ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

ENOG Energean Plc

1,060.00
-24.00 (-2.21%)
Last Updated: 15:04:31
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Energean Plc LSE:ENOG London Ordinary Share GB00BG12Y042 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -24.00 -2.21% 1,060.00 1,059.00 1,062.00 1,095.00 1,056.00 1,095.00 152,263 15:04:31
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Crude Petroleum & Natural Gs 1.42B 184.94M 0.4576 23.38 4.32B

Energean Oil & Gas PLC Preliminary Results (4023L)

19/04/2018 7:00am

UK Regulatory


Energean (LSE:ENOG)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Energean Charts.

TIDMENOG

RNS Number : 4023L

Energean Oil & Gas PLC

19 April 2018

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR INTO, THE UNITED STATES OF AMERICA, AUSTRALIA, CANADA, JAPAN OR SOUTH AFRICA OR ANY OTHER JURISDICTION WHERE IT WOULD BE UNLAWFUL TO RELEASE, PUBLISH OR DISTRIBUTE THIS ANNOUNCEMENT.

For immediate release

19 April 2018

Energean Oil & Gas plc

("Energean" or the "Group")

Unaudited Preliminary Results for the year ended 31 December 2017

Energean, an independent oil and gas exploration and production company focused on the Eastern Mediterranean, today announces its unaudited Preliminary Results for the year ended 31 December 2017.

Financial Highlights

   -- Total revenue of US$57.8 million (31 October 2017: US$38.4 million, 31 December 2016:2016: US$39.7 million) 
 
   -- Cash flow from operating activities of US$29.1 million (31 October 2017: US$23.4 million, 31 December 2016: 
      US$15.2 million) 
 
   -- Gross profit of US$9.1 million (31 October 2017: US$2.1 million, 31 December 2016: loss of US$0.8 million) 
 
   -- Adjusted EBITDAX1 of US$20.7 million (31 October 2017: US$12.3 million, 31 December 2016: US$16.2 million) 
 
   -- Profit from continuing operations before tax of US$23.7 million (31 October 2017: US$13.4 million, 31 December 
      2016: loss US$49.9 million) 
 
   -- Cost of oil production per barrel2 of US$24.7 (31 October 2017: US$26.1, 31 December 2016: US$19.1) 
 
   -- Net debt of US$63.1 million (31 October 2017: US$70.5 million, 31 December 2016: US$48.5 million) with a gearing 
      ratio (Net debt/Capital) of 21.85% (31 October 2017: 24.93%, 31 December 2016: 24.39%) 
 
   -- Group Cash at 31 December 2017 US$15.7 million (31 October 2017: US$8.7 million, 31 December 2016: US$17.6 
      million) 

Operational Highlights

Production

   -- Production from Prinos averaged 2,803 bopd in 2017 (31 October 2017: 2,659 bopd, 31 December 2016: 3,490 bopd), 
      impacted by the production issues experienced in the 1st half of 2017. The remedial action that was taken 
      resulted in average production recovering to 3,405 bopd in Q4 2017 
 
   -- At Prinos, infill wells PA-38 and PA-33 commenced production and a workover of well PA-40 was completed in H1 
      2017. PA-37 was completed in December 2017 
 
   -- All production sold to BP through the existing offtake agreement at an average realised sales price of 
      US$46.73/bbl (31 October 2017: US$43.02/bbl, 31 December 2016: US$34.25/bbl) for the year. The offtake agreement 
      has been extended to November 2025 

Development

   -- Received approval for the Karish and Tanin Field Development Plan ("FDP") from the Israeli Government in August 
      2017 
 
   -- Secured contracts, excluding the Or gas supply agreement, for the sale of 61 BCMof gas over a period of 16 years, 
      at an annual rate of approximately 4.2 BCM per year (on an annual contract quantity ("ACQ") basis) with 12 
      leading domestic industrial and independent power producers in Israel 
 
