ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

EYE Eagle Eye Solutions Group Plc

485.00
29.00 (6.36%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Eagle Eye Solutions Group Plc LSE:EYE London Ordinary Share GB00BKF1YD83 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  29.00 6.36% 485.00 480.00 490.00 485.00 463.00 463.00 15,055 14:56:38
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Computer Programming Service 43.2M 1.19M 0.0404 120.05 142.55M

Eagle Eye Solutions Group PLC Interim Results (6490S)

13/03/2019 7:00am

UK Regulatory


Eagle Eye Solutions (LSE:EYE)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Eagle Eye Solutions Charts.

TIDMEYE

RNS Number : 6490S

Eagle Eye Solutions Group PLC

13 March 2019

13 March 2019

Eagle Eye Solutions Group plc

("Eagle Eye", the "Group", or the "Company")

Interim Results for the six months ended 31 December 2018

Positive first half of the year, underpinned by delivery of growth strategy

Eagle Eye, a leading SaaS technology company that creates digital connections enabling personalised, real-time marketing through coupons, loyalty, apps, subscriptions and gift services, is pleased to announce its results for the six months ended 31 December 2018 (the "Period").

Financial highlights (all figures have been re-stated under IFRS15 & 16)*:

   --      Group revenue increased by 30% to GBP8.0m (H1 2018: GBP6.2m) 

-- Eagle Eye AIR platform revenue growth of 41% to GBP7.5m (H1 2018: GBP5.3m) being 93% of Group revenue (H1 2018: 85% of Group revenue)

-- Eagle Eye AIR platform Like For Like ("LFL") revenue increased by 36% on H1 2018**, demonstrating strong traction with existing customer base

-- Revenue from subscription fees and transactions over the network of GBP5.8m, an increase of 23%, (H1 2018: GBP4.7m) represented 72% of total revenue (H1 2018: 76%)

-- Gross margin improved to 93% (H1 2018: 88%); Gross margin relating to AIR maintained at 97% (H1 2018: 97%)

   --      Adjusted EBITDA*** loss reduced materially to GBP0.3m (H1 2018: GBP1.4m loss) 
   --      Net debt of GBP(1.8)m at 31 December 2018 (30 June 2018: GBP0.4m net cash) 

Operational highlights:

   --      Redemptions and interactions volumes increased by 414% to 431m (H1 2018: 84m) 
   --      Blue-chip client wins: Waitrose (post Period-end) and Burger King 
   --      Customer churn rate by value reduced to 0.4% (H1 2018: 1.5%) 

-- Expansion of network audience partners, with the addition of Wuntu, Kids Pass, Blue Light Card

-- Continued product innovation to increase speed and capability of platform, investing GBP1.9m in H1 2019 (H1 2018: GBP1.9m)

-- Traction from our recently launched products, including adoption of the Digital Wallet by additional Tier 1 customers and sales of the Eagle Eye App and Gift services

-- Good progress in transition to the Google Cloud Platform ("GCP"), our lead 'Better, Simpler, Cheaper' initiative

Outlook

   --      The Group's current trading remains in line with the Board's expectations 

-- Growth in revenues and volumes is expected to continue into H2 2019, from the annualisation of Tier 1 contracts, the impact of significant new wins and the strong growth of the audience network

-- Current funding position is comfortable and sufficient headroom remains with the Group's GBP5m banking facility to support existing growth plans

Tim Mason, Chief Executive of Eagle Eye, said: "We are pleased to report on a first half in which we have delivered against all our stated objectives. We continue to make strong financial and operational progress. We are delighted to add Waitrose and Burger King to our client roster, giving us further evidence that major blue chip companies see the Eagle Eye AIR platform as a key part of competing in today's digital retail environment.

"With high levels of recurring revenue, increasing transaction volumes and a significant sales pipeline, the Board looks to the remainder of the year and beyond with confidence."

*A full explanation of the IFRS 15 "Revenue from contracts with customers" & IFRS 16 "Leases" impact is included in the Financial Review. Figures included in the trading update dated 23 January 2019 were on a pre-IFRS 15 & 16 basis

** Like for like growth in AIR revenue (excluding customers won in either period)

***Adjusted EBITDA loss excludes share-based payment charges along with depreciation, amortisation, interest and tax from the measure of profit.

For further information, please contact:

 
 Tim Mason, Chief Executive Officer                            Tel: 0844 824 3686 
  Lucy Sharman-Munday, Chief Financial Officer 
 Investec (Nominated Advisor and Joint                         Tel: 020 7597 5970 
  Broker) 
  Corporate Finance: David Anderson / Sebastian 
  Lawrence 
  Corporate Broking: Sara Hale 
 Shore Capital (Joint Broker)                                  Tel: 020 7408 4090 
  Hugh Morgan / Patrick Castle / Daniel 
  Bush 
 Alma PR 
  Caroline Forde / Rebecca Sanders-Hewett                        Tel: 020 3405 0205 
  / Jessica Joynson 
 

About Eagle Eye

Eagle Eye is a leading SaaS technology company transforming marketing by creating digital connections that enable personalised performance marketing in real time through coupons, loyalty, apps, subscriptions and gift services.

Eagle Eye AIR enables the secure issuance and redemption of digital offers and rewards at scale, across multiple channels, enabling a single customer view. We create a network between merchants, brands and audiences to enable customer acquisition, interaction and retention at lower cost whilst driving marketing innovation.

The Company's current customer base comprises leading names in UK Grocery, Retail and Food & Beverage sectors, including Asda, Sainsbury's, Tesco, Waitrose and John Lewis & Partners, JD Sports, Burger King, Greggs, Mitchells & Butlers, Pizza Express and in Canada, Loblaws, Shoppers Drug Mart and Esso.

For more information, please visit www.eagleeye.com

Chairman's Review

Eagle Eye has enjoyed a positive first half of the year, delivering against our stated objectives. Revenue grew significantly in the Period to GBP8.0m (H1 2018: GBP6.2m), with revenue relating to the Eagle Eye AIR platform growing by 41% to GBP7.5m (H1 2018: GBP5.3m).

We have secured new customers including a new Tier 1 account, Waitrose, and expanded our sector focus, increased our audience network and deepened our existing customer relationships. We have continued to innovate the Eagle Eye AIR platform to increase our rate and speed of growth for Tier 1 clients and have begun to re-position our products in order to reduce the sales cycle for Tier 2 prospects and execute faster deployments.

The challenge we set ourselves at the beginning of 2018 of running the business 'Better, Simpler, Cheaper' is now well under way and the initial impact of these initiatives, supported by the growth in revenue, has meant that the Group's adjusted EBITDA loss has reduced materially to GBP(0.3)m (H1 2018: GBP(1.4)m). We remain on track for our move to EBITDA profitability, in line with the Board's expectations.

These are the first financial results we are reporting under IFRS 15 Revenue from contracts with customers and the business has early-adopted IFRS 16 Leases to transition once to these new accounting standards for transparency. A full description of the impact is provided within the financial review. In simple terms EBITDA is favourably impacted, by GBP0.2m in the Period, due to both the capitalisation of incremental contract costs and leases under IFRS 16, net of approximately GBP0.2m, primarily related to revenue which would have been recognised in this Period now being recognised in H2 and future periods. Overall, the profit before tax impact is broadly neutral and there is no impact on cash from these accounting changes.

