We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Energean Plc | LSE:ENOG | London | Ordinary Share | GB00BG12Y042 | ORD 1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-20.00 | -1.85% | 1,064.00 | 1,063.00 | 1,065.00 | 1,095.00 | 1,064.00 | 1,095.00 | 138,228 | 14:08:15 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
Crude Petroleum & Natural Gs | 1.42B | 184.94M | 0.4576 | 23.38 | 4.32B |
TIDMENOG
RNS Number : 9010N
Energean PLC
07 June 2022
Energean Israel Limited Unaudited interim condensed consolidated financial statements 3 1 M arch 20 22
ENERGEAN ISRAEL LIMITED
Unaudited interim condensed consolidated financial statements
AS OF 31 MARCH 2022
INDEX
Page ----- Interim condensed consolidated statement of financial position 1 Interim condensed consolidated statement of comprehensive income 2 Interim condensed consolidated statement of changes in equity 3 Interim condensed consolidated statement of cash flows 4 Notes to the interim condensed consolidated financial statements 5-16
- - - - - - - - - - - - - - - - - - - -
ENERGEAN ISRAEL LIMITED
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Amounts in thousands US Dollars, unless otherwise stated)
31 March 31 December 2022 2021 ---------- ------------ Unaudited Audited ---------- ------------ Note -------- ASSETS: NON-CURRENT ASSETS: Property, plant and equipment 3(A) 2,333,706 2,245,267 Intangible assets 3(B) 25,314 20,141 Other accounts receivable 9,248 6,463 Loan to related party 346,000 346,000 Restricted cash 3(C)(2) 100,000 100,000 Deferred expenses 22,958 22,958 Deferred tax asset 5 12,902 11,575 ---------- ------------ 2,850,128 2,752,404 ---------- ------------ CURRENT ASSETS: Trade and other receivables 29,076 22,769 Restricted cash 3(C)(2) 35,617 99,729 Cash and cash equivalents 301,574 349,827 ---------- ------------ 366,267 472,325 ---------- ------------ TOTAL ASSETS 3,216,395 3,224,729 ========== ============ EQUITY AND LIABILITIES: EQUITY: Share capital 1,708 1,708 Share premium 572,539 572,539 Accumulated losses (37,470) (35,946) ---------- ------------ TOTAL EQUITY 536,777 538,301 ---------- ------------ NON-CURRENT LIABILITIES: Senior secured notes 3(C) 2,465,619 2,463,524 Provisions for decommissioning 35,696 35,525 Trade and other payables 3(E) 54,234 113,264 ---------- ------------ 2,555,549 2,612,313 ---------- ------------ CURRENT LIABILITIES: Trade and other payables 3(E) 70,158 74,115 Sales consideration received in advance 3(E)(3) 53,911 - ---------- ------------ 124,069 74,115 ---------- ------------ TOTAL LIABILITIES 2,679,618 2,686,428 ---------- ------------ TOTAL EQUITY AND LIABILITIES 3,216,395 3,224,729 ========== ============ 06 June 2022 ------------- ----------------- ---------------- Panagiotis Benos Matthaios Rigas Director Director
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
ENERGEAN ISRAEL LIMITED
INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Amounts in thousands US Dollars, unless otherwise stated)
For the For the period of period of three months three months ended 31 ended 31 March 2022 March 2021 -------------- -------------- Unaudited Unaudited -------------- -------------- Note ----- Administrative expenses 4(A) (2,205) (878) Other expenses 4(A) (824) (23) Other income 4(A) 53 - -------------- -------------- Operating loss (2,976) (901) Finance income 4(B) 3,338 23 Finance expenses 4(B) (3,078) (157) Foreign exchange gain (loss) 4(B) (68) 517 -------------- -------------- Loss for the period before tax (2,784) (518) Tax income 5 1,260 173 -------------- -------------- Net loss for the period (1,524) (345) -------------- -------------- Other comprehensive income (loss): Items that may be reclassified subsequently to profit or loss: Gain (loss) on cash flow hedge for the period - 2,269 Tax relating to items that may be reclassified subsequently to profit or loss - (522) -------------- -------------- Other comprehensive income for the period - 1,747 -------------- -------------- Total comprehensive income (loss) for the period (1,524) 1,402 ============== ==============
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
ENERGEAN ISRAEL LIMITED
