ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

EDV Endeavour Mining Plc

1,687.00
-30.00 (-1.75%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Endeavour Mining Plc LSE:EDV London Ordinary Share GB00BL6K5J42 ORD USD0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -30.00 -1.75% 1,687.00 1,681.00 1,685.00 1,715.00 1,662.00 1,685.00 627,295 16:35:30
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Gold Ores 2.51B -57.3M -0.2324 -124.96 7.16B

Endeavour Mining Corporation Endeavour Achieves Top End Of Fy-2022 Guidance; Announces H2-2022 Dividend Of $100m

23/01/2023 7:00am

UK Regulatory


 
TIDMEDV 
 
EAVOUR ACHIEVES TOP OF FY-2022 GUIDANCE;

ANNOUNCES H2-2022 DIVID OF $100M

FY-2022 production of 1.4Moz at AISC of $928/oz l FY-2022 dividend of $200m l FY-2022 share buyback of $99m

 
OPERATIONAL AND FINANCIAL HIGHLIGHTS (for continuing operations) 
 
 --    Strong Q4-2022 production of 355koz, up 4% over 
       Q3-2022, while AISC remained stable at $954/oz 
 
 --    FY-2022 production of 1,400koz at an AISC of $928/oz, 
       marking 10th consecutive year of achieving or beating 
       guidance 
 
 --    FY-2023 production guidance of 1,325-1,425koz at an 
       industry leading AISC of $940-995/oz 
 
 --    Strong financial position at year end with $121m of 
       net cash, up $119m over Q3-2022 
SHAREHOLDER RETURNS 
 
 --    H2-2022 dividend of $100m declared, totaling $200m 
       for FY-2022 which is 33% above the minimum committed 
       dividend 
 
 --    Share buyback programme continued with $24m worth of 
       shares repurchased in Q4-2022, totaling $99m for 
       FY-2022 
ORGANIC GROWTH 
 
 --    Sabodala-Massawa expansion and Lafigué 
       greenfield project construction are both on track 
       with 53% and 30% of the capital committed 
       respectively, with pricing in line with expectations 
 
 --    Continued strong exploration focus in 2023 with $70m 
       Group budget; key focus area is the new Tanda-Iguela 
       discovery 
 

London, 23 January 2023 -- Endeavour Mining plc (LSE:EDV, TSX:EDV, OTCQX:EDVMF) ("Endeavour" or the "Group" or the "Company") is pleased to announce its preliminary financial and operating results for the fourth quarter and full year 2022, with highlights provided in the table below.

Table 1: Preliminary Financial and Operating Results Highlights(1)

 
                     THREE MONTHSED            YEARED 
-------------- 
 
In US$ million                                                      <DELTA> 
unless             31        30         31        31        31      FY-2022 
otherwise       December  September  December  December  December     vs. 
specified         2022      2022       2021      2022      2021     FY-2021 
--------------  --------  ---------  --------  --------  ---------  -------- 
PRODUCTION AND 
AISC 
HIGHLIGHTS(2) 
Gold 
 Production, 
 koz                 355        343       378     1,400      1,436      (3)% 
Gold Sold, koz       352        338       370     1,393      1,478      (6)% 
All-in 
 Sustaining 
 Cost(3) , 
 $/oz               954        959       823      928        882       +5% 
SHAREHOLDER 
RETURNS 
Shareholder 
 dividends 
 paid                 --        100        --       170        130      +31% 
Share buyback         24         37        44        99        138     (28)% 
Total 
 shareholder 
 returns paid         24        137        44       269        268       --% 
--------------  --------  ---------  --------  --------  ---------  -------- 
ORGANIC GROWTH 
Growth capital 
 spend              (56)       (30)      (12)     (128)       (63)     +103% 
--------------  --------  ---------  --------  --------  ---------  -------- 
FINANCIAL 
POSITION 
HIGHLIGHT(1) 
Cash                 951        833       906       951        906       +5% 
Principal debt     (830)      (830)     (830)     (830)      (830)      n.a. 
Net cash             121          3        76       121         76      +59% 
--------------  --------  ---------  --------  --------  ---------  -------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. (2) Production and AISC highlights from continuing operations (3) This is a non-GAAP measure.

Sebastien de Montessus, President and CEO, commented: "2022 was another successful year for Endeavour in which we delivered against all our objectives and met guidance for the 10th consecutive year.

We produced 1.4Moz of gold over the year, reaching the top end of our guidance. We are particularly pleased to have achieved our all-in sustaining cost guidance of below $930/oz, despite the inflationary pressures impacting the industry, as a result of our strong production performance and optimisation initiatives.

This operational performance resulted in robust cash flow generation which has allowed us to fund both our growth and shareholder returns programme while also improving our financial position. We are excited by our growth prospects given construction activities for the Sabodala-Massawa expansion and the Lafigué greenfield project are progressing well, with both on budget and on track for first production in 2024. Moreover, our exploration programme was very successful with the discovery of the promising Tanda-Iguela deposit, which has the potential to be another cornerstone asset for the Company.

During 2022, we continued to deliver on our commitment to generate attractive shareholder returns with approximately $100 million of share buybacks completed and $200 million of dividends announced for the year, which is well above our $150 million minimum commitment. This represents a return to shareholders of $212/oz of gold produced in the form of dividends and buybacks.

With a strengthened management team, we look forward to further success in 2023, with our guidance demonstrating confidence in our continued ability to deliver against our strategic objectives for the benefit of all our stakeholders."

2022 SCORECARD

The key targets set for 2022, along with the results achieved, are summarised in Table 2 below.

Table 2: 2022 Scorecard

 
                                  2022 TARGET            2022 ACHIEVEMENT 
                             ----------------------  ------------------------- 
Production, koz                       1,315 - 1,400                      1,400 
AISC, $/oz                                880 - 930                       928 
Leverage                     <0.5x Net Debt/adj.     $121m net cash 
                              EBITDA LTM 
Total shareholder capital    $150m minimum dividend  $299m shareholder returns 
 returns 
                             ----------------------  ------------------------- 
 
 

MANAGEMENT CHANGES

As part of its continuous efforts to optimise the business and deliver Endeavour's next growth phase, the Company is pleased to announce several changes to its senior management team.

In March 2023, Joanna Pearson will be stepping down as EVP and Chief Financial Officer ("CFO") and will be replaced by Guy Young. Mr. Young will join Endeavour from Vesuvius plc, the FTSE250 molten metal engineering and technology group, where he has been Chief Financial Officer since 2015. Prior to this, he served as Chief Financial Officer of Tarmac and subsequently Lafarge Tarmac, the British building materials company. He previously held a number of senior financial and business development positions at Anglo-American plc. In addition, Martino De Ciccio, currently Vice President of Strategy and Investor Relations, will assume the newly created role of Deputy CFO, maintaining his focus on investor relations.

Further changes have also been made to the Company's senior team to reflect the company's evolution over the past years. The Executive Committee will now be composed of ten members comprised of Sebastien de Montessus as CEO, Mark Morcombe as Chief Operating Officer, Guy Young as CFO, Morgan Carroll as EVP Corporate Finance and General Counsel, Pascal Bernasconi as EVP Public Affairs and Security, David Dragone as EVP HR and Communications who recently joined the Group, Martin White as EVP Projects (previously General Manager at Endeavour's Mana mine), Jono Lawrence as EVP Exploration (previously SVP Exploration), Guenole Pichevin as EVP Strategy and Business Development (previously VP Strategy and Business Development), and Djaria Traore as EVP ESG and Supply Chain (previously VP Supply Chain).

In accordance with Endeavour's succession planning strategy, Jono Lawrence replaces Patrick Bouisset who retired on 31 December 2022. Subject to shareholders approval at the next Annual General Meeting in May 2023, Mr. Bouisset is expected to be appointed to the Endeavour Board as a Non-Executive Director and a La Mancha representative, replacing Jim Askew who has decided to retire and will not therefore stand for re-election. The Company confirms that there is no further information to be disclosed in respect of Mr. Bouisset's appointment under the FCA's Listing Rule 9.6.13.

SHAREHOLDER RETURNS PROGRAMME

   -- Endeavour is pleased to announce its H2-2022 interim dividend of $100 
      million or approximately $0.41 per share based on its current issued 
      share capital. As such, the total dividend amounts to $200 million or 
      approximately $0.81 per share for FY-2022, which represents $50 million 
      or 33% more than the minimum dividend commitment for the year, 
      reiterating Endeavour's strong commitment to paying supplemental 
      shareholder returns. 
 