Our growth strategy has four elements

I am pleased to report the following progress across all four elements of our growth strategy.

   1.   Win, Transact and Deepen: 

Our customer strategy is to 'Win' (bringing more customers on to the Eagle Eye AIR platform); 'Transact' (driving higher redemption volumes through the platform) and 'Deepen' (enrich relationships with our customers as the breadth of our product portfolio becomes more developed).

With our low rates of customer churn, each new customer win significantly adds to our growth prospects. Over the last three years we have seen revenue from our largest revenue-generating customers increase threefold. Currently, our top 20 customers take only one and a half of our five core services on average, providing significant scope for expansion.

Win

During the Period we added new brands and retailers to the Eagle Eye AIR platform. As of 31 December 2018, Eagle Eye had 316 customers and brands on the AIR platform, including 96 FMCG brands, up from 235 customers including 78 FMCG brands at the end of H1 2018. New customers won in the first half of the financial year included Burger King UK Group ("Burger King") and two premium restaurant brands.

The signing of a three-year contract with Burger King for 74 outlets in November 2018 represented our first Quick Service Restaurant ("QSR") customer win, demonstrating the attraction of the platform outside our traditional sectors.

Our Win momentum has continued into H2. In January 2019 we were excited to announce another new blue-chip client win. We signed a new five-year contract with Waitrose & Partners, which will use the Eagle Eye AIR platform to improve its digital marketing proposition, extending our existing relationship with its parent, John Lewis & Partners.

We were also delighted to sign, in February 2019, a contract for resort loyalty with Unruled Ltd representing the successful Ibiza Rocks brand, operators of Ibiza Rocks Hotel, events, bars and restaurants. This provides further evidence of the relevance of our offering in other sectors.

Transact

Redemptions and interactions ('AIR volumes') were 430.7m for the Period (H1 2018: 83.8m), a 414% increase compared to the same period last year, driven by the deepening of our relationships with Tier 1 retailers and the impact of Loblaw's PC Optimum loyalty programme, which launched in H2 2018. As this strong growth predominantly relates to loyalty interactions, that carry a lower price per interaction, this has an overall impact on the blended price per transaction for the Period.

Audience partners form a key part of our 'Transact' strategy and remain a significant channel for brands to run innovative campaigns and extend their audience. During the Period we signed several new partners including Wuntu, Kids Pass and Blue Light Card. These new partners give our customers access to a wider consumer audience to which they can promote and drive footfall and sales. We anticipate continued growth in the second half, with a number of additional opportunities in the pipeline to further extend the audience network.

Post Period-end, we signed a contract with Saga, the financial services company, to enhance their 'Possibilities' membership programme. With 'Possibilities', members can access exclusive benefits, discounts on events, VIP experiences across the country, and products from selected partners.

The revenue from branded drinks campaigns has continued to grow year-on-year, generating revenue of GBP181k in H1 2019 (H1 2018: GBP118k), driven by both the increased number of campaigns and increased average value per campaign. Clients include Diageo, Heineken, AB InBev and Pernod Ricard, who use innovative and creative channels to deliver brand activation coupon campaigns to consumers by connecting to the Eagle Eye F&B network. New channels used during the Period included chatbots and mobile app-based games; brand-specific campaigns promoted Beck's Blue, Bulmers and Gordon's Gin.

Deepen

During the Period, like-for-like revenue from existing clients grew by 36% against H1 2018. The key driver of this is the Tier 1 sector where we have seen growth from both the use of the platform for increased promotional activity and the addition of new services.

As part of our Deepen strategy, retaining clients on the platform is as critical as new client Wins. We continue to maintain an exceptionally low level of customer churn rate by value of 0.4% (H1 2018: 1.5%).

We are pleased to announce the renewal of four longstanding clients within our F&B sector: The Azzurri Group (three years), Casual Dining Group, (three years) Greene King (two years) and Tastecard (one year). Other client renewals were Marks & Spencer and the Automobile Association (both one year).

Post Period-end, there were also contract renewals with Pets at Home (three years),IMO Car Wash (two years), Strada (one year) and The Restaurant Group (one year).

2. To develop new products to provide further upsell opportunities across our customer base and strengthen our competitive positioning:

New Products and Innovation

We have made important product enhancements during the Period to increase our rate and speed of growth, thus strengthening our competitive positioning.

Scale and speed

Since the start of FY 2018 we have transformed the capability of the Eagle Eye AIR platform. It can now deliver over 3,000 transactions per second, transforming the scalability and availability for Tier 1 clients - we are not aware of any other technology vendors who can offer the same level of capability at this speed and scale in real time. For Loblaw we are servicing over 18 million customers with approximately 150 million personalised offers each week, supporting a loyalty scheme of both vast scale and enhanced levels of personalisation.

This proven capability demonstrates to other Tier 1 retailers that the Eagle Eye AIR platform can deliver significant volumes, with complexity and at speed. This is validated by our post Period win with Waitrose.

Digital Wallet

The key innovation introduced in FY 2018 was the Eagle Eye Digital Wallet. This enables retailers to identify an individual customer, where a customer could have many personas attached to the same wallet, such as a loyalty card number, credit card, Facebook login, or multiple email addresses. This allows the customer to collect all associated promotions and rewards from Eagle Eye services in one container, delivered through a channel of choice.

Following its successful launch with Loblaw, this innovation is being adopted by several Tier 1 clients to provide a more personalised experience and has broader appeal across our customer base.

App

The Eagle Eye App enables retailers to build relationships with new customers through promotions and boost loyalty with existing ones anywhere via mobile. This product allows retailers to drive footfall, increase engagement and collect consumer data to build a single customer view for personalised marketing.

Our mobile App business continues to grow strongly with 2.4 million registered users across all our client apps as of December 2018. This represents growth of 130% over the calendar year 2018.

The average redemption levels via mobile Apps are between 33-58%, compared to typical analogue campaigns that achieve results between 1-5%. This demonstrates that the mobile is a powerful engagement tool when supported by relevant content and utility.

We have re-launched our App offering and increased our sales and marketing activities to identify further opportunities.

We have seen successful App deployments across F&B clients Slim Chickens, Harry Ramsden's, Giraffe and an initial rollout to 11 Mitchells & Butlers brands. In other retail sectors, IMO Car Wash are rolling out their version of the Eagle Eye App across Austria, Belgium, Czech Republic, France and Hungary.

Gift

Our Gift business accounted for 6% of our revenue during the Period which represents 37% growth on H1 2018.

Historically our Gift offering was a digital only proposition, however during the Period services have been extended to include mobile payments, plastic personalisation, and business-to-business ("B2B") capabilities.

Early indications demonstrate the opportunity for our Gift offering. During the Black Friday weekend in November 2018, the number of Gift transactions processed by the Eagle Eye AIR platform increased by 20% on the previous year.

The new functionality introduced during the Period provides a more complete Gift offering and has led to two new premium restaurant brands joining the platform.

Google Cloud

We are also making good progress in our transition to the Google Cloud Platform ("GCP"), our lead 'Better, Simpler, Cheaper' initiative.