   -- cUS350 million development programme underway to significantly increase production from the Prinos Basin by 2021, 
      including: 

o Drilling up to 24 new wells (eight wells already drilled since December 2015)

o The construction of an unmanned platform to develop the Epsilon field adjacent to Prinos

-- Received approval for the FDP of the Kataloko field in Western Greece from Hellenic Hydrocarbons Resources Management

Exploration

   -- Farmed-out a 60% working interest in the Aitoloakarnania and Ioannina blocks, Western Greece, to Repsol as 
      operator who will carry 90% of the gross exploration costs up to a cap of US$49.9 million 
 
   -- Awarded two exploration licenses for blocks 26 and 30, offshore Montenegro 
 
   -- Awarded five exploration licences for blocks 12, 21, 22, 23 and 31 offshore Israel, near to the existing Karish 
      and Tanin fields 

Reserves and Resources

   -- The Group's reserves and resources grew significantly in 2017, driven by Energean's acquisition and development 
      strategy in Israel and Greece: 

o 2P Reserves(3) of 51 mmboe (2016: 41 mmboe)

o 2C Resources(3) of 250 mmboe (2016: 195.6 mmboe)

(1) Adjusted EBITDAX is calculated as profit or loss for the period adjusted for profit or (loss) for the period from discontinued operations, taxation (expense) / income, total depreciation, amortisation of intangible assets, other income, other expenses, finance income, finance costs, gain on derivative, net foreign exchange (loss) / gain and exploration and evaluation expenses.

(2) Cost of oil production is defined as cost of sales, less cost of services and depreciation and change in inventory (defined as the difference between opening inventory and closing inventory), divided by total production for the period.

(3) 2P reserves and 2C resource figures as per NSAI CPR 31 October 2017 and include gas and liquids volumes with gas volumes converted from Bcf at the rate of 5.8. Includes 50% of volumes set out in the Karish and Tanin CPR, of total 449 mmboe. Energean Israel Limited's working interest in the Karish and Tanin assets was 50% as of 31 December 2017 and rose to 70% in March 2018 reflecting an increase in 2C resources to 340 mmboe.

Post Period Events

Since the reporting period, the Group has continued to deliver on key strategic milestones:

-- Proceeded with Final Investment Decision ("FID") on the Karish and Tanin project on schedule

   --      Signed the US$1.275 billion senior credit facility for the Karish and Tanin project 

-- Successful Premium Listing on the London Stock Exchange, raising US$460 million through the Global Offer - the first significant European oil and gas E&P listing since 2014 and the largest ever primary raise for a Premium-Listed E&P company on the London Stock Exchange

-- Signed a US$180 million RBL facility with the European Bank for Reconstruction and Development ("EBRD") and other international institutions to fund the development programme for the Prinos, Prinos North and Epsilon oil fields.

-- In March 2018 the Group completed the subscription of additional shares in Energean Israel for the amount of US$266.7 million resulting in the Group increasing its holding in Energean Israel to 70%.

-- Awarded TechnipFMC an integrated Engineering, Procurement, Construction and Installation Contract for the Karish full field development, covering the design and installation of the complete subsea system, Floating Production Storage and Offloading unit (FPSO), which has been designed to allow the subsequent tie back of Tanin field, the pipeline system, and the onshore pipeline and valve station at the receiving station

   --      Appointed Stena Drilling to commence a three development well drilling programme in 2019 
   --      Signed extension to the BP Offtake Agreement from July 2021 to November 2025 

-- Successfully completed the c4km extended reach well in Prinos North field ahead of schedule in late March. The well is currently producing approximately 1,000bpd on a 41% choke

-- Production averaged 3,673 bopd in Q1 2018, an increase of 31.6% year-on-year (Q1 2017: 2,790 bopd) and 7.9% quarter-on-quarter (Q4 2017: 3,405 bopd)