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Amounts in thousands US Dollars, unless otherwise stated)
For the period of three months ended 31 March 2022 (Unaudited):
Share Share Accumulated Total capital premium losses equity --------- --------- ------------ -------- Balance as of 1 January 2022 1,708 572,539 (35,946) 538,301 Changes during period: Comprehensive loss: Loss for the period - - (1,524) (1,524) --------- --------- ------------ -------- Balance as of 31 March 2022 1,708 572,539 (37,470) 536,777 ========= ========= ============ ========
For the period of three months ended 31 March 2021 (Unaudited):
Share Share Other Accumulated Total capital premium reserves losses equity --------- --------- ---------- ------------ -------- Balance as of 1 January 2021 1,708 572,539 (5,328) (25,114) 543,805 Changes during period: Comprehensive income (loss): Loss for the period - - - (345) (345) Other comprehensive loss, net of tax - - 1,747 - 1,747 --------- --------- ---------- ------------ -------- Balance as of 31 March 2021 1,708 572,539 (3,581) (25,459) 545,207 ========= ========= ========== ============ ========
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
ENERGEAN ISRAEL LIMITED
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Amounts in thousands US Dollars, unless otherwise stated)
For the period For the period of three months of three months ended 31 March ended 31 March 2022 2021 ----------------- ----------------- Unaudited Unaudited ----------------- ----------------- Cash flows from operating activities: Loss for the period before tax (2,784) (518) ----------------- ----------------- Adjustments for: Depreciation and amortisation 38 29 Loss from disposal on property, plant and equipment 824 23 Other expenses 5 - Other income (53) - Decommissioning discount unwinding 171 138 Finance Income (3,338) (23) Finance expenses 2,907 19 Net foreign exchange gain 68 (517) ----------------- ----------------- 622 (331) Changes in working capital: Decrease (increase) in other receivables (2) 27 Increase in trade and other payables 800 270 ----------------- ----------------- (1,364) (552) Income taxes paid (330) - ----------------- ----------------- Net cash used in operating activities (1,694) (552) ----------------- ----------------- Cash flows from investing activities: Payment for purchase of oil & gas leases - (10,850) Payment for purchase of property, plant and equipment (44,002) (77,956) Payment for purchase of intangible assets (2,231) (2,812) Movement in restricted cash 64,112 - Interest received 692 59 ----------------- ----------------- Net cash generated (used) in investing activities 18,571 (91,559) ----------------- ----------------- Cash flows from financing activities: Transaction cost due to senior secured notes issuance - (1,197) Interest paid due to senior secured (64,453) notes - Notes issuance- escrow account- related party transfer - 10,384 Drawdown of borrowings - 118,000 Repayment of loan from related parties - (16,000) Finance cost paid (384) (21,810) Finance costs paid for deferred license payments - (3,494) Repayment of obligations under leases (248) (82) ----------------- ----------------- Net cash generated (used) from financing activities (65,085) 85,801 ----------------- ----------------- Net decrease in cash and cash equivalents (48,208) (6,310) Cash and cash equivalents at the beginning of the period 349,827 37,421 Effect of exchange rate fluctuations on cash held (45) (186) ----------------- ----------------- Cash and cash equivalents at the end of the period 301,574 30,925 ================= =================
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 1: GENERAL
A. Energean Israel Limited (the "Company") was incorporated in Cyprus on 22 July 2014 as a private company with limited liability under the Companies Law, Cap. 113. Its registered office is at Lefkonos 22, 1(st) Floor, 2064, Nicosia, Cyprus.
B. The Company and its subsidiaries (the "Group") has been established with the objective of exploration, production and commercialisation of natural gas and crude oil. The Group's main activities are performed in Israel by the Company's Israeli Branch.
