the 
Industrial and Logistics markets look a little over-heated for many assets but 
we continue to monitor the market closely and will look to invest further into 
opportunities offering fair value and long-term growth prospects. 
 
Industrial Sale 
 
The Company exchanged contracts to sell Ozalid Works in Colchester to Persimmon 
Homes Limited subject to a satisfactory planning consent being received. The 
property comprises a site and dilapidated light industrial units that are 
currently being vacated. A revised planning application was submitted in 
January 2018 with a target decision date of spring 2018. The sale has been 
divided into two separate plots and if a revised satisfactory planning consent 
is achieved the sale will be phased over twelve months. 
 
The Alternative Property Sector 
 
The student accommodation block, let in its entirety to the University of 
Winchester on a long lease, remains the Company's only exposure to this sector. 
The property produced a total return of 8.9* per cent last year in addition to 
consecutive years of strong performance. This lease is subject to annual RPI 
increases and the annual rent is now GBP1,809,382 per annum. 
 
Outlook 
 
After another year of absolute high total returns for the UK commercial 
property market, we expect 2018 to produce more muted but stable returns 
broadly in line with the long-term average. The yield compression experienced 
in the industrial markets that has driven recent performance is likely to abate 
and we believe most commercial sectors have reached a pricing apex. 
 
Uncertainty from the Brexit negotiations will continue and this should soften 
rental growth in some markets. Interest rates increased over the year from 
historic lows and following a period of strong inflation and economic growth we 
expect further increases over 2018. 
 
The environment and outlook in retail has deteriorated recently with a number 
of Company Voluntary Arrangements ('CVA's) and restructurings being announced. 
This will not only put pressure on rental growth from this sector but also on 
maintaining current income. 
 
In terms of property pricing, the margin above government bonds (the adopted 
proxy for the risk-free rate of investment) has been far above the long-term 
average for a sustained period. Therefore, current pricing is reasonably well 
placed to absorb further increases in interest rates but any continued yield 
compression is unlikely. 
 
We will seek new acquisitions on a selective basis and we will continue to 
favour quality industrial and logistics, town centre offices in targeted 
locations and the alternative sector. We will continue to focus on asset 
management initiatives apparent in the portfolio and to reducing the exposure 
to voids. Despite forecasting more modest performance in the short term, UK 
commercial property continues to offer investors attractive long-term income 
returns and the Company's portfolio is well positioned whilst we navigate this 
period of political uncertainty. 
 
Richard Kirby 
 
Fund Manager 
 
BMO REP Asset Management plc 
 
*see Alternative Performance Measures 
 
F&C Commercial Property Trust Limited 
 
Consolidated Statement of Comprehensive Income (audited) 
 
                                                       Year ended    Year ended 
                                                      31 December   31 December 
                                                             2017          2016 
 
                                                            GBP'000         GBP'000 
 
Revenue 
 
Rental income                                              64,775        64,628 
 
                                                        ---------     --------- 
 
Total revenue                                              64,775        64,628 
 
Gains on investment properties 
 
Unrealised gains on revaluation of investment              52,854         9,507 
properties 
 
(Losses)/gains on sale of investment properties               (5)           215 
realised 
 
                                                       ----------    ---------- 
 
Total income                                              117,624        74,350 
 
                                                       ----------    ---------- 
 
Expenditure 
 
Investment management fee                                 (7,692)       (6,406) 
 
Other expenses                                            (5,659)       (5,056) 
 
                                                       ----------    ---------- 
 
Total expenditure                                        (13,351)      (11,462) 
 
                                                      -----------   ----------- 
 
Operating profit before finance costs and                 104,273        62,888 
taxation 
 
                                                      -----------   ----------- 
 
Net finance costs 
 
Interest receivable                                            72            69 
 
Finance costs                                            (10,932)      (11,269) 
 
Loss on redemption of interest rate swap                        -       (1,283) 
 
                                                      -----------   ----------- 
 
                                                         (10,860)      (12,483) 
 
                                                      -----------   ----------- 
 
Profit before taxation                                     93,413        50,405 
 
Taxation                                                    (703)         (251) 
 
                                                       ----------    ---------- 
 
Profit for the year                                        92,710        50,154 
 
                                                       ----------    ---------- 
 
Other comprehensive income 
 
Items that are or may be reclassified 
subsequently to profit or loss 
 
Net change in fair value of swap reclassified to 
profit and loss                                                 -         1,546 
 
Movement in fair value of effective interest                  457         (717) 
rate swaps 
 
                                                       ----------    ---------- 
 
Total comprehensive income for the year, net of            93,167        50,983 
tax 
 
                                                       ----------    ---------- 
 
Basic and diluted earnings per share                        11.6p          6.3p 
 
All of the profit and total comprehensive income for the year is attributable 
to the owners of the Group. 
 
