ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

FBH Fbd Holdings Plc

13.75
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Fbd Holdings Plc LSE:FBH London Ordinary Share IE0003290289 ORD EUR0.60 (CDI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 13.75 13.20 14.30 13.75 13.75 13.75 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Insurance Carriers, Nec 123.4M 69.54M 1.9839 10.03 697.54M

FBD Holdings PLC Half-year Report (3816W)

01/08/2018 7:00am

UK Regulatory


Fbd (LSE:FBH)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Fbd Charts.

TIDMFBH

RNS Number : 3816W

FBD Holdings PLC

01 August 2018

FBD HOLDINGS PLC

1 August 2018

FBD HOLDINGS PLC

Half yearly Report

For the Six Months ended 30 June 2018

KEY HIGHLIGHTS

   --     Profit before tax of EUR18m 

-- Combined Operating Ratio ("COR") of 88.6% includes net of reinsurance Storm Emma costs of EUR6.6m and positive prior year reserve development of EUR6.0m.

   --     Gross Written Premium up 1% to EUR192m 
   --     Half Year annualised Return On Equity (ROE) of 12% 
   --     Careful growth and disciplined underwriting delivers excellent underwriting profits 

o Premium and new business policy count growth

o Reinsurance program has protected from significant adverse weather

o Digital enhancements to FBD.ie improving customer experience

o New Dublin office on Baggot Street and ongoing investment in nationwide branch network

 
 
                                             2018       2017 
 FINANCIAL SUMMARY                        EUR000s    EUR000s 
 
            Gross written premium         191,985    189,650 
            Underwriting profit            18,934     11,072 
            Profit before taxation         18,423     11,919 
 
            Loss ratio                      63.3%      70.5% 
            Expense ratio                   25.3%      22.6% 
            Combined operating ratio        88.6%      93.1% 
 
                                             Cent       Cent 
            Basic earnings per share           46         30 
            Net asset value per share         800        688 
 

-- Gross Written Premium of EUR192m, EUR2m higher than 2017 (EUR190m). Strong customer retention combined with increased new business in Consumer, Commercial and Farm.

   --     Net profit before tax of EUR18.4m, compared to EUR11.9m in 2017. 

-- COR of 88.6% compared to 93.1% in 2017. Includes positive prior year development of EUR6.0m and net Storm Emma costs of EUR6.6m.

   --     Annualised total investment return of -0.4% (2017: 0.7%) 

-- Expense ratio of 25.3%, 2.7% higher than last year primarily as a result of the once-off impact in 2017 of the closure of the property reinsurance surplus treaty.

-- Investment returns continue to be poor in a volatile environment emphasising the need for continued underwriting discipline.

Commenting on these results Fiona Muldoon, Group Chief Executive, said:

"This is a very strong set of results for the first half of 2018 particularly in the context of a major snow storm in March. Despite adverse weather, challenging investment returns and a competitive market, the team has delivered a healthy profit of EUR18m for the first half of the year. We are pleased with our new business levels and we continue to build our business in Farm, Commercial and Consumer through our quality products and our direct relationships with our customers.

The cost of injury claims remains a challenge for Irish customers. We look forward to the Personal Injuries Commission report and we urge the Government to follow up in order to provide a lower cost, sustainable claims environment for the benefit of all insurance customers particularly Irish businesses. We continue to work hard to ensure that all new proposals will deliver for Irish farmers, businesses and consumers, who continue to bear the cost of significantly higher premiums than those seen in other countries.

We were delighted to open our Baggot Street Branch last week and we will use this office as a base to offer commercial insurance to many Dublin based businesses. We are also looking forward to the launch of our motor insurance partnership with Post Insurance in the coming months. "

The Group made an announcement on 29 June 2018 in respect of certain matters concerning the Chief Executive. The process is currently on-going. We are working to bring it to a conclusion and at this time we have no further update.

A presentation will be made to analysts at 9.00am today, a copy of which will be available on our Group website www.fbdgroup.com.

 
  Enquiries                             Telephone 
  FBD 
  Michael Sharpe, Investor Relations    +353 1 409 3962 
 
  Powerscourt 
  Jack Hickey                           +353 83 448 8339 
 

About FBD Holdings plc ("FBD")

FBD is one of Ireland's largest property and casualty insurers, looking after the insurance needs of farmers, consumers and business owners. Established in the 1960s by farmers for farmers, FBD has built on those roots in agriculture to become a leading general insurer serving the needs of its direct agricultural, small business and consumer customers throughout Ireland. It has a network of 34 branches nationwide.

Forward Looking Statements

Some statements in this announcement are forward-looking. They represent expectations for the Group's business, and involve risks and uncertainties. These forward-looking statements are based on current expectations and projections about future events. The Group believes that current expectations and assumptions with respect to these forward-looking statements are reasonable. However, because they involve known and unknown risks, uncertainties and other factors, which are in some cases beyond the Group's control, actual results or performance may differ materially from those expressed or implied by such forward-looking statements.

The following details relate to FBD's ordinary shares of EUR0.60 each which are publicly traded:

 
  Listing            Irish Stock Exchange     UK Listing Authority 
  Listing Category   Premium                  Premium (Equity) 
  Trading Venue      Irish Stock Exchange     London Stock Exchange 
  Market             Main Securities Market   Main Market 
  ISIN               IE0003290289             IE0003290289 
  Ticker             FBD ID                   FBH LN 
 

OVERVIEW

The results for the first half of 2018 show good new business growth and high retention levels with a continued focus on underwriting discipline. As we celebrate our 50(th) year in business FBD continues to deliver sustainable shareholder returns through growth in book value and strong underwriting discipline. The Group reported a gross written premium increase of 1% to EUR192.0m (2017: EUR189.7m), profit before tax of EUR18.4m (2017: EUR11.9m) including an underwriting profit of EUR18.9m (2017: EUR11.1m). The underwriting profit includes net costs for Storm Emma of EUR6.6m after reinsurance recoveries and reinsurance reinstatement premia.

UNDERWRITING

Premium income

Gross written premium increased by EUR2.3m to EUR192.0m (2017: EUR189.7m). All our main channels reported premium increases as we carefully grow the business with underlying performance remaining stable.

New business volumes grew by 21% compared to the second half of 2017 and increased by 16% on the first half of 2017. The main increases are seen in personal lines, small business and farm products. Retention remains strong as we maintain underwriting discipline while growing in our targeted areas.

Reinsurance

Ireland has suffered two large natural catastrophe events over the 2017/2018 winter that tested our reinsurance program. It responded well, providing effective cover for these events (one in October 2017 and one in March 2018). Under the 2018 arrangements we believe we have limited further net exposure to additional significant adverse weather events in 2018.

Claims

Net claims incurred were EUR104.7m (2017: EUR112.0m). Positive prior year reserve development of EUR6.0m compares to EUR1.9m in 2017. Property notifications increased 23% in the first half of 2018 as a result of weather claims, particularly Storm Emma.