   -- The ex-dividend date for the H2-2022 interim dividend will be 23 February 
      2023 and the record date will be 24 February 2023. The dividend will be 
      paid on or about 28 March 2023 (the "Payment Date"). Shareholders of 
      shares traded on the Toronto Stock Exchange will receive dividends in 
      Canadian Dollars ("CAD"), but can elect to receive United States Dollars 
      ("USD"). Shareholders of shares traded on the London Stock Exchange will 
      receive dividends in USD, but can elect to receive Pounds Sterling 
      ("GBP"). Currency elections and elections under the Company's dividend 
      reinvestment plan ("DRIP") must be made by shareholders prior to 17:00 
      GMT on 7 March 2023. Dividends will be paid in the default or elected 
      currency on the Payment Date, at the prevailing USD:CAD and USD:GBP 
      exchange rates on 13 March 2022. This dividend does not qualify as an 
      "eligible dividend" for Canadian income tax purposes. The tax 
      consequences of the dividend will be dependent on the particular 
      circumstances of a shareholder. 
 
   -- Shareholder returns are being supplemented through the Company's share 
      buyback programme. A total of $98.7 million, or 4.6 million shares were 
      repurchased during FY-2022, of which $24.2 million or 1.2 million shares 
      were repurchased in Q4-2022. 
 
   -- As shown in Table 3 below, Endeavour returned $299 million to 
      shareholders for FY-2022 through dividends and share buybacks, equivalent 
      to $212 per ounce produced. Since the launch of the Company's shareholder 
      returns programme in early 2021, a cumulative $637 million (including the 
      upcoming H2-2022 dividend) has been delivered to shareholders in the form 
      of dividends and share buybacks. 

Table 3: Actual Shareholder Returns vs. Minimum Commitment

 
                 MINIMUM         ACTUAL SHAREHOLDER RETURNS       SUPPLEMENTAL 
All amounts 
in US$           DIVID                BUYBACKS      TOTAL      SHAREHOLDER 
million         COMMITMENT   DIVIDS   COMPLETED    RETURNS        RETURNS 
               ------------  ---------  ----------  ------------  ------------ 
FY-2020                  60         60          --            60            -- 
FY-2021                 125        140         138           278          +153 
FY-2022(1)              150        200          99           299          +149 
               ------------  ---------  ----------  ------------  ------------ 
TOTAL                   335        400         237           637          +302 
-------------  ------------  ---------  ----------  ------------  ------------ 
 

(1) H2-2022 dividend declared on 23 January 2023, to be paid on or about 28 March 2023.

FINANCIAL POSITION & LIQUIDITY

   -- As shown in Table 4 below, a net cash position of $121.1 million was 
      achieved at year end, which represents an improvement of $118.6 million 
      compared to the prior quarter and $44.9 million over the previous year. 
      In addition to improving the balance sheet, the Company paid $170.0 
      million in dividends and $98.7 million in share buybacks during the year 
      and incurred $127.7 million of growth capital spend. 

Table 4: Net Debt Position(1)

 
In US$ million unless otherwise         31 December  30 September  31 December 
specified.                                  2022         2022          2021 
                                        -----------  ------------  ----------- 
Cash and cash equivalents                       951           833          906 
Principal amount of Senior Notes              (500)         (500)        (500) 
Convertible senior bond                       (330)         (330)        (330) 
NET CASH / (NET DEBT) POSITION                  121             3           76 
--------------------------------------  -----------  ------------  ----------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect our expected results as of the date of this press release.

   -- At 31 December 2022, Endeavour's available sources of financing and 
      liquidity remained strong at approximately $1.53 billion, which included 
      approximately $951 million from its current cash position and $575 
      million in undrawn funds from its revolving credit facility, which has 
      been upsized from $500 million to $575 million to provide additional 
      liquidity headroom during the Company's ongoing construction phase. As a 
      result, the Company has significant financial flexibility to settle the 
      principal amount of its outstanding convertible bond in cash at its 
      maturity on 15 February 2023. 

2022 OPERATIONAL PERFORMANCE OVERVIEW

   -- FY-2022 production from continuing operations amounted to 1,400koz, 
      achieving the top end of the guided 1,315-1,400koz range while all-in 
      sustaining costs ("AISC") amounted to $928/oz, achieving the guided 
      $880-930/oz range in spite of industry-wide inflationary pressures. The 
      production out-performance is mainly due to the Houndé and Ity mines 
      which benefitted from higher than planned throughput, and the Mana mine 
      where higher than expected open pit mining tonnages were extracted from 
      the Wona open pit prior to its depletion. Inflationary pressures on costs 
      were partially offset by favourable foreign exchange movements as the 
      Euro declined against the Dollar as well as group-wide optimisation 
      initiatives. 
 
   -- FY-2022 production from continuing operations decreased by 36koz or 3% 
      from 1,436koz in FY-2021 to 1,400koz in FY-2022 due to lower production 
      at Boungou, Mana and Wahgnion as a result of mining and processing of 
      lower grade ore. AISC from continuing operations increased, in line with 
      guidance, from $882/oz in FY-2021 to $928/oz in FY-2022. 
 
   -- The Group's realised gold price from continuing operations, excluding the 
      impact of realised gains on gold hedges and inclusive of the 
      Sabodala-Massawa gold stream, was $1,742/oz and $1,792/oz for Q4-2022 and 
      FY-2022 respectively. Including the impact of the gold hedges, the 
      Group's realised gold price from continuing operations was $1,758/oz and 
      $1,807/oz for Q4-2022 and FY-2022 respectively. 

Table 5: Consolidated Group Production(1)

 
                                       THREE MONTHSED            YEARED 
 
(All amounts in koz, on a    31 December  30 September  31 December  31 December  31 December 
 100% basis)                     2022         2022          2021         2022         2021 
                             -----------  ------------  -----------  -----------  ----------- 
Boungou                               26            29           35          116          174 
Hounde                                63            72           77          295          293 
Ity                                   82            81           60          313          272 
Mana                                  46            42           54          195          205 
Sabodala-Massawa(2)                  103            86          105          358          345 
Wahgnion(2)                           36            32           47          124          147 
                             -----------  ------------  -----------  -----------  ----------- 
PRODUCTION FROM CONTINUING 
 OPERATIONS                          355           343          378        1,400        1,436 
---------------------------  -----------  ------------  -----------  -----------  ----------- 
Karma(3)                              --            --           21           10           67 
Agbaou(4)                             --            --           --           --           13 
                             -----------  ------------  -----------  -----------  ----------- 
GROUP PRODUCTION                     355           343          398        1,410        1,516 
---------------------------  -----------  ------------  -----------  -----------  ----------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. (2) Included for the post acquisition period commencing 10 February 2021. (3) Divested on 10 March 2022. (4) Divested on 1 March 2021.

Table 6: Consolidated All-In Sustaining Costs(1,2)

 
                            THREE MONTHSED              YEARED 
-------------------- 
 
                         31         30         31         31          31 
(All amounts in       December   September  December   December    December 
US$/oz)                 2022       2022       2021       2022        2021 
--------------------  ---------  ---------  ---------  ---------  ---------- 
Boungou                  1,118      1,219        825     1,064         801 
Hounde                     970        716        874       809         843 
Ity                        847        773        854       812         836 
Mana                     1,000      1,098      1,116       994       1,026 
Sabodala-Massawa(3)        661        779        591       691         645 
Wahgnion(3)              1,376      1,647      1,066     1,525         994 
Corporate G&A               41         37         47        34          35 
AISC FROM CONTINUING 
 OPERATIONS                954        959        823       928         882 
--------------------  ---------  ---------  ---------  ---------  ---------- 
Karma(4)                     --         --      1,256      1,504       1,162 
Agbaou(5)                    --         --         --         --       1,131 
--------------------  ---------  ---------  ---------  ---------  ---------- 
GROUP AISC                 954        959        908       933         897 
--------------------  ---------  ---------  ---------  ---------  ---------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. (2) This is a non-GAAP measure.

(3) Included for the post acquisition period commencing 10 February 2021. (4) Divested on 10 March 2022. (5) Divested on 1 March 2021.

