ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

DRG Draganfly

0.265
0.00 (0.00%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Draganfly LSE:DRG London Ordinary Share JE00BSJX1352 ORD NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.265 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Draganfly Investments Ltd Final Results (7616U)

27/10/2017 7:00am

UK Regulatory


Draganfly (LSE:DRG)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Draganfly Charts.

TIDMDRG

RNS Number : 7616U

Draganfly Investments Ltd

27 October 2017

27 October 2017

Draganfly Investments Limited

("Draganfly" or the "Company")

Final Results

The Board of Draganfly, the AIM quoted investing company, are pleased to announce its annual results for the year ending 30 April 2017.

Copies of the annual report and accounts for the year ended 30 April 2016 will be available to view and download from the Company's website www.draganflyinvestments.com.

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014 of the European Parliament and of the Council.

For further information please contact:

For further information please contact:

   Luke Bryan                 +44 (0) 7786 929 966 
   Dennis Edmonds    +44 (0) 7796 338 372 

Tom Price

Northland Capital Partners (Nominated Adviser) +44 (0) 20 3861 6625

Jon Belliss

Beaufort Securities Limited (Broker) +44 (0) 20 7382 8300

Chairman's Statement

For the year ended 30 April 2017

I am pleased to present the Directors' Report and Financial Statements for Draganfly Investments Limited ("Draganfly", "Draganfly Investments" or the "Company") for the year ended 30 April 2017.

Following discussions with the Company in early 2017 I accepted the position of Chairman and was appointed on 30 May 2017. The discussions leading to this decision were centred on the Company's intention to focus on the minerals sector, be that exploration or mining. I have been charged with identifying investment opportunities in the sector and presenting them to the Board for consideration.

I was very pleased to be able to announce the appointment of Adam Wooldridge as CEO in August 2017. Adam is a well-regarded and highly experienced geologist and geophysicist and his appointment has greatly strengthened the Board's technical skills base. Adam is based in South Africa and, following his years of high level consulting, he brings a strong network of contacts within the African mining industry.

Prior to these appointments the Company had successfully improved its financial position via the completion of two capital raisings, initially to provide working capital and subsequently to provide some investment funds. A total of GBP274,350 was raised in July and September 2016, followed by GBP500,000 following the year end on the 8th May 2017.

In recent months, the Company has been very active in assessing a number of possible mineral investment opportunities. The Board has not limited the type of potential investment, or investments, however given the size of the Company and the background of the Board the initial focus has been on quality early stage exploration projects where the Company can potentially secure a route to majority ownership following staged investment and the application of technical management.

The Company continues to assess further potential transactions.

I look forward to being able to report back to you during the year on developments.

Luke Bryan

Directors' Report

For the year ended 30 April 2017

The directors present their report and the financial statements for the year ended 30 April 2017.

Principal activity

The principal activity of the company was as an investment trading company. The company is registered and managed in Jersey.

Review of the business and future developments

The original investment brief is to run a small and focused portfolio of investments. The company is now regarded as an AIM Rule 15 cash shell and accordingly must announce a reverse takeover or seek readmission as an investing company within 12 months from the date of an announcement to the market released on the 21 March 2017.

The Statement of financial position total has decreased from GBP45,918 (net assets of 0.13p per share) on 30 April 2016, to GBP43,636 (net assets of 0.06p per share) on 30 April 2017. For the year ended 30 April 2017 the company made a loss of GBP276,632 (2016 - loss of GBP79,667), which includes a realised gain on the company's investments of GBP16,778 (2016 - loss of GBP2,924) and legal and advisory costs relating to an aborted acquisition of GBP232,512 (2016: GBPnil).

The key performance indicator used to monitor the progress of the business is net assets per share which is announced to the market and published on the company website (www.draganflyinvestments.com) quarterly.

At 30 April 2017, the company held one new investment in a convertible loan (2016: two), having realised the two investments in order to fund other activities.

The board is always alert to fresh investment opportunities and believes the current environment for small companies and pre-IPO investments remains very encouraging.

