ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

EWG European W.

17.50
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
European W. LSE:EWG London Ordinary Share GG00BKY4K072 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 17.50 16.50 18.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

European Wealth Group Limited Unaudited interims for six months to 30 June 2017 (9502Q)

18/09/2017 7:00am

UK Regulatory


European W. (LSE:EWG)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more European W. Charts.

TIDMEWG

RNS Number : 9502Q

European Wealth Group Limited

18 September 2017

18 September 2017

European Wealth Group Limited ("European Wealth", or "the Group") Unaudited interim results for six month period to 30 June 2017

The Directors of European Wealth (AIM: EWG, EWGL), the growing wealth management group, are pleased to announce its unaudited interim results for the six month period to 30 June 2017.

Operational Highlights

-- Continued strong growth in funds under management and administration (FUMA) which reached GBP1.7bn (GBP1.5bn at 31 December 2016, GBP1.4bn at 30 June 2016)

   --           Organic growth main driver of increased funds 
   --           First acquisition in Asia, increasing global reach of Group 

Financial Highlights

   --           Group revenue for period up 19.0% to GBP5.2m (H1 2016: GBP4.4m). 
   --           Core adjusted profit[1] GBP0.1m (H1 2016: GBP0.02m) 
   --           Investment management generated revenue of GBP3.1m (H1 2016: GBP2.7m) 

-- Repayment of convertible loan stock, via a short term bridging loan, until GBP9.3m capital raise in July 2017

Kenneth ("Buzz") West, Chairman of European Wealth, commented:

"The first six months of 2017 were a period for consolidation and stabilisation for the Group, with the Board's attention focussed on the refinancing of the Group which was announced on the 26 June 2017. This resulted in the injection of GBP9.3m of fresh capital and two new and very supportive shareholders, Kingswood and Astoria, joining the shareholder register at a time when corporate activity in the sector is rapidly accelerating.

With a much stronger balance sheet and new supportive shareholders, the Group will be in a position to continue to expand, with a particular focus initially on the institutional capability within the investment management business, European Investment Management (EIM), where we have already built a formidable reputation over the last four years. It is the Board's intention to expand its offering through the introduction of an equity service to the institutional marketplace together with exploring the possibility of launching additional institutional style funds using our UCITs structure in Dublin. We have completed the first step of this approach with the relaunch of the existing equity fund as a Global Managed Strategy Fund.

In recent months we have continued to develop the business by focusing more on organic growth than acquired growth. We have also recruited revenue generating staff which is a trend we would expect to continue during the second half of 2017."

For further details, please contact:

   European Wealth Group Limited                                  +44 (0)20 7293 0733 

Kenneth ("Buzz") West (Chairman) http://www.europeanwealth.com

   finnCap Ltd (Nomad and Broker)                                  +44 (0)20 7220 0500 

Adrian Hargrave / Scott Mathieson

   FWD Consulting (Financial PR)                                      +44 (0)207623 2368 

Gug Kyriacou/Elliot Lane

Chairman's Statement

Overview

The first six months of 2017 were a period for consolidation and stabilisation for the Group, with the Board's focus of attention being on the refinancing of the Group which was announced on the 23 June 2017. This resulted in the injection of GBP9.3m of fresh capital and two new and very supportive shareholders, Kingswood and Astoria, joining the shareholder register at a time when corporate activity in the sector is rapidly accelerating.

With a much stronger balance sheet and new shareholders the Group will be in a position to continue to expand, with a particular focus initially on the institutional capability within the investment management business, European Investment Management (EIM), where we have already built a formidable reputation over the last four years in the management of institutional fixed interest mandates. It is the Board's intention to expand its offering through the introduction of an equity service to the institutional marketplace together with exploring the possibility of launching additional institutional style funds using our UCITS structure in Dublin. The first step down this road has been now been completed with the relaunch of the existing equity fund as a Global Managed Strategy Fund.

In recent months we have continued to develop the business by focusing more on organic growth than acquired growth. However, as we explained in the Annual Report, we have also recruited revenue generating staff which is a trend we would expect to continue during the second half of 2017.