C. The Group's core assets as of 31 March 2022 are comprised of: Country Asset Working interest Field phase --------- ---------------------------------- ----------------- ------------ Israel Karish (including Karish North) 100% Development Israel Tanin 100% Development Israel Blocks 12, 21, 23, 31 100% Exploration Israel Four licenses Zone D (1) 80% Exploration
(1) The Company holds 80% interests in four licenses, blocks 55, 56, 61 and 62 (together, "Zone D") in Israel's Exclusive Economic Zone ("EEZ").
D. COVID-19: Despite COVID-related challenges experienced during the period (mainly at the Admiralty Yard in Singapore, where the Karish FPSO was built), the Group has made solid progress on its flagship Karish project, offshore Israel. The FPSO sailed away from Singapore and has arrived on location in Israel at June 5, 2022. The Company expects approximately three - four months of commissioning before first gas, which expected at Q3 this year.
NOTE 2: ACCOUNTING POLICIES AND BASIS OF PREPARATION
These unaudited interim condensed consolidated financial statements for the three months ended 31 March 2022, have been prepared in accordance with the International Financial Reporting Standards ("IFRS") as adopted by the European Union (EU). The unaudited interim condensed consolidated financial statements do not include all the information and disclosures that are required for the annual financial statements and must be read in conjunction with the Group's annual consolidated financial statements for the year ended 31 December 2021.
These unaudited interim financial statements have been prepared on a going concern basis.
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 3: FINANCIAL POSITION A. Property, Plant and Equipment: 1) Composition: Petroleum Furniture, and Gas Leased fixtures assets assets and equipment Total ---------- ------- -------------- --------- Cost: At 1 January 2021 1,812,758 604 635 1,813,997 Additions (*) 243,346 3,405 194 246,945 Disposals (23) - - (23) Capitalised borrowing cost (**) 188,889 - - 188,889 Capitalised depreciation 362 - - 362 Change in decommissioning provision (3,549) - - (3,549) ---------- ------- -------------- --------- Total cost at 31 December 2021 2,241,783 4,009 829 2,246,621 Additions (*) 52,268 108 1,717 54,093 Disposals (900) - - (900) Capitalised borrowing cost (**) 35,284 - - 35,284 Capitalised depreciation 177 - - 177 ---------- ------- -------------- --------- Total cost at 31 March 2022 2,328,612 4,117 2,546 2,335,275 ---------- ------- -------------- --------- Depreciation: At 1 January 2021 - 331 143 474 Charge for the year (Note 14) - - 85 85
Capitalised to petroleum and gas assets - 362 - 362 Write down of the assets 433 - - 433 ---------- ------- -------------- --------- Total Depreciation at 31 December 2021 433 693 228 1,354 Expensed for the period - - 38 38 Capitalised to petroleum and gas assets - 177 - 177 ---------- ------- -------------- --------- Total Depreciation at 31 March 2022 433 870 266 1,569 ---------- ------- -------------- --------- Net property, plant and equipment at 31 December 2021 2,241,350 3,316 601 2,245,267 ========== ======= ============== ========= Net property, plant and equipment at 31 March 2022 2, 328,179 3,247 2,280 2,333,706 ========== ======= ============== =========
(*) The additions to Petroleum and Gas assets are mainly due to the development costs of
Karish field which mainly relate to the EPCIC contract (FPSO, Sub Sea and On-shore construction
cost).
(**) The borrowing costs capitalised are mainly due to the secured senior notes.
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 3: FINANCIAL POSITION (Cont.) 2) Cash flow statement reconciliations: For the period For the period of three of three months ended months ended 31 March 31 March 2022 2021 ---------------- -------------- Unaudited Unaudited ---------------- -------------- Additions to property, plant and equipment 88,65 4 130,036 Less Capitalised borrowing costs (35,284) (45,278) Right-of-use asset additions (107) (22) Capitalised share-based payment charge (40) (24) Capitalised depreciation (177) (53) ---------------- -------------- Total 53,04 6 84,659 Movement in working capital (9,044) 4,147 ---------------- -------------- Cash capital expenditures per the cash flow statement (*) 44,002 88,806 ---------------- --------------
(*) The amount includes payment of US$10.85 million which has been paid in 2021 to the
sellers of Karish and Tanin leases.