The Group MIBI levy incurred was EUR2.1m (2017: EUR0.1m). The 2018 MIBI charge includes the release of an accrual of EUR1.8m for a previously anticipated earlier introduction of the 2% levy for failed insurers for which legislation is still awaited. The 2017 figure includes a MIBI reserve release of EUR5.6m due to the Supreme Court ruling on the "Setanta" case. The MIBI levy is calculated based on the Group's expected share of the motor market for 2018 and the estimated levy call which will be made by MIBI.

Claims Environment

The claims environment has moderated though inflationary pressure is still evident. The average cost of claims continues to increase with higher levels of inflation observed in lower value injury settlements. Inflationary pressure is evident in property and motor claims as increased construction activity increases labour costs and newer cars cost more to repair. We note an increase in Employer's Liability claim frequency in the period and we are monitoring this carefully to establish if this is a shift in the underlying trend.

The enactment by the Government of the PIAB (Amendment) Bill to tackle the non-co-operation of claimants and their legal representatives with the Injuries Board is still awaited. This legislation is necessary to reduce the claimant rejection rate and lower the cost of claims.

We welcome the amendment to the Civil Liability & Courts Act where a judge can dismiss a claim if a claimant gives false evidence having provided a sworn affidavit. This change may act as a deterrent for dishonest or false claims.

In the latest report published by the Cost of Insurance Working Group one out of four actions was delivered for Q1 2018. Work is continuing on the integrated insurance fraud database and the Garda Automatic Number Plate Recognition (ANPR) system to detect uninsured drivers. In 2019, the National Claims Information Database should provide analysis of annual claims' trends of motor insurance claims.

Weather, Claims Frequency and Large Claims

In March a combination of snow and high wind gave rise to blizzard like conditions impacting most parts of the country. FBD received almost 1,200 claims in respect of Storm Emma with an approximate cost of EUR6.6m net of all reinsurance recoveries and reinstatement premia.

There is a stabilisation in motor injury frequency following reductions in 2016 and 2017. This is in line with the stabilisation of our policy count generally.

The gross cost of large claims in the first half of 2018 (greater than EUR0.5m) is EUR24m which is marginally higher than the five year average. In particular there is a large number of tractor claims in 2018.

Expenses

The Group's expense ratio was 25.3% (2017: 22.6%). Other underwriting expenses were EUR41.9m, an increase of EUR6m. The majority of the increase is driven by a one time reinsurance adjustment of EUR4.6m in 2017 on the closure of the property surplus treaty. The balance reflects an increase in costs including additional IT spend in respect of the work required for the introduction of the General Data Protection Regulation (GDPR).

General

FBD's Combined Operating Ratio ("COR") was 88.6% (2017: EUR93.1%) generating an underwriting profit of EUR18.9m (2017: EUR11.1m).

Investment Return

FBD's total annualised investment return for the first six months of 2018 was -0.41% (2017: 0.68%), with 0.25% (2017: 0.77%) recognised in the Consolidated Income Statement and -0.66% (2017: -0.09%) recognised in the Consolidated Statement of Other Comprehensive Income (OCI). The returns are a reflection of the challenges experienced in investment markets during H1 2018. The negative returns in OCI are driven by credit spreads widening more generally on the corporate bond portfolio and spread widening on sovereign bonds following the political turmoil in Italy and in a generally uncertain investment environment.

FINANCIAL SERVICES

The Group's financial services operations delivered a profit before tax of EUR1.4m for the period (2017: EUR1.8m) and continue to deliver good results in a competitive environment. The Group's financial services operations include premium instalment services and life, pension and investment broking (FBD Financial Solutions) net of certain holding company costs.

Profit per share

The diluted profit per share was 44 cent per ordinary share, compared to 30 cent per ordinary share in 2017.

Dividend

The shareholders approved the final dividend proposed by the Board for 2017 at the Annual General Meeting on 4 May 2018 and the dividend was paid on 11 May 2018.

STATEMENT OF FINANCIAL POSITION

Capital position

Ordinary shareholders' funds at 30 June 2018 amounted to EUR277.5m (December 2017: EUR271.6m). The increase in shareholders' funds is mainly attributable to the following:

   --     Profit after tax for the half year of EUR16.1m 
   --     Offset by EUR8.6m dividend payments 

-- Mark to market losses on Available for Sale investments of EUR3.0m after tax recognised in the statement of other comprehensive income

   --     Share based payments of EUR0.5m 

-- A decrease in the defined benefit pension scheme obligation of EUR0.9m after tax following a 5bps decrease in the assumed inflation rate to 1.70%

Net assets per ordinary share are 800 cent, compared to 784 cent per share at 31 December 2017.

Investment Allocation

The Group adopts a conservative investment policy where it ensures that its technical reserves are well matched by cash and fixed interest securities of similar nature and duration. FBD has increased its allocation to Risk Assets by EUR36m to approximately EUR100m. This is in line with the company's current Strategic Asset Allocation framework.

The allocation of the Group's investment assets is as follows:

 
                          30 June 2018      31 December 2017 
                          EURm      %       EURm        % 
  Corporate bonds            500     47%         499       47% 
  Government bonds           244     23%         259       25% 
  Deposits and cash          213     20%         230       22% 
  Equities                    27      3%          22        2% 
  Investment property         18      2%          18        2% 
  Other risk assets           55      5%          24        2% 
                           1,057    100%       1,052      100% 
                        --------  ------  ----------  -------- 
 

Solvency

The audited Solvency Capital Ratio (SCR) of 164% at 31 December 2017 was previously reported in the Solvency and Financial Condition Report in May. The Group is committed to maintaining a strong solvency position.

OUTLOOK

The results for the first half of 2018 are strong driven by an excellent underwriting profit and modest careful growth in premium income in line with the Group's overall strategy. The Group is in a strong position with a clear strategy to deliver sustainable growth in book value through underwriting discipline and careful risk selection. The combined operating ratio of 88.6% is a direct result of this continued underwriting discipline and improved rate adequacy.

The claims environment continues to evidence some signs of moderation although inflationary pressure is still evident. FBD supports the industry's investment in a new Garda unit to investigate insurance fraud. We are committed to actively tackling fraud and delivering benefits to customers. The Cost of Insurance Working Group must also continue to implement its recommendations in order to deliver for customers.

Winter weather had a huge impact on our farming community and our customers continue to see the value of FBD's strong cover and claims paying ability. FBD paid approximately one quarter of all claims nationally for Storm Emma. In the personal injury area, farm safety remains a key focus and an on-going significant investment for the group. In particular this year we have already seen an unusual number of large tractor claims. FBD continues to work hand in hand with farm safety organisations to educate and change on-farm behaviour in order to help mitigate the personal and financial impact of such tragic accidents on Ireland's farm families.

Complex negotiations continue around Brexit and the likely impact is still uncertain for Irish business. We remain confident in the resilience of Irish businesses and Irish farmers to navigate the challenges ahead.

The Group's objective is to deliver sustainable long-term shareholder value through careful growth in book value. We target a low double-digit return on equity ("ROE") through the cycle.