2023 OUTLOOK

   -- As shown in Tables 7 and 8 below, the production guidance for FY-2023 
      amounts to 1,325-1,425koz, which marks an increase over the FY-2022 
      guidance of 1,315-1,400koz, while Group AISC is expected to remain 
      consistent with that achieved over recent quarters at $940-995/oz. Group 
      production is expected to be more heavily weighted towards H2-2023. More 
      details on individual mine guidances have been provided in the below 
      sections. 

Table 7: Production 2023 Guidance(1)

 
(All amounts in koz, on a 100% 
basis)                               2022 ACTUALS    2023 FULL-YEAR GUIDANCE 
-----------------------------------  ------------  --------------------------- 
Boungou                                       116         115    --        125 
Houndé                                   295         270    --        285 
Ity                                           313         285    --        300 
Mana                                          195         190    --        210 
Sabodala-Massawa                              358         315    --        340 
Wahgnion                                      124         150    --        165 
-----------------------------------  ------------  ----------  ----  --------- 
GROUP PRODUCTION                            1,400       1,325    --      1,425 
-----------------------------------  ------------  ----------  ----  --------- 
 

(1) All FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

Table 8: AISC 2023 Guidance(1, 2)

 
(All amounts in US$/oz)   2022 ACTUALS    2023 FULL-YEAR GUIDANCE 
------------------------  ------------  --------------------------- 
Boungou                         1,064         985    --      1,075 
Houndé                       809         850    --        925 
Ity                               812         840    --        915 
Mana                              994         950    --      1,050 
Sabodala-Massawa                  691         760    --        810 
Wahgnion                        1,525       1,250    --      1,350 
Corporate G&A                      34                35 
GROUP AISC                        928         940    --        995 
------------------------  ------------  ----------  ----  --------- 
 

(1) This is a non-GAAP measure. Refer to the non-GAAP measure section of the most recent MD&A for Endeavour. All FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. (2) FY-2023 AISC guidance is based on an assumed average gold price of $1,750/oz and USD:EUR foreign exchange rate of 1.05.

   -- Total mine capital expenditure for FY-2023, consisting of both sustaining 
      and non-sustaining capital spend, is expected to remain consistent with 
      that achieved in FY-2022 at approximately $370 million, as detailed in 
      the tables below. More details on individual mine capital expenditures 
      have been provided in the mine sections below. 

Table 9: Mine Capital Expenditure for Continuing Operations 2023 Guidance(1)

 
(All amounts in US$m)                    2022 ACTUALS  2023 FULL-YEAR GUIDANCE 
                                         ------------  ----------------------- 
  Boungou                                           7                        5 
  Houndé                                      27                       40 
  Ity                                              13                       25 
  Mana                                             10                       25 
  Sabodala-Massawa                                 40                       45 
  Wahgnion                                         23                       25 
TOTAL SUSTAINING MINE CAPITAL 
 EXPITURES                                     120                      165 
---------------------------------------  ------------  ----------------------- 
  Boungou                                          28                       30 
  Houndé                                      39                       35 
  Ity                                              49                       40 
  Mana                                             61                       45 
  Sabodala-Massawa                                 40                       35 
  Wahgnion                                         32                       15 
  Non-mining                                        3                        5 
---------------------------------------  ------------  ----------------------- 
TOTAL NON-SUSTAINING MINE CAPITAL 
 EXPITURES                                     252                      205 
---------------------------------------  ------------  ----------------------- 
TOTAL MINE CAPITAL EXPITURES                   372                      370 
---------------------------------------  ------------  ----------------------- 
 

(1) All FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

   -- Growth capital spend for FY-2023 is expected to amount to $400 million, 
      consisting of $170 million for the Sabodala-Massawa BIOX(R) Expansion 
      project and $230 million for the Lafigué project. Further details 
      are provided in the sections below. 
 
   -- As detailed in Table 10 below, exploration will continue to be a strong 
      focus in FY-2023 with a company-wide exploration budget of $70 million, 
      of which approximately 50% is expected to be expensed and 50% as is 
      expected to be capitalised. For FY-2023, approximately $22 million will 
      be spent on greenfield exploration with an increased focus on the 
      Tanda-Iguela property. 

Table 10: Exploration 2023 Guidance

 
(All amounts in 
 US$m)              2022 ACTUALS(1)  2023 GUIDANCE  2023 ALLOCATION 
                    ---------------  -------------  --------------- 
Other greenfield 
 projects                        24             22              31% 
Sabodala-Massawa 
 mine                            15             15              21% 
Ity mine                         10             14              20% 
Houndé mine                  8              7              10% 
Mana mine                         7              5               7% 
Wahgnion mine                     9              4               6% 
Lafigué mine                 6              2               3% 
Boungou mine                      2              1               1% 
                    ---------------  -------------  --------------- 
Total                            81             70             100% 
------------------  ---------------  -------------  --------------- 
 

(1) All FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

   -- The Company's previously implemented revenue protection programme is 
      expected to continue to provide cash flow visibility during the current 
      construction phase. Outstanding contracts for FY-2023 include a collar 
      with a put price of $1,750 per ounce and a call price of $2,100 per ounce 
      for a total of approximately 300,000 ounces, or 75,000 ounces per quarter, 
      until Q4-2023. In addition, the Company has in place forward sales 
      contracts for 120,000 ounces of production in FY-2023, or approximately 
      30,000 ounces per quarter, at an average gold price of $1,828 per ounce. 

OPERATIONAL DETAILS BY ASSET

Boungou Mine, Burkina Faso

Table 11: Boungou Performance Indicators(1)

 
For The Period Ended            Q4-2022  Q3-2022  Q4-2021  FY-2022  FY-2021 
                                -------  -------  -------  -------  ------- 
Tonnes ore mined, kt                256      210      301      990    1,437 
Total tonnes mined, kt            3,497    3,559    4,294   18,505   26,439 
Strip ratio (incl. waste cap)     12.66    15.95    13.27    17.69    17.40 
Tonnes milled, kt                   295      338      352    1,348    1,352 
Grade, g/t                         2.85     2.84     3.36     2.80     4.07 
Recovery rate, %                     93       94       95       94       95 
PRODUCTION, KOZ                      26       29       35      116      174 
                                -------  -------  -------  -------  ------- 
Total cash cost/oz               1,054    1,172      778   1,008      695 
AISC/OZ                          1,118    1,219      825   1,064      801 
                                -------  -------  -------  -------  ------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

Q4-2022 vs Q3-2022 Insights

   -- Production decreased due to lower tonnes milled and a slightly lower 
      recovery rate, while processed grades remained flat. 
 
          -- Total ore tonnes mined increased due to greater ore availability 
             and lower stripping in the West Pit compared to the prior quarter. 
 
          -- Tonnes milled decreased due to downtime experienced during the 
             quarter due to the previously disclosed supply chain challenges in 
             the quarter. 
 
          -- Average grade processed remained flat compared to the prior 
             quarter as a decrease in the average grade of mined ore was offset 
             by reduced reliance on lower grade stockpiles in the mill feed. 
 
          -- Recovery rates decreased slightly due in part to reduced volumes 
             in the processing circuit. 
 
   -- AISC decreased due to lower mining unit costs driven by reduced haulage 
      and blasting, partially offset by lower ounces sold during the quarter. 

FY-2022 Performance

   -- FY-2022 production totalled 116koz, which inline with the previously 
      disclosed outlook, stands below the guided 130-140koz range mainly due to 
      lower than scheduled mining activities, which limited access to higher 
      grade ore, as a result of supply chain delays. FY-2022 AISC amounted to 
      approximately $1,064/oz, which is above the guided $900-1,000/oz range 
      due to the lower than expected production, higher fuel prices and 
      increased security costs. 
 
   -- FY-2022 production decreased from 174koz in FY-2021 to 116koz in FY-2022 
      due to the impact of lower grade material available in FY-2022 due to 
      supply chain delays. FY-2022 AISC increased from $801/oz in FY-2021 to 
      $1,064/oz in FY-2022 due to the lower grades processed, and fuel, 
      consumable and security cost increases. 

2023 Outlook

   -- Boungou is expected to produce between 115-125koz in FY-2023 at an AISC 
      of between $985-1,075/oz. 
 