B. Intangible Assets: 1) Composition: Exploration and evaluation Software assets license Total --------------- -------- ------ Cost: At 1 January 2021 13,799 255 14,054 Additions 6,342 - 6,342 --------------- -------- ------ At 31 December 2021 20,141 255 20,396 --------------- -------- ------ Additions 5,173 - 5,173 --------------- -------- ------ At 31 March 2022 25,314 255 25,569 --------------- -------- ------ Amortisation: At 1 January 2021 - 247 247 Charge for the year - 8 8 --------------- -------- ------ Total Amortisation at 31 December 2021 - 255 255 --------------- -------- ------ Expensed for the period - - - --------------- -------- ------ Total Amortisation at 31 March 2022 - 255 255 --------------- -------- ------ Net intangible assets at 31 December 2021 20,141 - 20,141 =============== ======== ====== Net intangible assets at 31 March 2022 25,314 - 25,314 =============== ======== ======
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 3: FINANCIAL POSITION (Cont.) 2) Cash flow statement reconciliations: For the period of three For the period months ended of nine months 31 March ended 31 2022 March 2021 -------------- --------------- Unaudited Unaudited -------------- --------------- Additions to intangible assets 5,173 2,799 Less Movement in working capital (2,942) 13 -------------- --------------- Cash capital expenditures per the cash flow statement 2,231 2,812 ============== =============== C. Senior secured Notes: 1) Issuance of US$2,500,000,000 senior secured notes:
On 24 March 2021 ("Issue Date"), Energean Israel Finance Ltd (a subsidiary of the Company, held 100%) announced on closing of an offering of US$2,500,000,000 senior secured notes.
The Notes were issued in four series as follows:
31 31 December March 2021 2022 --------------- --------------- Series Maturity Annual fixed Interest rate Carrying value Carrying value ------------------ --------------- ------------- --------------- --------------- US$ 625 million 30 March 2024 4.500% 617,942 617,060 US$ 625 million 30 March 2026 4.875% 616,498 615,966 US$ 625 million 30 March 2028 5.375% 615,842 615,451 US$ 625 million 30 March 2031 5.875% 615,337 615,047 ------------------ --------------- --------------- US$2,500 million 2,465,619 2,463,524 =================================== =============== ===============
The interest on each series of the Notes will be paid semi-annually, on 30 March and on 30 September of each year.
The Notes are listed for trading on the TACT Institutional of the Tel Aviv Stock Exchange Ltd. (the "TASE").
With regards to the Indenture document, signed on 24 March 2021 with HSBC BANK USA, N.A (the "Trustee"), no Indenture default or Indenture event of default has occurred and is continuing.
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 3: FINANCIAL POSITION (Cont.) 2) Restricted cash:
As of 31 March 2022 the restricted cash of the Company includes:
o Long term restricted cash of US$100 million Debt Payment Fund that would be released upon achieving three quarters annualized production of 3.8 BCM/year.
o Short term restricted cash of US$35.6 million to cover the Interest Reserve Account for the accrued interest of the senior Secured Notes till 30 June 2022.
3) Credit rating:
Moody's assigns Ba3 rating the senior secured notes, and S&P Global assigns BB- rating the senior secured notes.
D. Fair value measurements:
The information set out below provides information about how the Group determines the fair values of various financial assets and liabilities.
The fair values of the Group's non-current liabilities measured at amortised cost are considered to approximate their carrying amounts at the reporting date.
The carrying value less any estimated credit adjustments for financial assets and financial liabilities with a maturity of less than one year are assumed to approximate their fair values due to their short term-nature.