'Better' because of Google's superior technology, giving Eagle Eye the benefit of increased performance, better resilience and additional layers of security. Looking forward, it allows us to use the tools and technologies provided by Google, such as Artificial Intelligence, logging and monitoring, to aid in the innovation of the AIR platform.

'Simpler' because it consolidates our technology estate across the globe. We will have a single set of build scripts, code releases and deployment methods for all our Google Cloud platforms which will allow efficient management of the platform as we scale.

'Cheaper' because the model allows us to scale on demand; rather than having a datacentre 'on' at all times, we only pay for what we use. Geographic expansion can be achieved faster and with less upfront costs, this being a key driver for change as we grow internationally.

We have been working for the last six months, with our partner Rackspace, to prove and test the new GCP via a proof of concept. We have a plan for FY 2019 and FY 2020 to replace our current data centres and environments with the GCP, replacing our current environments one by one, starting with the UK environments.

Post Period-end, we successfully completed the proof of concept and moved our UK test environment to GCP, which was launched on time in February 2019. The next key milestone is summer 2019 when we plan to swap over the current UK production environment to GCP. In addition, we will start the US data centre transition in H2 2019 expecting to complete our transition in FY 2020.

   3.   To enter new geographies 

Eagle Eye, following the successful launch and running of Loblaw's loyalty programme, is now well placed to capitalise on growing market demand both in the UK and internationally. Our proven personalisation offering for Tier 1 retailers opens up an avenue of growth internationally which was only theoretical before.

Our re-positioned products have relevance for Tier 2 retailers in new geographies.

We continue to operate successfully in Canada with operational and client support services in situ. Building on the successful relationship with Loblaw, the biggest grocer in this market, our sales team is developing a prospect pipeline of local opportunities.

In addition, a pipeline of quality leads is now building in Australia and New Zealand as a result of a combination of local sales investment and UK support, as we seek to convert our potential market opportunity.

   4.   To enter adjacent sectors with similar characteristics to our Grocery, Retail and F&B sectors 

Historically, we operated in the following sectors: Tier 1, Retail, F&B, Convenience and Brands. We set out at the start of the year to expand into adjacent sectors as our offering has broad applicability, specifically identifying opportunities in Quick Service Restaurants ("QSR"), Leisure & Hospitality and Food Services. As set out above, we have already delivered new clients in both QSR and the Leisure & Hospitality sectors. Our focus on these adjacent sectors demonstrates our relevance to any physical or omnichannel business.

Market Opportunity

With the retail industry under continued pressure, brands and retailers need to understand their customers better in order to invest in the right areas. It will become increasingly hard to compete effectively if customers remain anonymous. In order to know who their customers are, as well as what they buy, brands and retailers need to establish a one-to-one, personalised digital connection with their customers.

This connection enables a digitally-consistent offer that provides integration between the store, web and mobile to drive sales and traffic, both offline and online. This will become more important, as digital transactions are forecast to account for $30 billion in restaurant sales alone by 2030 globally.(1) Two out of three consumers surveyed also said relevant offers, promotions and rewards would influence their choice of retailer,2 where digital and mobile delivery ensures engagement can be personalised in real time. Those brands and retailers that adopt such sophisticated digital marketing capabilities, such as Loblaw and JD Sports, are outperforming their competitors.

There is significant opportunity in each of the markets we operate in: In the promotions market, 302 billion coupons were distributed in 2017 with digital coupon distribution increasing by 38%.(3) The global loyalty management market was valued at USD 2.6 billion in 2018 and is expected to reach a value of USD 9.3 billion by 2024,(4) whilst the global gift cards market is forecast to grow from USD 307 billion in 2016 to USD 698 billion by 2024.(5) This data illustrates the addressable market for Eagle Eye is huge, therefore relatively small increases in market share would be transformational for our business.

Financial Review

 
                                    Figures reflect adoption   Pre IFRS 
                                             of IFRS 15 & 16    15 & 16 
 Key performance indicators     H1 2019   H1 2018 (restated)    H1 2018 
                               --------  -------------------  --------- 
 
 Financial                       GBP000               GBP000     GBP000 
                               --------  -------------------  --------- 
 Revenue                          8,020                6,191      6,458 
                               --------  -------------------  --------- 
 Adjusted EBITDA loss             (294)              (1,432)    (1,446) 
                               --------  -------------------  --------- 
 Loss before interest and 
  tax                           (1,764)              (2,466)    (2,267) 
                               --------  -------------------  --------- 
 Net cash/(debt)                (1,770)                  767        767 
                               --------  -------------------  --------- 
 Cash                               630                  767        767 
                               --------  -------------------  --------- 
 Short term borrowings          (2,400)                    -          - 
                               --------  -------------------  --------- 
 
 Non-financial 
                               --------  -------------------  --------- 
 AIR volumes                     430.7m                83.8m      83.8m 
                               --------  -------------------  --------- 
 Percentage of subscription 
  transaction revenue               72%                  76%        75% 
                               --------  -------------------  --------- 
 Like-for-like AIR revenue 
  growth                            36%                  22%        27% 
                               --------  -------------------  --------- 
 Customers and brands on the 
  AIR platform                      316                  235        235 
                               --------  -------------------  --------- 
 Customer churn by value           0.4%                 1.5%       1.5% 
                               --------  -------------------  --------- 
 

See note 5 to the financial statements below for details of the impact of the change in accounting policies.

Adoption of IFRS 15 and IFRS 16

These are the first results presented by the Group following the adoption of IFRS 15 (Revenue from Contracts with Customers) and IFRS 16 (Leases), which has resulted in the restatement of the comparative information for the 6-month period to 31 December 2017 and the year to 30 June 2018.

Under IFRS 15, a SaaS business will typically recognise revenue (including implementation revenue) over time. However, reflecting the agile methodology used to develop and implement solutions for our Tier 1 clients, revenue recognised in each period from these clients is broadly unchanged. Revenue from Tier 1 clients represented 65% of revenue in H1 2019 (H1 2018: 52%). For the balance of revenue which comes from non-Tier 1 clients, implementation revenue is now recognised over the period the service is live, rather than as the implementation services are performed. Therefore, during the period of implementation, which is typically between two and six months for non-Tier 1 clients, no revenue will be recognised, although directly attributable associated costs are also spread over this period, matching revenue and costs.

This pushes revenue into future periods and results in a reduction in reported revenue of GBP0.3m in H1 2018 and GBP0.6m for FY 2018. In addition, the assessment of whether the Group is an agent or a principal is different under IFRS 15 and, therefore, revenue and costs of sales (associated with one specific piece of work in FY 2018) are reduced by GBP0.0m in H1 2018 and GBP0.4m for FY 2018. Costs capitalised under IFRS 15 reduce operating costs by GBP0.2m in H1 2018 and GBP0.3m for FY 2018.

The adoption of IFRS 16 sees lease costs recognised as depreciation (of a lease asset in the statement of financial position) and interest (reflecting the time value of money) over the period of the lease, instead of within operating costs. Reported operating costs reduce by GBP0.1m in H1 2018 and GBP0.3m in FY 2018 as a result of the adoption of IFRS 16.