   -- Mining activities in H1-2023 are expected to focus on waste stripping at 
      the West Flank pit and ore mining in the West pit phase 3. In H2-2023, 
      greater ore volumes are expected to be sourced from the West Flank pit. 
      Mill throughput is expected to decrease slightly while grades are 
      expected to improve year over year. Production is expected to be weighted 
      towards H2-2023 as higher grades will be accessed from the West Flank pit 
      in H2-2023 after waste stripping activities wind down. 
 
   -- Sustaining capital expenditure is expected to decrease from approximately 
      $6.6 million in FY-2022 to $5.0 million in FY-2023, relating mainly to 
      waste stripping, plant maintenance and fuel storage capacity increases. 
 
   -- Non-sustaining capital expenditure is expected to increase from 
      approximately $27.5 million in FY-2022 to $30.0 million in FY-2023, 
      relating primarily to significant waste stripping activity at the West 
      Flank pit in H1-2023. 

Houndé Mine, Burkina Faso

Table 12: Houndé Performance Indicators(1)

 
For The Period Ended            Q4-2022  Q3-2022  Q4-2021  FY-2022  FY-2021 
                                -------  -------  -------  -------  ------- 
Tonnes ore mined, kt              1,912    1,174      777    5,754    4,397 
Total tonnes mined, kt           12,901    9,178   12,297   45,490   49,917 
Strip ratio (incl. waste cap)      5.75     6.82    14.83     6.91    10.35 
Tonnes milled, kt                 1,359    1,234    1,226    5,043    4,622 
Grade, g/t                         1.55     1.83     2.05     1.92     2.13 
Recovery rate, %                     92       92       94       93       92 
PRODUCTION, KOZ                      63       72       77      295      293 
                                -------  -------  -------  -------  ------- 
Total cash cost/oz                 869      631      684     717      675 
AISC/OZ                            970      716      874     809      843 
                                -------  -------  -------  -------  ------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

Q4-2022 vs Q3-2022 Insights

   -- Production decreased due to lower processed grades, which was slightly 
      offset by higher mill throughput, while recovery rates remained flat. 
 
          -- Tonnes of ore mined increased as higher volumes mined in the Kari 
             West and Vindaloo Main pits offset lower volumes from the Kari 
             Pump pit, where stripping activities have continued. Total tonnes 
             mined increased due to higher utilisation of the mining fleet 
             following the end of the wet season. 
 
          -- Tonnes milled increased as there was a higher proportion of softer 
             ore from Kari West in the mill feed enabling higher throughput 
             rates. 
 
          -- Processed grades decreased, as per the outlook previously 
             disclosed, due to less high grade oxide ore sourced from the Kari 
             Pump pit given the increased focus on stripping activities. 
 
   -- AISC increased mainly due to increased mining volumes and lower 
      production due to lower average grade in the ore blend in addition to 
      higher unit milling costs. 

FY-2022 Performance

   -- FY-2022 production totalled 295koz, which inline with the previously 
      disclosed outlook, exceeded the guided 260-275koz range, due to higher 
      than scheduled volumes of high grade ore sourced from the Kari area and 
      better mill performance following optimisation initiatives. FY-2022 AISC 
      amounted to approximately $809/oz, which is below the guided $875-925/oz 
      range due to the benefit of the higher than expected production. 
 
   -- FY-2022 production remained consistent with FY-2021 as increased mill 
      throughput, driven by efficiency improvements, and improved recoveries 
      associated with the high-grade ore sourced from the Kari Pump pit offset 
      a lower average grade milled. FY-2022 AISC decreased from $843/oz in 
      FY-2021 to approximately $809/oz in FY-2022 due to lower waste mining 
      volumes. 

2023 Outlook

   -- Houndé is expected to produce between 270-285koz in FY-2023 at AISC 
      of $850-925/oz. 
 
   -- Mining activities during the year will focus on the Vindaloo Main, Kari 
      Pump and Kari West pits. In H1-2023, ore is expected to primarily be 
      mined from the Kari West pit, while significant waste stripping is 
      underway at the Kari Pump and Vindaloo Main pits. In H2-2023, greater ore 
      volumes are expected to be mined from the Kari Pump and Vindaloo Main 
      pits following the waste stripping in H1-2023, with Kari West continuing 
      to provide supplemental feed. Production for the year is expected to be 
      weighted towards H2-2023 as the waste stripping activities in H1-2023 are 
      expected to provide access to higher grade ore sources at both the Kari 
      Pump and Vindaloo Main pits in the second half of the year. Throughput 
      and recoveries are expected to be slightly lower in FY-2023 compared to 
      FY-2022 due to a greater proportion of harder fresh ore in the blend. 
 
   -- Sustaining capital expenditure is expected to increase from $27.4 million 
      in FY-2022 to approximately $40.0 million in FY-2023, relating mainly to 
      waste stripping, fleet re-builds and plant equipment replacements and 
      upgrades. 
 
   -- Non-sustaining capital expenditure is expected to decrease from $39.2 
      million in FY-2022 to approximately $35.0 million in FY-2023, and 
      primarily relates to waste stripping activities and stage 8 and 9 of the 
      TSF1 embankment raise. 

Ity Mine, Côte d'Ivoire

Table 13: Ity Performance Indicators(1)

 
For The Period Ended            Q4-2022  Q3-2022  Q4-2021  FY-2022  FY-2021 
                                -------  -------  -------  -------  ------- 
Tonnes ore mined, kt              1,662    1,180    2,234    7,044    7,906 
Total tonnes mined, kt            6,043    4,925    6,624   23,946   24,950 
Strip ratio (incl. waste cap)      2.64     3.17     1.97     2.40     2.16 
Tonnes milled, kt                 1,710    1,375    1,624    6,351    6,248 
Grade, g/t                         1.73     2.04     1.50     1.80     1.67 
Recovery rate, %                     87       87       77       85       80 
PRODUCTION, KOZ                      82       81       60      313      272 
                                -------  -------  -------  -------  ------- 
Total cash cost/oz                 816      741      749     769      750 
AISC/OZ                            847      773      854     812      836 
                                -------  -------  -------  -------  ------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

Q4-2022 vs Q3-2022 Insights

   -- Production remained flat as lower processed grades were offset by higher 
      throughput, while recoveries remained consistent. 
 
          -- Tonnes of ore mined and total tonnes mined increased due to 
             increased mining rates at the Ity and Walter pits as well as 
             increased tonnages mined from the historic stockpiles, which was 
             partially offset by reduced mining at the Le Plaque pit. 
 
          -- Tonnes milled increased as a higher proportion of softer oxide ore 
             from the historic heap leach stockpiles was fed through the surge 
             bin feeder, while the previous quarter was impacted by the wet 
             season. 
 
          -- Processed grades decreased as a lower proportion of high grade 
             material from Le Plaque was processed. 
 
   -- AISC increased due to lower grade ore processed, which was partially 
      offset by slightly lower unit mining and processing costs. 

FY-2022 Performance

   -- FY-2022 production totalled 313koz, which in accordance with the 
      previously disclosed outlook, was above the guided 255-270koz range 
      mainly due to higher than expected grades, higher recoveries associated 
      with less processing of transitional material from Daapleu, and improved 
      processing plant performance from increased throughput and use of the 
      surge bin. FY-2022 AISC amounted to approximately $812/oz, which was 
      below the guided $850-900/oz range mainly due to the higher than expected 
      production and grades. 
 
   -- FY-2022 production increased from 272koz in FY-2021 to 313koz in FY-2022 
      due to an increase in throughput rates from improvements in plant 
      operating and maintenance strategies, continued use of the surge bin 
      providing supplemental oxide ore to the mill feed, higher average 
      processed grades due to higher portions of high grade material from Le 
      Plaque in the mill feed and higher recoveries due to a lower portion of 
      fresh material from Daapleu. FY-2022 AISC decreased from $836/oz in 
      FY-2021 to approximately $812/oz in FY-2022, driven largely by the 
      increased production during the period. 

2023 Outlook

   -- Ity is expected to produce between 285-300koz in FY-2023 at an AISC of 
      between $840-915/oz. 
 