Group funds under management and advice reached GBP1.74bn as at 30 June 2017, an increase of 18% since we last reported at 31 December 2016 (FUMA: GBP1.46bn) and 24% since 30 June 2016 (FUMA: GBP1.39bn).

Financial Review

For the six months to the 30 June 2017, the Group reported total revenues of GBP5.2m, representing an 18.0% increase on the GBP4.4m recorded for the six months to 30 June 2016.

The loss before tax was GBP0.8m for the reporting period compared to a loss of GBP0.5m for the equivalent period in 2016. This increased loss is entirely the result of higher financing costs, which increased from GBP283,000 to GBP462,000, together with one-off extraordinary losses of GBP309,000. Following the refinancing in July and the subsequent repayment of debt, interest charges will fall substantially in the second half of the current year.

Core adjusted profit for the six months to the 30 June 2017 was GBP138,000, an increase from the GBP22,000 recorded for the six months to 30 June 2016. Core adjusted profit excludes finance costs, amortisation, costs in relation to acquisitions and refinancing. Given the Group's high proportion of fixed costs on account of our in-house administration function, we would expect margins to improve significantly as we build our FUMA and resulting revenue.

Review of Divisions

European Wealth Group has established two key divisions which allow the Group to offer a wide range of services in the wealth management industry both within the UK and overseas.

Investment Management

The funds under management in EIM reached GBP1.17bn, an increase of 30% on the GBP889m at 30 June 2016 and 25% on the GBP933m at 31 December 2016. Of this, GBP639m (55%) was managed by the Fixed Interest team, who achieved a 35% growth in their FUM since the year end. It is especially pleasing that the large majority of the growth (74%, GBP207m) was organic.

In October 2016, the Board announced the acquisition of a book of business from Towry, now known as Tilney, which was primarily comprised of clients in South Africa who had funds they wished to invest outside of the country. Since the end of June 2017, further significant progress has been made in transferring assets over to our management and we expect total funds to transfer of GBP80m. Together with our existing business in Switzerland and a recently acquired business in the Far East, this will result in our overseas funds under management approaching GBP200m by the end of the current financial year. The Board sees significant opportunities outside of the UK to grow funds under management at an accelerated pace. By having our own in-house, modern IT platform, we are able to facilitate expansion overseas whilst continuing to use our core systems within the UK, thus continuing to benefit from the inevitable economies of scale which will be achieved as the business continues to grow.

Revenue generated by the investment management division reached GBP3.10m for the six months ended 30 June 2017 (30 June 2016: GBP2.67m), an increase of 16%. Of this revenue, GBP1.55m, or 50% (30 June 2016: GBP1.39m, 56%), relates to investment management fees or other types of recurring income. The non-recurring income will continue to be predominantly brokerage fees generated by European Wealth Trading Limited (EWT), which is the in-house broking business and a member of the London Stock Exchange. Whilst the Board is committed to increasing the amount of recurring revenue as a proportion of the total, this will always be impacted in the short term by the more volatile revenue generated by EWT.

Over the remainder of the calendar year, a review will be undertaken of the fee arrangements for clients of EIM, as it has become apparent that a large proportion of our clients prefer the clarity of an 'all in' investment management fee rather than paying the traditional fee rate, which combines a mixture of management fees and dealing commission. Our intention is to provide a more structured fee proposal for the future. This is not expected to have any impact on the revenue generated by the investment management business but should result in an increase in proportion of recurring income as we progress through 2018.

Financial Planning

European Financial Planning Limited (EFP) has continued to have a challenging time. Revenue for the six months to 30 June 2017 was GBP1.69m, in line with the GBP1.70m generated in six months to 30 June 2016.

A significant amount of work has been done to restructure and streamline the administration function within EFP. As we come to the end of this project, we expect to see the productivity of advisers increase over the coming 12 months as more of their time can be spent providing added value advice to the clients and less dealing with the inevitable administrative burden that goes with an industry that is still heavily paper-based.