Post balance sheet events

On 8 May 2017, the Company raised gross proceeds of GBP500,000 through a share subscription of 100,000,000 new Ordinary shares of no par valued at a price of 0.5 pence per share.

The following table shows the impact of the effect of the fund raise completed post year end on the company's net assets, as if the fund raise had taken place on 30 April 2017:

Directors' Report (Continued)

For the year ended 30 April 2017

 
 
                           Draganfly 
                          Investments                               Pro forma 
                            Limited        Fund                    net assets 
                           30 April       raise,    Contingent        at 30 
                             2017         net of    fees paid         April 
                           (audited)      costs     (note 14)         2017 
                                          (note                    (unaudited) 
                                           18) 
                             GBP          GBP         GBP             GBP 
 Assets 
 Fixed assets 
 Investments                        -          -             -               - 
                       --------------  ---------  ------------  -------------- 
 Total non-current                  -          -             -               - 
  assets 
 
 Current assets 
 Debtors                        7,353          -             -           7,353 
 Cash at bank 
  and in hand                     959    489,150      (66,667)         423,442 
 Loan receivable               60,000          -             -          60,000 
                       --------------  ---------  ------------  -------------- 
 Total current 
  assets                       68,312    489,150      (66,667)         490,795 
 
 Total assets                  68,312    489,150      (66,667)         490,795 
 
 Liabilities 
 Current liabilities 
 Accruals                      24,676          -             -          24,676 
                       --------------  ---------  ------------  -------------- 
 Total current 
  liabilities                  24,676          -             -          24,676 
 
 Net assets                    43,636    489,150      (66,667)         466,119 
                       ==============  =========  ============  ============== 
 

Dividends

The directors are unable to recommend payment of a final dividend.

Risk management

Risks are considered across the following broad categories:

Strategic Risks arising from the analysis, design and implementation of the company's business model, and key decisions on investment levels and capital allocation.

Investment Risks in respect of specific asset investment decisions, the subsequent performance of an investment or exposure concentrations across business sectors.

   Treasury and funding    Risks arising from: 

(i) uncertainty in market prices and rates,

(ii) an inability to raise adequate funds to meet investment needs or meet obligations as they fall due, or

(iii) inappropriate capital structure.

Operational Risks arising from inadequate or failed processes, people and systems or from external factors affecting these.

Directors' Report (Continued)

For the year ended 30 April 2017

Risk is managed and monitored by the board and kept under regular review during the year. Given their fundamental significance to the company, investment and treasury and funding risks are managed by specific processes which are described below.

Investment risk

The company can invest across a range of economic sectors. The portfolio is subject to periodic reviews to ensure there is no undue exposure to any one sector.

Treasury and funding risk

The company's funding objective is that the funding of investment assets is primarily met from shareholders' funds.

Directors and their interests

The directors who served during the year and their interests in the company are as stated below:

                                                                               Class of share        30/04/17        30/04/16 

T E G Bayman Ordinary shares - -

J P Hamilton Ordinary shares - -

D Edmonds Ordinary shares - -

L B A De Ste Croix Ordinary shares - -

On 1 June 2017 L Bryan was appointed a director of the company and on 2 August 2017 A Woolridge was appointed a director of the company.

On 31 May 2017, the Company granted Luke Bryan an option to acquire 5,000,000 shares in the Company at 0.5p each. In addition Dennis Edmonds was granted an option to acquire 8,000,000 shares at 0.5p each. Both of these grants of options are exercisable between 1 June 2018 and 31 May 2023. Dennis Edmonds has agreed that he will either utilise the GBP27,500 owing to him in director's fees to exercise part of the options granted to him, or waive repayment of the money. Accordingly, the company will not have to pay these fees to him in cash.

Directors' responsibilities

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Jersey company law requires the directors to prepare financial statements for a period of not more than eighteen months in accordance with generally accepted accounting principles. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Accounting Standards.