All items in the above statement derive from continuing operations. 
F&C Commercial Property Trust Limited 
 
Consolidated Balance Sheet (audited) 
 
                                                  As at          As at 
                                                  31 December    31 December 
                                                  2017           2016 
                                                  GBP'000          GBP'000 
 
Non-current assets 
 
Investment properties                                  1,398,894      1,306,002 
 
Trade and other receivables                               20,734         17,827 
 
                                                    ------------   ------------ 
 
                                                       1,419,628      1,323,829 
 
                                                    ------------   ------------ 
 
Current assets 
 
Trade and other receivables                                3,288          3,093 
 
Cash and cash equivalents                                 35,156         85,021 
 
                                                    ------------   ------------ 
 
                                                          38,444         88,114 
 
                                                    ------------   ------------ 
 
Total assets                                           1,458,072      1,411,943 
 
                                                    ------------   ------------ 
 
Current liabilities 
 
Trade and other payables                                (18,936)       (18,631) 
Taxation payable                                           (739)          (240) 
 
                                                    ------------   ------------ 
 
                                                        (19,675)       (18,871) 
 
Non-current liabilities 
 
Trade and other payables                                 (1,812)        (1,565) 
 
Interest-bearing loans                                 (307,675)      (307,345) 
 
Interest rate swaps                                        (260)          (717) 
 
                                                    ------------   ------------ 
 
                                                       (309,747)      (309,627) 
 
                                                    ------------   ------------ 
 
Total liabilities                                      (329,422)      (328,498) 
 
                                                    ------------   ------------ 
 
Net assets                                             1,128,650      1,083,445 
 
                                                    ------------   ------------ 
 
Represented by: 
 
Share capital                                              7,994          7,994 
 
Share premium                                                  -        127,612 
 
Reverse acquisition reserve                                    -            831 
 
Special reserve                                          589,593        461,150 
 
Capital reserve - investments sold                         7,063          7,068 
 
Capital reserve - investments held                       408,440        355,586 
 
Hedging reserve                                            (260)          (717) 
 
Revenue reserve                                          115,820        123,921 
 
                                                    ------------   ------------ 
 
Equity shareholders' funds                             1,128,650      1,083,445 
 
                                                    ------------   ------------ 
 
Net asset value per share                                 141.2p         135.5p 
 
F&C Commercial Property Trust Limited 
 
Consolidated Statement of Changes in Equity 
 
for the year ended 31 December 2017 (audited) 
 
                                                             Capital    Capital 
                                         Reverse           Reserve -  Reserve - 
                     Share     Share Acquisition Special Investments Investments Hedging  Revenue 
                   Capital Premium GBP     Reserve Reserve        Sold        Held Reserve  Reserve     Total 
                     GBP'000      '000       GBP'000   GBP'000       GBP'000       GBP'000   GBP'000    GBP'000     GBP'000 
 
At 1 January 2017    7,994   127,612         831 461,150       7,068     355,586   (717)  123,921 1,083,445 
 
Total 
comprehensive 
income for the 
year 
 
Transfer to 
Special                  - (127,612)       (831) 128,443           -           -       -        -         - 
Reserve 
 
Profit for the           -         -           -       -           -           -       -   92,710    92,710 
year 
 
Movement in fair 
value of interest        -         -           -       -           -           -     457        -       457 
rate swaps 
 
Transfer in 
respect of 
unrealised gains         -         -           -       -           -      52,854       - (52,854)         - 
on investment 
properties 
 
Loss on sale of 
investment               -         -           -       -         (5)           -       -        5         - 
properties 
realised 
 
Total 
comprehensive            - (127,612)       (831) 128,443         (5)      52,854     457   39,861    93,167 
income for the 
year 
 