-- Progressed plans for a secondary listing on the Tel Aviv Stock Exchange in Israel, on which the Group will be filing an application in the near future

Outlook

Energean's priority for the remainder of 2018 is project delivery across its development portfolio:

-- The Group expects to complete several project milestones on the Karish and Tanin project for the remainder of this year, most importantly:

o Submission of the Karish Lease Environmental Document to Israeli regulator which the Group expects to be approved in the second half of the year

o Completion of the detailed design for topsides and hull Issue report, with TechnipFMC to commence fabrication of FPSO hull and topsides in the final quarter of the year

-- The Group expects to achieve average production rate of between 4,000-4,500 bopd from the Prinos license

   --      During 2018, Energean plans to drill five development wells in the Prinos license 

-- The Group is well positioned to capitalise on further growth opportunities in the Eastern Mediterranean

Mathios Rigas, Chief Executive of Energean, said:

"Our performance in 2017 has provided us with the platform to deliver on our exciting development plans in the Eastern Mediterranean. Energean's Premium Listing on the London Stock Exchange in March 2018, raising US$460 million, was a landmark accomplishment for the Group and the largest ever primary raise for an E&P company on the Premium Segment of the London Stock Exchange. Our investment proposition, characterised by the quality of our asset portfolio, our strategic position in the Eastern Mediterranean, our offshore experience and our management's track record of value creation, was well received by London and international institutions.

The development of the Karish Field will materially increase the scale of the Group's operations and support Energean's strategy to become a major player in the Eastern Mediterranean gas market. These assets are highly strategic for the development of the Israeli energy market and can help to meet increasing Israeli demand, increase market competition and improve security of supply.

As we progress through 2018, our priority will be to deliver significant growth in our first year as a listed business. We are well placed to capitalise on our growth plans with the infrastructure, local relationships and capability to move swiftly on future value-accretive opportunities for all our stakeholders."

Further information about Energean is available on its website at www.energean.com

Enquiries

 
 Energean 
 Sotiris Chiotakis (Media Relations)        +30 210 8174 242 
 
 Instinctif (PR/IR adviser to Energean):    +44 (0) 20 7547 2020 
 David Simonson 
 Laura Syrett 
 George Yeomans 
 

IMPORTANT NOTICE - FORWARD-LOOKING STATEMENTS

This announcement may include statements that are, or may be deemed to be, "forward-looking statements". These forward-looking statements may be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "plans", "projects", "anticipates", "expects", "intends", "may", "will" or "should" or, in each case, their negative or other variations or comparable terminology, or by discussions of strategy, plans, objectives, goals, future events or intentions. These forward-looking statements include all matters that are not historical facts and involve predictions. Forward-looking statements may and often do differ materially from actual results. In addition, even if results or developments are consistent with the forward-looking statements contained in this announcement, those results or developments may not be indicative of results or developments in subsequent periods. Any forward-looking statements reflect the Group's current view with respect to future events and are subject to risks relating to future events and other risks, uncertainties and assumptions relating to the Group's business, results of operations, financial position, liquidity, prospects, growth or strategies and the industry in which it operates. Forward-looking statements speak only as of the date they are made and cannot be relied upon as a guide to future performance.

FINANCIAL REVIEW

The Directors consider the following metrics to be the key financial and operation performance indicators ("KPIs") used by the Group to help evaluate growth trends, establish budgets and assess operational performance and efficiencies. In addition to the Group's results determined in accordance with IFRS, the Directors believe the KPIs are useful in evaluating the Group's operating performance.