Directors' Report (Continued)

For the year ended 30 April 2017

Directors' responsibilities (continued)

The financial statements of the company are required by law to give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing the company's financial statements, the directors should:

   a.      select suitable accounting policies and then apply them consistently; 
   b.      make judgements and accounting estimates that are reasonable and prudent; 

c. state whether they have been prepared in accordance with United Kingdom Accounting Standards; and

d. prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and are such as to disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the requirements of the Companies (Jersey) Law 1991. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in Jersey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement as to disclosure of information to Auditor

The directors who were in office on the date of approval of these financial statements have each confirmed, as far as they are aware, that there is no relevant audit information of which the auditor is unaware. Each of the directors have confirmed that they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the auditor.

This report was approved by the Board on 26 October 2017 and signed on its behalf by T Edward G Bayman

Director

INDEPENT AUDITOR'S REPORT TO THE MEMBERS OF DRAGANFLY INVESTMENTS LIMITED

Opinion on financial statements

We have audited the financial statements on pages 10 to 21. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

In our opinion, the financial statements:

-- give a true and fair view of the state of the company's affairs as at 30 April 2017 and of its loss for the year then ended;

   --   have been properly prepared in accordance with United Kingdom Accounting Standards; and 

-- have been properly prepared in accordance with the requirements of the Companies (Jersey) Law 1991.

Emphasis of matter - fair value of convertible loan

In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosure made in note 1.10 to the financial statements concerning the uncertainty of the assumptions made in arriving at the fair value of the convertible loan made to a third party.

Scope of the audit of the financial statements

A description of the scope of an audit of financial statements arising from the requirements of International Standards on Auditing (UK and Ireland) is provided on the Financial Reporting Council's website at http://www.frc.org.uk/auditscopeukprivate

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies (Jersey) Law 1991 requires us to report to you if, in our opinion:

-- proper accounting records have not been kept by the company, or proper returns adequate for our audit have not been received from branches not visited by us; or

-- the financial statements are not in agreement with the accounting records and returns; or

-- we have failed to obtain any information or explanation that, to the best of our knowledge and belief, was necessary for our audit.

Respective responsibilities of directors and auditor

As more fully explained in the Directors' Responsibilities Statement set out on pages 6 to 7, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's (APB's) Ethical Standards for Auditors.

INDEPENT AUDITOR'S REPORT TO THE MEMBERS OF DRAGANFLY INVESTMENTS LIMITED (CONTINUED)

We read the other financial and non-financial information contained in the annual report and consider the implications for our report if we become aware of any material inconsistency with the financial statements or with knowledge acquired by us in the course of performing the audit, or any material misstatement of fact within the other information. We also read the information in the directors' report and consider the implications for our report if we become aware of any material inconsistency with the financial statements

This report is made solely to the company's members, as a body, in accordance with Article 113A of the Companies (Jersey) Law 1991. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Geoff Wightwick

For and on behalf of RSM UK AUDIT LLP, Auditor

Chartered Accountants

Portland

25 High Street

Crawley

West Sussex

RH10 1BG

Statement of comprehensive income

for the year ended 30 April 2017

 
                                     Year End    Year End 
                                      30/4/17     30/4/16 
                            Notes         GBP      GBP 
  Fair Value gain/(loss) 
   on investments              7       16,778     (2,924) 
 Income                       2         2,763         136 
                                   ----------  ---------- 
                                       19,541     (2,788) 
 Administrative expenses            (107,808)    (76,879) 
 Aborted acquisition                (188,365)           - 
  costs 
 
 Loss before taxation         3     (276,632)    (79,667) 
 Taxation                    1.5            -           - 
 
   Loss on ordinary 
   activities after 
   taxation and loss 
   for the financial 
   year                             (276,632)    (79,667) 
                                   ----------  ---------- 
 
 Loss per share (pence) 
 Basic and diluted            6          0.47        0.23 
                                   ==========  ========== 
 
 
 
 Statement of financial position 
       as at 30 April 2017 
 
 
                                            30/04/17                   30/04/16 
                          Notes        GBP           GBP          GBP           GBP 
 
 Fixed assets 
 Investments                7                              -                     10,568 
 