There is no impact on cash flow as a result of adoption of either of these standards, although there are changes to the classifications of some cash flows within the statement of cash flows. Net assets reduce by GBP0.2m at 31 December 2017 and GBP0.6m at 30 June 2018.

These adjustments are reflected in the narrative below. Reconciliations are provided in note 5 to the financial statements below.

Movement from Trading Update of 23 January 2019

Adoption of IFRS 15 results in a net reduction in revenue in H1 2019 of GBP0.2m (from the GBP8.2m stated in the trading update of 23 January 2019). This reflects GBP0.3m work completed in the Period (approximately GBP0.03m of which will be recognised in H2 2019 with the balance being recognised in future periods) offset by GBP0.1m revenue deferred from prior periods but recognised in H1 2019. Operating costs reduce for costs capitalised under IFRS 15 by GBP0.2m which is amortised over the period of the relevant contracts. The adoption of IFRS 16 also results in a reduction in operating costs of GBP0.2m, but with minimal impact on profit before tax due to the resultant increase in depreciation and interest costs.

Revenue and gross profit

During the Period, the Group delivered a revenue increase of 30% to GBP8.0m (H1 2018: GBP6.2m). Of this, Eagle Eye AIR platform revenue of GBP7.5m was up 41% and represented 93% of total revenue (H1 2018: 85%) and AIR transactional revenues grew 37% against the prior year to GBP5.3m (H1 2018: GBP3.8m), driven primarily by the successful launch of PC Optimum for Loblaw and increased transaction revenue from existing and new customers. Revenue growth was held back by a 39% reduction in SMS non-core revenue as expected following the loss of a client through a merger event. Overall, SMS now accounts for only 7% of Group revenue (H1 2018: 15%) and as growth is focussed on the higher margin AIR business, SMS is expected to continue to represent a smaller proportion of the business in future periods.

Revenue generated from subscription fees and transactions over the network represented 72% (H1 2018: 76%) of total revenue for the Period. This reflects the further deepening of our relationship with Loblaw where we continue to help them to drive innovative new features to their loyalty programme which helped to drive a 61% increase in revenue from our Tier 1 clients to GBP5.2m (H1 2018: GBP3.2m).

Like-for-like growth in AIR revenue (excluding customers won in either period) was 36% (H1 2018: 22%) and this, combined with the fall in customer churn in the Period to 0.4% (H1 2018: 1.5%) reflects the uniqueness and robustness of the Eagle Eye AIR platform as well as its value to the Group's customers. The high degree of stickiness once a customer has been won continues to enhance the opportunities to deepen existing client relationships.

Gross profit grew 36% to GBP7.4m (H1 2018: GBP5.5m) and the gross margin increased by a further 5ppts to 93% (H1 2018: 88%). Gross margin improved due to the continued high AIR margin of 97% (H1 2018: 97%) and reflecting the lessening impact of the lower margin SMS business which now only accounts for 2% of gross profit (H1 2018: 7%). Cost of sales includes the cost of sending SMS messages, revenue share agreements and outsourced, bespoke development work. All internal resource costs are recognised within operating costs, net of capitalised development.

Operating costs and EBITDA

Operating expenses of GBP7.7m (H1 2018: GBP6.9m) increased primarily as a result of higher infrastructure costs of GBP1.8m (H1 2018: GBP1.1m) reflecting client funded data storage costs and the initial costs of our transition to Google Cloud which is expected to generate like for like infrastructure cost savings from FY 2020.

Despite the 30% increase in revenue we have been able to maintain the level of staff costs. Net staff costs which represent 57% of operating costs (H1 2018: 66%), reduced to GBP4.4m (H1 2018: GBP4.5m), reflecting in the main the prior year investment in people and staff mix. A slight increase in the capitalisation of staff costs related to product development accounted for the H1 2019 versus H1 2018 variance. Overall gross spend on product development was maintained at GBP1.9m (H1 2018: GBP1.9m). Capitalised product development costs were GBP1.2m (H1 2018: GBP1.1m) whilst amortisation of capitalised development costs was GBP0.8m (H1 2018: GBP0.6m). Amortisation of costs capitalised under IFRS 15 was GBP0.1m (H1 2018: GBP0.1m). The number of employees at the end of the Period increased to 140 (H1 2018: 129).

Adjusted EBITDA loss for the Period improved 79% to GBP0.3m (H1 2018: loss GBP1.4m), as a result of the increased revenue and gross profit delivered during the Period, aligned with cost management initiatives under the 'Better, Simpler, Cheaper' philosophy. To provide a better guide to the underlying business performance, adjusted EBITDA excludes share-based payment charges along with depreciation, amortisation, interest and tax from the measure of profit.

Earnings per share

Net finance expense of GBP0.1m (H1 2018: GBP0.0m) reflects the cost of amounts drawn against the Group's revolving credit facility plus interest recognised on the Group's leases following the adoption of IFRS 16. The credit for tax of GBP0.4m (H1 2018: GBP0.4m) reflects the finalised research and development tax credit claim for FY 2018 (GBP0.2m) submitted to HMRC during the Period and an estimate of the value of the anticipated FY 2019 (GBP0.2m) claim attributable to the Period.

Combined with EBITDA performance this results in a reduction in loss per share to 6.03p (H1 2018: 8.14p).

Cash and net debt

At the end of the Period, the Group's net debt was GBP1.8m (June 2018: net cash of GBP0.4m). Together with the unutilised portion of the Group's GBP5m revolving credit facility with Barclays Bank plc, which has been extended to May 2021, this means the Group has GBP3.2m available headroom which the Directors believe is sufficient to support the Group's existing growth plans. The GBP2.1m movement in net debt reflected an operating cash outflow of GBP0.6m (including GBP0.3m of working capital outflow expected due to the profile of billing), the capital investment in the Eagle Eye AIR platform of GBP1.1m, GBP0.2m of capitalised IFRS 15 costs and GBP0.1m lease payments, reclassified from operating to investing cash flows under IFRS 16.

The Group had net assets of GBP4.6m at the end of the Period (June 2018: GBP5.8m), the expected reduction in net assets reflecting the EBITDA loss and continued investment in the Group's AIR platform. The current tax receivable of GBP0.7m relates to a research and development tax credit, GBP0.5m of which was received in January 2019.

Outlook

The Group's current trading remains in line with the Board's expectations. Growth in revenues and volumes is expected to continue into H2 2019, from the annualisation of Tier 1 contracts, the impact of significant new wins, the strong growth of the audience network and the continued deepening of existing accounts.

The second half will see us continue to build our position in Canada, while also increasing our activities in Australasia, where we are having promising discussions.

We remain focused on delivering our 'Better, Simpler, Cheaper' initiative as a key driver towards EBITDA profitability. The focus in the second half is the migration to Google Cloud to provide best-in-class technology and support the next stage of scaling and growth internationally.

The Group's funding position is comfortable and sufficient headroom remains with the Group's GBP5m banking facility to support existing growth plans. This position, with high levels of recurring revenue, increasing transaction volumes and a significant sales pipeline, means the Board looks to the remainder of the year and beyond with confidence.