Transactions with 
owners of the 
Company recognised 
directly in equity 
 
Dividends paid           -         -           -       -           -           -       - (47,962)  (47,962) 
 
 
At 31 December       7,994         -           - 589,593       7,063     408,440   (260)  115,820 1,128,650 
2017 
 
Consolidated Statement of Changes in Equity 
 
for the year ended 31 December 2016 (audited) 
 
                                                             Capital    Capital 
                                        Reverse            Reserve -  Reserve - 
                      Share   Share Acquisition  Special Investments Investments Hedging  Revenue 
                    Capital Premium     Reserve  Reserve        Sold        Held Reserve  Reserve     Total 
                      GBP'000   GBP'000       GBP'000    GBP'000       GBP'000       GBP'000   GBP'000    GBP'000     GBP'000 
 
At 1 January 2016     7,994 127,612         831  474,529    (21,408)     374,340 (1,546)  118,072 1,080,424 
 
Total comprehensive 
income for the year 
 
Profit for the year       -       -           -        -           -           -       -   50,154    50,154 
 
Movement in fair 
value of interest         -       -           -        -           -           -     829        -       829 
rate swaps 
 
Transfer in respect 
of unrealised gains 
on investment             -       -           -        -           -       9,507       -  (9,507)         - 
properties 
 
Gains on sale of 
investment                -       -           -        -         215           -       -    (215)         - 
properties realised 
 
Transfer of prior 
years' revaluation 
to realised reserve       -       -           -        -      28,261    (28,261)       -        -         - 
 
Transfer from 
special reserve           -       -           - (13,379)           -           -       -   13,379         - 
 
Total comprehensive 
income for the year       -       -           - (13,379)      28,476    (18,754)     829   53,811    50,983 
 
Transactions with 
owners of the 
Company recognised 
directly in equity 
 
Dividends paid            -       -           -        -           -           -       - (47,962)  (47,962) 
 
 
At 31 December 2016   7,994 127,612         831  461,150       7,068     355,586   (717)  123,921 1,083,445 
 
F&C Commercial Property Trust Limited 
 
Consolidated Statement of Cash Flows (audited) 
 
                                                     Year ended  Year ended 
                                                    31 December 31 December 
                                                           2017        2016 
 
                                                          GBP'000       GBP'000 
 
Cash flows from operating activities 
 
Profit for the year before taxation                      93,413      50,405 
 
Adjustments for: 
 
     Finance costs                                       10,932      11,269 
 
     Interest receivable                                   (72)        (69) 
 
     Unrealised gains on revaluation of investment     (52,854)     (9,507) 
properties 
 
     Losses/(Gains) on sale of investment                     5       (215) 
properties realised 
 
     Loss on redemption of interest rate swap                 -       1,283 
 
     Increase in operating trade and other              (3,204)       (888) 
receivables 
 
     Increase/(Decrease) in operating trade and             200     (5,746) 
other payables 
 
                                                    ----------- ----------- 
 
                                                         48,420      46,532 
 
                                                    ----------- ----------- 
 
     Interest received                                       72          69 
 
     Interest and bank fees paid                       (10,559)    (10,778) 
 
     Tax paid                                             (203)        (71) 
 
                                                    ----------- ----------- 
 
                                                       (10,690)    (10,780) 
 
                                                    ----------- ----------- 
 
Net cash inflow from operating activities                37,730      35,752 
 
                                                    ----------- ----------- 
 
Cash flows from investing activities 
 
Purchase of investment properties                      (32,802)           - 
 
Sale of investment properties                                 -      54,291 
 
Capital expenditure                                     (6,831)    (10,510) 
 
                                                    ----------- ----------- 
 
Net cash (outflow)/inflow from investing activities    (39,633)      43,781 
 
                                                    ----------- ----------- 
 
Cash flows from financing activities 
 
Dividends paid                                         (47,962)    (47,962) 
 
Draw down of Barclays Loan, net of costs                      -      49,489 
 
Repayment of Barclays Loan                                    -    (50,000) 
 
Revolving credit facility arrangement costs                   -       (511) 
 
Swap breakage costs                                           -     (1,283) 
Draw down of Barclays Loan revolving credit              35,000           - 
facility                                               (35,000)           - 
Repayment of Barclays Loan revolving credit 
facility 
 