 
 Current assets 
 Debtors                    8            7,353                      1,663 
 Cash at bank and 
  in hand                                  959                     52,729 
  Convertible loan           9          60,000                          - 
                                   -----------                ----------- 
                                        68,312                     54,392 
                                   -----------                ----------- 
 
 Creditors: amount 
  falling due within 
  one year                   10       (24,676)                   (19,042) 
 
 Net current assets                                   43,636                     35,350 
 
 Net assets                                           43,636                     45,918 
                                                ============               ============ 
 
 Capital and reserves 
  Called up share            12                            -                          - 
  capital 
 Stated capital             13                     3,870,923                  3,596,573 
 Retained loss              13                   (3,827,287)                (3,550,655) 
                                                ------------               ------------ 
 Equity shareholders' 
  funds                                               43,636                     45,918 
                                                ============               ============ 
 
 The financial statements on pages 10 to 21 were 
  approved and authorised for issue by the Board 
  on 26 October 2017 and signed on its behalf by 
  T Edward G Bayman and L De Ste Croix. 
 
 Director                Director 
 
 
 
 
 
                              Statement of changes in equity 
                              for the year ended 30 April 2017 
                                   Called      Stated          Retained            Total 
                                 up share     capital              loss 
                                  capital                                            GBP 
                                      GBP         GBP               GBP 
 Balance at 1 May 
  2015                                  -   3,596,573       (3,470,988)          125,585 
 Loss & total comprehensive 
  income for the year                   -           -          (79,667)         (79,667) 
                              -----------  ----------  ----------------  --------------- 
 Balance at 30 April 
  2016                                  -   3,596,573       (3,550,655)           45,918 
 Loss & total comprehensive 
  income for the year                   -           -         (276,632)        (276,632) 
 Transactions with 
  owners in their 
  capacity as owners: 
 Issue of shares, 
  net of issue costs                    -     274,350                 -          274,350 
                              -----------  ----------  ----------------  --------------- 
 Total transactions 
  with owners in their 
  capacity as owners                    -     274,350                 -          274,350 
                              -----------  ----------  ----------------  --------------- 
 Balance at 30 April 
  2017                                  -   3,870,923       (3,827,287)           43,636 
                              -----------  ----------  ----------------  --------------- 
                               Statement of cash flows 
                           for the year ended 30 April 2017 
                                                        Year ended        Year ended 
                                                          30/04/17          30/04/16 
                                                           GBP               GBP 
 Cash flow from operating 
  activities 
 Loss for the financial year                             (276,632)          (79,667) 
  Adjustments for: 
  (Gain) / loss on investments                            (16,778)             2,924 
  (Increase)/decrease in debtors                           (5,690)             5,725 
  Increase in creditors                                      5,634             1,094 
  Proceeds on disposal of 
   investments                                              27,346                 - 
  Convertible term loan advanced                          (60,000)                 - 
 Net cash used in operating 
  activities                                             (326,120)          (69,924) 
 
   Cash flows from financing 
   activities                                              274,350                 - 
   Proceeds from issue of share 
   capital 
 
 Net cash from financing                                   274,350                 - 
  activities 
 
   Net (decrease) in cash and 
   cash equivalents 
 
   Cash and cash equivalents                              (51,770)          (69,924) 
   at the beginning of the 
   year                                                     52,729           122,653 
                                                       -----------       ----------- 
 Cash and cash equivalents 
  at the end of the year                                       959            52,729 
                                                       ===========       =========== 
 
 
 

Notes to the financial statements

for the year ended 30 April 2017

   1.       Accounting policies 
   1.1.    General information 

Draganfly Investments Limited ("the Company") is a public company domiciled and incorporated in Jersey. The address of the Company's registered office and principal place of business is 26 Esplanade, St Helier, Jersey, JE4 8PS. The Company's principal activities and the nature of the Company's operations are disclosed in the Directors' Report.

The Company is listed on the Alternative Investment Market of the London Stock Exchange.

   1.2.    Accounting convention 

The financial statements are prepared under the historical cost convention modified to include the measurement of fixed asset investments at fair value, and in accordance with applicable United Kingdom Accounting Standards, including Financial Reporting Standard 102 - "The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland" ("FRS 102").