FBD HOLDINGS PLC

Condensed Consolidated Income Statement

For the half year ended 30 June 2018

 
                                                    Half year           Half year        Year ended 31/12/17 (audited) 
                                                        ended               ended 
                                                     30/06/18            30/06/17 
                                         Notes    (unaudited)         (unaudited) 
                                                      EUR000s             EUR000s                              EUR000s 
 Revenue                                  3           204,261             202,524                              397,741 
                                                -------------       -------------       ------------------------------ 
 Income 
 Gross premium written                                191,985             189,650                              372,459 
 Reinsurance premiums                                (20,260)             (7,446)                             (27,267) 
                                                -------------       -------------       ------------------------------ 
 
 Net premium written                                  171,725             182,204                              345,192 
 Change in provision for unearned 
  premiums                                            (6,215)            (23,273)                             (19,260) 
                                                -------------       -------------       ------------------------------ 
 
 Net premium earned                                   165,510             158,931                              325,932 
 Net investment return                                  1,297               3,898                                9,361 
 Financial services income                              4,548               4,391                                8,733 
                                                -------------       -------------       ------------------------------ 
 
 Total income                                         171,355             167,220                              344,026 
 
 Expenses 
 Net claims and benefits                            (102,596)           (111,971)                            (203,144) 
 Other underwriting expenses              4          (41,873)            (35,862)                             (75,908) 
 Movement in MIBI Levy                                (2,107)                (26)                              (1,945) 
 Financial services expenses                          (3,163)             (2,633)                              (4,200) 
 Restructuring and other costs                              -             (1,717)                              (1,715) 
 Finance costs                                        (3,193)             (3,092)                              (6,298) 
 Revaluation of property, plant and 
  equipment                                                 -                   -                              (1,080) 
 
 Result before taxation                                18,423              11,919                               49,736 
 Income taxation charge                               (2,308)             (1,608)                              (7,040) 
                                                -------------       -------------       ------------------------------ 
 
 Result for the period                                 16,115              10,311                               42,696 
                                                -------------       -------------       ------------------------------ 
 
 Attributable to: 
 Equity holders of the parent                          16,115              10,311                               42,696 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Income Statement

For the half year ended 30 June 2018

 
                                         Half year                    Half year           Year ended 31/12/17 (audited) 
                                             ended               ended 30/06/17 
                                          30/06/18                  (unaudited) 
                                       (unaudited) 
                           Notes 
    Earnings/(loss)                           Cent                         Cent                                    Cent 
    per share 
 
    From continuing 
    operations 
    Basic                   7                   46                           30                                     123 
                                  ----------------          -------------------          ------------------------------ 
    Diluted                 7                44(1)                        30(1)                                  111(1) 
                                  ----------------          -------------------          ------------------------------ 
 

(1) Diluted earnings per share reflects the potential conversion of the convertible debt and share based payments. An adjustment has been made to diluted earnings at 30 June 2017 and 31 December 2017 to take account of the impact of the convertible debt conversion.

FBD HOLDINGS PLC

Condensed Consolidated Statement of Comprehensive Income

For the half year ended 30 June 2018

 
 
 
                                                      Half year               Half year             Year ended 
                                                                         ended 30/06/17               31/12/17 
                                                                                                     (audited) 
                                                 ended 30/06/18             (unaudited) 
                                                    (unaudited) 
                                                        EUR000s                 EUR000s                EUR000s 
 
 Result for the period                                   16,115                  10,311                 42,696 
                                              -----------------       -----------------       ---------------- 
 
 Items that will or may be reclassified 
  to profit or loss in subsequent 
  periods: 
 Net (loss)/gain on available for 
  sale assets                                           (3,474)                   (423)                  2,807 
 Taxation credit/(charge) relating 
  to items that will or may be reclassified 
  to profit or loss in subsequent 
  periods                                                   434                      53                  (351) 
 
   Items that will not be reclassified 
   to profit or loss in subsequent 
   periods: 
 Actuarial gain on retirement benefit 
  obligations                                             1,002                   2,808                    275 
 Taxation charge relating to items 
  not to be reclassified in subsequent 
  periods                                                 (125)                   (351)                   (34) 
                                              -----------------       -----------------       ---------------- 
 
 Other comprehensive (expense)/income 
  after taxation                                        (2,163)                   2,087                  2,697 
                                              -----------------       -----------------       ---------------- 
 
 Total comprehensive income for the 
  period                                                 13,952                  12,398                 45,393 
                                              -----------------       -----------------       ---------------- 
 
 
 Attributable to: 
 Equity holders of the parent                            13,952                  12,398                 45,393 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Financial Position

At 30 June 2018

 
 
 ASSETS                                          30/06/18            30/06/17          31/12/17 
                                              (unaudited)         (unaudited)         (audited) 
                   Notes                          EUR000s             EUR000s           EUR000s 
 
 Property, plant and equipment                     66,093              70,188            68,251 
 
 Investment property                               18,000              16,400            18,000 
 
 Loans                                                574                 705               681 
 
 Deferred taxation asset                            4,167              10,485             5,467 
 
 Financial assets 
 
 Available for sale investments                   744,224             736,483           758,687 
 Investments held for trading                      81,228              46,159            45,347 
 Deposits with banks                              178,286             185,781           195,985 
                                            -------------       -------------       ----------- 
 
                                                1,003,738             968,423         1,000,019 
                                            -------------       -------------       ----------- 
 
 Reinsurance assets 
 Provision for unearned premiums                        6                   4                 4 
 Claims outstanding                                93,326              70,714            90,561 
                                            -------------       -------------       ----------- 
 
                                                   93,332              70,718            90,565 
                                            -------------       -------------       ----------- 
 
 Retirement benefit asset                          10,900              12,500             9,774 
 
 Current taxation asset                             3,934               4,103             3,934 
 
 Deferred acquisition costs                        31,621              30,355            31,366 
 
 Other receivables                                 68,518              71,161            64,020 
 
 Cash and cash equivalents                         35,572              31,516            27,176 
                                            -------------       -------------       ----------- 
 
 Total assets                                   1,336,449           1,286,554         1,319,253 
                                            -------------       -------------       ----------- 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Financial Position (continued)

At 30 June 2018

 
 
 EQUITY AND LIABILITIES                                            30/06/18            30/06/17        31/12/17 (audited) 
                                                                (unaudited)         (unaudited) 
                                                       Notes        EUR000s             EUR000s                   EUR000s 
 
 Equity 
 Ordinary share capital                                    6         21,409              21,409                    21,409 
 Capital reserves                                                    20,225              19,625                    19,726 
 Retained earnings                                                  217,609             179,264                   212,259 
 Other reserves                                                      18,232              18,232                    18,232 
 
 Equity attributable to ordinary equity holders of 
  the parent                                                        277,475             238,530                   271,626 
 Preference share capital                                             2,923               2,923                     2,923 
                                                              -------------       -------------       ------------------- 
 