The Board is pleased to note that the amount of recurring revenue within EFP has remained at a high level, reaching GBP1.30m or 77%. The stability of the recurring revenue has been a reflection of the Board's decision to consolidate the various businesses that have been acquired over the last three years and focus on increasing the service levels to ensure that the clients joining European Wealth Group have confidence in our service offering. We believe financial planning is an important part of both wealth preservation and creation.

Future Outlook

The next stage in the development of the Group is to turn our focus to building the business, which we intend to do by attracting additional revenue-generating advisers as well as investing both time and money into building a strong sales and marketing function for the Group. The first steps were taken during the period under review but our focus over the third and fourth quarter of 2017 will be to accelerate growth including by acquisition.

Conclusion

The last six months have been a period of consolidation within the operating businesses but a very significant period in the development of the Group. The repayment of the convertible loan notes in June this year together with the arrival of new shareholders onto the register will mark the start of a period of considerable development in the capital structure of the Group.

The wealth management industry both in the UK and overseas continues to go through a period of rapid change. The Board believes that with modern, in-house systems, a strong Management team and a diverse offering to the marketplace, European Wealth are in a very strong position to take advantage of opportunities as they arise.

The second half of the financial year will present challenges ranging from the likely speed of interest rate increases in America, continued currency volatility and the ongoing uncertainty around Brexit. Currently, the consumer in the UK appears to be reducing discretionary expenditure and this, together with a slow-down in business investment, may well result in a modest recession in the UK over the third and fourth quarters of the current year. In global economic terms, this is more than likely to be outweighed by the continuing growth in emerging markets which are expected to continue to show above trend growth.

Any period of uncertainty will provide opportunity and the Board will not hesitate in taking advantage of any opportunity that presents itself that will have the effect of expanding the Group whilst ensuring it has a positive impact on profitability.

European Wealth Group Limited

Unaudited Consolidated Statement of Comprehensive Income

For the six month period to 30 June 2017

 
                                          Six months         Six months       Year ended 
                                               to 30                 to 
                                            Jun 2017 
                                         (unaudited)             30 Jun           31 Dec 
                                                                   2016             2016 
                                             GBP'000        (unaudited)        (audited) 
                                 Note                           GBP'000          GBP'000 
---------------------------      ----   ------------       ------------       ---------- 
 
Revenue                                        5,203              4,371            9,412 
Cost of sales                                  (673)              (417)          (1,165) 
                                        ------------                          ---------- 
Gross Profit                                   4,530              3,954            8,247 
 
Administrative expenses                      (4,392)            (3,931)          (8,150) 
Amortisation                                   (283)              (263)            (484) 
Other gains / (losses)                         (224)                  -              194 
                                        ------------       ------------       ---------- 
Operating loss                                 (369)              (240)            (193) 
 
Finance costs                                  (462)              (283)            (568) 
 
Loss before tax                                (831)              (523)            (761) 
                                        ------------       ------------       ---------- 
 
Tax                                                -                  -                4 
 
Loss for the year                              (831)              (523)            (757) 
                                        ============       ============       ========== 
 
Other comprehensive 
 income 
Items that may be reclassified 
 subsequently to profit & loss: 
Exchange difference 
 on translation of foreign 
 operations                                     (12)                  -             (30) 
                                        ------------       ------------       ---------- 
Total comprehensive 
 loss for the year                             (843)              (523)            (787) 
                                        ============       ============       ========== 
 
Loss per share 
Basic                             5          (0.03)p            (0.02)p          (0.03)p 
Diluted                           5          (0.03)p            (0.02)p          (0.03)p 
 

The entire Group's revenue and operating loss was derived from continuing operations.

The operating loss and total comprehensive loss for the year are attributable to the equity holders.