   1.3.    Going concern basis of accounting 

The Company's business activities, together with the factors likely to affect its future development and financial position are set out in the Chairman's Statement on page 3, the review of the business on page 4 and in the risk management disclosures on pages 5 and 6.

The Company has sufficient liquid funds after taking account of the proceeds received post year end through the share subscription, as detailed in note 18, to manage its financial risks and to ensure it can meet its obligations as they fall due.

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for a minimum period of at least 12 months from the date of approval of the financial statements. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

   1.4.    Foreign currencies 

The Company's accounts are presented in sterling which is its functional currency. Transactions in currencies other than the functional currency (foreign currencies) are initially recorded at the exchange rate prevailing on the date of the transaction.

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at the rate ruling at the date of the transaction or, if the asset or liability is measured at fair value, the rate when that fair value was determined.

All translation differences are taken to the statement of comprehensive income.

Notes to the financial statements

for the year ended 30 April 2017

   1.5.    Taxation 

The Company is eligible to pay Jersey tax at the standard rate of 0% and consequently, no provision for taxation, either current or deferred, has been made in these financial statements.

   1.6.    Financial instruments 

The Company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets and liabilities are recognised in the Statement of financial position when the Company has become party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

Other financial assets are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade investments

Trade investments are equity investments over which the Company has no significant influence, joint control or control and are initially measured at transaction price. Transaction price includes transaction costs, except where trade investments are measured at fair value through profit or loss when transaction costs are expensed to profit or loss as incurred.

Trade investments in non-convertible and non-puttable preference shares or non-puttable ordinary shares are measured at fair value through profit or loss. The fair value of trade investments quoted on a recognised stock exchange is the quoted bid price.

Financial liabilities

Short term creditors comprise accrued costs at the year end, which satisfy the definition of a financial liability as they create an obligation for the Company to pay cash in the future, and are initially measured at fair value and subsequently at amortised cost using the effective interest method.

Basic financial liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest method.

Notes to the financial statements

for the year ended 30 April 2017

   1.7.    Equity instruments 

Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

   1.8.    Income 

Interest income is recognised using the effective interest method. Dividend income from investments is recognised when the shareholders' right to receive payment has been established.

   1.9.    Segmental reporting 

The Company's activities consist solely of investment trading, which in the view of the directors is one activity.

1.10. Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results.

Convertible loan

In determining the carrying value of convertible loans the directors are required to make significant judgements over the expected future cash flows and the expected return of those investments. These judgements are based on the information available to the directors during any accounting period.

Included in the company's balance sheet is a single convertible loan. This loan is to an early stage entity currently seeking investment to enable it to exploit opportunities in developing and commercialising emerging technologies.

Due to the early stage of the lifecycle of the borrower there is, therefore, some uncertainty over the credit risk associated with this investment. The directors' judgement is that this credit risk is negligible, given the progress which has been made by the borrower in its fundraising, and that the impact of this on the measurement of fair value is minimal. The directors acknowledge, however, that should this judgement be incorrect, the carrying value of the convertible loan would be materially affected.

Notes to the financial statements

for the year ended 30 April 2017

   2.       Income 

The income of the Company for the year comprises:

 
                                        Year        Year ended 
                                        ended        30/04/16 
                                       30/04/17         GBP 
                                         GBP 
 
 Bank interest received                  41            136 
  Loan interest receivable            2,722              - 
                                    -------       -------- 
                                      2,763            136 
                                    =======       ======== 
 
 
   3.        Operating loss 
 
                              Year ended   Year ended 
                               30/04/17     30/04/16 
                                 GBP          GBP 
 Operating loss is stated 
  after charging: 
 Auditor's remuneration           15,051       14,484 
                             ===========  =========== 
 
 

Remuneration paid to the auditor is solely in respect of the statutory audit of the company.

   4.           Employees 

There were no employees during the year apart from the directors.

   5.       Directors' remuneration 

The services of the directors are made available by Pentera Trust Company Limited within the fees disclosed in note 15. The cost of the directors' services included within these fees is GBP800 (2016: GBP800).