 Total Equity                                                       280,398             241,453                   274,549 
 
 Liabilities 
 Insurance contract liabilities 
 Provision for unearned premiums                                    192,225             190,020                   186,008 
 Claims outstanding                                                 765,091             759,233                   765,012 
                                                              -------------       -------------       ------------------- 
 
                                                                    957,316             949,253                   951,020 
 
 Other provisions                                                     7,331              10,209                     6,647 
 
 Convertible debt                                                    53,268              51,807                    52,525 
 
 Deferred taxation liability                                          4,543               3,430                     3,845 
 
 Payables                                                            33,593              30,402                    30,667 
                                                              ------------- 
 
 Total liabilities                                                1,056,051           1,045,101                 1,044,704 
                                                              -------------       -------------       ------------------- 
 
 
 Total equity and liabilities                                     1,336,449           1,286,554                 1,319,253 
                                                              -------------       -------------       ------------------- 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Cash Flows

For the half year ended 30 June 2018

 
 
                                          Half year         Half year ended 30/06/17                              Year 
                                              ended                      (unaudited)          ended 31/12/17 (audited) 
                                           30/06/18 
                                        (unaudited) 
                                            EUR000s                          EUR000s                           EUR000s 
 Cash flows from operating 
 activities 
 Result before taxation                      18,423                           11,919                            49,736 
 Adjustments for: 
 Loss/(profit) on disposal of 
  investments held for trading                1,960                          (1,070)                           (1,685) 
 Loss on investments available 
  for sale                                    2,368                            3,173                             5,981 
 Interest and dividend income               (3,675)                          (7,696)                          (12,735) 
 Depreciation of property, plant 
  and equipment                               6,125                            6,198                            11,426 
 Share-based payment expense                    499                              585                               685 
 Revaluation of investment 
  property                                        -                                -                           (1,600) 
 Revaluation of property, plant 
  and equipment                                   -                                -                             1,080 
 Increase in insurance contract 
  liabilities                                 3,529                           35,567                            17,486 
 Increase/(decrease) in other 
  provisions                                    684                          (1,038)                           (4,600) 
 Operating cash flows before 
  movement in working capital                29,913                           47,638                            65,774 
 Increase in receivables and 
  deferred acquisition costs                (6,927)                         (12,726)                           (8,094) 
 Increase/(decrease) in payables              5,994                         (16,629)                          (13,084) 
 Interest payments on convertible 
  debt                                      (2,450)                          (2,450)                           (4,900) 
 Purchase of investments held for 
  trading                                  (82,916)                            (282)                             (958) 
 Sale of investments held for 
  trading                                    45,075                           45,495                            47,597 
                                   ----------------       --------------------------       --------------------------- 
 Cash (used in) / generated from 
  operations                               (11,311)                           61,046                            86,335 
 Interest and dividend income 
  received                                    5,851                            6,677                            13,218 
 Income taxes refunded                            -                               59                               228 
                                   ----------------       --------------------------       --------------------------- 
 
 Net cash (used in) / generated 
  from operating activities                 (5,460)                           67,782                            99,781 
                                   ----------------       --------------------------       --------------------------- 
 
 Cash flows from investing 
 activities 
 Purchase of available for sale 
  investments                              (49,075)                        (164,398)                         (258,355) 
 Sale of available for sale 
  investments                                57,694                           53,820                           125,989 
 Purchase of property, plant and 
  equipment                                 (3,967)                          (3,427)                           (7,869) 
 Sale of property, plant and 
  equipment                                       -                               35                               106 
 Decrease in loans and advances                 107                               27                                51 
 Decrease in deposits invested 
  with banks                                 17,699                           51,116                            40,912 
 
 Net cash provided by / (used in) 
  investing activities                       22,458                         (62,827)                          (99,166) 
                                   ----------------       --------------------------       --------------------------- 
 
 Cash flows from financing 
 activities 
 Ordinary and preference                    (8,602)                                -                                 - 
 dividends paid 
 Net cash used in financing                 (8,602)                                -                                 - 
 activities 
                                   ----------------       --------------------------       --------------------------- 
 
 Net increase in cash and cash 
  equivalents                                 8,396                            4,955                               615 
 Cash and cash equivalents at the 
  beginning of the period                    27,176                           26,561                            26,561 
 
 Cash and cash equivalents at the 
  end of the period                          35,572                           31,516                            27,176 
                                   ----------------       --------------------------       --------------------------- 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Changes in Equity (UNAUDITED)

For the half year ended 30 June 2018

 
                  Ordinary    Capital              Retained                Other                             Attributable to   Preference     Total 
                     share   reserves              earnings             Reserves                       Ordinary shareholders        share    equity 
                   capital                                                                                                        capital 
                   EUR000s    EUR000s               EUR000s              EUR000s                                     EUR000s      EUR000s   EUR000s 
                 ---------  ---------  --------------------  -------------------  ------------------------------------------  -----------  -------- 
 
 Balance at 1 
  January 2018      21,409     19,726              212,259                18,232                                  271,626           2,923   274,549 
 
 Result after 
  taxation               -          -                16,115                    -                                    16,115              -    16,115 
 
 Other                   -          -               (2,163)                    -                                     (2,163)            -   (2,163) 
 comprehensive 
 income 
 
                    21,409     19,726              226,211               18,232                                   285,578           2,923   288,501 
 
 Dividends paid 
  and approved 
  on ordinary 
  and 
  preference 
  shares                 -          -               (8,602)                    -                                     (8,602)            -   (8,602) 
 
 Recognition of 
  share based 
  payments               -        499                     -                    -                                499                     -       499 
 
 Balance at 30 
  June 2018         21,409     20,225              217,609               18,232                                    277,475          2,923   280,398 
                 ---------  ---------  --------------------  -------------------  ------------------------------------------  -----------  -------- 
 
 
 Balance at 1 
  January 2017      21,409     19,041               166,866               18,232                                     225,548        2,923   228,471 
 
 Result after 
  taxation               -          -                10,311                    -                                      10,311            -    10,311 
 
 Other 
  comprehensive 
  income                 -          -                 2,087                    -                                       2,087            -     2,087 
 
                    21,409     19,041               179,264               18,232                                     237,946        2,923   240,869 
 
 Recognition of 
  share based 
  payments               -        584                     -                    -                                         584            -       584 
 
 Balance at 30 
  June 2017         21,409     19,625               179,264               18,232                                     238,530        2,923   241,453 
                 ---------  ---------  --------------------  -------------------  ------------------------------------------  -----------  -------- 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Note 1 Statutory information

The half yearly financial information is considered non-statutory financial statements for the purposes of the Companies Act 2014 and in compliance with section 340(4) of that Act we state that:

-- the financial information for the half year to 30 June 2018 does not constitute the statutory financial statements of the company;

-- the statutory financial statements for the financial year ended 31 December 2017 have been annexed to the annual return and delivered to the Registrar;

-- the statutory auditors of the company have made a report under section 391 Companies Act 2014 in respect of the statutory financial statements for year ended 31 December 2017; and

-- the matters referred to in the statutory auditors' report were unqualified, and did not include a reference to any matters to which the statutory auditors drew attention by way of emphasis without qualifying the report.