The fair value hierarchy of financial assets and financial liabilities that are not measured at fair value (but fair value disclosure is required) is as follows:
Fair value hierarchy as of 31 March 2022 ----------------------------------------------- Unaudited ----------------------------------------------- Level 1 Level 2 Level 3 Total ---------- ----------- --------- ----------- Financial assets Long term trade and other receivables - 9,184 - 9,184 Loan to related party - 346,000 - 346,000 Long term restricted cash 100,000 - - 100,000 Short term restricted cash 35,617 - - 35,617 Short term trade and other receivables - 29,076 - 29,076 Cash and cash equivalents 301,574 - - 301,574 ---------- ----------- --------- ----------- Total 437,191 384,260 - 821,451 ---------- ----------- --------- ----------- Financial liabilities Senior secured notes - 2,465,619 - 2,465,619 Trade and other payables - long term - 54,234 - 54,234 Trade and other payables - short term - 69,949 - 69,949 ---------- ----------- --------- ----------- Total - 2,589,802 - 2,589,802 ---------- ----------- --------- -----------
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 3: FINANCIAL POSITION (Cont.) Fair value hierarchy as of 31 December 2021 -------------------------------------------- Audited -------------------------------------------- Level 1 Level 2 Level 3 Total --------- ----------- -------- ---------- Financial assets Long term trade and other receivables 6,402 - 6,402 Loan to related party 346,000 - 346,000 Long term restricted cash 100,000 - 100,000 Short term restricted cash 99,729 - 99,729 Short term trade and other receivables - 22,176 - 22,176 Cash and cash equivalents 349,827 - - 349,827 --------- ----------- -------- ---------- Total 549,556 374,578 - 924,134 --------- ----------- -------- ---------- Financial liabilities Senior secured notes - 2,495,751 - 2,495,751 Trade and other payables - long term - 59,727 - 59,727 Trade and other payables - short term - 40,312 - 40,312 --------- ----------- -------- ---------- Total - 2,595,790 - 2,595,790 ----------- -------- ---------- E. Trade and other payables: 31 March 31 December 2022 2021 --------- ----------- Unaudited Audited --------- ----------- Current Financial items Trade accounts payable (1) 27,649 32,611 Accrued expenses (1) 11,036 5,611 Payables to related parties 5,538 1,079 Deferred license payments (2) 24,695 - Interest payable - 32,227 Current lease liabilities 1,031 1,011 --------- ----------- 69,949 72,539 Non-Financial items VAT payable - 1,217 Social insurance and other taxes 192 132 Income taxes 17 227 --------- ----------- 209 1,576 70,158 74,115 ========= ===========
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 3: FINANCIAL POSITION (Cont.) 31 March 31 December 2022 2021 --------- ----------- Unaudited Audited --------- ----------- Non-current Financial items Accrued expenses to related parties 152 294 Long term lease liabilities 2,134 2,203 Trade and other payables (4) 18,171 - Deferred license payments (2) 33,777 57,230 --------- ----------- 54,234 59,727 Non-Financial items Sales consideration received in advance (INGL) (3) - 53,537 --------- ----------- - 53,537 54,234 113,264 ========= ===========
(1) The change in Trade payables and accrued expenses represents mainly timing differences and levels of work activity in Karish project. Trade payables are non-interest bearing.
(2) In December 2016, the Company acquired the Karish and Tanin offshore gas fields for US$40 million closing payment with an obligation to pay additional consideration of US$108.5 million plus interest inflated at an annual rate of 4.6% in ten equal annual payments. As at 31 March 2022 the total discounted deferred consideration was approx. US$58 million (as at 31 December 2021: approx. US$57million).
The Sale and Purchase Agreement ("SPA") includes provisions in the event of Force Majeure that prevents or delays the implementation of the development plan as approved under one lease for a period of more than ninety (90) days in any year following the final investment decision ("FID") date. In the event of Force Majeure, the applicable annual payment of the remaining consideration will be postponed by an equivalent period of time, and no interest will be accrued in that period of time as well.
Due to the effects of the COVID-19 pandemic which constitute a Force Majeure event, the deferred payment due in March 2022 was postponed.