European Wealth Group Limited

Unaudited Consolidated Statement of Financial Position

As at 30 June 2017

 
                                                   30 Jun             30 Jun       31 Dec 
                                                     2017               2016         2016 
                                              (unaudited)        (unaudited)    (audited) 
                                  Note            GBP'000            GBP'000      GBP'000 
----------------------------      ----       ------------       ------------   ---------- 
 
Non-current assets 
Fixtures and equipment             8                  151                169          159 
Intangible assets 
 and goodwill                      9               25,975             24,772       25,944 
Investments                                            13                 13           13 
Deferred tax asset                                    428                428          428 
                                             ------------       ------------   ---------- 
                                                   26,567             25,382       26,544 
Current assets 
Trade and other receivables                         1,510                849          926 
Cash and cash equivalents                             224                188          375 
                                             ------------       ------------   ---------- 
                                                    1,734              1,037        1,301 
                                             ------------       ------------   ---------- 
Total assets                                       28,301             26,419       27,845 
                                             ------------       ------------   ---------- 
Current liabilities 
Trade and other payables                            3,833              3,850        4,119 
Short term borrowings                               6,948                765        5,263 
                                             ------------       ------------   ---------- 
                                                   10,781              4,615        9,382 
Non-current liabilities 
Convertible loan note                                                  3,963            - 
Other non-current 
 term liabilities                                     115              1,087          618 
                                             ------------       ------------   ---------- 
                                                      115              5,050          618 
                                             ------------       ------------   ---------- 
Net assets                                         17,405             16,754       17,845 
                                             ============       ============   ========== 
Equity 
Share capital                                       1,334              1,171        1,270 
Share premium account                              14,188             12,654       13,596 
Capital reserve                                       350                351          603 
Retained earnings                                   1,533              2,578        2,376 
                                             ------------       ------------   ---------- 
Total equity                                       17,405             16,754       17,845 
                                             ============       ============   ========== 
 

The unaudited financial statements of European Wealth Group Limited (registered number 42316) were approved by the Board of Directors and authorised for issue on 18 September 2017, signed on its behalf by:

Buzz West

Chairman

European Wealth Group Limited

Unaudited Consolidated Statement of Changes in Equity

As at 30 June 2017

 
                                  Share      Share       Other    Retained 
                                Capital    Premium    Reserves    Earnings     Total 
                                GBP'000    GBP'000     GBP'000     GBP'000   GBP'000 
 
 
 Balance at 1 January 
  2016                            1,171     12,654         351       3,102    17,278 
                              ---------  ---------  ----------  ----------  -------- 
 
 Loss for the year                    -          -           -       (524)     (524) 
 
 Balance at 30 June 
  2016                            1,171     12,654         351       2,578    16,754 
                              ---------  ---------  ----------  ----------  -------- 
 
 Loss for the year                    -          -           -       (232)     (232) 
 Issue of share capital              53        488         250           -       791 
 Share based settlement 
  of deferred consideration          46        454           -           -       500 
 Share based payments                 -          -           2           -         2 
 Retranslation of 
  overseas operations                 -          -           -          30        30 
 
 Balance at 31 December 
  2016                            1,270     13,596         603       2,376    17,845 
                              ---------  ---------  ----------  ----------  -------- 
 
 Loss for the year                    -          -           -       (831)     (831) 
 Issue of share capital              64        592           -           -       656 
 Reversal of convertible 
  loan note                           -          -       (203)           -     (203) 
 Capitalisation of 
  costs                                                   (50)                  (50) 
 Retranslation of 
  overseas operations                 -          -           -        (12)      (12) 
 
 Balance at 30 June 
  2017                            1,334     14,188         350       1,533    17,405 
                              ---------  ---------  ----------  ----------  -------- 
 

European Wealth Group Limited

Unaudited Consolidated Statement of Cashflows

For the six month period to 30 June 2017

 
                                      Six months         Six months       Year ended 
                                           to 30                 to 
                                        Jun 2017 
                                     (unaudited)             30 Jun           31 Dec 
                                                               2016             2016 
                                         GBP'000        (unaudited)        (audited) 
                                                            GBP'000          GBP'000 
------------------------------      ------------       ------------       ---------- 
 