   -- For FY-2023, ore is expected to be sourced from the Ity, Bakatouo, Le 
      Plaque and Walter pits, supplemented by historical heap leach stockpiles. 
      Ore tonnes processed for FY-2023 are expected to remain consistent with 
      the prior period. Grades are expected to decline compared to the prior 
      year due to the cessation of ore mining at the higher grade Daapleu open 
      pit in mid-2022, while recoveries are expected to increase as no Daapleu 
      fresh material is expected in the mill feed for FY-2023. 
 
   -- Sustaining capital expenditure is expected to increase from $13.4 million 
      in FY-2022 to $25.0 million in FY-2023 and is primarily related to waste 
      stripping, de-watering borehole drilling and capital spares. 
 
   -- Non-sustaining capital expenditure is expected to decrease from $49.0 
      million in FY-2022 to approximately $40.0 million in FY-2023, mainly 
      related to the completion of the Recyn Project which is expected to be 
      commissioned early in H2-2023, as well as the TSF Stage 5 raise and 
      initial design and earthworks on TSF 2. Further, the mineral sizer 
      project is expected to be launched in H2-2023. 

Mana Mine, Burkina Faso

Table 14: Mana Performance Indicators(1)

 
For The Period Ended             Q4-2022  Q3-2022  Q4-2021  FY-2022  FY-2021 
                                 -------  -------  -------  -------  ------- 
OP tonnes ore mined, kt              338       76      529    1,260    2,025 
OP total tonnes mined, kt          1,057       76    2,695    3,615   23,529 
OP strip ratio (incl. waste 
 cap)                               2.13       --     4.09     1.87    10.62 
UG tonnes ore mined, kt              299      250      180      944      838 
Tonnes milled, kt                    643      691      651    2,607    2,593 
Grade, g/t                          2.33     1.90     2.75     2.49     2.65 
Recovery rate, %                      93       92       93       92       91 
PRODUCTION, KOZ                       46       42       54      195      205 
                                 -------  -------  -------  -------  ------- 
Total cash cost/oz                  941    1,023    1,070     943      966 
AISC/OZ                             999    1,098    1,116     994    1,026 
                                 -------  -------  -------  -------  ------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

Q4-2022 vs Q3-2022 Insights

   -- Production increased due to higher processed grades and gold recovery 
      rates, partially offset by a decrease in tonnes milled. 
 
          -- Total open pit tonnes mined increased as mining activities ramped 
             up at the Maoula open pit. 
 
          -- Total underground ore tonnes mined increased as more production 
             stopes were accessed from the Siou underground mine due to the 
             benefit of the underground development conducted in Q3-2022. 
             Across both underground mines, a total of 2,117 meters of 
             development were completed during the quarter. 
 
          -- Tonnes milled decreased due to planned mill maintenance, as per 
             the outlook previously disclosed. 
 
          -- The average processed grade increased due to higher grade ore feed 
             from the Siou underground. 
 
          -- Recovery rates increased slightly due to the change in the ore 
             blend. 
 
   -- AISC decreased due to higher volumes of gold sold and lower unit 
      processing costs, partially offset by an increase in open pit mining unit 
      costs as a result of the ramp up of mining at the Maoula open pit. 

FY-2022 Performance

   -- FY-2022 production totalled 195koz, exceeding the guided 170-190koz range 
      due to better than expected ore tonnage mined from the Wona open pit 
      before it was depleted and greater volumes of ore sourced from the Siou 
      and Wona underground mines. FY-2022 AISC amounted to approximately 
      $994/oz, slightly below the guided $1,000-$1,100/oz range, largely due to 
      better than expected processed grades throughout the year. 
 
   -- FY-2022 production decreased from 205koz in FY-2021 to 195koz in FY-2022 
      largely due to lower grades milled as a result of processing more lower 
      grade stockpiles to supplement the mill feed as open pit mining at the 
      Wona open pit came to a close during the year. FY-2022 AISC decreased 
      from $1,026/oz in FY-2021 to approximately $994/oz in FY-2022 primarily 
      due to an increased proportion of underground mining, and the cessation 
      of open pit mining in the higher cost Wona open pit during the year. 

2023 Outlook

   -- Mana is expected to produce between 190-210koz in FY-2023 at an AISC of 
      $950-1,050/oz. 
 
   -- In FY-2023, ore will be primarily sourced from the Siou and Wona 
      underground where stope mining is expected to continue throughout the 
      year, supplemented by ore from the Maoula open pit. Processed grades are 
      expected to increase compared to the prior year as higher grade 
      underground ore is expected to represent a larger portion of the mill 
      feed. Production is expected to be weighted to H2-2023 as more stopes are 
      expected to be accessible at the Siou underground mine following the 
      development conducted in H1-2023. The underground development at the Wona 
      underground deposit is expected to continue throughout the year while 
      development of an additional portal is expected to commence in H1-2023. 
 
   -- Sustaining capital expenditure is expected to increase from $9.9 million 
      in FY-2022 to approximately $25.0 million in FY-2023, with expenditure 
      relating mainly to capitalised underground development and plant 
      maintenance. 
 
   -- Non-sustaining capital expenditure is expected to decrease from $61.4 
      million in FY-2022 to approximately $45.0 million in FY-2023, with 
      expenditure relating mainly to Wona underground development, and its 
      associated infrastructure, and the stage 5 lift of the TSF. 

Sabodala-Massawa Mine, Senegal

Table 15: Sabodala-Massawa Performance Indicators(1)

 
For The Period Ended          Q4-2022  Q3-2022  Q4-2021  FY-2022  FY-2021(2) 
                              -------  -------  -------  -------  ---------- 
Tonnes ore mined, kt            1,727    1,297    1,719    6,449       6,603 
Total tonnes mined, kt         12,620   11,761   12,789   49,234      40,933 
Strip ratio (incl. waste 
 cap)                            6.31     8.07     6.44     6.63        5.20 
Tonnes milled, kt               1,154    1,034    1,081    4,289       3,777 
Grade, g/t                       3.16     2.84     3.41     2.88        3.19 
Recovery rate, %                   88       88       90       89          90 
PRODUCTION, KOZ                   103       86      105      358         345 
                              -------  -------  -------  -------  ---------- 
Total cash cost/oz               559      665      458     577         507 
AISC/OZ                          661      779      591     691         645 
                              -------  -------  -------  -------  ---------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

(2) For the post acquisition period commencing 10 February 2021. .

Q4-2022 vs Q3-2022 Insights

   -- Production increased due to an increase in processed grade and plant 
      throughput while plant recovery rates remained stable. 
 
          -- Total tonnes mined increased with a ramp up of mining activities 
             at the Bambaraya pit and increased ore mining at the Massawa North 
             Zone pits, in addition to the ongoing mining activity at the 
             Sabodala and Massawa Central Zone pits. 
 
          -- Tonnes milled increased as the feed blend contained a higher 
             proportion of softer oxide material from the Bambaraya pit while 
             the previous quarter was impacted by the rainy season and downtime 
             associated with scheduled plant maintenance. 
 
          -- Average processed grade significantly increased due to the 
             increased contribution of higher grade ore from the Massawa 
             Central Zone and Massawa North Zone pits. 
 
   -- AISC decreased largely due to higher production driven by the higher 
      grade ore from Massawa and lower processing unit costs driven by lower 
      maintenance costs, while mining unit rates remained consistent. 

FY-2022 Performance

   -- FY-2022 production totalled 358koz, achieving near the bottom end of the 
      guided 360-375koz range due to delays at the end of the year in accessing 
      high grade ore areas and greater volumes of waste extraction in the 
      Massawa North Zone pits than initially scheduled. FY-2022 AISC amounted 
      to approximately $691/oz, within the guided $675-$725/oz range. 
 
   -- FY-2022 consolidated production increased from 345koz in FY-2021 to 
      358koz in FY-2022 due to the full year of production following the 
      Teranga acquisition in Q1-2021. FY-2022 AISC increased from $645/oz to 
      approximately $691/oz due to the lower average grade processed and 
      increases in fuel and explosive costs, which were partially offset by 
      foreign exchange benefits and lower sustaining capital. 

2023 Outlook

   -- Sabodala-Massawa is expected to produce between 315-340koz in FY-2023 at 
      an AISC of $760-810/oz. 
 
   -- In FY-2023 ore will be primarily sourced from the Sabodala and Bambaraya 
      pits with additional higher grade non-refractory ore expected to be 
      sourced from the Massawa Central Zone and Massawa North Zone pits. Tonnes 
      milled and recoveries are expected to be consistent with FY-2022 
      performance, while grades are expected to be slightly lower as FY-2022 
      benefitted from higher grade ore from the Sofia Main pit. 
 
   -- Sustaining capital expenditure is expected to increase from approximately 
      $40.0 million in FY-2022 to $45.0 million in FY-2023, primarily related 
      to capitalised waste as well as fleet re-builds and additional mining 
      equipment purchases. 
 
   -- Non-sustaining capital expenditure is expected to decrease from 
      approximately $40.1 million in FY-2022 to $35.0 million in FY-2023 and is 
      primarily related to waste capital stripping, infrastructure related to 
      the Massawa mining areas and community resettlement. 
 
   -- Growth capital expenditure is expected to be $170 million, with further 
      detail on the growth capital spend for the project provided below. 

Plant Expansion

   -- Construction of the Sabodala-Massawa expansion project was launched in 
      April 2022 and remains on budget and on schedule for completion in 
      H1-2024. 
 
   -- Growth capital expenditure for the expansion project is approximately 
      $290 million, of which $68.1 million was incurred in FY-2022 and 
      approximately $170 million is expected to be incurred in FY-2023 mainly 
      related to process plant and power plant construction activities as well 
      as the TSF-1B construction. Approximately $155 million or 53% of the 
      total growth capital has now been committed, with pricing inline with 
      expectations, mainly related to detailed engineering and design, 
      earthworks, civil works, processing plant construction and long lead 
      items including the mills. 
 
   -- The construction progress regarding critical path items is detailed 
      below: 
 
          -- Bulk earthworks are largely complete with the primary crushing pad 
             and surrounding construction completed. 
 
          -- Civil works have continued to progress well with the concrete pour 
             complete for the BIOX reactors and the crusher and reclaim areas. 
             Civil works at the neutralisation area commenced in late November. 
 
          -- Processing plant construction is underway, with three BIOX 
             reactors currently being installed. 
 
          -- Procurement for the 18MW powerplant expansion is completed and 
             expansion work has commenced. 

Wahgnion Mine, Burkina Faso

Table 16: Wahgnion Performance Indicators(1)

 
For The Period Ended          Q4-2022  Q3-2022  Q4-2021  FY-2022  FY-2021(2) 
                              -------  -------  -------  -------  ---------- 
Tonnes ore mined, kt            1,051      841    1,054    3,797       3,807 
Total tonnes mined, kt          9,360    8,249    8,965   37,219      27,185 
Strip ratio (incl. waste 
 cap)                            7.91     8.81     7.51     8.80        6.14 
Tonnes milled, kt                 921      939      959    3,831       3,322 
Grade, g/t                       1.32     1.13     1.64     1.08        1.43 
Recovery rate, %                   92       92       92       92          94 
PRODUCTION, KOZ                    36       32       47      124         147 
                              -------  -------  -------  -------  ---------- 
Total cash cost/oz             1,348    1,475      962   1,341         916 
AISC/OZ                        1,376    1,647    1,066   1,525         994 
                              -------  -------  -------  -------  ---------- 
 

(1) All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.

(2) For the post acquisition period commencing 10 February 2021.

Q4-2022 vs Q3-2022 Insights

   -- Production increased due to higher processed grades which was partially 
      offset by slightly lower tonnes milled, while gold recovery rates 
      remained flat. 
 
          -- Total tonnes mined increased due to increased mining productivity 
             following the end of the wet season and the benefit of a full 
             quarter of mining at the Samavogo pit. In addition, mining 
             continued at the Nogbele North and South pits while mining at the 
             current stage of the Fourkoura pit ended during the quarter. 
 
          -- Tonnes milled decreased slightly due to higher processing plant 
             downtime, which was slightly offset by higher plant utilisation 
             rates. 
 
          -- The average processed grade increased due to the addition of 
             higher grade ore sourced from the Samavogo pit. 
 
   -- AISC decreased compared to the prior period due to increased gold ounces 
      produced and lower sustaining capital incurred associated with less waste 
      stripping during the quarter. 

FY-2022 Performance

   -- FY-2022 production totalled 124koz, which in accordance with the 
      previously disclosed outlook, stands below the guided 140-150koz range 
      mainly due to lower than expected grades from the Nogbele North and South 
      pits during the year. FY-2022 AISC amounted to approximately $1,525/oz, 
      which is above the guided $1,050-$1,150/oz range due to lower volumes of 
      gold sold and higher than expected mining costs driven by a combination 
      of increased unit costs due to the expected higher fuel pricing and 
      greater volumes being mined at a higher strip ratio. 
 
   -- FY-2022 production decreased from 147koz in FY-2021 to 124koz in FY-2022 
      due to lower processed grades associated with lower grade ore mined and 
      lower recovery rates, which was partially offset by higher tonnes milled. 
      FY-2022 AISC increased from $994/oz in FY-2021 to $1,525/oz in FY-2022 
      due to higher than expected mining costs and mining at a higher strip 
      ratio. 

2023 Outlook

   -- Wahgnion is expected to produce between 150-165koz in 2023 at an AISC of 
      $1,250-1,350/oz. 
 
   -- Ore is expected to be primarily sourced from the Nogbele North and 
      Samavogo pits, with mining at the Nogbele South pits scheduled to end in 
      H1-2023 and commencement of mining at the Stinger pits expected in 
      H2-2023. Production is expected to be weighted to the second half of the 
      year as greater volumes of ore are expected to be sourced from the 
      Samavogo pit in H2-2023, as the strip ratio reduces and increased volumes 
      of relatively higher grade ore become available. Mill throughput rates 
      are expected to be similar to FY-2022 while grades are expected to 
      increase with the full year benefit of higher grade deposits. 
 
   -- Sustaining capital expenditure is expected to increase slightly from 
      $23.2 million in FY-2022 to approximately $25.0 million in FY-2023, and 
      primarily relates to waste stripping at the Samavogo, Stinger and Nogbele 
      North pits. 
 
   -- Non-sustaining capital expenditure is expected to decrease from $31.6 
      million in FY-2022 to approximately $15.0 million in FY-2023, and 
      primarily relates to mining infrastructure at the Stinger pit including 
      haul road construction, a TSF raise and resettlement activities. 

Lafigué Project Construction

   -- Construction of the Lafigué project on the Fetekro property in 
      Côte d'Ivoire was launched in early Q4-2022, following the 
      completion of a DFS which confirmed Lafigué's potential to be a 
      cornerstone asset for Endeavour. The project will have a 4Mtpa capacity 
      CIL plant, with an annual average production of 203koz at a low AISC of 
      $871/oz over its initial 12.8 year mine life, with significant 
      exploration potential on the Fetekro property. First gold production is 
      scheduled for Q3-2024. 
 
   -- Growth capital expenditure for the project is approximately $448 million, 
      of which $47.5 million was incurred in FY-2022 and approximately $230 
      million is expected to be incurred in FY-2023 mainly related to further 
      earthworks and civil works as well as process plant and TSF construction 
      activities. Approximately $136 million or 30% of the total growth capital 
      has now been committed, with pricing inline with expectations, mainly 
      related to site roads, the construction camp and offices, airstrip 
      construction, perimeter fencing, process plant earthworks and the 
      detailed engineering. 
 
   -- The construction progress regarding critical path items is detailed 
      below: 
 
          -- Process plant earthworks and civil works are well underway with 
             key earthworks for the crushing area now completed and further 
             earthworks for supporting infrastructure underway. Foundations for 
             the CIL tank ring beams have been poured and mill foundations will 
             be poured in Q1-2023. 
 
          -- Long lead packages have now all been awarded including the ball 
             mill, HPGR, thickeners, apron feeders, jaw crushers and cone 
             crushers, with contracted dates in line with the construction 
             schedule. 
 
          -- Earthworks for the TSF are nearing completion. 
 
          -- Construction of the 225kv power line is ongoing with transmission 
             tower manufacturing expected to be completed in H1-2023. 

CONFERENCE CALL AND LIVE WEBCAST

The full year 2022 preliminary financial results will be published on 9 March 2023. Management will host a conference call and webcast on Thursday 9 March, at 8:30 am EST / 1:30 pm GMT to discuss the Company's financial results.