                                                    ----------- ----------- 
 
Net cash outflow from financing activities             (47,962)    (50,267) 
 
                                                    ----------- ----------- 
 
Net (decrease)/increase in cash and cash               (49,865)      29,266 
equivalents 
 
Opening cash and cash equivalents                        85,021      55,755 
 
                                                    ----------- ----------- 
 
Closing cash and cash equivalents                        35,156      85,021 
 
                                                    ----------- ----------- 
 
F&C Commercial Property Trust Limited 
 
Principal Risks and Future Prospects 
 
Each year the Board carries out a comprehensive, robust assessment of the 
principal risks and uncertainties that could threaten the Company's success. 
The consequences for its business model, liquidity, future prospects and 
viability form an integral part of this assessment. 
 
The Board applies the principles detailed in the internal control guidance 
issued by the Financial Reporting Council, and has established an ongoing 
process designed to meet the particular needs of the Company in managing the 
risks and uncertainties to which it is exposed. 
 
Principal risks and uncertainties faced by the Company are described below and 
in note 2, which provides detailed explanations of the risks associated with 
the Company's financial instruments. 
 
*        Market - the Company's assets comprise direct investments in UK 
commercial property and it is therefore exposed to movements and changes in 
that market. 
 
*        Investment and strategic - poor investment decisions and incorrect 
strategy, including sector and geographic allocations, use of gearing, 
inadequate asset management activity and tenant defaults could lead to poor 
returns for shareholders. 
 
*        Regulatory - breach of regulatory rules could lead to suspension of 
the Company's London Stock Exchange listing, financial penalties or a qualified 
audit report. 
 
*        Environmental - inadequate attendance to environmental factors by the 
Managers, including those of a regulatory and market nature and particularly 
those relating to energy performance, health and safety, flood risk and 
environmental liabilities, leading to the reputational damage of the Company, 
reduced liquidity in the portfolio, and/or negative asset value impacts. 
 
*        Tax structuring and compliance - changes that cause the management and 
control of the Company to be exercised in the United Kingdom could lead to the 
Company becoming liable to United Kingdom taxation on income and capital gains. 
Changes to tax legislation could have an adverse financial impact. 
 
*        Operational - failure of the Managers' accounting systems or 
disruption to its business, or that of other third party service providers, 
could lead to an inability to provide accurate reporting and monitoring, 
leading to a loss of shareholders' confidence. 
 
*        Financial - inadequate controls by the Managers or other third party 
service providers could lead to misappropriation of assets. Inappropriate 
accounting policies or failure to comply with accounting standards could lead 
to a qualified audit report, misreporting or breaches of regulations. Breaching 
Guernsey solvency test requirements or loan covenants could lead to a loss of 
shareholders' confidence and financial loss for shareholders. 
 
The Board seeks to mitigate and manage these risks through continual review, 
policy-setting and enforcement of contractual obligations. It also regularly 
monitors the investment environment and the management of the Company's 
property portfolio. The Managers seek to mitigate these risks through active 
asset management initiatives and carrying out due diligence work on potential 
tenants before entering into any new lease agreements. All of the properties in 
the portfolio are insured. 
 
The principal risks encountered during the year, how they are mitigated and 
actions taken to address these are set out in the table below. 
 
Principal Risk              Mitigation                   Actions taken in the year 
 
Valuers have difficulty in  Professional external        Valuing properties was 
valuing the property assets valuers are appointed to     challenging in the 
due to lack of market       value the portfolio on a     aftermath of the Brexit 
evidence or market          quarterly basis. There is    vote in June 2016. There 
uncertainty. Error in the   regular liaison with the     has been more transactional 
calculation/ application of valuers regarding all        based market evidence this 
the Company Net Asset Value elements of the portfolio.   year which the valuers have 
('NAV') leads to a material There is attendance by one   used to assist them in 
misstatement.               or more Directors at the     producing the quarterly 
                            valuation meetings and the   valuations. There was 
                            Auditors attend the year end attendance by one or more 
                            valuation meeting.           Directors at the valuation 
Risk reduced in the year                                 meetings throughout the 
under review                                             year. 
 