Net cash used in operating 
 activities                                (271)                 31               93 
                                    ------------       ------------       ---------- 
 
Investing activities 
Fixtures and equipment 
 purchased                                  (15)               (18)             (18) 
Acquisition of investments                  (15)                  -                - 
Deferred consideration                     (700)               (58)            (216) 
Loans advanced                                 -                  -            (200) 
Cash acquired on acquisitions                  8                  -               40 
                                    ------------       ------------       ---------- 
Net cash used in investing 
 activities                                (722)               (76)            (394) 
 
Financing activities 
Net proceeds on issue 
 of shares                                     -                  -              541 
Interest paid                              (525)              (200)            (344) 
Loans repaid                             (4,772)               (96)            (256) 
New loans received                         6,150                350              539 
                                    ------------       ------------       ---------- 
Net cash from financing 
 activities                                  853                 54              480 
 
Net increase /(decrease) 
 in cash and cash equivalents              (140)                  9              179 
                                    ------------       ------------       ---------- 
 
Cash and cash equivalents 
 at beginning of year                        375                179              179 
 
Effects of movement in 
 exchange rates on cash 
 held by foreign operations                 (11)                  -               17 
 
Cash and cash equivalents 
 at end of year                              224                188              375 
                                    ------------       ------------       ---------- 
 

European Wealth Group Limited

Notes to the Financial Statements

For the 6 months to 30 June 2017

   1.         General information 

European Wealth Group Limited is a company incorporated in Guernsey under The Companies (Guernsey) Law, 2008. The shares of the Group are traded on AIM. The nature of the Group's operations and its principal activities are set out in the Annual Report, which is available at www.europeanwealth.com. Certain subsidiaries in the Group are subject to the FCA's regulatory capital requirements and therefore required to monitor their compliance with credit, market and operational risk requirements, in addition to performing their own assessment of capital requirements as part of the Individual Capital Adequacy Assessment Process (ICAAP).

   2.        Accounting Policies 
   a)        Basis of preparation 

The Group's condensed consolidated interim financial statements are prepared and presented in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union. The accounting policies adopted by the Group in the preparation of its 2017 interim report are those which the Group currently expects to adopt in its annual financial statements for the period ending 31 December 2017 and are consistent with those disclosed in the annual financial statements for the year ended 31 December 2016

The information relating to the six months ended 30 June 2017 and the six months ended 30 June 2016 are unaudited and do not constitute statutory financial statements within the meaning of section 434 of the Companies Act 2006. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's financial statements for the year ended 31 December 2016.

   b)        Going concern 

The Directors are satisfied that the Group has sufficient resources to continue in operation for a period of not less than 12 months. Accordingly, the Group continues to prepare the condensed consolidated interim financial statements on a going concern basis.

   3.        Critical accounting judgements and key sources of estimation uncertainty 

In the application of the Group's accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised if the revision affects only that year or in the year of the revision and future years if the revision affects both current and future years.

   4.        Business and geographical segments 

For management purposes, the Group has organised its activities into two operating divisions; Investment Management and Financial Planning. The Group's other activity of providing execution only broking services are included within Investment Management. All head office costs have been included in a separate column, Group, alongside the information presented for internal reporting to the Board of Directors. Therefore the Group's reportable segments under IFRS 8 are Investment Management and Financial Planning.

Information regarding the Group's operating segments is reported below.

 
Six months to            Investment       Financial 
 30-Jun-17               Management        Planning          Group      Total 
 (unaudited)                GBP'000         GBP'000        GBP'000    GBP'000 
------------------      -----------       ---------       --------   -------- 
 
Revenue                       3,489           1,714              -      5,203 
                        -----------       ---------       --------   -------- 
 
Operating profit 
 / (loss)                       728             251          (841)        138 
Other gains / 
 (losses)                         -               -              -      (224) 
Amortisation                      -            (13)              -      (283) 
Finance costs                   (4)             (3)              -      (462) 
Profit for Period               724             235         26,419      (831) 
                        -----------       ---------       --------   -------- 
 
 
Six months to            Investment       Financial 
 30-Jun-16               Management        Planning          Group      Total 
 (unaudited)                GBP'000         GBP'000        GBP'000    GBP'000 
------------------      -----------       ---------       --------   -------- 
 
Revenue                       2,669           1,702                     4,371 
                        -----------       ---------       --------   -------- 
 
Operating profit 
 / (loss)                       361             252          (591)         22 
Other gains /                     -               -              -          - 
 (losses) 
Amortisation                      -             (1)          (261)      (262) 
Finance costs                  (15)            (19)          (249)      (283) 
Profit for Period               346             232        (1,101)      (523) 
                        -----------       ---------       --------   -------- 
 
 
Six months to            Investment       Financial 
 31-Dec-16               Management        Planning          Group      Total 
 (unaudited)                GBP'000         GBP'000        GBP'000    GBP'000 
------------------      -----------       ---------       --------   -------- 
 
Revenue                       6,084           3,328                     9,412 
                        -----------       ---------       --------   -------- 
 
Operating profit 
 / (loss)                     1,474             625        (1,945)        184 
Other gains / 
 (losses)                         -               -            195        195 
Amortisation                    (2)            (29)          (507)      (538) 
Finance costs                  (13)            (37)          (518)      (568) 
 
Profit for Period             1,455             559        (2,775)      (757) 
                        -----------       ---------       --------   -------- 
 
   5.        Earnings per share 
 
                                   Six months         Six months             Year 
                                        to 30                 to            ended 
                                     Jun 2017 
                                  (unaudited)             30 Jun           31 Dec 
                                                            2016             2016 
                                      GBP'000        (unaudited)        (audited) 
                                                         GBP'000          GBP'000 
---------------------------      ------------       ------------       ---------- 
Core adjusted profit                      138                 23              152 
Finance costs                           (462)              (283)            (568) 
Amortisation                            (283)              (263)            (538) 
Other gains / (losses)                  (224)                  -              193 
Tax                                         -                  -                4 
                                 ------------       ------------       ---------- 
Earnings attributable 
 to ordinary shareholders               (831)              (523)            (757) 
 
Number of shares                        000's              000's            000's 
---------------------------      ------------       ------------       ---------- 
Weighted number of shares 
 in issue during period            26,404,837         23,446,845       23,963,676 
Effect of dilutive share 
 options                              670,482            670,482          670,482 
Convertible loan notes 
 in issue                                   -          4,166,250        4,166,250 
                                 ------------       ------------       ---------- 
Diluted weighted number 
 of shares in issue during 
 period                            27,075,319         28,283,577       28,800,408 
                                 ------------       ------------       ---------- 
 
Based on reported earnings 
Basic loss per share                  (0.03)p            (0.02)p          (0.03)p 
Diluted loss per share                (0.03)p            (0.02)p          (0.03)p 
Based on core adjusted 
 profit 
Basic earnings share                    0.01p              0.00p            0.01p 
Diluted earnings per share              0.01p              0.00p            0.01p 
 
   6.        Reconciliation of core adjusted profit to loss before tax 
 
                                Six months         Six months       Year ended 
                                     to 30                 to 
                                  Jun 2017 
                               (unaudited)             30 Jun           31 Dec 
                                                         2016             2016 
                                   GBP'000        (unaudited)        (audited) 
                                                      GBP'000          GBP'000 
------------------------      ------------       ------------       ---------- 
 
Core adjusted profit                   138                 23              152 
Amortisation                         (283)              (283)            (568) 
Finance costs                        (462)              (263)            (538) 
Refinancing costs                    (126)                  -                - 
Project and acquisition 
 costs                               (168)                  -                - 
Other gains / (losses)                  70                  -              193 
                              ------------       ------------       ---------- 
Loss before tax                      (831)              (523)            (761) 
                              ------------       ------------       ---------- 
 
   7.        Business combinations 

During the period under review, the Group completed one acquisition, Montpelier (BVI) Ltd, a financial advisory firm based out of Thailand.