The conference call and webcast are scheduled at:

5:30am in Vancouver

8:30am in Toronto and New York

1:30pm in London

9:30pm in Hong Kong and Perth

The webcast can be accessed through the following link:

https://www.globenewswire.com/Tracker?data=eOFsYBNMB2qPWkqiMrJisG1bEd5ZSZYzRvJVTOhCIHEaTm4jqL9r_kJ_tkgoeJsh6lQYBzNU4sZJ3phhmnSi7coilaRwCvxC-bVePdFFIws5BuPqhWlXp_1bKSIBTM5odLYaDBdCM7dRp0Bzp37cg5Q5wOGoHbI-e9Ppdbt3Hhs= https://edge.media-server.com/mmc/p/gt6dtnw2

Click https://www.globenewswire.com/Tracker?data=C0BE4zA0koxx4X9qhxMp7xW-5yTz3KRBMEvRhbvalLMN0ZH__TgaT5ZiknLbES544ATv43dBasovRsUGyfTAlLobUTzfStiweUiuDVQPR_U= here to add a Webcast reminder to your Outlook Calendar.

Analysts and investors are also invited to participate and ask questions by registering for the conference call dial-in via the following link:

https://www.globenewswire.com/Tracker?data=eOFsYBNMB2qPWkqiMrJisHgRFzx8kzpa9V3fZKySVMlNhWpSlqKFpfaImAbtP2V1pTp7fc3r-VKPVAmSLBseKZhfyXCRzJwCLvZEK8DdTyau1oMx7Ooh82FDTBIMgCksULRXDYXb7ot7t3xKc2j2jRzdWbrLhS9XlvnBOC3ZwIM= https://register.vevent. https://www.globenewswire.com/Tracker?data=zsvH8_Rp02LE9smuZ8sjtevuDJFEtD6uZ6itis2E_l5hRLmCiZfHv1CqmFp753AVv_gVcPARENoH8qEOjyhgu54_FbZcXeC_heqNnJ3PU1soH8xSue-2EL2wkc8kHcI0q3iRfSV6qA-qc036N8Og0WakdVxqvYKtdaVjQf_MeBr5IBQjz5EVgAbtqPHCTSCX com/register/BIa6806651c0cb4b24846906c6a40345b https://www.globenewswire.com/Tracker?data=rFqcMyxqPDeuU7OiNRaUIC6MooAJsCul75WR0QuxoqXG0AYfwEZpilQlKkdd2hqOxS4xL2P9EoQcD_g4-VDDNdpYyZY5YSwm4wSQwo3MoHgrgLHeZTPUyWtGf7Tmsqy8t4Dr6ny3AhgywEBOszcqcw== 1

The conference call and webcast will be available for playback on https://www.globenewswire.com/Tracker?data=NO0AGIwhyPLnWjYhjESwJ_RQifK_97-l5fYrq48unUcGHfL8Vy8bdgkCxh0LNnRd4ZClKeSKkb-5YiIStlnCy3BTEYTFAOYkuPzWwbtBdR6En7i97GkxY-gqF6ZIxxEB Endeavour's website.

QUALIFIED PERSONS

Mark Morcombe, COO of Endeavour Mining PLC., a Fellow of the Australasian Institute of Mining and Metallurgy, is a "Qualified Person" as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and has reviewed and approved the technical information in this news release.

CONTACT INFORMATION

 
For Investor Relations enquiries:    For Media enquiries: 
Martino De Ciccio                    Brunswick Group LLP in London 
VP -- Strategy & Investor Relations  Carole Cable, Partner 
+442030112706                        +447974982458 
investor@endeavourmining.com         ccable@brunswickgroup.com 
 

ABOUTEAVOUR MINING PLC

Endeavour Mining is one of the world's senior gold producers and the largest in West Africa, with operating assets across Senegal, Cote d'Ivoire and Burkina Faso and a strong portfolio of advanced development projects and exploration assets in the highly prospective Birimian Greenstone Belt across West Africa.

A member of the World Gold Council, Endeavour is committed to the principles of responsible mining and delivering sustainable value to its employees, stakeholders and the communities where it operates. Endeavour is admitted to listing and to trading on the London Stock Exchange and the Toronto Stock Exchange, under the symbol EDV.

For more information, please visit www.endeavourmining.com.

CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION

This document contains "forward-looking statements" within the meaning of applicable securities laws. All statements, other than statements of historical fact, are "forward-looking statements", including but not limited to, statements with respect to Endeavour's plans and operating performance, the estimation of mineral reserves and resources, the timing and amount of estimated future production, costs of future production, future capital expenditures, the success of exploration activities, the expectation that an exploration permit will be received, the anticipated timing for the payment of a shareholder dividend and statements with respect to future dividends payable to the Company's shareholders, the completion of studies, mine life and any potential extensions, the future price of gold and the share buyback programme. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "expects", "expected", "budgeted", "forecasts", "anticipates", believes", "plan", "target", "opportunities", "objective", "assume", "intention", "goal", "continue", "estimate", "potential", "strategy", "future", "aim", "may", "will", "can", "could", "would" and similar expressions .

Forward-looking statements, while based on management's reasonable estimates, projections and assumptions at the date the statements are made, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the successful integration of acquisitions or completion of divestitures; risks related to international operations; risks related to general economic conditions and the impact of credit availability on the timing of cash flows and the values of assets and liabilities based on projected future cash flows; Endeavour's financial results, cash flows and future prospects being consistent with Endeavour expectations in amounts sufficient to permit sustained dividend payments; the completion of studies on the timelines currently expected, and the results of those studies being consistent with Endeavour's current expectations; actual results of current exploration activities; production and cost of sales forecasts for Endeavour meeting expectations; unanticipated reclamation expenses; changes in project parameters as plans continue to be refined; fluctuations in prices of metals including gold; fluctuations in foreign currency exchange rates; increases in market prices of mining consumables; possible variations in ore reserves, grade or recovery rates; failure of plant, equipment or processes to operate as anticipated; extreme weather events, natural disasters, supply disruptions, power disruptions, accidents, pit wall slides, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; delays in the completion of development or construction activities; changes in national and local government legislation, regulation of mining operations, tax rules and regulations and changes in the administration of laws, policies and practices in the jurisdictions in which Endeavour operates; disputes, litigation, regulatory proceedings and audits; adverse political and economic developments in countries in which Endeavour operates, including but not limited to acts of war, terrorism, sabotage, civil disturbances, non-renewal of key licenses by government authorities, or the expropriation or nationalisation of any of Endeavour's property; risks associated with illegal and artisanal mining; environmental hazards; and risks associated with new diseases, epidemics and pandemics, including the effects and potential effects of the global Covid-19 pandemic.

Although Endeavour has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Please refer to Endeavour's most recent Annual Information Form filed under its profile at www.sedar.com for further information respecting the risks affecting Endeavour and its business.

The declaration and payment of future dividends and the amount of any such dividends will be subject to the determination of the Board of Directors, in its sole and absolute discretion, taking into account, among other things, economic conditions, business performance, financial condition, growth plans, expected capital requirements, compliance with the Company's constating documents, all applicable laws, including the rules and policies of any applicable stock exchange, as well as any contractual restrictions on such dividends, including any agreements entered into with lenders to the Company, and any other factors that the Board of Directors deems appropriate at the relevant time. There can be no assurance that any dividends will be paid at the intended rate or at all in the future.

CAUTIONARY STATEMENTS REGARDING 2022 PRODUCTION AND AISC

Whether or not expressly stated, all figures contained in this press release including production and AISC levels are preliminary and reflect our expected 2022 results as of the date of this press release. Actual reported fourth quarter and 2022 results are subject to management's final review, as well as audit by the company's independent accounting firm, and may vary significantly from those expectations because of a number of factors, including, without limitation, additional or revised information, and changes in accounting standards or policies, or in how those standards are applied. The fourth quarter and 2022 AISC include expected amounts for year-end accrual and working capital adjustments. Endeavour will provide additional discussion and analysis and other important information about its 2022 production and AISC levels when it reports actual results.