 
Unfavourable markets, poor  The underlying investment    The Board review the 
stock selection,            strategy, performance,       Manager's performance at 
inappropriate asset         gearing and income forecasts quarterly Board Meetings 
allocation and              are reviewed with the        against key performance 
under-performance against   Investment Manager at each   indicators and is satisfied 
benchmark and/or peer       Board Meeting. The Company's that the Manager's 
group.                      portfolio is well            long-term performance is in 
This risk may be            diversified and of a high    line with expectations. 
exacerbated by gearing      quality. Gearing is kept at 
levels.                     modest levels. 
 
 
Risk unchanged throughout 
the year under review 
 
Non-resident landlords will Adoption of UK REIT status   The changes in taxation 
be taxable under the UK     is under consideration.      were formalised in the UK 
corporation tax regime from Under current tax            Chancellor's Budget in 
April 2020. This change     legislation, the principal   November 2017 and the 
could have a material       tax advantage for the        Company's professional 
impact on the Company's tax Company in doing this is     advisors have been engaged 
affairs. Additionally, new  that the Group's net rental  to advise on these 
capital gains tax rules are income derived from its      regulatory changes and look 
set to be implemented in    property rental business     at the feasibility of the 
April 2019 which will also  would be exempt from UK      Company adopting UK REIT 
impact the Company moving   taxation. The same treatment status. 
forward.                    would apply to capital gains 
                            arising on the disposal of 
                            relevant rental properties. 
Risk increased in the year 
under review 
 
The retail market has       The Manager provides regular The portfolio has been 
witnessed a number of       information on the expected  lightly impacted to date 
company voluntary           level of rental income that  and the Manager has 
arrangements, profit        will be generated from the   business plans in place to 
warning announcements and   underlying properties. The   asset manage any tenant 
administrations in recent   Portfolio is well            default. 
months. There is an         diversified by geography and 
increased risk of tenant    sector and the exposure to 
defaults in this sector     individual tenants is 
which could put the level   monitored and managed to 
of dividend cover at risk.  ensure there is no over 
                            exposure. 
 
Risk increased in the year 
under review 
 
Viability Assessment and Statement 
 
The Board conducted this review over a five year time horizon, a period thought 
to be appropriate for a Company investing in commercial property with a 
long-term investment outlook; with primary borrowings secured for a further 
seven years and a property portfolio with an average unexpired lease length of 
7.3 years. The assessment has been undertaken, taking into account the 
principal risks and uncertainties faced by the Group which could threaten its 
objective, strategy, future performance, liquidity and solvency. 
 
The major risks identified as relevant to the viability assessment were those 
relating to a downturn in the UK commercial property market and its resultant 
effect on the valuation of the investment property portfolio, the level of 
rental income being received and the effect that this would have on cash 
resources and financial covenants. The Board took into account the illiquid 
nature of the Company's property portfolio, the existence of the long-term 
borrowing facility, the effects of any significant future falls in investment 
property values and property income receipts on the ability to repay and 
re-negotiate borrowings, maintain dividend payments and retain investors. These 
matters were assessed over a period to March 2023, and the Directors will 
continue to assess viability over five year rolling periods, taking account of 
foreseeable severe but plausible scenarios. 
 
In the ordinary course of business, the Board reviews a detailed financial 
model on a quarterly basis, incorporating market consensus forecast returns, 
projected out to the maturity of its principal loan of GBP260 million which is 
due to mature in 2024 and coincides with the next continuation vote. This model 
uses prudent assumptions and factors in any potential capital commitments. For 
the purpose of assessing the viability of the Group, the model has been 
adjusted to look at the next five years and is stress tested with projected 
returns comparable to the commercial property market crash experienced between 
2007 and 2009. The model projects a worst case scenario of an equivalent fall 
in capital and income values over the next two years, followed by three years 
of zero growth. The model demonstrated that even under these extreme 
circumstances the Company remains viable. 
 
Based on their assessment, and in the context of the Group's business model, 
strategy and operational arrangements set out above, the Directors have a 
reasonable expectation that the Group will be able to continue in operation and 
meet its liabilities as they fall due over the five year period to March 2023. 
 