Malcolm Wall, Non-Executive Chairman

Consolidated unaudited interim statement of total comprehensive income for the six months ended 31 December 2018

 
                                                           Unaudited  Unaudited 
                                              Unaudited     Restated   Restated 
                                               6 months 
                                                     to  6 months to    Year to 
                                            31 December  31 December    30 June 
                                                   2018         2017       2018 
                                      Note       GBP000       GBP000     GBP000 
Continuing operations 
Revenue                                3          8,020        6,191     13,781 
Cost of sales                                     (577)        (725)    (1,475) 
------------------------------------  ----  -----------  -----------  --------- 
 
Gross profit                                      7,443        5,466     12,306 
Adjusted operating expenses(1)                  (7,737)      (6,898)   (14,311) 
------------------------------------  ----  -----------  -----------  --------- 
Loss before interest, 
 tax, depreciation, amortisation 
 and share-based payment 
 charge                                           (294)      (1,432)    (2,005) 
 
Share-based payment 
 charge                                           (349)        (135)    (1,204) 
Depreciation and amortisation                   (1,121)        (899)    (1,930) 
------------------------------------  ----  -----------  -----------  --------- 
 
Operating loss                                  (1,764)      (2,466)    (5,139) 
Finance income                                        8            3          - 
Finance expense                                   (137)         (33)       (85) 
------------------------------------  ----  -----------  -----------  --------- 
 
Loss before taxation                            (1,893)      (2,496)    (5,224) 
Taxation                                            358          429        887 
------------------------------------  ----  -----------  -----------  --------- 
 
Loss after taxation for the 
 financial period                               (1,535)      (2,067)    (4,337) 
Foreign exchange adjustments                       (43)            8         29 
------------------------------------  ----  -----------  -----------  --------- 
 
  Total comprehensive loss attributable 
  to the owners of the parent 
  for the financial period                      (1,578)      (2,059)    (4,308) 
------------------------------------------  -----------  -----------  --------- 
(1) Adjusted operating expenses excludes share-based payment 
 charge, depreciation and amortisation 
 
  Loss per share 
 
From continuing operations 
Basic and diluted                      4        (6.03)p      (8.14)p   (17.06)p 
------------------------------------  ----  -----------  -----------  --------- 
 
 

Consolidated unaudited interim statement of financial position as at 31 December 2018

 
                                   Unaudited    Unaudited  Unaudited 
                                                 Restated   Restated 
                                 31 December  31 December    30 June 
                                        2018         2017       2018 
                                      GBP000       GBP000     GBP000 
Non-current assets 
Intangible assets                      6,077        5,477      5,795 
Property, plant and 
 equipment                             1,381        1,462      1,501 
 
                                       7,458        6,939      7,296 
 ------------------------------  -----------  -----------  --------- 
 
  Current assets 
Trade and other receivables            5,904        4,885      4,059 
Current tax receivable                   661          415        302 
Cash and cash equivalents                630          767      1,472 
-------------------------------  -----------  -----------  --------- 
 
                                       7,195        6,067      5,833 
 ------------------------------  -----------  -----------  --------- 
 
Total assets                          14,653       13,006     13,129 
-------------------------------  -----------  -----------  --------- 
 
Current liabilities 
 Trade and other payables            (7,071)      (5,198)    (5,555) 
Financial liabilities                (2,400)            -    (1,100) 
-------------------------------  -----------  -----------  --------- 
                                     (9,471)      (5,198)    (6,655) 
 
  Non-current liabilities 
  Deferred tax liability                   -        (159)          - 
Other payables                         (616)        (688)      (679) 
-------------------------------  -----------  -----------  --------- 
 
                                       (616)        (847)      (679) 
 ------------------------------  -----------  -----------  --------- 
 
Total liabilities                   (10,087)      (6,045)    (7,334) 
-------------------------------  -----------  -----------  --------- 
 
Net assets                             4,566        6,961      5,795 
-------------------------------  -----------  -----------  --------- 
 
Equity attributable to owners 
 of the parent 
Share capital                            254          254        254 
Share premium                         17,055       17,041     17,055 
Merger reserve                         3,278        3,278      3,278 
Share option reserve                   2,779        1,438      2,430 
Retained losses                     (18,800)     (15,050)   (17,222) 
-------------------------------  -----------  -----------  --------- 
 
Total equity                           4,566        6,961      5,795 
-------------------------------  -----------  -----------  --------- 
 
 

Consolidated unaudited interim statement of changes in equity for the six months ended 31 December 2018

 
                                    Share                   Merger  Share option  Retained 
                                  capital  Share premium   reserve       reserve    losses    Total 
                                   GBP000         GBP000    GBP000        GBP000    GBP000   GBP000 
 
  Balance at 1 July 
  2017                                253         17,008     3,278         1,303  (12,980)    8,862 
 
  Restatement                           -              -         -             -      (11)     (11) 
 
  Balance at 1 July 
  2017 (Restated)                     253         17,008     3,278         1,303  (12,991)    8,851 
 
Loss for the period                     -              -         -             -   (2,067)  (2,067) 
 
  Other comprehensive 
  income 
  Foreign exchange adjustments          -              -         -             -         8        8 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
                                        -              -         -             -   (2,059)  (2,059) 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 
  Transactions with 
  owners 
Exercise of share 
 options                                1             40         -             -         -       41 
Issue costs                             -            (7)         -             -         -      (7) 
Share-based payment 
 charge                                 -              -         -           135         -      135 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 
                                        1             33         -           135         -      169 
 
Balance at 31 December 
 2017                                 254         17,041     3,278         1,438  (15,050)    6,961 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 
  Loss for the period                   -              -         -             -   (2,270)  (2,270) 
 
  Other comprehensive 
  income 
  Foreign exchange adjustments          -              -         -             -        21       21 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
                                        -              -         -             -   (2,249)  (2,249) 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 
  Transactions with 
  owners 
Exercise of share 
 options                                -             14         -             -         -       14 
Fair value of share 
 options exercised                      -              -         -          (77)        77        - 
Share-based payment 
 charge                                 -              -         -         1,069         -    1,069 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 
                                        -             14         -           992        77    1,083 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 
  Balance at 30 June 
  2018                                254         17,055     3,278         2,430  (17,222)    5,795 
 
Loss for the period                     -              -         -             -   (1,535)  (1,535) 
 
  Other comprehensive 
  income 
  Foreign exchange adjustments          -              -         -             -      (43)     (43) 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
                                        -              -         -             -   (1,578)  (1,578) 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 
  Transactions with 
  owners 
Share-based payment 
 charge                                 -              -         -           349         -      349 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 
                                        -              -         -           349         -      349 
 
Balance at 31 December 
 2018                                 254         17,055     3,278         2,779  (18,800)    4,566 
-------------------------------  --------  -------------  --------  ------------  --------  ------- 
 

Included in "retained losses" is a cumulative foreign exchange balance of GBP35,000 (June 2018: GBP78,000) which could be recycled to profit and loss.