This half yearly financial report has not been audited but has been reviewed by the auditors of the Company.

Note 2 - Accounting policies

Basis of preparation

The annual financial statements of FBD Holdings plc are prepared in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 'Interim Financial Reporting', as adopted by the European Union.

Going concern

The Directors are satisfied that the Group has sufficient resources to continue in operation for a period of not less than twelve months from the date of this report. Accordingly, they continue to adopt the going concern basis of accounting in preparing the condensed financial statements.

Consistency of accounting policy

The accounting policies and methods of computation used by the Group to prepare the interim financial statements for the six month period ended 30 June 2018 are the same as those used to prepare the Group Annual Report for the year ended 31 December 2017 except as described below.

Standards adopted in the period

The Group has adopted IFRS 15 Revenue from Contracts with Customers during the six months ended 30 June 2018. The adoption of this standard has not had a material impact on the Group as the revenue from contracts with customers other than insurance contracts is 1% of total Revenue for the first six months of 2018.

There have been no other new standards or amendments to standards adopted by the Group during the six months ended 30 June 2018 which had a material impact on the Group.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Standards and interpretations not yet effective

   IFRS 16            Leases(1) 
   IFRS 17            Insurance Contracts(2) 

(1) Effective for annual periods on or after 1 January 2019, with earlier application permitted.

(2) Effective for annual periods on or after 1 January 2021, with earlier application permitted.

IFRS 16 Leases

IFRS 16 is effective for annual periods beginning on or after 1 January 2019, with earlier application permitted.

IFRS 16 will result in almost all leases being recognised on the balance sheet, as the distinction between operating and finance leases is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability (to pay rentals) are recognised. The standard will affect primarily the accounting for the group's operating leases. As at 31 December, the group has non-cancellable operating lease commitments of EUR11,787,000, see note 11 of the 2017 Annual Report. The Directors are currently assessing the impact of the adoption of the standard.

At this stage, the Directors do not intend to adopt the standard before its effective date. The Directors intend to apply the simplified transition approach and will not restate comparative amounts for the year prior to first adoption.

IFRS 9 Financial Instruments and IFRS 17 Insurance Contracts

IFRS 9 Financial Instruments is effective from 1 January 2018. The standard sets out the requirements for classification and measurement, impairment and general hedge accounting.

The IASB published IFRS 17 Insurance Contracts on 18 May 2017 which supersedes IFRS 4 Insurance Contracts. This standard is effective from 1 January 2021. The Directors are currently assessing the implications of the adoption of IFRS 17 Insurance Contracts. The standard is expected to have a considerable impact on the Financial Statements of the Group.

The IASB amended IFRS 4 Insurance Contracts in September 2016 by issuing "Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts (Amendments to IFRS 4)" which provides the option to apply a temporary exemption from the adoption of IFRS 9 Financial Instruments for periods beginning before 1 January 2021 should the insurer meet defined eligibility criteria. The Group is eligible and has applied the temporary exemption from 1 January 2018 per the amended IFRS 4 Insurance Contracts standard. Reassessment of qualification for the application of the temporary exemption will be carried out on an annual basis during the temporary exemption period.

In line with amended IFRS 4 Insurance Contracts, additional disclosures will be included in the Financial Statements of the Group during the temporary exemption period. These disclosures include:

   (a)   How the Group qualifies for the temporary exemption; 

(b) The fair value of financial assets at the end of the reporting period and the amount of change in the fair value of financial assets during that period; and

   (c)   Information about the credit risk exposure of financial assets. 

The adoption of IFRS 9 Financial Instruments is not expected to have a material impact on the Financial Statements of the Group.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Critical accounting estimates and judgements in applying accounting policies

The critical accounting estimates and judgements used by the Group in applying accounting policies are the same as those used to prepare the Group Annual Financial Statements for the year ended 31 December 2017. While there have been some changes in estimates of amounts in the current financial period these changes do not have a significant impact on the results for the period.

Risks and uncertainties

The principal risks and uncertainties faced by the Group are outlined on pages 15-18 of the Group's Annual Financial Statements for the year ended 31 December 2017 and remain unchanged.

Note 3 - Segmental information

   (a)        Operating segments 

The principal activities of the Group are underwriting of general insurance business and financial services. For management purposes, the Group is organised in two operating segments - underwriting and financial services. The profit earned by each segment is reported to the chief operating decision maker, the Group Chief Executive, for the purpose of resource allocation and assessment of segmental performance. Central administration costs and Directors' salaries are allocated based on actual activity. Restructuring costs and income taxation are direct costs of each segment. Discrete financial information is prepared and reviewed on a regular basis for these two segments. The accounting policies of the reportable segments are the same as the Group accounting policies. There has been no material change to the assets by reportable segment from the disclosure in the 2017 Annual Report.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

The following is an analysis of the Group's revenue and results from continuing operations by reportable segments:

 
 Half year ended 30/06/2018                     Financial 
                                 Underwriting    Services     Total 
                                  EUR000s        EUR000s    EUR000s 
 
 Revenue                              199,713       4,548   204,261 
                              ---------------  ----------  -------- 
 
 Result before taxation                17,037       1,386    18,423 
 Income taxation charge               (2,130)       (178)   (2,308) 
                              ---------------  ----------  -------- 
 
 Result after taxation                 14,907       1,208    16,115 
                              ---------------  ----------  -------- 
 
 
 
   Half year ended 30/06/2017                       Financial 
                                   Underwriting     Services      Total 
                                    EUR000s         EUR000s     EUR000s 
 
 Revenue                                198,133         4,391   202,524 
                                ---------------  ------------  -------- 
 
 Profit before taxation                  10,154         1,765    11,919 
 Income taxation charge                 (1,269)         (339)   (1,608) 
                                ---------------  ------------  -------- 
 
 Result after taxation                    8,885         1,426    10,311 
                                ---------------  ------------  -------- 
 
 
   Year ended 31/12/2017                            Financial 
                                   Underwriting      Services     Total 
                                        EUR000s       EUR000s   EUR000s 
 
 Revenue                                389,008         8,733   397,741 
                                ---------------  ------------  -------- 
 
 Profit before taxation                  45,206         4,530    49,736 
 Income taxation charge                 (6,379)         (661)   (7,040) 
                                ---------------  ------------  -------- 
 
 Result after taxation                   38,827         3,869    42,696 
                                ---------------  ------------  -------- 
 
   (b)        Geographical segments 

The Group's operations are located in Ireland.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Note 4 - Underwriting result

 
 
                                              Half year             Half year                 Year 
                                            ended 30/06/18 
                                             (unaudited) 
                                                                       ended              ended 31/12/17 
                                                                      30/06/17 
                                                                    (unaudited)             (audited) 
                                              EUR000s                EUR000s               EUR000s 
 