Notes to the financial statements

for the year ended 30 April 2017

   6.       Loss per share 

The basic loss per ordinary share is calculated by dividing the loss for the year by the weighted average number of equity shares outstanding during the year.

The diluted loss per ordinary share is calculated by dividing the loss for the year by the weighted average number of equity shares outstanding during the year (after adjusting both figures for the effect of dilutive potential ordinary shares).

The calculation of the basic loss per ordinary share is based upon the following data:

 
                                     30/04/17     30/04/16 
                                        GBP         GBP 
 Loss for the purposes of basic 
 earnings per share and diluted 
 earnings per share                  (276,632)     (79,667) 
                                    ==========  =========== 
 
 
 Number of                                  30/04/17     30/04/16 
  shares 
 
 Basic weighted average number 
  of shares                                58,392,190   35,062,687 
                                          -----------  ----------- 
 
 
 Weighted average number of shares 
  for the purposes of diluted earnings 
  per share                                58,392,190   35,062,687 
                                          ===========  =========== 
 
 Loss per share (pence)                          0.47         0.23 
                                          ===========  =========== 
 
   7.         Fixed asset investments 
 
 The carrying value of investments       Quoted 
  is stated as follows:                    GBP 
 Fair value of investments 
  at 1 May 2016                           10,568 
 
 Increase in fair value                   16,778 
 Proceeds on disposal                   (27,346) 
 
 Fair value of investments                     - 
  at 30 April 2017 
                                       ========= 
 

Notes to the financial statements

for the year ended 30 April 2017

   8.       Debtors 
 
                 30/04/17   30/04/16 
                   GBP        GBP 
 Prepayments        7,353      1,663 
                =========  ========= 
 
 
 9. Convertible loan     30/04/17     30/04/16 
                           GBP          GBP 
 Convertible loan          60,000            - 
                        =========    ========= 
 

The loan is an unsecured Sterling loan facility of a total principal amount not exceeding GBP60,000 bearing interest at the rate of 8% per annum and is repayable on the first anniversary of the date of the agreement, being 6 October 2017. The lender shall be entitled at any stage whilst the loan remains outstanding to convert the entire loan into ordinary shares in the capital of the borrower, such shares to equate to 2% of the entire issued share capital of the borrower at the time by serving a conversion notice to the borrower. The directors have agreed informally to roll over the loan for a further 3 months.

   10.     Creditors: amounts falling due 

within one year

 
              30/04/17   30/04/16 
                GBP        GBP 
 Accruals       24,676     19,042 
             =========  ========= 
 
   11.     Financial instruments 

Financial assets and liabilities comprise:

 
                                           30/04/17   30/04/16 
                                             GBP        GBP 
 
 Convertible loan at fair value through 
  profit or loss 
  Fixed asset investments at fair            60,000          - 
  value through profit or loss                    -     10,568 
                                          ---------  --------- 
                                             60,000     10,568 
                                          =========  ========= 
 
 Accruals at amortised cost                  24,676     19,042 
                                          ---------  --------- 
 

Notes to the financial statements

for the year ended 30 April 2017

12. Share capital

 
                                         30/04/17      30/04/16 
                                          number        number 
 Authorised 
  equity 
 Ordinary shares of no par value        142,500,000   107,500,000 
                                       ============  ============ 
 
 Allotted, called up and fully paid 
  equity 
 Ordinary shares of no par value 
 At 1 May                                35,062,687    35,062,687 
 Issued in year                          34,293,750             - 
                                       ------------  ------------ 
 At 30 April                             69,356,437    35,062,687 
                                       ============  ============ 
 
 

On 14 July 2016 a general meeting was held where it was resolved to authorise 35,000,000 additional ordinary shares.

On 15 July 2016 the company issued and allotted 16,168,750 new ordinary shares of no par value at a subscription price of 0.80 pence per ordinary share raising GBP129,350.

On 30 September 2016 the company issued and allotted 18,125,000 new ordinary shares of no par value at a subscription price of 0.80 pence per ordinary share raising GBP145,000.

   13.     Equity Reserves 

Reserves of the company represent the following:

Retained loss

Cumulative profit and loss net of distribution to owners

Stated capital

Consideration received for shares issued above their nominal value

Notes to the financial statements

for the year ended 30 April 2017

   14.     Contingent liabilities 

With effect from 1 April 2015, it was agreed with Pentera Trust Company Limited that the annual administration fees would be reduced to GBP10,000. It was agreed that the reduction in fees would be valid until there is a trigger event, such as a transaction having been undertaken, or Pentera Trust Company Limited ceasing to act as administrators and providing directors for Draganfly Investments Limited. Following such trigger event Pentera Trust Company Limited will reserve the right to charge fees for the period from 1 January 2015, on a time spent basis subject to additional independent director approval.

With effect from 1 April 2015, it was agreed with Dennis Edmonds to amend and defer his future remuneration. The deferral would be up until there is a trigger event, such as a transaction having been undertaken and until such triggering event the Company would not accrue costs in relation to his services. At the time of a triggering event a fee will be payable to Dennis Edmonds representing a reduced GBP25,000 per annum remuneration, calculated from 1 April 2015 onwards.

On 8 May 2017 GBP500,000 was raised through a share subscription which represented a trigger event. Upon the trigger event Pentera Trust Company Limited was paid contingent fees of GBP40,000 for the period from 1 January 2015, and contingent directors' fees totalling GBP26,667 were also paid to Dennis Edmonds.

Pentera Trust Company Limited has agreed to carry forward GBP30,000 of additional fees which are payable only on the occurrence of a further trigger event, being a further fundraise or a corporate transaction. Dennis Edmonds has also agreed that the remaining GBP27,500 owing to him in director's fees will become payable on the occurrence of a further trigger event and will be used either to settle part of the exercise price on share options granted to him, or he will waive repayment of the money.

   15.     Related party disclosures 

During the year the Company paid fees of GBP11,089 (2016 - GBP9,627) to Pentera Trust Company Limited for administration and bookkeeping services under an administration agreement dated 30 June 2008. Pentera Trust Company Limited is a company of which T E G Bayman, L B A De Ste Croix, and J P Hamilton are directors. T E G Bayman and J P Hamilton are also majority shareholders. Following the post balance sheet fund raise detailed in note 18, Pentera Trust Company Limited received agreed fees totalling GBP40,000 in respect of contingent fees covering services provided over the past two years, plus GBP15,475 for services in respect of 2017/18.

Immediately following the year end, the company entered into an agreement with David Steinepreis, who is considered to be a related party under the AIM Rules due to his interest in Pelamis Holdings Ltd, a substantial shareholder, for advisory services for a fee of GBP1,500 per month.

Notes to the financial statements

for the year ended 30 April 2017

   16.     Remuneration of key management personnel 

The total remuneration of the directors, who are considered to be key management personnel of the company, has been disclosed in note 5.

   17.     Ultimate controlling party 

The directors consider there to be no single ultimate controlling party.

   18.     Post balance sheet events 

On 31 May 2017, the Company granted Luke Bryan an option to acquire 5,000,000 shares in the Company at 0.5p each. In addition, Dennis Edmonds was granted an option to acquire 8,000,000 shares at 0.5p each. Both of these grants of options are exercisable between 1 June 2018 and 31 May 2023. Dennis Edmonds has agreed that he will either utilise the GBP27,500 owing to him in director's fees to exercise part of the options granted to him, or waive repayment of the money. Accordingly, the company will not have to pay these fees to him in cash.

On 8 May 2017, the Company raised gross proceeds of GBP500,000 through a share subscription of 100,000,000 new Ordinary shares of no par valued at a price of 0.5 pence per share.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR FEWFIMFWSELS

(END) Dow Jones Newswires

October 27, 2017 02:00 ET (06:00 GMT)

1 Year Draganfly Chart

1 Year Draganfly Chart

1 Month Draganfly Chart

1 Month Draganfly Chart

Your Recent History

Delayed Upgrade Clock