   8.        Intangible assets and goodwill 
 
Group                       Goodwill  Intangibles           Total 
                             GBP'000      GBP'000    GBP  GBP'000 
-------------------------   --------  -----------         ------- 
Cost 
As at 1 January 2016          16,122        9,186          25,308 
Additions                          -          268           1,695 
As at 30 June 2016            16,122        9,454          25,576 
Additions                        335        1,092           1,427 
As at 31 December 2016        16,457       10,546          27,003 
Additions                          -          314             314 
                            --------  -----------         ------- 
As at 30 June 2017            16,457       10,860          27,317 
                            --------  -----------         ------- 
 
Accumulated amortisation 
As at 1 January 2016               -          564             564 
Charge for year                    -          240             240 
                            --------  -----------         ------- 
As at 30 June 2016                 -          804             804 
Additions                          -          255             255 
As at 31 December 2016             -        1,059           1,059 
Charge for year                    -          283             283 
                            -------- 
As at 31 December 2016             -        1,342           1,342 
                            --------  -----------         ------- 
 
 
Group                     Goodwill  Intangibles           Total 
                           GBP'000      GBP'000    GBP  GBP'000 
-----------------------   --------  -----------         ------- 
Net book value 
As at 1 January 2016        16,457        8,622          25,079 
As at 30 June 2016          16,457        8,650          25,107 
As at 31 December 2016      16,457        9,487          25,944 
                          --------  -----------         ------- 
As at 30 June 2017          16,457        9,516          25,975 
                          ========  ===========         ======= 
 
   9.        Share capital 
 
                                               Share 
                                             capital 
                                             GBP'000 
 Authorised, allotted, issued and fully 
  paid: 
 As at 1 January and 30 June 2016: 
 23.4 million ordinary shares of GBP0.05 
  each                                         1,171 
                                           --------- 
 
 Issue of shares                                  99 
 As at 31 December 2016 
 25.4 million ordinary shares of GBP0.05 
  each                                         1,270 
                                           --------- 
 
 Issue of shares                                  64 
 As at 30 June 2017 
                                           --------- 
 26.7 million ordinary shares of GBP0.05 
  each                                         1,334 
                                           ========= 
 
   10.      Reconciliation of operating profit to net cash inflow from operating activities 
 
                                      Six months         Six months       Year ended 
                                       to 30 Jun                 to 
                                            2017 
                                     (unaudited)             30 Jun           31 Dec 
                                                               2016             2016 
                                         GBP'000        (unaudited)        (audited) 
                                                            GBP'000          GBP'000 
------------------------------      ------------       ------------       ---------- 
 
Operating profit                           (831)              (523)            (757) 
 
Finance costs                                462                283              567 
Forex                                          4                 31               32 
Tax charge                                     -                  4              (4) 
Depreciation and amortisation                306                276              538 
Share based payment                            -                  6                2 
Movements in deferred 
 consideration                                15                268            (536) 
Decrease/(Increase) in 
 receivables                             (2,031)               (52)            (128) 
(Decrease)/Increase in 
 payables                                  1,889              (262)              597 
Other gains and Losses                      (85)                  -            (218) 
 
Net cash inflow from 
 operating activities                      (271)                 31               93 
                                    ------------       ------------       ---------- 
 
   11.       Ultimate Controlling Party 

The directors do not consider there to be an ultimate controlling party for the Company.

   12.      Post Balance Sheet Events 

On 22 July 2017, the Company raised GBP9.3m through a share placing. Refer to the Chairman's Statement and for further details

[1] Core adjusted profit excludes finance costs, amortisation, costs in relation to acquisitions, refinancing and aborted capital raises

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR GGUCGBUPMGQA

(END) Dow Jones Newswires

September 18, 2017 02:00 ET (06:00 GMT)

1 Year European W. Chart

1 Year European W. Chart

1 Month European W. Chart

1 Month European W. Chart

Your Recent History

Delayed Upgrade Clock