NON-GAAP MEASURES

Some of the indicators used by Endeavour in this press release represent non-IFRS financial measures, including "all-in margin", "all-in sustaining cost", "net cash / net debt", "EBITDA", "adjusted EBITDA", "net cash / net debt to adjusted EBITDA ratio", "cash flow from continuing operations", "total cash cost per ounce", "sustaining and non-sustaining capital", "net earnings", "adjusted net earnings", "operating cash flow per share", and "return on capital employed". These measures are presented as they can provide useful information to assist investors with their evaluation of the pro forma performance. Since the non-IFRS performance measures listed herein do not have any standardised definition prescribed by IFRS, they may not be comparable to similar measures presented by other companies. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Please refer to the non-GAAP measures section in this press release and in the Company's most recently filed Management Report for a reconciliation of the non-IFRS financial measures used in this press release.

Corporate Office: 5 Young St, Kensington, London W8 5EH, UK

APPENDIX 1: PRODUCTION AND AISC BY MINE

ON A QUARTERLY BASIS

 
                                          ITY                    HOUNDÉ                   MANA             BOUNGOU 
(on a 100% basis)              Q4-2022  Q3-2022  Q4-2021  Q4-2022  Q3-2022  Q4-2021  Q4-2022  Q3-2022  Q4-2021  Q4-2022  Q3-2022  Q4-2021 
                               -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  ------- 
Physicals 
Total tonnes mined -- 
 OP(1)                   000t    6,043    4,925    6,624   12,901    9,178   12,297    1,057       76    2,695    3,497    3,559    4,294 
Total ore tonnes -- OP   000t    1,662    1,180    2,234    1,912    1,174      777      338       76      529      256      210      301 
OP strip ratio(1)         W:t 
 (total)                  ore     2.64     3.17     1.97     5.75     6.82    14.83     2.13       --     4.09    12.66    15.95    13.27 
Total ore tonnes -- UG   000t       --       --       --       --       --       --      299      250      180       --       --       -- 
Total tonnes milled      000t    1,710    1,375    1,624    1,359    1,234    1,226      643      691      651      295      338      352 
Average gold grade 
 milled                   g/t     1.73     2.04     1.50     1.55     1.83     2.05     2.33     1.90     2.75     2.85     2.84     3.36 
Recovery rate               %      87%      87%      77%      92%      92%      94%      93%      92%      93%      93%      94%      95% 
Gold ounces produced       oz   82,348   80,897   59,969   62,618   72,302   77,260   45,973   41,667   53,840   25,580   29,275   34,927 
Gold sold                  oz   82,561   78,387   57,963   62,151   75,248   73,340   44,523   41,453   52,339   23,710   30,199   33,817 
Cash Cost Details 
Total cash cost          $/oz     816      741      749     869      631      684     941    1,023    1,070   1,054    1,172      778 
Mine-level AISC          $/oz     847      773      854     970      716      874     999    1,098    1,116   1,118    1,219      825 
Capital Cost Details 
Sustaining Capital      $000s    2,500    2,500    6,100    6,300    6,400   13,900    2,600    3,100    2,400    1,500    1,400    1,600 
Non-sustaining capital  $000s   22,900   15,400   10,900   13,600   18,400    6,800   16,700   19,200    6,900    6,000    4,000    9,000 
                        -----  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  ------- 
 
 
 
                               SABODALA-MASSAWA               WAHGNION 
------------------ 
(on a 100% basis)          Q4-2022  Q3-2022  Q4-2021  Q4-2022  Q3-2022  Q4-2021 
------------------  -----  -------  -------  -------  -------  -------  ------- 
Physicals 
Total tonnes mined 
 -- OP(1)            000t   12,620   11,761   12,789    9,360    8,249    8,965 
Total ore tonnes 
 -- OP               000t    1,727    1,297    1,719    1,051      841    1,054 
OP strip ratio(1)     W:t 
 (total)              ore     6.31     8.07     6.44     7.91     8.81     7.51 
Total ore tonnes 
-- UG                000t       --       --       --       --       --       -- 
Total tonnes 
 milled              000t    1,154    1,034    1,081      921      939      959 
Average gold grade 
 milled               g/t     3.16     2.84     3.41     1.32     1.13     1.64 
Recovery rate           %      88%      88%      90%      92%      92%      92% 
Gold ounces 
 produced              oz  102,816   86,293  104,563   35,890   32,309   47,237 
Gold sold              oz  101,069   81,988  106,768   38,434   30,779   46,057 
Cash Cost Details 
Total cash cost      $/oz     559      665      458   1,348    1,475      962 
Mine-level AISC      $/oz     661      779      591   1,376    1,647    1,066 
Capital Cost 
Details 
Sustaining Capital  $000s   10,300    9,400   14,200    1,100    5,300    4,800 
Non-sustaining 
 capital            $000s    6,900   12,100   14,100   10,300    9,900    7,200 
------------------  -----  -------  -------  -------  -------  -------  ------- 
 

(1) Includes waste capitalized.

AISC and Total Cash Cost are non-GAAP measure. Refer to the non-GAAP measure section of the most recent Management Report.

All Q4-2022 and FY-2022 numbers are preliminary and reflect our expected results as of the date of this press release.

ON A FULL YEAR BASIS

 
                                       ITY           HOUNDÉ           MANA            BOUNGOU        SABODALA-MASSAWA   WAHGNION 
(on a 100% basis)                FY-2022  FY-2021  FY-2022  FY-2021  FY-2022  FY-2021  FY-2022  FY-2021  FY-2022   FY-2021   FY-2022  FY-2021 
                                 -------  -------  -------  -------  -------  -------  -------  -------  --------  --------  -------  ------- 
Physicals 
Total tonnes mined 
 -- OP(1)                  000t   23,946   24,950   45,490   49,917    3,615   23,529   18,505   26,439    49,234    40,933   37,219   27,185 
Total ore tonnes 
 -- OP                     000t    7,044    7,906    5,754    4,397    1,260    2,025      990    1,437     6,449     6,603    3,797    3,807 
Open pit strip ratio(1)     W:t 
 (total)                    ore     2.40     2.16     6.91    10.35     1.87    10.62    17.69    17.40      6.63      5.20     8.80     6.14 
Total ore tonnes 
 -- UG                     000t       --       --       --       --      944      838       --       --        --        --       --       -- 
Total tonnes milled        000t    6,351    6,248    5,043    4,622    2,607    2,593    1,348    1,352     4,289     3,777    3,831    3,322 
Average gold grade 
 milled                     g/t     1.80     1.67     1.92     2.13     2.49     2.65     2.80     4.07      2.88      3.19     1.08     1.43 
Recovery rate                 %      85%      80%      93%      92%      92%      91%      94%      95%       89%       90%      92%      94% 
Gold ounces produced         oz  312,517  271,832  294,993  293,155  194,975  204,507  115,701  174,320   358,339   345,280  123,636  147,032 
Gold sold                    oz  309,371  279,226  295,874  292,579  194,403  211,424  117,052  170,936   350,578   365,331  126,006  158,795 
Cash Cost Details 
Total cash cost            $/oz     769      750     717      675     943      966   1,008      695      577       507   1,341      916 
Mine-level AISC            $/oz     812      836     809      843     994    1,026   1,064      801      691       645   1,525      994 
Capital Cost Details 
Sustaining Capital        $000s   13,400   24,000   27,400   49,100    9,900   12,600    6,600   18,100    40,000    50,300   23,162   12,345 
Non-sustaining capital    $000s   49,000   35,300   39,200   17,100   61,400   63,300   27,500   22,900    40,149    34,000   31,622   27,539 
                          -----  -------  -------  -------  -------  -------  -------  -------  -------  --------  --------  -------  ------- 
 

(1) Includes waste capitalized.

AISC and Total Cash Cost are non-GAAP measure. Refer to the non-GAAP measure section of the most recent Management Report.

All Q4-2022 and FY-2022 numbers are preliminary and reflect our expected results as of the date of this press release.

Attachment

   -- EDV Q4 and FY-2022 Preliminary Results and 2023 Guidance 
      https://ml-eu.globenewswire.com/Resource/Download/0462daea-ac54-4c4c-a9ee-c9f62df2e5cb 
 
 
 

(END) Dow Jones Newswires

January 23, 2023 02:00 ET (07:00 GMT)

Copyright (c) 2023 Dow Jones & Company, Inc.

1 Year Endeavour Mining Chart

1 Year Endeavour Mining Chart

1 Month Endeavour Mining Chart

1 Month Endeavour Mining Chart

Your Recent History

Delayed Upgrade Clock