Consolidated unaudited interim statement of cash flows for the six months ended 31 December 2018

 
                                                             Unaudited  Unaudited 
                                                Unaudited     Restated   Restated 
                                                              6 months 
                                              6 months to           to    Year to 
                                              31 December  31 December    30 June 
                                                     2018         2017       2018 
                                                   GBP000       GBP000     GBP000 
Cash flows from operating activities 
Loss before taxation                              (1,893)      (2,496)    (5,224) 
Adjustments for: 
            Depreciation                              205          153        352 
            Amortisation                              916          747      1,577 
            Share-based payment charge                349          135      1,204 
            Finance income                            (8)            -          - 
            Finance expense                           137           30         85 
Increase in trade and other receivables           (1,845)      (1,310)      (483) 
Increase in trade and other payables                1,579        1,045      1,317 
Income tax paid                                       (1)          (1)        (1) 
Income tax received                                     -            -        415 
Net cash flows from operating activities            (561)      (1,697)      (758) 
--------------------------------------------  -----------  -----------  --------- 
 
Cash flows from investing activities 
Payments in respect of leases                       (127)         (98)      (220) 
Interest paid in respect of leases                   (29)         (30)       (63) 
Payments to acquire property, plant 
 and equipment                                       (84)         (69)      (110) 
Payments to acquire intangible 
 assets                                           (1,197)      (1,105)    (2,254) 
 
  Net cash flows used in investing 
  activities                                      (1,437)      (1,302)    (2,647) 
--------------------------------------------  -----------  -----------  --------- 
 
Cash flows from financing activities 
Net proceeds from issue of equity                       -           34         46 
Proceeds from borrowings                            2,200            -      4,000 
Repayment of borrowings                             (900)            -    (2,900) 
Interest paid                                       (108)            -       (22) 
Interest received                                       8            -          - 
--------------------------------------------  -----------  -----------  --------- 
 
  Net cash flows from financing activities          1,200           34      1,124 
--------------------------------------------  -----------  -----------  --------- 
 
Net decrease in cash and cash equivalents 
 in the period                                      (798)      (2,965)    (2,281) 
Foreign exchange adjustments                         (44)            8         29 
Cash and cash equivalents at beginning 
 of period                                          1,472        3,724      3,724 
--------------------------------------------  -----------  -----------  --------- 
 
  Cash and cash equivalents at end 
  of period                                           630          767      1,472 
--------------------------------------------  -----------  -----------  --------- 
 

Notes to the consolidated unaudited interim financial statements

1. Basis of preparation

The Group's half-yearly financial information, which is unaudited, consolidates the results of Eagle Eye Solutions Group plc and its subsidiary undertakings up to 31 December 2018. The Group's accounting reference date is 30 June. Eagle Eye Solutions Group plc's shares are listed on the Alternative Investment Market of the London Stock Exchange (AIM).

The Company is a public limited liability company incorporated and domiciled in England & Wales. The presentational and functional currency of the Group is Sterling. Results in this consolidated financial information have been prepared to the nearest GBP1,000.

Eagle Eye Solutions Group plc and its subsidiary undertakings have not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK AIM listed Groups, in the preparation of this half-yearly financial report.

The Group has adopted IFRS 15 and IFRS 16 from 1 July 2018 and the prior year comparison and the opening reserves at 1 July 2017 have been restated. Note 5 discloses the impact of adoption of IFRS 15 and IFRS 16. The Group has also adopted IFRS 9 - Financial Instruments on 1 July 2018, this has been adopted prospectively with no retrospective adjustments and as disclosed in the financial statements for the year ended 30 June 2018 there is no change as a result of adopting the standard.

The accounting policies used in the preparation of the financial information for the six months ended 31 December 2018 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS') as adopted by the European Union and are consistent with those which will be adopted in the annual financial statements for the year ending 30 June 2019.

The loss before interest, tax, depreciation, amortisation and share-based payment charge is presented in the statement of total comprehensive income as the Directors consider this performance measure provides a more accurate indication of the underlying performance of the Group and is commonly used by City analysts and investors.

While the financial information included has been prepared in accordance with the recognition and measurement criteria of IFRS, as adopted by the European Union, these interim financial statements do not contain sufficient information to comply with IFRS.

The comparative financial information for the year ended 30 June 2018 has been extracted from the annual financial statements of Eagle Eye Solutions Group plc. These interim results for the period ended 31 December 2018, which are not audited, do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The financial information does not therefore include all of the information and disclosures required in the annual financial statements.

Full audited accounts of the Group in respect of the year ended 30 June 2018, which received an unqualified audit opinion and did not contain a statement under section 498(2) or (3) of the Companies Act 2006, have been delivered to the Registrar of Companies.

2. Going concern basis

As part of their going concern review the Directors have followed the guidelines published by the Financial Reporting Council entitled "Guidance on Risk Management and Internal Control and Related Financial and Business Reporting". The Directors have prepared detailed financial forecasts and cash flows looking beyond 12 months from the date of this half-yearly financial information. In developing these forecasts, the Directors have made assumptions based upon their view of the current and future economic conditions that will prevail over the forecast period.

On the basis of the above projections, the Directors are confident that the Group has sufficient working capital to honour all of its obligations to creditors as and when they fall due. In reaching this conclusion, the Directors have considered the forecast cash headroom, the resources available to the Group and the potential impact of changes in forecast growth and other assumptions, including the potential to avoid or defer certain costs and to reduce discretionary spend as mitigating actions in the event of such changes. Accordingly, the Directors continue to adopt the going concern basis in preparing this half-yearly financial information.

3. Segmental analysis

The Group is organised into one principal operating division for management purposes. Revenue is analysed as follows:

 
                                               Unaudited  Unaudited 
                                  Unaudited     Restated   Restated 
                                   6 months 
                                         to  6 months to    Year to 
                                31 December  31 December    30 June 
                                       2018         2017       2018 
                                     GBP000       GBP000     GBP000 
Development and set 
 up fees                              2,222        1,487      3,152 
Subscription and transaction 
 fees                                 5,798        4,704     10,629 
                                      8,020        6,191     13,781 
 -----------------------------  -----------  -----------  --------- 
 
 
                                    Unaudited  Unaudited 
                       Unaudited     Restated   Restated 
                        6 months 
                              to  6 months to    Year to 
                     31 December  31 December    30 June 
                            2018         2017       2018 
                          GBP000       GBP000     GBP000 
AIR revenue                7,480        5,293     12,071 
Messaging revenue            540          898      1,710 
                           8,020        6,191     13,781 
 ------------------  -----------  -----------  --------- 
 

The majority of the Group's revenue comes from services which are transferred over time.

4. Loss per share

The calculation of basic and diluted loss per share is based on the result attributable to ordinary shareholders divided by the weighted average number of ordinary shares in issue during the period. The weighted average number of shares for the purpose of calculating the basic and diluted measures is the same. This is because the outstanding share options would have the effect of reducing the loss per ordinary share and therefore would not be dilutive.

 
                                          Unaudited                            Unaudited 
                                            H1 2019   Unaudited                  H1 2018 
                 Unaudited                 Weighted    Restated  Unaudited      Weighted 
                   H1 2019  Unaudited       average     H1 2018   Restated       average 
                      Loss    H1 2019        number        Loss    H1 2018        number 
                 per share       Loss   of ordinary   per share       Loss   of ordinary 
                     pence     GBP000        shares       pence     GBP000        shares 
 
Basic and 
 diluted loss 
 per share          (6.03)    (1,535)    25,444,127      (8.14)    (2,067)    25,403,284 
--------------  ----------  ---------  ------------  ----------  ---------  ------------ 
 
 

5. Changes in accounting policies

This note explains the impact of the adoption of IFRS 15 Revenue from Contracts with Customers and IFRS 16 Leases on the Group's financial statements and also discloses the new accounting policies that have been applied from 1 July 2018, where they are different to those applied in prior periods.