 
                              For the year ended 31 December       For the ten 
                                                                   month period 
                                                                 ended 31 October 
                            --------------------------------- 
                                        2017             2016         2017 
                            ----------------  ---------------  ------------------ 
 
 Adjusted EBITDAX 
  (US$ 000)* (1)                      20,676           16,202              12,341 
 Cash Flow from Operating 
  activities (US$ 000)                29,097           15,235              23,440 
 Cash capex (US$ 000)*(2)           (53,822)        (110,680)            (44,013) 
 Cost of oil production 
  (US$ 000)*(3)                       25,262           24,303              21,118 
 Cost of oil production 
  per boe (US$)(3)                      24.7             19.1                26.1 
 Gearing ratio (net 
  debt/capital)(4)                    21.85%           24.39%              24.93% 
 Realised sales price 
  per boe (US$)                         46.7             34.3                43.0 
 Total production 
  for the period (boe) 
  (5)                              1,023,072        1,273,751             808,377 
  Average production 
   per day (bopd) (5)                  2,803            3,490               2,659 
 2P reserves (mboe) 
  (6)                                     51               41                  51 
 2C resources (mboe) 
  (6)                                    250              196                 250 
 

*Denotes a Non-IFRS Measure

 
 (1) Adjusted EBITDAX is calculated as profit or loss for the period 
  adjusted for profit or (loss) for the period from discontinued 
  operations, 
  taxation (expense) / income, total depreciation, amortisation of 
  intangible assets, other income, other expenses, finance income, 
  finance costs, 
  gain on derivative, net foreign exchange gain/(loss) and exploration 
  and evaluation expenses 
 (2) Cash capex is defined as net cash payment for purchase of property, 
  plant and equipment and payment for intangible assets. 
 (3) Cost of oil production is defined as cost of oil sales, less 
  depreciation and change in inventory (defined as the difference 
  between opening 
  inventory and closing inventory) divided by total production for 
  the period. 
 (4) Net debt is defined as the Group's total borrowings (including 
  current and non-current borrowings), less shareholders' subordinated 
  debt, cash 
  and cash equivalents and bank deposits. Capital is defined as the 
  Group's total equity, plus shareholders' subordinated debt. The 
  gearing ratio is calculated as net debt divided by capital. 
 (5) Production levels refer to total oil production for the periods. 
  Oil volumes are STOB and include natural gas liquids. Average production 
  per day for the year ending 31 December 2017 would be 2,948 bopd 
  if excluding 18 days of scheduled maintenance during which the 
  plant was shut down 
 (6) 2P reserves and 2C resource figures as per NSAI CPR 31 October 
  2017 and include gas and liquids volumes with gas volumes converted 
  from Bcf at the rate of 5.8. Includes 50% of volumes set out in 
  the Karish and Tanin CPR, of total 449 mboe. Energean Israel Limited's 
  working interest was 50% as of the year ended 31 December 2017 
  and rose to 70% in March 2018 reflecting an increase in 2C resources 
  to 340 mboe. 
 

Results of operations for the years ended 31 December 2017 and 2016

The table below sets forth the line items of the Group's unaudited consolidated statement of comprehensive income for the years ended 31 December 2017 and 2016 in US Dollars and as a percentage of revenue.