F&C Commercial Property Trust Limited 
 
Going Concern 
 
In assessing the going concern basis of accounting the Directors have had 
regard to the guidance issued by the Financial Reporting Council. They have 
reviewed detailed cash flow, income and expense projections in order to assess 
the Company's ability to pay its operational expenses, bank interest and 
dividends. The Directors have examined significant areas of possible financial 
risk including cash and cash requirements and the debt covenants, in particular 
those relating to loan to value and interest cover. They have not identified 
any material uncertainties which cast significant doubt on the ability to 
continue as a going concern for a period of not less than 12 months from the 
date of the approval of the financial statements. The Board believes it is 
appropriate to adopt the going concern basis in preparing the financial 
statements. 
 
Statement of Directors' Responsibilities in Respect of the Annual Report and 
Accounts 
 
In accordance with Chapter 4 of the Disclosure and Transparency Rules, we 
confirm that to the best of our knowledge: 
 
  * The financial statements contained within the Annual Report and Accounts 
    for the year ended 31 December 2017, of which this statement of results is 
    an extract, have been prepared in accordance with applicable International 
    Financial Reporting Standards as adopted by the EU, on a going concern 
    basis, and give a true and fair view of the assets, liabilities, fiancial 
    position and profit or loss of the Group and the undertakings included in 
    the consolidation taken as a whole and comply with The Companies (Guernsey) 
    Law, 2008 (as amended) ; and 
 
  * The Chairman's Statement and Managers' Review include a fair review of the 
    development and performance of the business and the position of the Group 
    and the undertakings included in the consolidation taken as a whole, 
    together with a description of the principal risks and uncertainties that 
    they face; and 
 
  * The consolidated financial statements include details of related party 
    transactions; and 
 
In the opinion of the Directors: 
 
  * The Annual Report and financial statements, taken as a whole, are fair, 
    balanced and understandable and provide the information necessary for 
    shareholders to assess the Group's position and performance, business model 
    and strategy. 
 
On behalf of the Board 
 
Chris Russell 
Director 
 
 
F&C Commercial Property Trust Limited 
 
Notes to the audited Consolidated Financial Statements 
for the year ended 31 December 2017 
 
1.         The Board has declared a twelfth, and last, interim dividend for the 
year of 0.50p per share to be paid on 30 April 2018 to shareholders on the 
register on 13 April 2018. 
 
It is the Directors' intention that the Company will continue to pay dividends 
monthly. 
 
2.         Financial Instruments and investment properties 
The Company's investment objective is to provide ordinary shareholders with an 
attractive level of income together with the potential for capital and income 
growth from investing in a diversified UK commercial property portfolio. 
 
Consistent with that objective, the Group holds UK commercial property 
investments. In addition, the Group's financial instruments during the year 
comprised interest-bearing bank loans, cash and receivables and payables that 
arise directly from its operations. The Group does not have exposure to any 
derivative instruments other than the interest rate swap entered into to hedge 
the interest paid on the Barclays interest-bearing bank loan. 
 
The Group is exposed to various types of risk that are associated with 
financial instruments. The most important types are credit risk, liquidity 
risk, interest rate risk and market price risk. There is no foreign currency 
risk as all assets and liabilities of the Group are maintained in pounds 
sterling. 
 
The Board reviews and agrees policies for managing the Group's risk exposure. 
These policies are summarised below and have remained unchanged for the year 
under review. These disclosures include, where appropriate, consideration of 
the Group's investment properties which, whilst not constituting financial 
instruments as defined by IFRS, are considered by the Board to be integral to 
the Group's overall risk exposure. 
 
Credit risk 
Credit risk is the risk that an issuer or counterparty will be unable or 
unwilling to meet a commitment that it has entered into with the Group. 
 
In the event of default by an occupational tenant, the Group will suffer a 
rental shortfall and incur additional costs, including legal expenses, in 
maintaining, insuring and re-letting the property. The Board receives regular 
reports on concentrations of risk and any tenants in arrears. The Managers 
monitor such reports in order to anticipate, and minimise the impact of, 
defaults by occupational tenants. 
 
All of the Group's cash is placed with financial institutions with a long-term 
credit rating of A or better. Bankruptcy or insolvency of such financial 
institutions may cause the Group's ability to access cash placed on deposit to 
be delayed or limited. Should the credit quality or the financial position of 
the banks currently employed significantly deteriorate, cash holdings would be 
moved to another bank. 
 