Impact on the financial statements

As a result of the changes in the Group's accounting policies for the adoption of IFRS 15 and IFRS 16, prior year financial statements have been restated. The tables below show the adjustments recognised in the consolidated income statement for the periods ending 31 December 2017 and 30 June 2018 and consolidated statement of financial position as at 1 July 2017, 31 December 2017 and 30 June 2018.

Income statement

 
                              Unaudited                                                              Unaudited 
                               6 months                                                               6 months 
                                     to                                                                     to 
                            31 December                                                            31 December 
                     2017 as previously                        Costs                                   2017 as 
                                 stated  Implementation    to obtain            Costs to              restated 
                                                revenue    contracts    fulfil contracts   Leases 
                                 GBP000          GBP000       GBP000              GBP000   GBP000       GBP000 
Continuing 
operations 
Revenue                           6,458           (267)            -                   -        -        6,191 
Cost of sales                     (725)               -            -                   -        -        (725) 
-------------------  ------------------  --------------  -----------  ------------------  -------  ----------- 
 
Gross profit                      5,733           (267)            -                   -        -        5,466 
Adjusted operating 
 expenses(1)                    (7,179)               -           50                 124      107      (6,898) 
-------------------  ------------------  --------------  -----------  ------------------  -------  ----------- 
Loss before 
 interest, 
 tax, depreciation, 
 amortisation and 
 share-based 
 payment 
 charge                         (1,446)           (267)           50                 124      107      (1,432) 
 
Share-based payment 
 charge                           (135)               -            -                   -        -        (135) 
Depreciation and 
 amortisation                     (686)               -         (25)               (100)     (88)        (899) 
-------------------  ------------------  --------------  -----------  ------------------  -------  ----------- 
 
Operating loss                  (2,267)           (267)           25                  24       19      (2,466) 
Finance income                        3               -            -                   -        -            3 
Finance expense                     (3)               -            -                   -     (30)         (33) 
-------------------  ------------------  --------------  -----------  ------------------  -------  ----------- 
 
Loss before 
 taxation                       (2,267)           (267)           25                  24     (11)      (2,496) 
Taxation                            429               -            -                   -        -          429 
-------------------  ------------------  --------------  -----------  ------------------  -------  ----------- 
 
Loss after taxation 
 for the financial 
 period                         (1,838)           (267)           25                  24     (11)      (2,067) 
Foreign exchange 
 adjustments                          8               -            -                   -        -            8 
-------------------  ------------------  --------------  -----------  ------------------  -------  ----------- 
 
  Total 
  comprehensive 
  loss attributable 
  to 
  the owners of the 
  parent 
  for the financial 
  period                        (1,830)           (267)           25                  24     (11)      (2,059) 
-------------------  ------------------  --------------  -----------  ------------------  -------  ----------- 
 
 
 
                                 Audited                                                            Unaudited 
                                 Year to                                                              Year to 
                                 30 June                                                              30 June 
                                 2018 as                       Costs    Costs to             2018 as restated 
                              previously  Implementation   to obtain      fulfil 
                                  stated         revenue   contracts   contracts   Leases 
                                  GBP000          GBP000      GBP000      GBP000   GBP000              GBP000 
Continuing operations 
Revenue                           14,755           (974)           -           -        -              13,781 
Cost of sales                    (1,897)             422           -           -        -             (1,475) 
--------------------------   -----------  --------------  ----------  ----------  -------  ------------------ 
 
Gross profit                      12,858           (552)           -           -        -              12,306 
Adjusted operating 
 expenses(1)                    (14,872)               -          61         240      260            (14,311) 
--------------------------   -----------  --------------  ----------  ----------  -------  ------------------ 
Loss before interest, 
 tax, depreciation, 
 amortisation 
 and share-based payment 
 charge                          (2,014)           (552)          61         240      260             (2,005) 
 
Share-based payment 
 charge                          (1,204)               -           -           -        -             (1,204) 
Depreciation and 
 amortisation                    (1,416)               -        (57)       (237)    (220)             (1,930) 
--------------------------   -----------  --------------  ----------  ----------  -------  ------------------ 
 
Operating loss                   (4,634)           (552)           4           3       40             (5,139) 
Finance expense                     (22)               -           -           -     (63)                (85) 
--------------------------   -----------  --------------  ----------  ----------  -------  ------------------ 
 
Loss before taxation             (4,656)           (552)           4           3     (23)             (5,224) 
Taxation                             887               -           -           -        -                 887 
--------------------------   -----------  --------------  ----------  ----------  -------  ------------------ 
 
Loss after taxation for 
 the financial period            (3,769)           (552)           4           3     (23)           (4,337) 
Foreign exchange 
 adjustments                          29               -           -           -        -                  29 
--------------------------   -----------  --------------  ----------  ----------  -------  ------------------ 
 
  Total comprehensive loss 
  attributable to the 
  owners 
  of the parent for the 
  financial period               (3,740)           (552)           4           3     (23)           (4,308) 
--------------------------  ------------  --------------  ----------  ----------  -------  ---------------- 
 
 

Statement of financial position

 
                                      1 July                                                            1 July 
                                        2017                        Costs    Costs to                     2017 
                               As previously  Implementation    to obtain      fulfil              As restated 
                                      stated         revenue    contracts   contracts     Leases 
                                      GBP000          GBP000       GBP000      GBP000     GBP000        GBP000 
Non-current assets 
Intangible assets                      4,838               -          105         176          -         5,119 
Property, plant and 
 equipment                               246               -            -           -      1,300         1,546 
 
                                       5,084               -          105         176      1,300         6,665 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
 
  Current assets 
Trade and other receivables            3,576               -            -           -          -         3,576 
Cash and cash equivalents              3,724               -            -           -          -         3,724 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
 
                                       7,300               -            -           -          -         7,300 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
 
Total assets                          12,384               -          105         176      1,300        13,965 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
 
Current liabilities 
 Trade and other payables            (3,348)           (281)            -           -    (1,056)       (4,685) 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
 
  Non-current liabilities 
  Deferred tax liability               (174)               -            -           -          -         (174) 
Other payables                             -               -            -           -      (255)         (255) 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
                                       (174)               -            -           -      (255)         (429) 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
 
Total liabilities                    (3,522)           (281)            -           -    (1,311)       (5,114) 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
 
Net assets                             8,862           (281)          105         176       (11)         8,851 
----------------------------  --------------  --------------  -----------  ----------  ---------  ------------ 
 
 
                                 31 December                                                     31 December 
                                        2017                        Costs    Costs to                   2017 
                               As previously  Implementation    to obtain      fulfil            As restated 
                                      stated         revenue    contracts   contracts   Leases 
                                      GBP000          GBP000       GBP000      GBP000   GBP000        GBP000 
Non-current assets 
Intangible assets                      5,148               -          130         199        -         5,477 
Property, plant and 
 equipment                               250               -            -           -    1,212         1,462 
 