 Gross premium written                             191,985              189,650                 372,459 
                                         -----------------       --------------       ----------------- 
 
 
 Net premium earned                                165,510              158,931                 325,932 
 Net claims incurred                             (102,596)            (111,971)               (203,144) 
 Motor Insurers Bureau of Ireland Levy             (2,107)                 (26)                 (1,945) 
                                         -----------------       --------------       ----------------- 
 
                                                    60,807               46,934                 120,843 
                                         -----------------       --------------       ----------------- 
 
 Gross management expenses                        (41,867)             (40,969)                (81,751) 
 Deferred acquisition costs                            254                5,352                   6,363 
 Reinsurers' share of expenses                       1,492                1,491                   2,528 
 Broker commissions payable                        (1,752)              (1,736)                 (3,048) 
                                         -----------------       --------------       ----------------- 
 
 Other Underwriting expenses                      (41,873)             (35,862)                (75,908) 
                                         -----------------       --------------       ----------------- 
 
 Underwriting result                                18,934               11,072                  44,935 
                                         -----------------       --------------       ----------------- 
 

The Group's half yearly results are not subject to any significant impact arising from the seasonality of operations.

Note 5 - Dividends

 
                                                      Half Year              Half Year              Year 
                                                 ended 30/06/18         ended 30/06/17 
                                                                                                   ended 
                                                                                                31/12/17 
                                                                                               (audited) 
 Paid:                                                  EUR000s                EUR000s           EUR000s 
 
 Dividend of 8.4 cent (2016: nil cent) 
  per share on 14% non-cumulative preference                113                      -                 - 
  shares of EUR0.60 each 
 Dividend of 4.8 cent (2016: nil cent) 
  per share on 8% non-cumulative preference                 169                      -                 - 
  shares of EUR0.60 each 
 Final dividend of 24.0 cent (2016: nil 
  cent) per share on ordinary shares of                   8,320                      -                 - 
  EUR0.60 each 
                                               ----------------  ---  ----------------  ---  ----------- 
 
 Total dividends paid                                     8,602                      -                 - 
                                               ----------------  ---  ----------------  ---  ----------- 
 

Dividend payments were approved by the shareholders at the Annual General Meeting on 4 May 2018 and paid on 11 May 2018.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Note 6 - Ordinary share capital

 
                                                 Half year              Half year              Year 
                                            ended 30/06/18 
                                               (unaudited) 
                                                                   ended 30/06/17             ended 
                                                                      (unaudited)          31/12/17 
                                                                                          (audited) 
                                  Number           EUR000s                EUR000s           EUR000s 
 (i) Ordinary shares 
  of EUR0.60 each 
 
 Authorised: 
 At beginning and end 
  of period                   51,326,000            30,796                 30,796            30,796 
                            ------------  ----------------       ----------------       ----------- 
 
 
 Issued and fully paid: 
 At beginning and end 
  of period                   35,461,206            21,277                 21,277            21,277 
                            ------------  ----------------       ----------------       ----------- 
 
 (ii) 'A' Ordinary shares 
  of EUR0.01 each 
 
 Authorised: 
 At beginning and end 
  of period                  120,000,000             1,200                  1,200             1,200 
                            ------------  ----------------       ----------------       ----------- 
 
 Issued and fully paid: 
 At beginning and end 
  of period                   13,169,428               132                    132               132 
                            ------------  ----------------       ----------------       ----------- 
 
 Total Ordinary Share 
  Capital                                           21,409                 21,409            21,409 
                                          ----------------       ----------------       ----------- 
 

The number of ordinary shares of EUR0.60 each held as treasury shares at 30 June 2018 was 795,005. At 31 December 2017 the number held was 795,005.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Note 7 - Earnings per EUR0.60 ordinary share

The calculation of the basic and diluted earnings per share attributable to the ordinary shareholders is based on the following data:

 
                                              Half year           Half year                   Year 
                                                  ended               ended         ended 31/12/17 
                                                                   30/06/17              (audited) 
                                               30/06/18         (unaudited) 
                                            (unaudited) 
                                                EUR000s             EUR000s                EUR000s 
 Earnings 
 Profit for the period for the purpose 
  of basic earnings 
 per share                                       16,115              10,311                 42,696 
                                         --------------       -------------       ---------------- 
 
 Profit for the period for the purpose 
  of diluted earnings 
 per share                                       18,909              13,017                 48,207 
                                         --------------       -------------       ---------------- 
 
 Number of shares 
 Weighted average number of ordinary 
  shares for 
 the purpose of basic earnings per 
  share                                      34,666,201          34,666,201             34,666,201 
 
 Weighted average number of ordinary 
  shares for 
 the purpose of diluted earnings 
  per share                                  43,329,630          43,029,131             43,329,630 
                                         --------------       -------------       ---------------- 
 
 
 From continuing operations                   Cent                 Cent                 Cent 
 Basic earnings per share                            46                  30                    123 
                                         --------------       -------------       ---------------- 
 Diluted earnings per share                       44(1)               30(1)                 111(1) 
                                         --------------       -------------       ---------------- 
 

(1) Diluted earnings per share reflects the potential conversion of the convertible debt and share based payments. An adjustment has been made to diluted earnings at 30 June 2017 and 31 December 2017 to take account of the impact of the convertible debt. conversion.

The 'A' ordinary shares of EUR0.01 each that are in issue have no impact on the earnings per share calculation.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Note 8 - Retirement Benefit Plan Asset

The Group operates a funded defined benefit retirement scheme for qualifying employees that is closed to future accrual and new entrants.

The amounts recognised in the Statement of Financial Position are as follows:

 
                                        30/06/18      30/06/17    31/12/17 
                                     (unaudited)   (unaudited)   (audited) 
                                         EUR000s       EUR000s     EUR000s 
 
 Fair value of plan assets                97,900        98,200      97,877 
 Present value of defined benefit 
  obligation                            (87,000)      (85,700)    (88,103) 
                                    ------------  ------------  ---------- 
 
 Net retirement plan asset                10,900        12,500       9,774 
                                    ------------  ------------  ---------- 
 

Note 9 - Financial Instruments and Fair Value Measurement

   (a)     Financial Instruments 
 
                                      30/06/18      30/06/17    31/12/17 
                                   (unaudited)   (unaudited)   (audited) 
                                       EUR000s       EUR000s     EUR000s 
 Financial Assets 
 At amortised cost: 
 Deposits with banks                   178,286       185,781     195,985 
 
 At fair value: 
 Investments held for trading           81,228        46,159      45,347 
 Available for sale investments        744,224       736,483     758,687 
 
 At cost: 
 Loans                                     574           705         681 
 Other receivables                      68,518        71,161      64,020 
 Cash and cash equivalents              35,572        31,516      27,176 
 
 
 Financial Liabilities 
 At amortised cost: 
 Convertible debt                       53,268        51,807      52,525 
 
 At cost: 
 Payables                               33,593        30,402      30,667 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Note 9 - Financial Instruments and Fair Value Measurement (continued)

   (b)    Fair value measurement 

The following table compares the fair value of financial assets and liabilities with their carrying values:

 
                             30/06/18      30/06/18      30/06/17      30/06/17    31/12/17    31/12/17 
                          (unaudited)   (unaudited)   (unaudited)   (unaudited)   (audited)   (audited) 
                                 Fair      Carrying          Fair      Carrying        Fair    Carrying 
                                value         value         value         value       value       value 
                              EUR000s       EUR000s       EUR000s       EUR000s     EUR000s     EUR000s 
 Financial assets 
 Loans                            689           574           846           705         817         681 
 Financial investments      1,003,738     1,003,738       968,423       968,423   1,000,019   1,000,019 
 Financial liabilities 
 Convertible Debt              66,406        53,268        54,880        51,807      66,406      52,525 
 

The carrying amount of the following financial assets and liabilities is considered a reasonable approximation of their fair value:

   --     Other receivables 
   --     Cash and cash equivalents 
   --     Payables 

The following tables provide an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable.

-- Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

-- Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

-- Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs). Among the valuation techniques used are net asset or net book value or the net present value of future cash flows based on operating projections.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Note 9 - Financial Instruments and Fair Value Measurement (continued)

 
 30 June 2018 (unaudited)                Level     Level   Level 3       Total 
                                             1         2 
                                       EUR000s   EUR000s   EUR000s     EUR000s 
 Assets 
 Loans                                       -       689         -         689 
 Investment property                         -    18,000         -      18,000 
 Property held for own use                   -    14,754         -      14,754 
 Financial assets 
 Investments held for trading 
  - quoted shares                          292         -         -         292 
 Investments held for trading 
  - UCIT Funds                          80,936         -         -      80,936 
 AFS(1) investments - quoted debt 
  securities                           743,380         -         -     743,380 
 AFS(1) investments - unquoted 
  investments                                -         -       844         844 
 Deposits with banks                   178,286         -         -     178,286 
 Cash and cash equivalents              35,572         -         -      35,572 
                                    ----------  --------  --------  ---------- 
 
 Total assets                        1,038,466    33,443       844   1,072,753 
                                    ----------  --------  --------  ---------- 
 Liabilities 
 Convertible debt                            -    66,406         -      66,406 
                                    ----------  --------  --------  ---------- 
 
 Total liabilities                           -    66,406         -      66,406 
                                    ----------  --------  --------  ---------- 
 

(1) Available for sale

 
 30 June 2017 (unaudited)              Level     Level   Level 3       Total 
                                           1         2 
                                     EUR000s   EUR000s   EUR000s     EUR000s 
 Assets 
 Loans                                     -       846         -         846 
 Investment property                       -    16,400         -      16,400 
 Property held for own use                 -    15,905         -      15,905 
 Financial assets 
 Investments held for trading 
  - quoted shares                     21,928         -         -      21,928 
 Investments held for trading 
  - UCIT Funds                        24,231         -         -      24,231 
 AFS(1) investments - quoted debt 
  securities                         735,639         -         -     735,639 
 AFS(1) investments - unquoted 
  investments                              -         -       844         844 
 Deposits with banks                 185,781         -         -     185,781 
 Cash and cash equivalents            31,516         -         -      31,516 
                                    --------  --------  --------  ---------- 
 
 Total assets                        999,095    33,151       844   1,033,090 
                                    --------  --------  --------  ---------- 
 Liabilities 
 Convertible debt                          -    54,880         -      54,880 
                                    --------  --------  --------  ---------- 
 
 Total liabilities                         -    54,880         -      54,880 
                                    --------  --------  --------  ---------- 
 

(1) Available for sale

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

Note 9 - Financial Instruments and Fair Value Measurement (continued)

 
 
 31 December 2017 (audited)            Level 1     Level   Level 3       Total 
                                                       2 
                                       EUR000s   EUR000s   EUR000s     EUR000s 
 Assets 
 Loans                                       -       817         -         817 
 Investment property                         -    18,000         -      18,000 
 Property held for own use                   -    14,754         -      14,754 
 Financial assets 
 Investments held for trading 
  - quoted shares                       20,935         -         -      20,935 
 Investments held for trading 
  - UCITs                               24,412         -         -      24,412 
 AFS(1) investments - quoted debt 
  securities                           757,843         -         -     757,843 
 AFS(1) investments - unquoted 
  investments                                -         -       844         844 
 Deposits with banks                   195,985         -         -     195,985 
 Cash and cash equivalents              27,176         -         -      27,176 
                                    ----------  --------  --------  ---------- 
 
 Total assets                        1,026,351    33,571       844   1,060,766 
                                    ----------  --------  --------  ---------- 
 
 Liabilities 
 Convertible debt                            -    66,406         -      66,406 
                                    ----------  --------  --------  ---------- 
 
 Total liabilities                           -    66,406         -      66,406 
                                    ----------  --------  --------  ---------- 
 

(1) Available for sale

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

A reconciliation of Level 3 fair value measurement of financial assets is shown in the table below

 
                                                                             30/06/18      30/06/17    31/12/17 
                                                                          (unaudited)   (unaudited)   (audited) 
                                                                              EUR000s       EUR000s     EUR000s 
 
 Opening balance Level 3 financial assets                                         844           844         844 
 Additions                                                                          -             -           - 
 Disposals                                                                          -             -           - 
 Unrealised gains/(losses) recognised in Consolidated Income Statement 
                                                                                    -             -           - 
 
 Closing balance Level 3 financial assets                                         844           844         844 
                                                                         ------------  ------------  ---------- 
 

Available for sale investments grouped into Level 3 consist of a number of small unquoted investments. The values attributable to these investments are derived from a number of valuation techniques including net asset or net book value or the net present value of future cash flows based on operating projections. A change in one or more of these inputs could have an impact on valuations. The maximum exposure the Group has in relation to Level 3 valued financial assets at 30 June 2018 is EUR844,000 (30 June 2017: EUR844,000; 31 December 2017: EUR844,000).

Note 10 - Transactions with related parties

For the purposes of the disclosure requirements of IAS 24, the term "key management personnel" (i.e. those persons having authority and responsibility for planning, directing and controlling the activities of the Group) comprises the Board of Directors and Company Secretary of FBD Holdings plc and the members of the Executive Management Team. Full disclosure in relation to the compensation of the Board of Directors and details of Directors' share options are provided in the Report on Directors' Remuneration in the 2017 Annual Report. An analysis of share-based payments to key management personnel is also included in Note 40 of the 2017 Annual Report.

Note 11 - Contingent liabilities and contingent assets

There were no contingent liabilities or contingent assets at 30 June 2018, 30 June 2017 or 31 December 2017.

Note 12 - Information

This half yearly report and the Annual Report for the year ended 31 December 2017 are available on the Company's website at www.fbdgroup.com.

Note 13 - Approval of Half Yearly Report

The half yearly report was approved by the Board of Directors of FBD Holdings plc on 31 July 2018.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2018

RESPONSIBILITY STATEMENT

The Directors are responsible for preparing the Half Yearly Financial Report in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency Rules of the Central Bank of Ireland and with IAS 34, Interim Financial Reporting as adopted by the European Union.