 
                                                                                   For the ten 
                                                                                   months ended 
                                      For the year ended 31 December                31 October 
                                                 (US$ 000)                          (US$ 000) 
                              ==============================================  ==================== 
                                 2017       % of         2016   % of revenue     2017       % of 
                                           revenue                                         revenue 
                              =========  =========  =========  =============  =========  ========= 
 Revenue                         57,752     100.0%     39,724         100.0%     38,425     100.0% 
============================  =========  =========  =========  =============  =========  ========= 
 Cost of Sales                 (48,648)      84.2%   (40,551)         102.1%   (36,363)      94.6% 
 Gross profit / (loss)            9,104      15.8%      (827)           2.1%      2,062       5.4% 
 Administration expenses        (5,991)      10.4%    (4,134)          10.4%    (4,339)      11.3% 
 Selling and distribution 
  expenses                        (445)       0.8%      (336)           0.8%      (313)       0.8% 
 Exploration and evaluation 
  expenses                      (9,966)      17.3%    (1,133)           2.9%    (7,050)      18.3% 
 Other income                     1,789       3.1%        248           0.6%      2,169       5.6% 
 Other expenses                 (8,187)      14.2%    (4,688)          11.8%    (9,770)      25.4% 
 Finance Income                      14       0.0%        327           0.8%         14       0.0% 
 Finance Costs                 (22,940)      39.7%   (29,311)          73.8%   (21,132)      55.0% 
 Gain on derivative              24,109      41.7%          -           0.0%     24,109      62.7% 
 Net foreign exchange 
  (loss) / gain                  36,244      62.8%   (10,043)          25.3%     27,621      71.9% 
 Profit / (loss) from 
  continuing operations 
  before tax                     23,731      41.1%   (49,897)         125.6%     13,371      34.8% 
============================  =========  =========  =========  =============  =========  ========= 
 Taxation (expense) 
  / income                     (14,061)      24.3%     11,517          29.0%    (8,776)      22.8% 
 Income / (loss) from 
  continuing operations           9,670      16.7%   (38,380)          96.6%      4,595      12.0% 
============================  =========  =========  =========  =============  =========  ========= 
 Loss from discontinued 
  operations                    (1,404)       2.4%      (229)           0.6%    (1,403)       3.7% 
 Income / (loss) for 
  the period                      8,266      14.3%   (38,609)          97.2%      3,192       8.3% 
============================  =========  =========  =========  =============  =========  ========= 
 Profit / (loss) per 
  ordinary share from 
  continuing activities 
  (cents per share) 
============================  =========  =========  =========  =============  =========  ========= 
 From continuing operations       $0.14        n/a    ($0.54)            n/a      $0.07        n/a 
============================                        =========  =============  =========  ========= 
 From total earnings              $0.12        n/a    ($0.54)            n/a      $0.05        n/a 
============================                        =========  =============  =========  ========= 
 

General note

For the year ended 31 December 2017 (the "reporting period") total income for the period increased by US$46.9 million to US$8.3 million (FY 2016: loss of US$38.6 million). This increase is mainly driven by an increase in revenue amount US$18.0 million and gain on derivative amount US$24.1 million

Revenue

The Group's revenue increased by 45.4% to US$57.8 million for the reporting period (31 October 2017: US$38.4 million, 31 December 2016: US$39.7 million). This is mainly explained by the increase in the average realised crude oil price from US$34.25/bbl during 2016 to US$46.73/bbl during the reporting period (as of 31 October 2017 US$43.02/bbl).

For the year ended 31 December 2017, average production was 2,803 bopd (2,948 bopd if excluding 18 days of scheduled maintenance during which the plant was shut down). This figure reflected asphaltene and drilling difficulties in the first half of 2017, which impacted production for the period. Remedial action taken resulted in production recovering to an average 3,405 bopd in Q4 2017.

Gain on Derivative

The gain on derivative of US$24.1 million was driven by the valuation of a derivative financial instrument, measured at fair value at the end of each reporting date, which related to the EISL Class B Shares the Group had a contingent commitment to acquire. Pursuant to the Reorganisation Agreement, the Group had committed to acquire in an exit event 50% of the EISL Class B Shares of Energean Israel Limited held by the Founders. The valuation technique used to value this asset multiplies the estimated likelihood of an exit (being an IPO or a sale) by the estimated difference between the consideration payable under the commitment and the estimated value of the B shares to be acquired under the commitment. The change in fair value of US$24.1 million due to changes in measurement assumptions between 30 June 2017 and 31 October 2017 is included in gain on derivative in the consolidated statement of profit or loss.

Pursuant to the Reorganisation Agreement, the Group acquired the Founders' 50% economic interest in Energean Israel on 16 March 2018 in exchange for US$10 million, leaving the Group with a 50% economic interest and 50.0001% voting rights in Energean Israel. Pursuant to Second Subscription Agreement with Kerogen and after taking a final investment decision in respect of the Karish and Tanin assets the Group's interest in Energean Israel was further increased to 70% on 29 March 2018.

Exploration and evaluation expenses

Exploration and evaluation expense increased to US$10.0 million in the year ended 31 December 2017 from US$1.1 million in the year ended 31 December 2016. This is largely due to the impairment of US$9.3 million of exploration expenditure in the West Kom Ombo asset, in Egypt.

Other expenses

Other expenses increased to US$8.2 million, in the year ended 31 December 2017 from US$4.7 million in the year ended 31 December 2016, largely due to an increase in provisions for litigation expenses of US$6.9 million relating to the tax appeal of the Group's subsidiary in Greece.

Net foreign exchange (loss)/gain

The Group's revenue and most of its working capital outside of Greece are in U.S. dollars. The Group does not currently engage in any foreign exchange hedging activity. The Group converts funds to foreign currencies as its payment obligations in jurisdictions where the U.S. dollar is not an accepted currency become due. Certain of the Group's costs are incurred in currencies other than U.S. dollars, including euros and pounds sterling. In particular a substantial portion of the Group's operating costs in Greece are in euros. Significant amounts of foreign exchange income/(loss) related to unrealised foreign exchange arise due to retranslation of U.S. dollar denominated debt, in the subsidiary company Energean Oil & Gas SA (whose functional currency is the Euro) at each period end. Realised exchange differences reflect the impact of movements in exchange rates for foreign currency transactions between the date of transaction and the date of settlement.

The Group's gain from foreign exchange transactions increased significantly to US$36.2 million in the reporting period from loss US$10.0 million in the year ended 31 December 2016. This was attributable primarily to an increase in the euro/dollar exchange rate.

Cost of oil sales

 
                                 For the year ended 31 December 
                                            (US$ 000) 
                                    2017        2016     variance   variance 
                                                                           % 
============================  ==========  ==========  ===========  ========= 
 Inventory change                  5,003     (4,970)        9,973     200.7% 
============================  ==========  ==========  ===========  ========= 
 
 Direct costs 
 Depreciation                     17,640      21,218       -3,578     -16.9% 
 Staff costs                      12,598      11,609          989       8.5% 
 Electricity and fuel              5,767       6,014         -247      -4.1% 
 Operational and production 
  costs                            6,721       6,350          371       5.8% 
 Royalties                           176         330         -154     -46.7% 
 Total cost of production         42,902      45,521       -2,619      -5.8% 
----------------------------  ----------  ----------  -----------  --------- 
 Total Cost of Oil Sales          47,905      40,551        7,354      18.1% 
----------------------------  ----------  ----------  -----------  --------- 
 

Cost of oil sales was affected by the increase in U.S. dollar/Euro exchange rate by 2.1% as most of the Group's staffing and certain other operating costs are denominated in Euro. Total cost of oil sales increased by 18.1% principally due to the decreased closing balance of oil inventory in the period. Subcontracted work and machinery repairs and maintenance increased in the year ended 31 December 2017 reflecting shut down expenses.

Liquidity and capital resources

The following table sets forth a summary of the unaudited Group's consolidated cash flow statement data for the reporting period and FY 2016

 
                                                               For the ten 
                                        For the year ended     months ended 
                                            31 December         31 October 
                                             (US$ 000)          (US$ 000) 
                                         2017          2016            2017 
 Cash and cash equivalents 
  at the beginning of the period         17,586       8,238          17,586 
------------------------------------  ---------  ----------  -------------- 
 Net cash flow from operating 
  activities                             29,097      15,235          23,440 
 Net cash used in investing 
  activities                           (58,418)   (108,844)        (48,655) 
 Net cash from financing activities      28,421     103,056          17,202 
 Effects of exchange rate 
  changes on cash and cash 
  equivalents                             (994)        (99)           (910) 
 Cash and cash equivalents 
  at the end of the period               15,692      17,586           8,663 
                                      =========  ==========  ============== 
 

Net cash flows from operating activities was increased to US$29.1 million for the reporting period (2016: US$15.2 million) and was primarily attributable to increase in revenue by 45.4% and decrease in inventory balance.