                                       5,398               -          130         199    1,212         6,939 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
  Current assets 
Trade and other receivables            4,885               -            -           -        -         4,885 
Current tax receivable                   415               -            -           -        -           415 
Cash and cash equivalents                767               -            -           -        -           767 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
                                       6,067               -            -           -        -         6,067 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
Total assets                          11,465               -          130         199    1,212        13,006 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
Current liabilities 
 Trade and other payables            (4,105)           (170)            -           -    (923)       (5,198) 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
  Non-current liabilities 
  Deferred tax liability               (159)               -            -           -        -         (159) 
Other payables                             -           (377)            -           -    (311)         (688) 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
                                       (159)           (377)            -           -    (311)         (847) 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
Total liabilities                    (4,264)           (547)            -           -  (1,234)       (6,045) 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
Net assets                             7,201           (547)          130         199     (22)         6,961 
----------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
 
                                          30 June                                                         30 June 
                                             2018                        Costs    Costs to                   2018 
                                    As previously  Implementation    to obtain      fulfil            As restated 
                                           stated         revenue    contracts   contracts   Leases 
                                           GBP000          GBP000       GBP000      GBP000   GBP000        GBP000 
Non-current assets 
Intangible assets                           5,506               -          109         180        -         5,795 
Property, plant and 
 equipment                                    224               -            -           -    1,277         1,501 
 
                                            5,730               -          109         180    1,277         7,296 
 --------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
  Current assets 
Trade and other receivables                 4,059               -            -           -        -         4,059 
Current tax receivable                        302               -            -           -        -           302 
Cash and cash equivalents                   1,472               -            -           -        -         1,472 
---------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
                                            5,833               -            -           -        -         5,833 
 --------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
Total assets                               11,563               -          109         180    1,277        13,129 
---------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
Current liabilities 
 Trade and other payables                 (4,089)           (467)            -           -    (999)       (5,555) 
Financial liabilities                     (1,100)               -            -           -        -       (1,100) 
---------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
                                          (5,189)           (467)            -           -    (999)       (6,655) 
 --------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
  Other non-current liabilities 
  Other liabilities                             -           (367)            -           -    (312)         (679) 
---------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
Total liabilities                         (5,189)           (834)            -           -  (1,311)       (7,334) 
---------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 
Net assets                                  6,374           (834)          109         180     (34)         5,795 
---------------------------------  --------------  --------------  -----------  ----------  -------  ------------ 
 

The Group applied each of IFRS 15 and IFRS 16 using the retrospective approach, under which the cumulative effect of initial application is recognised in retained earnings at 1 July 2017.

IFRS 15

Revenue comprises the fair value of the consideration received or receivable for the provision of the Group's services, excluding VAT, and is recognised at the point that the performance obligations to the customer have been satisfied, as set out below.

 
 Products and Services         Nature and timing of satisfaction 
                                of performance obligations and 
                                significant payment terms 
 Development and set up fees   The Group uses an Agile methodology 
                                in its development. When delivering 
                                services to certain clients 
                                the nature of this development 
                                is that the exact nature of 
                                the final solution is agreed 
                                with the client as the development 
                                progresses. In these circumstances, 
                                the development phase of the 
                                project is a separate performance 
                                obligation, which is delivered 
                                over the period of development, 
                                with revenue recognised based 
                                on the number of hours worked. 
 
                                In other cases, where the client 
                                has purchased the Group's standard 
                                product and there is a relatively 
                                short implementation period, 
                                there is a single performance 
                                obligation- the delivery of 
                                a Software as a Service (SaaS) 
                                solution. In these circumstances, 
                                the development and set up fees 
                                will be recognised over the 
                                period from when the SaaS solution 
                                is launched to the client to 
                                the end of the contract period. 
                              ------------------------------------- 
 Subscription fees             Subscription fees form part 
                                of the SaaS performance obligation 
                                and are recognised over time 
                                from when the SaaS solution 
                                is launched to the end of the 
                                contract period. Generally for 
                                the provision of a SaaS solution, 
                                such revenue is recognised on 
                                a straight line basis. 
 
                                Subscription fees are invoiced 
                                on a monthly, quarterly, bi-annual 
                                or annual basis. Where invoices 
                                are raised in advance of the 
                                performance obligation being 
                                satisfied, a portion is recognised 
                                in deferred income in the Statement 
                                of Financial Position. 
                              ------------------------------------- 
 Transactional fees            Transactional fees are linked 
                                to transactional volumes and 
                                are recognised as the transactions 
                                occur. 
                              ------------------------------------- 
 

The Group recognises the incremental costs of obtaining contracts with customers and the costs incurred in fulfilling future performance obligations for contracts with customers, where those costs are directly associated with the contract, as an asset if those costs are expected to be recoverable, and records them in 'other assets' in the Consolidated Statement of Financial Position. Incremental costs of obtaining contracts are those costs that the Group incurs to obtain a contract with a customer that would not have been incurred if the contract had not been obtained.

IFRS 16

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract is a lease, the Group assesses whether:

   -     The contract involves the use of an identified asset; 

- The Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use, and;

- The Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used.

At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices.

The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property, plant and equipment.

The lease liability is initially measured at the present value of the lease payments, discounted using the interest rate implicit in the lease, or if that rate cannot be readily determined, the Group's incremental borrowing rate.

Lease payments included in the measurement of the lease liability comprise the following:

   -     Fixed payments, including in-substance fixed payments; and 

- Variable lease payments that depend on an index or rate, initially measured using the index or rate as at the commencement date;

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate or if the Group changes its assessment of whether it will exercise an extension or termination option.

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to GBPnil.

Short term leases and leases of low-value assets

The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

5. Availability of this Interim Announcement

Copies of this announcement are available on the Company's website, www.eagleeye.com.

ENDS

1 Hospitality Technology 2019 POS Software Trend Report, December 2018: https://hospitalitytech.com/pos-future-predictions-insights

(2) Eagle Eye (2018) The Digital Imperative: Harnessing the power of 'now' with performance driven marketing (October): https://resources.eagleeye.com/digital-imperative-whitepaper-landing-page

(3) Inmar's 2018 Promotion Trends Analysis Highlights Surge in Shopper Demand and Offer Availability, 6 February:

https://www.inmar.com/press-release/2017-marks-the-demise-of-print-at-home-coupons-as-digital-redemption-climbs-67-percent/

4 Mordor Intelligence - Global Loyalty Management Market - Growth, Trends and Forecasts (2019 - 2024):

https://www.mordorintelligence.com/industry-reports/loyalty-management-market

(5) Persistence Market Research (2017) Global Gift Cards Market, November 2017: https://www.persistencemarketresearch.com/mediarelease/gift-card-market.asp

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR ELLFFKXFEBBB

(END) Dow Jones Newswires

March 13, 2019 03:00 ET (07:00 GMT)

1 Year Eagle Eye Solutions Chart

1 Year Eagle Eye Solutions Chart

1 Month Eagle Eye Solutions Chart

1 Month Eagle Eye Solutions Chart

Your Recent History

Delayed Upgrade Clock