We confirm that to the best of our knowledge:

a) the Group condensed set of interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union;

b) the interim management report includes a fair review of the important events that have occurred during the first six months of the financial year, and their impact on the condensed set of interim financial statements and the principal risks and uncertainties for the remaining six months of the financial year;

c) the interim management report includes a fair review of related party transactions that have occurred during the first six months of the current financial year and that have materially affected the financial position or the performance of the Group during that period, and any changes in the related parties' transactions described in the last Annual Report that could have a material effect on the financial position or performance of the Group in the first six months of the current financial year.

On behalf of the Board

   Liam Herlihy                                                   Fiona Muldoon 
   Chairman                                                        Group Chief Executive 

31 July 2018

APPIX

ALTERNATIVE PERFORMANCE MEASURES (APM's)

The Group uses the following alternative performance measures: Loss ratio, expense ratio, combined operating ratio, annualised investment return, net asset value per share, return on equity and gross written premium.

Loss ratio (LR), expense ratio (ER) and combined operating ratio (COR) are widely used as a performance measure by insurers, and give users of the financial statements an understanding of the underwriting performance of the entity. Investment return is used widely as a performance measure to give users of financial statements an understanding of the performance of an entities investment portfolio. Net asset value per share (NAV) is a widely used performance measure which provides the users of the financial statements the book value per share. Return on equity (ROE) is also a widely used profitability ratio that measures an entity's ability to generate profits from its shareholder investments. Gross written premium refers to the revenue of an insurance company and is widely used across the general insurance industry.

The calculation of the APM's is based on the following data:

 
                                                 Half year         Half year              Year 
                                                     ended    ended 30/06/17    ended 31/12/17 
                                                  30/06/18       (unaudited)         (audited) 
                                               (unaudited) 
                                                   EUR000s           EUR000s           EUR000s 
 Loss ratio 
 Net claims and benefits                           102,596           111,971           203,144 
 Movement in other provisions                        2,107                26             1,945 
                                            --------------  ---------------- 
 Total claims incurred                             104,703           111,997           205,089 
 Net premium earned                                165,510           158,931           325,932 
                                            --------------  ----------------  ---------------- 
 Loss ratio (Total claims incurred/Net 
  premium earned)                                    63.3%             70.5%             62.9% 
                                            -------------- 
 
 Expense ratio 
 Other underwriting expenses                        41,873            35,862            75,908 
 Net premium earned                                165,510           158,931           325,932 
                                            --------------  ----------------  ---------------- 
 Expense ratio (Underwriting expenses/Net 
  premium earned)                                    25.3%             22.6%             23.3% 
                                            --------------  ----------------  ---------------- 
 
 Combined operating ratio                                %                 %                 % 
 Loss ratio                                          63.3%             70.5%             62.9% 
 Expense ratio                                       25.3%             22.6%             23.3% 
                                            --------------  ----------------  ---------------- 
 Combined operating ratio (Loss 
  ratio + Expense ratio)                             88.6%             93.1%             86.2% 
                                            --------------  ----------------  ---------------- 
 
 Annualised investment return                      EUR000s           EUR000s           EUR000s 
 Investment return recognised 
  in consolidated income statement                   1,297             3,898             9,361 
 Investment return recognised 
  in statement of comprehensive 
  income                                           (3,474)             (423)             2,807 
                                            --------------  ----------------  ---------------- 
 Total investment return                           (2,177)             3,475            12,168 
 
 Average investment assets                       1,063,672         1,033,507         1,027,637 
 Investment return (Total investment 
  return/Average investment assets)              (0.4%)(1)           0.7%(1)              1.2% 
                                            --------------  ----------------  ---------------- 
 
 
 (1) Annualised 
 
 
 
 
 
 
                                                 Half year         Half year              Year 
                                                     ended    ended 30/06/17    ended 31/12/17 
                                                  30/06/18       (unaudited)         (audited) 
                                               (unaudited) 
 Net asset value per share (NAV 
  per share)                                       EUR000s           EUR000s           EUR000s 
 Shareholders' funds - equity 
  interests                                        277,475           238,530           271,626 
                                            --------------  ----------------  ---------------- 
 
 Number of shares 
 Weighted average number of ordinary 
  shares                                        34,666,201        34,666,201        34,666,201 
                                            --------------  ----------------  ---------------- 
 
                                                      Cent              Cent              Cent 
 Net asset value per share (Shareholders 
  funds /Weighted average number 
  of ordinary shares)                                  800               688               784 
                                            --------------  ----------------  ---------------- 
 
 Return on Equity                                  EUR000s           EUR000s           EUR000s 
 Weighted average equity attributable 
  to ordinary equity holders of 
  the parent                                       274,551           232,039           248,587 
 
 Result for the period                              16,115            10,311            42,696 
                                            --------------  ----------------  ---------------- 
 
 Return on equity (Result for 
  the period/Weighted average equity 
  attributable to ordinary equity 
  holders of the parent)                            12%(1)             9%(1)               17% 
                                            --------------  ----------------  ---------------- 
 
 Gross premium written: The total premium on insurance underwritten 
  by an insurer or reinsurer 
  during a specified period, before deduction of reinsurance 
  premium. 
 
 

(1) Annualised

Independent review report to FBD Holdings plc

Report on the condensed consolidated interim financial statements

Our conclusion

We have reviewed FBD Holdings plc's condensed consolidated interim financial statement (the "interim financial statements") in half-yearly report of FBD Holdings plc for the six month period ended 30 June 2018. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, Interim Financial Reporting, as adopted by the European Union and the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland.

What we have reviewed

The interim financial statements, comprise:

   --           the condensed consolidated statement of financial position as at 30 June 2018; 
   --           the condensed consolidated income statement for the period then ended; 

-- the condensed consolidated statement of comprehensive income for the period then ended;

   --           the condensed consolidated statement of cash flows for the period then ended; 

-- the condensed consolidated statement of changes in equity for the period then ended; and

   --           the explanatory notes to the interim financial statements. 

The interim financial statements included in the half-yearly report have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as adopted by the European Union and the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland.

As disclosed in note 2 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The half-yearly report, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly report in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland.

Our responsibility is to express a conclusion on the interim financial statements in the half-yearly report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

What a review of interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Auditing Practices Board for use in the United Kingdom and Ireland. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (Ireland) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the half-yearly report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

PricewaterhouseCoopers

Chartered Accountants

Dublin

31 July 2018

(a) The maintenance and integrity of the FBD Holdings plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

(b) Legislation in the Republic of Ireland governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR FKDDBABKDPON

(END) Dow Jones Newswires

August 01, 2018 02:00 ET (06:00 GMT)

1 Year Fbd Chart

1 Year Fbd Chart

1 Month Fbd Chart

1 Month Fbd Chart

Your Recent History

Delayed Upgrade Clock