(3) The sales consideration received in advance is related to the agreement with Israel Natural Gas Lines ("INGL") for the transfer of title (the "hand over") of the near shore and onshore part of the infrastructure that will deliver gas from the Energean Power FPSO into the Israeli national gas transmission grid. It is intended that the hand over to INGL will become effective at least 90 days after the delivery of first gas from the Karish field which expected in Q3-2022. Following Hand Over, INGL will be responsible for the operation and maintenance of this part of the infrastructure.
As of 31 March 2022, the sales consideration received in advance presented as short term liability (on 31 December 2021 was presented under long term payables).
(4) In March 2022 the company signed the amendment to EPCIC contract to delay part of the payments according to agreed schedule.
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 4: COMPREHENSIVE INCOME For the period of three For the period months ended of three months 31 March ended 31 March 2022 2021 -------------- ------------------ Unaudited Unaudited -------------- ---------------- General & administration expenses Payroll costs 397 384 Share-based payment charge included in administrative expenses 31 21 Depreciation and amortisation (Notes 3(A) and 3(B)) 38 29 Auditor fees 80 98 Other general & administration expenses 1,659 346 -------------- ---------------- Total administrative expenses 2,20 5 878 Other expenses
Loss from property, plant and equipment disposal 824 23 -------------- ---------------- Total other expenses 824 23 -------------- ---------------- Other income Gain from disposal (53) - -------------- ---------------- Total other income (53) - -------------- ---------------- A. Operating loss:
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 4: COMPREHENSIVE INCOME (Cont.) B. Net finance income (expenses): For the For the period of period of three months three months ended 31 ended 31 March 2022 March 2021 ------------- --------------- Unaudited Unaudited ------------- ------------- Interest on bank borrowings - 27,213 Interest on senior secured notes (1) 34,323 2,507 Interest expense on long terms payables 2,064 1,913 Interest on shareholders loan - 9 Less amounts included in the cost of qualifying assets (2) (33,744) (31,642) ------------- ------------- 2,643 - Finance and arrangement fees 1,459 11,374 Other finance costs and bank charges 264 19 Interest expenses from Hedging - 2,249 Unwinding of discount on decommissioning liabilities 171 138 Interest on obligations for leases 83 13 Less amounts included in the cost of qualifying assets (2) (1,542) (13,636) ------------- ------------- 435 157 Total finance costs 3,078 157 Interest income from time deposits 557 23 Interest income from loans to related parties 2,781 - ------------- Total finance income 3,338 23 Net foreign exchange gain (loss) (68) 517 Net finance income 192 383 ------------- -------------
(1) See also Note 3(C)(1).
(2) See also Note 3(A).
NOTE 5: TAXATION A. Tax income: For the For the period of period of three months three months ended 31 ended 31 March 2022 March 2021 ------------- --------------- Unaudited Unaudited Corporation tax - current year (67) - Deferred tax income 1,327 173 ------------- ------------- Total taxation income 1,260 173 ============= =============
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 5: TAXATION (Cont.) B. Deferred tax:
The deferred taxes, driven from the activity in Israel by the Israeli Branch of the Company, are computed at the average tax rate of 23%, based on the tax rates that are expected to apply upon reversal. The deferred taxes are presented in the statement of financial position as non-current assets. Below are the items for which deferred taxes were recognised:
Accrued Property, expenses plant Right and other and of short--term equipment use liabilities & asset Deferred Staff and other Provisions intangible IFRS Tax expenses leaving long--term Derivative for asset 16 losses for tax indemnities liabilities liability decommissioning Total ---------- ----- ------- -------- ----------- ----------- ---------- --------------- ------- At 1 January 2021 (12,140) (62) 9,325 - 63 293 1,591 8,769 7,839 Increase (decrease) for the year through: Profit or loss (492) (700) 1,436 5,020 31 630 - (598) 5,327 Reclassification for the current year - - (1,090) 1,090 - - - - - Other comprehensive income - - - - - - (1,591) - (1,591) ---------- ----- ------- -------- ----------- ----------- ---------- --------------- ------- At 31 December 2021 (12,632) (762) 9,671 6,110 94 923 - 8,171 11,575 ========== ===== ======= ======== =========== =========== ========== =============== ======= Increase (decrease) for the period through : Profit or loss (1,285) (11) 2,568 - - 16 - 39 1,327 ---------- ----- ------- -------- ----------- ----------- ---------- --------------- ------- At 31 March 2022 (13,917) (773) 12,239 6,110 94 939 - 8,210 12,902 ========== ===== ======= ======== =========== =========== ========== =============== =======
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 6: SIGNIFICANTS EVENTS AND TRANSACTIONS DURING THE REPORTING PERIOD
A. Gas supply agreement with the Israel Electric Company
In March 2022, Energean signed a gas supply agreement with the Israel Electric Company.