Liquidity risk 
Liquidity risk is the risk that the Group will encounter in realising assets or 
otherwise raising funds to meet financial commitments. The Group's investments 
comprise UK commercial property. Property and property-related assets in which 
the Group invests are not traded in an organised public market and may be 
illiquid. As a result, the Group may not be able to liquidate quickly its 
investments in these properties at an amount close to their fair value in order 
to meet its liquidity requirements. 
 
The Group's liquidity risk is managed on an ongoing basis by the Managers and 
monitored on a quarterly basis by the Board. In order to mitigate liquidity 
risk, the Group aims to have sufficient cash balances (including the expected 
proceeds of any property sales) to meet its obligations for a period of at 
least twelve months. 
 
Interest rate risk 
Some of the Group's financial instruments are interest bearing. They are a mix 
of both fixed and variable rate instruments with differing maturities. As a 
consequence, the Group is exposed to interest rate risk due to fluctuations in 
the prevailing market rate. 
 
The Group's exposure to interest rate risk relates primarily to its long-term 
debt obligations. Interest rate risk on long-term debt obligations is managed 
by fixing the interest rate on such borrowings, either directly or through 
interest rate swaps for the same notional value and duration. Long-term debt 
obligations and the interest rate risk they confer to the Group is considered 
by the Board on a quarterly basis. Long term debt obligations consist of a GBP260 
million L&G loan on which the rate has been fixed at 3.32 per cent until the 
maturity date of 31 December 2024. The Group also has a GBP50 million 
interest-bearing bank loan with Barclays on which the rate has been fixed 
through an interest rate swap at 2.522 per cent per annum until the maturity 
date of 21 June 2021. The Group has agreed an additional revolving credit 
facility of GBP50 million with Barclays over the same period, which has not been 
drawn down as at 31 December 2017. The revolving credit facility pays an 
undrawn commitment fee of 0.60 per cent per annum. 
 
When the Group retains cash balances, they are ordinarily held on 
interest-bearing deposit accounts. The benchmark which determines the interest 
income received on interest bearing cash balances is the bank base rate of the 
Bank of England which was 0.50 per cent as at 31 December 2017 (2016: 0.25 per 
cent). The Company's policy is to hold cash in variable rate or short-term 
fixed rate bank accounts and not usually in fixed rate securities with a term 
greater than three months. 
 
Market price risk 
The Group's strategy for the management of market price risk is driven by the 
investment policy. The management of market price risk is part of the 
investment management process and is typical of commercial property investment. 
The portfolio is managed with an awareness of the effects of adverse valuation 
movements through detailed and continuing analysis, with an objective of 
maximising overall returns to shareholders. Investments in property and 
property-related assets are inherently difficult to value due to the individual 
nature of each property. As a result, valuations are subject to substantial 
uncertainty. There is no assurance that the estimates resulting from the 
valuation process will reflect the actual sales price even where such sales 
occur shortly after the valuation date. Such risk is minimised through the 
appointment of external property valuers. 
 
3.         There were 799,366,108 Ordinary Shares in issue at 31 December 2017 
(2016: 799,366,108). 
 
At 31 December 2017, the Company did not hold any Ordinary Shares in treasury 
(2016: nil). 
 
4.         The basic and diluted earnings per Ordinary Share are based on the 
profit for the year of GBP92,710,000 (2016: GBP50,154,000) and on 799,366,108 
(2016: 799,366,108) Ordinary Shares, being the weighted average number of 
shares in issue during the year. 
 
5.         The Company owns 100 per cent of the issued ordinary share capital 
of FCPT Holdings Limited, a company registered in Guernsey. The principal 
activity of FCPT Holdings Limited is to act as a holding company and it owns 
100 per cent of the ordinary share capital of F&C Commercial Property Holdings 
Limited, a company registered in Guernsey whose principal business is that of 
an investment and property company, and 100 per cent of the ordinary share 
capital of Winchester Burma Limited, a company registered in Guernsey whose 
principal business is that of an investment and property company. 
 
The Company owns 100 per cent of the issued ordinary share capital of SCP 
Estate Holdings Limited, a company registered in Guernsey. The principal 
activity of SCP Estate Holdings Limited is to act as a holding company and it 
owns 100 per cent of the ordinary share capital of SCP Estate Limited, a 
company registered in Guernsey whose principal business is that of an 
investment and property company, and 100 per cent of the ordinary share capital 
of Prime Four Limited, a company registered in Guernsey whose principal 
business is that of an investment and property company. 
 
The Company owns 100 per cent of the issued ordinary share capital of Leonardo 
Crawley Limited, a company registered in Guernsey whose principal business is 
that of an investment and property company. 
 
The results of the above entities are consolidated within the Group financial 
statements. 
 
6.         The Group had capital commitments totalling GBP6,800,000 as at 31 
December 2017 (2016: GBP4,271,000). These commitments related mainly to 
contracted development work at the Group's property at Cassini House, London 
SW1. 
 
7.         These are not full statutory accounts. The full audited accounts for 
the year to 31 December 2017 will be sent to shareholders and will be available 
for inspection at Trafalgar Court, Les Banques, St Peter Port, Guernsey GY1 
3QL, the registered office of the Company, and from the Company's website: 
fccpt.co.uk 
 
Alternative Performance Measures 
 
The Company uses the following Alternative Performance Measures ('APMs'). APMs 
do not have a standard meaning prescribed by GAAP and therefore may not be 
comparable to similar measures presented by other entities. 
 
Discount or Premium - the share price of an Investment Company is derived from 
buyers and sellers trading their shares on the stock market. If the share price 
is lower than the NAV per share, the shares are trading at a discount. This 
usually indicates that there are more sellers than buyers. Shares trading at a 
price above the NAV per share, are said to be at a premium. 
 
Dividend Cover - The percentage by which Profits for the period (less Gains/ 
losses on investment properties and loss on redemption on interest rate swaps) 
cover the dividend paid. 
 
A reconciliation of dividend cover is shown below: 
 
 
                                                                   2017        2016 
 
 
                                                                  GBP'000    GBP'000 
 
Profit for the                                                   92,710      50,154 
period 
 
Add back:            Unrealised gains on revaluation 
                     of investment properties                  (52,854)     (9,507) 
 
                     Losses/(gains) on sales of 
                     investment properties realised                   5       (215) 
 
                     Loss on redemption of interest                   -       1,283 
                     rate swap 
 
Profit before investment gains and losses                        39,861      41,715 
 
Dividends                                                        47,962      47,962 
 
Dividend Cover percentage                                          83.1        87.0 
 
 
Dividend Yield - The annualised dividend divided by the share price at the year 
end. 
 
Net Gearing - Borrowings less cash divided by total assets (less current 
liabilities and cash). 
 
Portfolio (Property) Capital Return - The change in property value during the 
period after taking account of property purchases and sales and capital 
expenditure, calculated on a quarterly time-weighted basis. 
 
Portfolio (Property) Income Return - The income derived from a property during 
the period as a percentage of the property value, taking account of direct 
property expenditure, calculated on a quarterly time-weighted basis. 
 
Portfolio (Property) Total Return - Combining the Portfolio Capital Return and 
Portfolio Income Return over the period, calculated on a quarterly 
time-weighted basis. 
 
Total Return - The return to shareholders calculated on a per share basis by 
adding dividends paid in the period to the increase or decrease in the Share 
Price or NAV. The dividends are assumed to have been reinvested in the form of 
Ordinary Shares or Net Assets, respectively, on the date on which they were 
quoted ex-dividend. 
 
 
All enquiries to: 
 
The Company Secretary 
Northern Trust International Fund Administration (Guernsey) Limited 
Trafalgar Court 
Les Banques 
St. Peter Port 
Guernsey GY1 3QL 
Tel:      01481 745436 
Fax:     01481 745186 
 
Richard Kirby 
BMO REP  Asset Management plc 
Tel:      0207 016 3577 
 
Graeme Caton 
Winterflood Securities Limited 
Tel:      0203 100 0268 
 
 
 
END 
 

(END) Dow Jones Newswires

April 17, 2018 02:00 ET (06:00 GMT)

1 Year F&c Commercial Property Chart

1 Year F&c Commercial Property Chart

1 Month F&c Commercial Property Chart

1 Month F&c Commercial Property Chart

Your Recent History

Delayed Upgrade Clock