Net cash flows used in investing activities decreased to US$58.4 million in the year ended 31 December 2017 from US$108.8 million in the year ended 31 December 2016. This decrease reflected a reduction in drilling capital expenditure in Prinos. Also in the year ended 31 December 2016 the net cash used in investing activities included amount of US$40.0 million for acquisition cost of Karish and Tanin licenses.

Net cash from financing activities decreased by US$74.7 million, to US$28.4 million in the reporting period from US$103.1 million in the year ended 31 December 2016. In the reporting period the Group drew US$28.9 million from the available amount under the EBRD facilities.

Consolidated statement of financial position

 
                                                                  As at 31 
                                           As at 31 December       October 
                                               (US$ 000)          (US$ 000) 
 
                                 Notes     2017           2016      2017 
                                        ----------  ----------  ----------- 
 ASSETS 
 Non-current assets 
 Property plant and 
  equipment                        6       309,976     230,180      290,318 
 Intangible assets                 7         4,001       8,278        3,616 
 Other non-current assets         13           591         382          575 
 Deferred tax asset               18        13,473      20,678       16,761 
 Bank deposits                    15         1,899       1,116        1,828 
                                           329,940     260,634      313,098 
                                        ----------  ----------  ----------- 
 Current assets 
 Inventories                      11         9,528      12,757       14,276 
 Trade and other receivables      12        24,684      13,739       11,716 
 Current tax assets               14             -          92            - 
 Cash and cash equivalents        15        13,793      11,861        6,835 
 Derivative asset                 36        93,292                   91,615 
 Assets classified as 
  held for sale                    9             -      45,203            - 
                                           141,297      83,652      124,442 
 Total assets                              471,237     344,286      437,540 
                                        ==========  ==========  =========== 
 
 EQUITY AND LIABILITIES 
 Equity attributable 
  to owners of the parent 
 Share capital                    16           917      14,904          917 
 Equity reserves                  16        64,000     117,080       62,981 
 Merger reserves                  16       139,903           -      139,903 
 Retained earnings                       (140,132)   (148,407)    (145,206) 
                                        ----------  ----------  ----------- 
 Equity attributable 
  to equity holders of 
  the parent                                64,688    (16,423)       58,595 
                                        ----------  ----------  ----------- 
 Non-controlling interests        10       224,294         303      224,294 
 Total Equity                              288,982    (16,120)      282,889 
                                        ----------  ----------  ----------- 
 
 Non-Current Liabilities 
 Borrowings                       17        78,831     255,118       79,186 
 Deferred tax liabilities         18         3,570       2,989        3,732 
 Retirement benefit 
  liability                       20         3,288       2,425 
 Provisions for liabilities       19         5,688       2,240        6,749 
 Other long term liabilities      21         2,544       2,737        2,555 
                                            93,921     265,509       92,222 
                                        ----------  ----------  ----------- 
 Current Liabilities 
 Trade and other payables         21        66,528      29,082       54,607 
                                  9, 
 Borrowings                        17       12,500      21,130            - 
 Provisions for liabilities       19         9,306           -        7,822 
 Liabilities directly 
  associated with assets 
  classified as held 
  for sale                         9             -      44,685            - 
                                        ----------  ----------  ----------- 
                                            88,334      94,897       62,429 
                                        ----------  ----------  ----------- 
 Total Liabilities                         182,255     360,406      154,651 
                                        ----------  ----------  ----------- 
 
 Total Equity and Liabilities              471,237     344,286      437,540 
                                        ==========  ==========  =========== 
 

Oil and Gas Assets

 
                                               US$ 000 
-------------------------------------------  --------- 
 Opening oil and gas assets at 1 January 
  2017                                         187,137 
 
 Development additions 
 Greece                                         66,364 
 
 Exploration and appraisal additions 
 Greece                                          2,264 
 Egypt                                           1,994 
 Montenegro                                        107 
 
 Write-off of exploration and evaluation 
  costs                                        (6,774) 
 Disposal of Exploration and evaluation 
  cost                                         (2,383) 
 Depletion and amortisation                   (17,021) 
 Foreign exchange impact                        20,605 
 Closing oil and gas assets at 31 December 
  2017                                         252,293 
-------------------------------------------  --------- 
 

Exploration assets

1. In March 2017, the Group agreed to farm out a 60% working interest and operatorship of the Ioannina licence to Repsol. The Group retains a 40% working interest as of 31 December 2017. According to Farm out agreement Repsol will conduct the exploration of the Ioannina block, providing 90% of the committed investment up to US$25 million and 60% thereafter in exchange for a 60% interest. The Group does not record any expenditure made by the farminee on its account. It also does not recognise any gain or loss on its exploration and evaluation farm-out arrangements, but re-designates any costs previously capitalised in relation to the whole interest as relating to the partial interest retained. Any cash consideration received directly from the farminee is credited against costs previously capitalised in relation to the whole interest with any excess accounted for by the farminor as a gain on disposal.

2. The Group recognised US$6,774 million impairment losses in exploration and evaluation expenses in the period ended 31 December 2017, relating to exploration expenditure for West Kom Ombo in Egypt. West Kom Ombo is an exploration block in Upper Egypt, the licence for which expired on 2 October 2017. There are no recoverable costs associated with West Kom Ombo and the asset has been fully written off. in 2017.

Development assets

-- In Greece, work continued using our drilling rig: the Energean Force. throughout the year on the in-fill development campaign of our main producing field: Prinos. Three new wells were completed - PA-33, PA-37 and PA-38 - and wells PA-40 and PA-19 were worked over. Well PN-H4 - the first extended reach well to be drilled by our own rig was being drilled at year end.

Group Reorganisation

On 30 June 2017, Energean reorganised the business and became the parent company of the Group through the acquisition of the full share capital of Energean E&P Holdings Limited in exchange for 65,643,120 GBP0.01 shares in Energean. The previously recognised share capital of US$14,904 thousand and share premium of US$125,851 thousand was eliminated with a corresponding positive merger reserve recognised of US$139,903 thousand.

Pursuant to the to the Reorganisation Agreement the senior secured loan from Third Point and certain other parties was discharged in exchange for $224 million preference shares in Energean International Limited.

Under the same agreement the Group had committed to acquire in an exit event 50% of the Energean Israel Limited Class B Shares held by the founder shareholders. The valuation technique used to value this asset multiplies the estimated likelihood of an exit (being an IPO or a sale). by the estimated difference between the consideration payable under the commitment and the estimated value of the B shares to be acquired under the commitment. The change in fair value of US$24.1 million due to changes in measurement assumptions between 30 June 2017 and 31 October 2017 is included in gain on derivative in the consolidated statement of profit or loss.

Also on 31 October 2017, under the Supplementary Agreement the consideration payable to acquire the B shares in the event of an IPO was reduced from $150m to $10m. The resulting increase in the value of the derivative asset of US$69,183 (after applying the 50% IPO likelihood assumption and other discounting effects) is recorded in the consolidated statement of changes in equity as the Supplementary Agreement is a transaction with owners, giving the derivative asset a closing value of $93,262.

Dividend Policy

The Group currently pays no dividend. This will be reviewed annually by the Board.

END

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR MMGMDKLLGRZG

(END) Dow Jones Newswires

April 19, 2018 02:00 ET (06:00 GMT)

1 Year Energean Chart

1 Year Energean Chart

1 Month Energean Chart

1 Month Energean Chart

Your Recent History

Delayed Upgrade Clock