The gas price will be determined in each period, with volumes determined on a daily basis.
Starting upon the commencement of first gas production from Karish, the agreement will
be valid for an initial one-year period with an option to extend subject to ratification by
both parties
B. Offshore Israel during March 2022:
The company started the drilling of three wells during March 2022. See also Note 7(D).
NOTE 7: SIGNIFICANTS EVENTS AND TRANSACTIONS AFTER THE REPORTING PERIOD A. Share Premium Capital reduction:
On 8 April 2022 the Company reduced its share premium capital at the amount of 360 million USD and credited against it the loan to its shareholder at the amount of $US346 million and the accrued interest to receive as of 8 April 2022.
B. Termination of contract with Gas Buyer
In May 2022, further to the claims raised by the parties in the related arbitration proceedings (including the counterclaim filed by Energean seeking a declaration that Energean is entitled to terminate the GSPA as well as damages), Dalia and the Company agreed to end all claims and disputes between them. Both sides agreed that the Dalia GSPA (which represents up to 0.8 billion cubic meter ("bcm") per year was lawfully terminated, that the arbitration proceedings are terminated, and that neither party owes or will be liable to the other for any payment in connection with and due to the Dalia GSPA, the arbitration proceedings and the facts subject thereof. This was agreed to be final and unappealable.
C. Contract signed with new Gas Buyer
In May 2022 Company has signed a new GSPA, representing up to 0.8 bcm/year , to supply gas to the East Hagit Power Plant Limited Partnership ("EH Partnership"), a partnership between the Edeltech Group and Shikun & Binui Energy.
The GSPA is for a term of approximately 15 years, for a total contract quantity of up to 12 bcm. The contract contains provisions regarding floor pricing, offtake exclusivity and a price indexation mechanism.
D. Athena Gas Discovery
Commercial discovery made by the Athena exploration well, Block 12, in the A, B and C sands. Preliminary analysis indicates that the Athena discovery contains recoverable gas volumes of 8 bcm on a standalone basis.
This discovery is particularly significant as it de-risks an additional 50 bcm of mean unrisked prospective resources across Energean's Olympus Area (total 58 bcm including Athena). The Olympus Area is Energean's newly defined area which includes Athena, plus the undrilled prospects on Block 12 and the adjacent Tanin Lease.
ENERGEAN ISRAEL LIMITED
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands US Dollars, unless otherwise stated)
NOTE 7: SIGNIFICANTS EVENTS AND TRANSACTIONS AFTER THE REPORTING PERIOD (Cont.) E. Claim submitted under the Karish-Tanin SPA
On 31 May 2022, NewMed Energy LP (previously named Delek Drilling LP) ("NewMed") filed a lawsuit against the Company before the Tel Aviv District Court. The claim is for the amount of US$65.1 million plus interest and indexation, constituting the outstanding consideration under the SPA (see Note 3(E)(2)). The residual remedy requested is US$10.85 million plus interest and indexation, reflecting the annual payment for the year 2021. The claim is purportedly based on a payment acceleration mechanism set in the SPA, combined with NewMed's rejection of the Company's Force Majeure claim. The claim is being assessed by the Company together with its legal advisors.
F. The FPSO sailed away from Singapore and has arrived on location in Israel on 5 June 2022.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
QRFQQLFBLQLXBBD
(END) Dow Jones Newswires
June 07, 2022 02:00 ET (06:00 GMT)
1 Year Energean Chart |
1 Month Energean Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions