ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

DP2F Downing Two Vct Plc

14.00
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Downing Two Vct Plc LSE:DP2F London Ordinary Share GB00B6ZS0J90 F SHS 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 14.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Downing Two VCT Downing Two Vct Plc : Final Results

26/04/2017 6:28pm

UK Regulatory


 
TIDMDP2F 
 
   Downing TWO VCT plc 
 
   FINAL RESULTS FOR THE YEARED 31 DECEMBER 2016 
 
 
 
   FINANCIAL HIGHLIGHTS 
 
 
 
 
                                            31 Dec   31 Dec 
                                             2016     2015 
                                            Pence    Pence 
'C' Share pool 
Net asset value per 'C' Share                    -     53.9 
Net asset value per 'A' Share                    -      0.1 
Cumulative distributions per 'C' Share       120.8     75.0 
Adjusted for performance fee estimate            -    (7.6) 
Total return per 'C' Share and 'A' Share     120.8   121.40 
 
'D' Share pool 
Net asset value per 'D' Share                 36.6     51.8 
Net asset value per 'E' Share                  0.1      0.1 
Cumulative distributions per 'D' Share        66.5     49.5 
Total return per 'D' Share and 'E' Share     103.2    101.4 
 
'F' Share pool 
Net asset value per 'F' Share                 69.7     71.9 
Cumulative distributions per 'F' Share        25.0     20.0 
Total return per 'F' Share                    94.7     91.9 
 
'G' Share pool 
Net asset value per 'G' Share                 83.5     86.3 
Cumulative distributions per 'G' Share        20.0     15.0 
Total return per 'G' Share                   103.5    101.3 
 
'K' Share pool 
Net asset value per 'K' Share                 99.0      n/a 
Cumulative distributions per 'K' Share           -      n/a 
Total return per 'K' Share                    99.0      n/a 
 
 
 
 
 
   CHAIRMAN'S STATEMENT 
 
   Introduction 
 
   I am pleased to present the Annual Report for the year ended 31 December 
2016. As the Company now has a number of planned exit share pools in 
different stages of their life, the Manager has had to focus on 
progressing investment realisations in some pools while also working on 
building new investment portfolios for the more recent pools. Overall, 
progress has been satisfactory. 
 
   A brief summary of each share pool is provided below. 
 
   'C' Share pool 
 
   The final distribution to 'C' Shareholders was made in March 2016. Total 
Return to those investors was 120.83p per Share compared to the original 
cost net of income tax relief of 70.0p. The Board congratulates the 
Manager on delivering a very successful outcome for investors. Since the 
year end, the 'C' and 'A' Shares, which had negligible residual value, 
were cancelled. 
 
   'D' Share pool 
 
   The 'D' Shares were originally issued in 2010 and at the year end held a 
portfolio of seven live investments with a total value of GBP2.4 
million. 
 
   At 31 December 2016, the NAV of a combined holding of one 'D' Share and 
one 'E' Share stood at 36.7p, which represents an increase of 3.5% over 
the year after adjusting for the dividends of 17.0p per share paid in 
the year. Total Return (NAV plus cumulative dividends to date) is now 
103.2p, compared to the initial cost to original subscribers net of 
income tax relief of 70p. 
 
   'F' Share pool 
 
   The 'F' Share pool was launched in 2012 and now holds a portfolio of 23 
investments with a total value of GBP7.2 million. 
 
   At 31 December 2016, the 'F' Share NAV stood at 69.7p, which represents 
an increase of 3.9% over the year after adjusting for the dividends of 
5.0p per share paid in the year. Dividends paid to date total 25.0p per 
share such that Total Return (NAV plus cumulative dividends to date) is 
now 94.7p, compared to the initial cost to original subscribers net of 
income tax relief of 70p. 
 
   In line with the dividend policy, the Board is proposing to pay a final 
dividend of 2.5p per 'F' Share on 30 June 2017 to Shareholders on the 
register at the close of business on 26 May 2017. 
 
   'G' Share pool 
 
   The 'G' Share pool was launched in 2013 and completed its initial 
investment phase this year. At 31 December 2016, the pool held 19 
investments with a total value of GBP20.1 million. 
 
   At 31 December 2016, the 'G' Share NAV stood at 83.5p, which represents 
an increase over the year of 2.5% after adjusting for the dividends of 
5.0p per share paid in the year. Total Return (NAV plus cumulative 
dividends to date) is now 103.5p, compared to the initial NAV of 100.0p. 
 
   In line with the dividend policy, the Board is proposing to pay a final 
dividend of 2.5p per 'G' Share on 30 June 2017 to Shareholders on the 
register at the close of business on 26 May 2017. 
 
   'K' Share pool 
 
   The 'K' Share Offer for Subscription was launched on 15 December 2015 
and closed on 30 September 2016. Having raised gross proceeds GBP16.2 
million. The process of build the 'K' Share portfolio is now well 
underway. 
 
   At 31 December 2016, the pool held 11 investments with a total value of 
GBP9.9 million. The NAV at 31 December 2017 stood at 99.0p per share. 
 
   Share buybacks 
 
   For share classes where all investors are still within the initial five 
year period (currently the 'G' Share and 'K' Share classes), the Company 
operates a general policy of buying in its own shares for cancellation 
when any become available in the market. During this period, any such 
purchases will be undertaken at a price equal to the latest published 
NAV (i.e. at nil discount). Any buybacks are subject to regulatory 
restrictions and other factors such as the availability of liquid funds. 
 
   The Company is now unlikely to make any further purchases of 'D' Shares, 
'E' Shares and 'F' Shares as the process of returning funds to those 
Shareholders is now underway in the case of the 'D' and 'E' Shares and 
is due to start early next year in the case of the 'F' Shares. 
 
   During the year to 31 December 2016, the Company repurchased and 
subsequently cancelled 11,295 'F' Shares and 33,975 'G' Shares for an 
aggregate consideration of GBP7,511 and GBP28,370 respectively, being an 
average price of 66.5p per 'F' Share and 83.5p per 'G' Share. 
 
   A resolution to renew the buyback authority for the Company to purchase 
its own shares will be proposed at the forthcoming Annual General 
Meeting. 
 
   Annual General Meeting ("AGM") 
 
   The Company's tenth AGM will be held at Ergon House, Horseferry Road, 
London, SW1P 2AL at 10:45 a.m. on 20 June 2017. 
 
   Two items of special business will be proposed at the AGM. As mentioned 
above, the Company will seek to renew the authority for the Company to 
buy back shares. 
 
   Also, the Company is seeking Shareholder approval to amend the Company's 
Articles of Association to simplify the process of cancelling share 
classes once they have come to the end of their planned exit life. The 
proposed changes will eliminate the requirement for a Shareholder 
Circular to be issued in order to cancel a share class once it has 
reduced to a negligible residual value. This will result in some costs 
savings for the Company. 
 
   Outlook 
 
   Although the long term implications of Brexit may not yet be clear, the 
impact on the Company is not expected to be significant. The majority of 
the share pools are already fully invested and progressing 
satisfactorily. The 'K' Share is still making new investments as it 
builds its portfolio and faces greater challenges from new VCT rules 
than it is likely to from factors connected with Britain leaving the EU. 
VCT rules brought in over the last year or so have reduced the scope of 
investments that can be made, however the Manager is confident that a 
reasonable portfolio can be built which can deliver shareholders the 
targeted results. 
 
   We expect to see significant headway made in realising most of the 
remaining investments in the 'D' Share pool over the next few months. 
The Manager will also be developing plans during the course of this year 
for realisation of investments from the 'F' Share pool, ahead of the 
commencement of the return of funds to those investors early next year. 
 
   I look forward to updating Shareholders on progress in my statement with 
the Half Yearly Report to 30 June 2017. 
 
   Hugh Gillespie 
 
   Chairman 
 
   26 April 2017 
 
   INVESTMENT MANAGER'S REPORT- 'D' SHARE POOL 
 
   Introduction 
 
   The 'D' Share pool holds investments in seven companies and is fully 
invested. The focus this year has been on realisations and ten full or 
partial exits have completed in the period. We have realisation plans in 
place for the remainder of the portfolio. 
 
   Net asset value and results 
 
   At 31 December 2016, the 'D' Share NAV stood at 36.6p and the 'E' Share 
NAV at 0.1p, giving a combined NAV of 36.7p. Total Return (NAV plus 
cumulative dividends to date) was 103.2p for a combined holding of one 
'D' and one 'E' Share. This represents a net increase of 1.8p over the 
year (after adjusting for dividends paid during the year of 17.0p per 
'D' Share), equivalent to an increase of 3.5%. 
 
   The return on ordinary activities for the 'D' Shares for the period was 
a gain of GBP176,000 (2015: GBP723,000) being a revenue loss of 
GBP58,000 (2015: profit GBP339,000) and a capital gain of GBP234,000 
(2015: GBP384,000). 
 
   'D' Share pool - divestment activity 
 
   Ten full or partial exits have completed in the period generating total 
proceeds of GBP2.2 million. 
 
   The most significant of these were Quadrate Catering Limited and 
Quadrate Spa Limited which generated proceeds of GBP581,000 and 
GBP520,000 and uplifts over cost of GBP140,000 and GBP168,000 
respectively. 
 
   Other significant realisations included, Kidspace Adventures (Holdings) 
Limited which generated proceeds of GBP470,000, an uplift over cost of 
GBP95,000 and Future Biogas (SF) Limited which returned GBP203,000 over 
a cost of GBP169,000. 
 
   'D' Share pool - portfolio valuation 
 
   The majority of the 'D' Share portfolio performed in line with 
expectations during the year. There were a few small valuation movements 
in the period that resulted in an unrealised gain of GBP27,000. 
 
   Fenkle Street LLP, is a property development company based in Newcastle. 
The hotel is trading well and the valuation has increased by GBP50,000 
to reflect the expected future cash flows of the company. 
 
   Avon Solar Limited, the owner of residential rooftop solar assets in the 
UK, was uplifted by GBP22,000 due to continued good performance. 
 
   Unfortunately these gains were partially offset by a reduction in value 
on Mosaic Spa and Health Clubs Limited which has continued to have minor 
performance issues and has resulted in an unrealised loss of GBP45,000. 
 
   Outlook 
 
   Realisation plans are in place for the remaining investments in the 
portfolio with some expected to complete in the next few months in order 
to make a final distribution to investors. 
 
   Downing LLP 
 
   26 April 2017 
 
   REVIEW OF INVESTMENTS - 'D' SHARE POOL 
 
   Portfolio of investments 
 
   The following investments, all of which are incorporated in England and 
Wales, were held at 31 December 2016: 
 
   'D' Share pool 
 
 
 
 
                                                        Valuation 
                                                         movement      % of 
                                    Cost     Valuation   in year     portfolio 
                                  GBP'000    GBP'000     GBP'000 
 
VCT qualifying and partially 
qualifying investments 
Mosaic Spa and Health Clubs 
 Limited*                             520          300       (45)         8.1% 
Westcountry Solar Solutions 
 Limited                              250          250          -         6.7% 
Avon Solar Limited                    210          240         22         6.4% 
Quadrate Spa Limited                  144            -          -         0.0% 
                                    1,124          790       (23)        21.2% 
Non-qualifying investments 
Gara Rock Resort Limited            1,322        1,322          -        35.5% 
Fenkle Street LLP                     122          270         50         7.2% 
Future Biogas (Reepham Road) 
 Limited                              320            -          -         0.0% 
                                    1,764        1,592         50        42.7% 
 
                                    2,888        2,382         27        63.9% 
 
Cash at bank and in hand                         1,345                   36.1% 
 
Total investments                                3,727                  100.0% 
 
 
   *              Part-qualifying investment 
 
   Summary of investment movements 
 
   Disposals 
 
 
 
 
                                                                                   Gain/       Total 
                                                                                   (loss)     realised 
                                                                        Disposal   against   gain during 
                                            Cost     MV at 01/01/16*    proceeds    cost      the year 
                                          GBP'000       GBP'000        GBP'000    GBP'000     GBP'000 
VCT qualifying and partially qualifying 
 investments 
Future Biogas (Reepham Road) Limited          261                196         261         -            65 
Quadrate Catering Limited                     441                539         581       140            42 
Liverpool Nurseries (Holdings) Limited          -                  -          12        12            12 
Kidspace Adventures Holdings Limited          375                465         470        95             5 
Quadrate Spa Limited                          352                520         520       168             - 
Camandale Limited                             422                  2           2     (420)             - 
 
Non-qualifying investments 
Future Biogas (SF) Limited                    169                169         203        34            34 
Kilmarnock Monkey Bar Limited                   -                  -           6         6             6 
Redmed Limited                                 27                 24          28         1             4 
Commercial Street Hotel Limited               100                100         100         -             - 
 
Total 'D' Share pool                        2,147              2,015       2,183        36           168 
 
 
   *              Adjusted for additions in the year 
 
   INVESTMENT MANAGER'S REPORT- 'F' SHARE POOL 
 
   Introduction 
 
   The 'F' Share pool holds 23 investments and is fully invested in a 
portfolio focussed on asset backed businesses and those with predictable 
revenue streams. 
 
   Net asset value and results 
 
   At 31 December 2016, the 'F' Share NAV stood at 69.7p. Total Return (NAV 
plus cumulative dividends to date) for Shareholders who invested in the 
original share offer is now 94.7p. This represents a net increase of 
2.8p per share over the year (after adjusting for dividends paid during 
the year of 5.0p per Share), equivalent to an increase of 3.9%. 
 
   The return on ordinary activities for the 'F' Share pool for the year 
was a gain of GBP302,000 (2015: GBP118,000) being a revenue loss of 
GBP113,000 (2015: profit GBP175,000) and a capital gain of GBP415,000 
(2015: loss GBP57,000). 
 
   'F' Share pool - investment activity 
 
   Four new investments were made in the period totalling GBP700,000. 
GBP300,000 was invested into Vectis Alpha Limited which is seeking to 
build and develop renewable energy plants; GBP150,000 was invested into 
Brownfields Trading Limited which is seeking to develop small-scale 
waste disposal projects; GBP125,000 was invested into both Rhodes 
Solutions Limited and Morava Limited which are both exploring 
opportunities in the wood refinery sector. 
 
   Three full exits were completed in the period generating total proceeds 
of GBP1.3 million. 
 
   Grasshoppper 2007 Limited, the company that owns The Grasshopper Inn, a 
public house near Westerham, Kent was sold and generated proceeds 
equivalent to the original cost of GBP378,000. 
 
   The divestment of Kidspace Adventures Holdings Limited, the owner of 
three well established children's play areas in Croydon, Romford and 
Epsom, realised GBP313,000 which was GBP63,000 more than the investment 
cost. 
 
   The final repayment on Redmed Limited, the owner and operator of a bar 
in Lincoln, was made which completed the exit of the investment and 
generated proceeds of GBP16,000. 
 
   One notable partial divestment took place in the period being the part 
repayment of a non-qualifying loan to Gara Rock Resort Limited, formerly 
Aminghurst Limited, which generated proceeds of GBP581,000. 
 
   F' Share pool - portfolio valuation 
 
   The majority of investments remain valued at or above cost and there 
were several valuation movements in the period that resulted in an 
unrealised gain of GBP410,000. 
 
   Pearce and Saunders Limited, the owner of three freehold pubs in south 
east London, has previously been written down in value due to poor 
performance of the underlying pub companies, however rising property 
prices have benefitted the investment and the valuation has been 
increased by GBP248,000 and is now held at original cost. 
 
   The valuation of anaerobic digestion plant, Merlin Renewables Limited 
has increased by GBP75,000 as the plant continues to perform ahead of 
expectations. 
 
   Four smaller movements have also been recognised in the period. Atlantic 
Dogstar Limited, which owns a group of London pubs, are performing to 
plan and the valuation has been increased by GBP27,000. 
 
   Lambridge Solar Limited, Augusta Pub Company Limited and Pabulum Pubs 
Limited are all performing well and have been increased in value by 
GBP26,000, GBP25,000 and GBP9,000 respectively. 
 
   Outlook 
 
   The focus now for the 'F' Share portfolio is on close monitoring and 
support of the portfolio companies to ensure that prospects for growth 
are optimised in the period until the realisation process commences in 
early 2018. 
 
   Downing LLP 
 
   26 April 2017 
 
   REVIEW OF INVESTMENTS - 'F' SHARE POOL 
 
   Portfolio of investments 
 
   The following investments, all of which are incorporated in England and 
Wales, were held at 31 December 2016: 
 
 
 
 
                                                        Valuation 
                                                         movement      % of 
'F' Share pool                      Cost     Valuation   in year     portfolio 
                                  GBP'000    GBP'000     GBP'000 
 
VCT qualifying and partially 
qualifying investments 
Apex Energy Limited                 1,000        1,000          -        13.2% 
Vulcan Renewables Limited             653          779          -        10.3% 
Goonhilly Earth Station Limited       760          760          -        10.0% 
Merlin Renewables Limited             500          575         75         7.6% 
Lambridge Solar Limited               500          569         26         7.5% 
Pearce and Saunders Limited           497          497        248         6.6% 
Augusta Pub Company Limited           290          349         25         4.6% 
Vectis Alpha Limited                  300          300          -         4.0% 
Pabulum Pubs Limited                  200          237          9         3.2% 
Atlantic Dogstar Limited              200          227         27         3.0% 
Fresh Green Power Limited             200          200          -         2.6% 
City Falkirk Limited                  422          177          -         2.3% 
Fubar Stirling Limited                268          169          -         2.2% 
Brownfields Trading Limited           150          150          -         2.0% 
Rhodes Solutions Limited              125          125          -         1.6% 
Morava Limited                        125          125          -         1.6% 
Green Energy Production UK 
 Limited                              100          100          -         1.3% 
Cheers Dumbarton                       48           17          -         0.2% 
Lochrise Limited                       13            -          -         0.0% 
                                    6,351        6,356        410        83.8% 
Non-qualifying investments 
Baron House Developments LLP          481          481          -         6.3% 
Gara Rock Resort Limited              258          258          -         3.4% 
London City Shopping Centre 
 Limited                               66           66          -         0.9% 
Pearce and Saunders DevCo 
 Limited                               46           46          -         0.6% 
                                      851          851          -        11.2% 
 
                                    7,202        7,207        410        95.0% 
 
Cash at bank and in hand                           377                    5.0% 
 
Total investments                                7,584                  100.0% 
 
 
   Summary of investment movements 
 
   Additions 
 
 
 
 
                                                       Cost 
                                                      GBP'000 
VCT qualifying and partially qualifying investments 
Vectis Alpha Limited                                      300 
Brownfields Trading Limited                               150 
Morava Limited                                            125 
Rhodes Solutions Limited                                  125 
 
Total 'F' Share pool                                      700 
 
 
   Disposals 
 
 
 
 
                                                                                   Gain/ 
                                                                                   (loss) 
                                                                        Disposal   against     Total realised 
                                             Cost    MV at 01/01/16*    proceeds    cost     gain during the year 
                                          GBP'000       GBP'000        GBP'000    GBP'000          GBP'000 
VCT qualifying and partially qualifying 
 investments 
Kidspace Adventures Holdings Limited          250                310         313        63                      3 
Redmed Limited                                 18                 14          16       (2)                      2 
Grasshopper 2007 Limited                      378                378         378         -                      - 
 
 
Non-qualifying investments 
Gara Rock Resort Limited                      581                581         581         -                      - 
Southampton Hotel Developments Limited        298                  -           -     (298)                      - 
 
Total 'F' Share pool                        1,525              1,283       1,288     (237)                      5 
 
 
   *              Adjusted for additions in the year 
 
   INVESTMENT MANAGER'S REPORT- 'G' SHARE POOL 
 
 
 
   Introduction 
 
   Over the course of the year, the 'G' Share pool has continued to build 
its initial VCT qualifying portfolio and focus now turns to investee 
monitoring. 
 
   Net asset value and results 
 
   At 31 December 2016, the 'G' Share NAV stood at 83.5p. Total Return (NAV 
plus cumulative dividends to date) for Shareholders who invested in the 
original share offer is now 103.5p. This represents a net increase of 
2.2p per Share over the year (after adjusting for dividends paid during 
the year of 5.0p per Share), equivalent to an increase of 2.5%. 
 
   The return on ordinary activities for the 'G' Share pool for the year 
was a gain of GBP550,000 (2015: GBP286,000) being a revenue profit of 
GBP74,000 (2015: GBP257,000) and a capital gain of GBP476,000 (2015: 
GBP29,000). 
 
   'G' Share pool - investment activity 
 
   Five new qualifying investments were made in the period totalling GBP5.0 
million. GBP1.45 million was invested into Quadrate Catering Limited 
which operates a restaurant in the Cube Complex in Birmingham. 
 
   GBP1.3 million was invested in Walworth House Pub Limited to purchase a 
freehold property in south London and convert it into a public house. 
 
   GBP1.0 million was invested into Hermes Renewables Limited which is 
preparing to build and operate a wood pelleting plant. 
 
   GBP750,000 was invested in Zora Energy Renewables Limited, a new wood 
pellet sales and distribution business. 
 
   One non-qualifying investment was made in Quadrate Spa Limited for 
GBP1.45 million which owns and operates a health club business in The 
Cube complex in Birmingham. 
 
   In the period, total proceeds of GBP5.6 million were received. Kidspace 
Adventures Holdings Limited was sold and generated proceeds equivalent 
to cost of GBP2.0 million. 
 
   Grasshoppper 2007 Limited, the company that owns The Grasshopper Inn, a 
public house near Westerham, Kent was sold and generated proceeds of 
GBP1.1 million. 
 
   Three non-qualifying loans were repaid in full in the period. GBP1.3 
million was repaid on Hobblers Heath Limited, the children's adventure 
playground development in Hounslow, West London. 
 
   Pub People Limited, the public house operator in the East Midlands, 
repaid GBP873,000 and Ludlow Taverns Limited repaid GBP388,000. 
 
   'G' Share pool - portfolio valuation 
 
   The majority of investments remain valued at or above cost and there 
were several valuation movements in the period totalling an unrealised 
gain of GBP471,000. 
 
   Atlantic Dogstar Limited owns a group of London pubs which are 
performing well and the valuation has been increased by GBP480,000. 
 
   Augusta Pub Company Limited, the owner of three freehold pubs in London, 
has been increased in value by GBP49,000 following independent 
valuations of the sites. 
 
   Two small increases on Pabulum Pubs Limited and Ormsborough Limited of 
GBP17,000 and GBP9,000 respectively were also made. 
 
   Unfortunately these gains were partially offset by an GBP84,000 
reduction in the value of Oak Grove Renewables Limited due to 
performance issues at this anaerobic digestion plant. 
 
   Outlook 
 
   The 'G' Share pool is fully qualifying and therefore our focus has now 
shifted to close monitoring and support of the portfolio companies in 
order to nurture growth before the ultimate exit date. 
 
   Downing LLP 
 
   26 April 2017 
 
   REVIEW OF INVESTMENTS - 'G' SHARE POOL 
 
   Portfolio of investments 
 
   The following investments, all of which are incorporated in England and 
Wales, were held at 31 December 2016: 
 
 
 
 
                                                        Valuation 
                                                         movement      % of 
'G' Share pool                      Cost     Valuation   in year     portfolio 
                                  GBP'000    GBP'000     GBP'000 
 
VCT qualifying and partially 
qualifying investments 
Atlantic Dogstar Limited            3,500        3,980        480        18.8% 
Antelope Pub Limited                1,760        1,760          -         8.3% 
Goonhilly Earth Station Limited     1,710        1,710          -         8.1% 
Quadrate Catering Limited           1,450        1,450          -         6.9% 
Walworth House Pub Limited          1,330        1,330          -         6.3% 
Apex Energy Limited                 1,300        1,300          -         6.2% 
Hermes Renewables Limited           1,000        1,000          -         4.7% 
Zora Energy Renewables Limited        750          750          -         3.5% 
Augusta Pub Company Limited           580          697         49         3.3% 
Ormsborough Limited                   500          509          9         2.4% 
Pabulum Pubs Limited                  400          475         17         2.2% 
Oak Grove Renewables Limited          420          231       (84)         1.1% 
                                   14,700       15,192        471        71.8% 
Non-qualifying investments 
Quadrate Spa Limited                1,450        1,450          -         6.9% 
Hedderwick Limited                  1,250        1,250          -         5.9% 
Baron House Developments LLP        1,093        1,093          -         5.2% 
Gara Rock Resort Limited              801          801          -         3.8% 
Pearce and Saunders Limited           193          193          -         0.9% 
London City Shopping Centre 
 Limited                              110          110          -         0.5% 
Craft Beer Pub Co Limited              92           92          -         0.4% 
                                    4,989        4,989          -        23.6% 
 
                                   19,689       20,181        471        95.4% 
 
Cash at bank and in hand                           964                    4.6% 
 
Total investments                               21,145                  100.0% 
 
 
   Summary of investment movements 
 
   Additions 
 
 
 
 
                                                       Cost 
                                                      GBP'000 
VCT qualifying and partially qualifying investments 
Quadrate Catering Limited                               1,450 
Walworth House Pub Limited                              1,330 
Hermes Renewables Limited                               1,000 
Zora Energy Renewables Limited                            750 
Ormsborough Limited                                       500 
 
 
Non-qualifying investments 
Quadrate Spa Limited                                    1,450 
 
Total 'G' Share pool                                    6,480 
 
 
   Disposals 
 
 
 
 
                                                                                                Total 
                                                                                     Gain      realised 
                                                                        Disposal    against   gain during 
                                            Cost     MV at 01/01/16*    proceeds     cost      the year 
                                          GBP'000       GBP'000        GBP'000     GBP'000     GBP'000 
VCT qualifying and partially qualifying 
 investments 
Redmed Limited                                 37                 27          32        (5)             5 
Kidspace Adventures Holdings Limited        1,977              1,977       1,977          -             - 
Grasshopper 2007 Limited                    1,050              1,050       1,050          -             - 
 
Non-qualifying investments 
Hobblers Heath Limited                      1,325              1,325       1,325          -             - 
Pub People Limited                            873                873         873          -             - 
Ludlow Taverns Limited                        388                388         388          -             - 
 
                                            5,650              5,840       5,645        (5)             5 
 
 
   * Adjusted for additions in the year 
 
   INVESTMENT MANAGER'S REPORT- 'K' SHARE POOL 
 
   Introduction 
 
   The 'K' Share pool closed its fundraising period on 30 September 2016 
having raised GBP16.2 million. The process of investing the funds is 
well under way with GBP9.9 million invested in qualifying or part 
qualifying investments. 
 
   'K' Share pool - Net asset value and results 
 
   At 31 December 2016, the 'K' Share NAV stood was 99.0p, a decrease of 
1.0p on the initial price resulting from the initial "cash drag" from 
holding uninvested funds. 
 
   The return on ordinary activities for the 'K' Share pool for the year 
was a loss of GBP154,000 being wholly related to revenue. 
 
   'K' Share pool - Investment activity 
 
   11 initial qualifying investments have been made during the period 
totalling GBP9.9 million as we start to build the qualifying portfolio 
of the 'K' Share pool. 
 
   The qualifying investments include a GBP1.3 million investment in Yamuna 
Renewables Limited which is planning to build a wood pellet plant in 
Austria. 
 
   GBP1 million was invested in both Vectis Alpha Limited, which is seeking 
to build and develop renewable energy plants, and Brownfields Trading 
Limited, which is seeking to develop small-scale waste disposal 
projects. 
 
   GBP736,000 was invested into both Ironhide Generation Limited and Indigo 
Generation Limited. GBP591,000 was invested in  Rockhopper Renewables 
Limited and GBP337,000 in SF Renewables (Solar) Limited which are all in 
the process of acquiring land in India to build and operate ground 
mounted solar arrays. 
 
   Jito Trading Limited, Rhodes Solutions Limited and Morava Limited are 
all exploring opportunities in the wood refinery sector following 
investments of GBP1.5 million, GBP1.25 million and GBP1.1 million 
respectively. 
 
   GBP350,000 was invested in Zora Energy Renewables Limited, a new wood 
pellet sales and distribution business. 
 
   No valuation adjustments have been made in the period with all 
investments remaining at cost. 
 
   Outlook 
 
   The task of building the 'K' Share portfolio has very recently begun. We 
will continue to seek investment opportunities and develop the current 
investment portfolio over the remainder of the planned life of the share 
pool. 
 
   Downing LLP 
 
   26 April 2017 
 
   REVIEW OF INVESTMENTS - 'K' SHARE POOL 
 
   Portfolio of investments 
 
   The following investments, all of which are incorporated in England and 
Wales, were held at 31 December 2016: 
 
 
 
 
                                                        Valuation 
                                                         movement      % of 
'K' Share pool                      Cost     Valuation   in year     portfolio 
                                  GBP'000    GBP'000     GBP'000 
 
VCT qualifying and partially 
qualifying investments 
Jito Trading Limited                1,500        1,500          -         9.6% 
Yamuna Renewables Limited           1,300        1,300          -         8.3% 
Rhodes Solutions Limited            1,250        1,250          -         8.0% 
Morava Limited                      1,100        1,100          -         7.0% 
Brownfields Trading Limited         1,000        1,000          -         6.4% 
Vectis Alpha Limited                1,000        1,000          -         6.4% 
Ironhide Generation Limited           736          736          -         4.7% 
Indigo Generation Limited             736          736          -         4.7% 
Rockhopper Renewables Limited         591          591          -         3.8% 
Zora Energy Renewables Limited        350          350          -         2.2% 
SF Renewables (Solar) Limited         337          337          -         2.2% 
                                    9,900        9,900          -        63.3% 
 
                                    9,900        9,900          -        63.3% 
 
Cash at bank and in hand                         5,751                   36.7% 
 
Total investments                               15,651                  100.0% 
 
 
   *              Part-qualifying investment 
 
   REVIEW OF INVESTMENTS - 'K' SHARE POOL (continued) 
 
   Summary of investment movements 
 
   Additions 
 
 
 
 
                                  Cost 
                                 GBP'000 
VCT qualifying investments 
Jito Trading Limited               1,500 
Yamuna Renewables Limited          1,300 
Rhodes Solutions Limited           1,250 
Morava Limited                     1,100 
Brownfields Trading Limited        1,000 
Vectis Alpha Limited               1,000 
Ironhide Generation Limited          736 
Indigo Generation Limited            736 
Rockhopper Renewables Limited        591 
Zora Energy Renewables Limited       350 
SF Renewables (Solar) Limited        337 
 
Total 'K' Share pool               9,900 
 
   Directors' responsibilities statement 
 
   The Directors are responsible for preparing the Report of the Directors, 
the Directors' Remuneration Report, the Strategic Report and the 
financial statements in accordance with applicable law and regulations. 
They are also responsible for ensuring that the Annual Report includes 
information required by the Listing Rules of the Financial Conduct 
Authority. 
 
   Company law requires the directors to prepare financial statements for 
each financial year. Under that law the directors have elected to 
prepare the financial statements in accordance with United Kingdom 
Generally Accepted Accounting Practice (United Kingdom accounting 
standards and applicable law), including Financial Reporting Standard 
102, the financial reporting standard applicable in the UK and Republic 
of Ireland (FRS 102). Under company law the directors must not approve 
the financial statements unless they are satisfied that they give a true 
and fair view of the state of affairs of the company and of the profit 
or loss of the company for that year. 
 
   In preparing these financial statements the Directors are required to: 
 
   *select suitable accounting policies and then apply them consistently; 
 
   *make judgements and accounting estimates that are reasonable and 
prudent; 
 
   *state whether applicable UK accounting standards have been followed, 
subject to any material departures disclosed and explained in the 
financial statements; and 
 
   *prepare the financial statements on the going concern basis unless it 
is inappropriate to presume that the company will continue in business. 
 
   The Directors are responsible for keeping adequate accounting records 
that are sufficient to show and explain the company's transactions, to 
disclose with reasonable accuracy at any time the financial position of 
the company and to enable them to ensure that the financial statements 
comply with the Companies Act 2006. They are also responsible for 
safeguarding the assets of the company and hence for taking reasonable 
steps for the prevention and detection of fraud and other 
irregularities. 
 
   In addition, each of the Directors considers that the Annual Report, 
taken as a whole, is fair, balanced and understandable and provides the 
information necessary for Shareholders to assess the Company's position 
and performance, business model and strategy. 
 
   The Directors are responsible for the maintenance and integrity of the 
corporate and financial information included on the company's website. 
Legislation in the United Kingdom governing the preparation and 
dissemination of the financial statements and other information included 
in annual reports may differ from legislation in other jurisdictions. 
 
   Statement as to disclosure of information to Auditor 
 
   The Directors in office at the date of the report have confirmed, as far 
as they are aware, that there is no relevant audit information of which 
the Auditor is unaware. Each of the Directors has confirmed that they 
have taken all the steps that they ought to have taken as Directors in 
order to make themselves aware of any relevant audit information and to 
establish that it has been communicated to the Auditor. 
 
   INCOME STATEMENT 
 
   for the year ended 31 December 2016 
 
 
 
 
                       Year ended 31 December 
                                2016             Year ended 31 December 2015 
 
                     Revenue  Capital   Total    Revenue  Capital    Total 
Note                 GBP'000  GBP'000  GBP'000   GBP'000  GBP'000   GBP'000 
 
Income                 1,006       40     1,046    2,663         -     2,663 
 
Gain on investments        -    1,085     1,085        -        41        41 
                       1,006    1,125     2,131    2,663        41     2,704 
 
Investment 
 management 
 fees                  (861)        -     (861)    (753)         -     (753) 
 
Other expenses         (308)        -     (308)    (251)         -     (251) 
 
Return on ordinary 
activities before 
tax                    (163)    1,125       962    1,659        41     1,700 
 
Tax on total 
comprehensive 
income and 
ordinary 
activities             (117)        -     (117)    (201)         -     (201) 
 
Return for the year 
and total 
comprehensive 
income                 (280)    1,125       845    1,458        41     1,499 
 
Basic and diluted 
return/(loss) per: 
'C' Share             (0.4p)        -    (0.4p)     9.6p    (4.4p)      5.2p 
'A' Share                  -        -         -        -         -         - 
'D' Share             (0.6p)     2.3p      1.7p     3.4p      3.8p      7.2p 
'E' Share                  -        -         -        -         -         - 
'F' Share             (1.0p)     3.8p      2.8p     1.6p    (0.5p)      1.1p 
'G' Share               0.3p     1.9p      2.2p     1.0p      0.1p      1.1p 
'K' Share             (1.4p)        -    (1.4p)        -         -         - 
 
 
   All Revenue and Capital items in the above statement derive from 
continuing operations. No operations were acquired or discontinued 
during the year. The total column within the Income Statement represents 
the Statement of Total Comprehensive Income of the Company prepared in 
accordance with Financial Reporting Standards ("FRS 102"). The 
supplementary revenue and capital return columns are prepared in 
accordance with the Statement of Recommended Practice issued in November 
2014 by the Association of Investment Companies ("AIC SORP"). 
 
   Other than revaluation movements arising on investments held at fair 
value through the profit and loss, there were no differences between the 
return/loss as stated above and at historical cost. 
 
   INCOME STATEMENT (ANALYSED BY SHARE POOL) 
 
   for the year ended 31 December 2016 
 
   'C' Share pool 
 
 
 
 
                 Year ended 31 December 2016   Year ended 31 December 2015 
 
                 Revenue  Capital    Total    Revenue   Capital    Total 
Note             GBP'000  GBP'000   GBP'000   GBP'000   GBP'000   GBP'000 
 
Income                 7         -         7       818         -       818 
Loss on 
 investments           -         -         -         -     (315)     (315) 
                       7         -         7       818     (315)       503 
Investment 
 management 
 fees                (9)         -       (9)      (57)         -      (57) 
Other expenses      (33)         -      (33)      (35)                (35) 
Return/(loss) 
 on ordinary        (35)         -      (35)       726     (315)       411 
 activities 
 before tax 
Tax on total 
 comprehensive         6         -         6      (39)         -      (39) 
 income and 
 ordinary 
 activities 
Return/(loss) 
 attributable       (29)         -      (29)       687     (315)       372 
 to equity 
 shareholders 
 
 
   'D' Share pool 
 
 
 
 
                                          Year ended 31 December      Year ended 31 December 
                                                   2016                        2015 
 
                                        Revenue  Capital   Total    Revenue  Capital   Total 
Note                                    GBP'000  GBP'000  GBP'000   GBP'000  GBP'000  GBP'000 
 
Income                                       50       40        90      560        -       560 
Gain on investments                           -      194       194        -      384       384 
                                             50      234       284      560      384       944 
Investment management fees                 (50)        -      (50)     (97)        -      (97) 
Other expenses                             (34)        -      (34)     (44)        -      (44) 
Return/(loss) on ordinary activities 
 before tax                                (34)      234       200      419      384       803 
Tax on total comprehensive income and 
 ordinary activities                       (24)        -      (24)     (80)        -      (80) 
Return/(loss) attributable to equity       (58) 
 shareholders                                        234       176      339      384       723 
 
 
   'F' Share pool 
 
 
 
 
                                          Year ended 31 December      Year ended 31 December 
                                                   2016                        2015 
 
                                        Revenue  Capital   Total    Revenue  Capital   Total 
Note                                    GBP'000  GBP'000  GBP'000   GBP'000  GBP'000  GBP'000 
 
Income                                       98        -        98      409        -       409 
Gain/(loss) on investments                    -      415       415        -     (57)      (57) 
                                             98      415       513      409     (57)       352 
Investment management fees                (138)        -     (138)    (144)        -     (144) 
Other expenses                             (78)        -      (78)     (74)        -      (74) 
Return/(loss) on ordinary activities 
 before tax                               (118)      415       297      191     (57)       134 
Tax on total comprehensive income and 
 ordinary activities                          5        -         5     (16)        -      (16) 
Return/(loss) attributable to equity 
 shareholders                             (113)      415       302      175     (57)       118 
 
 
   'G' Share pool 
 
 
 
 
                                   Year ended 31 December      Year ended 31 December 
                                            2016                        2015 
 
                                 Revenue  Capital   Total    Revenue  Capital   Total 
Note                             GBP'000  GBP'000  GBP'000   GBP'000  GBP'000  GBP'000 
 
Income                               780        -       780      876        -       876 
Gain on investments                    -      476       476        -       29        29 
                                     780      476     1,256      876       29       905 
Investment management fees         (436)        -     (436)    (455)        -     (455) 
Other expenses                     (127)        -     (127)     (98)        -      (98) 
Return on ordinary activities 
 before tax                          217      476       693      323       29       352 
Tax on total comprehensive 
 income and ordinary               (143)        -     (143)     (66)        -      (66) 
 activities 
Return attributable to equity 
 shareholders                         74      476       550      257       29       286 
 
 
   'K' Share pool 
 
 
 
 
                                          Year ended 31 December      Year ended 31 December 
                                                   2016                        2015 
 
                                        Revenue  Capital   Total    Revenue  Capital   Total 
Note                                    GBP'000  GBP'000  GBP'000   GBP'000  GBP'000  GBP'000 
 
Income                                       71        -        71        -        -         - 
Loss on investments                           -        -         -        -        -         - 
                                             71        -        71        -        -         - 
Investment management fees                (228)        -     (228)        -        -         - 
Other expenses                             (36)        -      (36)        -        -         - 
Return/(loss) on ordinary activities 
 before tax                               (193)        -     (193)        -        -         - 
Tax on total comprehensive income and 
 ordinary activities                         39        -        39        -        -         - 
Return/(loss) attributable to equity 
 shareholders                             (154)        -     (154)        -        -         - 
 
   BALANCE SHEET 
 
   as at 31 December 2016 
 
 
 
 
                                                   2016     2015 
                                                  GBP'000  GBP'000 
 
Fixed assets 
Investments                                        39,670   31,365 
 
Current assets 
Debtors                                               312      879 
Cash at bank and in hand                            8,461    7,021 
                                                    8,773    7,900 
 
Creditors: amounts falling due within one year      (486)    (532) 
 
Net current assets                                  8,287    7,368 
 
Net assets                                         47,957   38,733 
 
Capital and reserves 
Called up share capital                                95       79 
Capital redemption reserve                            106      106 
Special reserve                                    33,666   40,086 
Share premium reserve                              16,170        - 
Revaluation reserve                                 (115)  (1,248) 
Capital reserve - realised                        (2,254)  (2,252) 
Revenue reserve                                       289    1,962 
 
 
  Total equity shareholders' funds                 47,957   38,733 
 
Basic and diluted net asset value per Share: 
'C' Share                                               -    53.9p 
'A' Share                                               -     0.1p 
'D' Share                                           36.6p    51.8p 
'E' Share                                            0.1p     0.1p 
'F' Share                                           69.7p    71.9p 
'G' Share                                           83.5p    86.3p 
'K' Share                                           99.0p        - 
 
   BALANCE SHEET (ANALYSED BY SHARE POOL) 
 
   as at 31 December 2016 
 
   'C' Shares 
 
 
 
 
                                                   2016    2015 
                                                  GBP000  GBP000 
Fixed assets 
Investments                                            -     748 
Current assets 
Debtors                                                -     175 
Cash at bank and in hand                              24   2,995 
                                                      24   3,170 
Creditors: amounts falling due within one year      (23)    (75) 
Net current assets                                     1   3,095 
Net assets                                             1   3,843 
 
Capital and reserves 
Called up share capital                               18      18 
Capital redemption reserve                           106     106 
Special reserve                                        -   2,743 
Share premium reserve                                  -       - 
Revaluation reserve                                (105)      55 
Capital reserve - realised                             -       - 
Revenue reserve                                     (18)     921 
Total equity shareholders' funds                       1   3,843 
 
 
   'D' Shares 
 
 
 
 
                                                   2016    2015 
                                                  GBP000  GBP000 
Fixed assets 
Investments                                        2,382   4,369 
Current assets 
Debtors                                                3     283 
Cash at bank and in hand                           1,345     667 
                                                   1,348     950 
Creditors: amounts falling due within one year      (68)   (133) 
Net current assets                                 1,280     817 
Net assets                                         3,662   5,186 
 
Capital and reserves 
Called up share capital                               25      25 
Capital redemption reserve                             -       - 
Special reserve                                    3,579   5,205 
Share premium reserve                                  -       - 
Revaluation reserve                                (508)   (667) 
Capital reserve - realised                             -       - 
Revenue reserve                                      566     623 
Total equity shareholders' funds                   3,662   5,186 
 
 
   'F' Shares 
 
 
 
 
                                                   2016     2015 
                                                  GBP000   GBP000 
Fixed assets 
Investments                                         7,207    7,379 
Current assets 
Debtors                                                25      131 
Cash at bank and in hand                              377      392 
                                                      402      523 
Creditors: amounts falling due within one year       (71)    (119) 
Net current assets                                    331      404 
Net assets                                          7,538    7,783 
 
Capital and reserves 
Called up share capital                                11       11 
Capital redemption reserve                              -        - 
Special reserve                                     8,380    9,158 
Share premium reserve                                   -        - 
Revaluation reserve                                     6    (647) 
Capital reserve - realised                        (1,032)  (1,032) 
Revenue reserve                                       173      293 
Total equity shareholders' funds                    7,538    7,783 
 
 
   'G' Shares 
 
 
 
 
                                                   2016     2015 
                                                  GBP000   GBP000 
Fixed assets 
Investments                                        20,181   18,869 
Current assets 
Debtors                                               282      290 
Cash at bank and in hand                              964    2,967 
                                                    1,246    3,257 
Creditors: amounts falling due within one year      (257)    (205) 
Net current assets                                    989    3,052 
Net assets                                         21,170   21,921 
 
Capital and reserves 
Called up share capital                                25       25 
Capital redemption reserve                              -        - 
Special reserve                                    21,707   22,980 
Share premium reserve                                   -        - 
Revaluation reserve                                   492       11 
Capital reserve - realised                        (1,222)  (1,220) 
Revenue reserve                                       168      125 
Total equity shareholders' funds                   21,170   21,921 
 
 
   'K' Shares 
 
 
 
 
                                                   2016    2015 
                                                  GBP000  GBP000 
Fixed assets 
Investments                                        9,900       - 
Current assets 
Debtors                                                2       - 
Cash at bank and in hand                           5,751       - 
                                                   5,753       - 
Creditors: amounts falling due within one year      (67)       - 
Net current assets                                 5,686       - 
Net assets                                        15,586       - 
 
Capital and reserves 
Called up share capital                               16       - 
Share premium reserve                             16,170       - 
Revenue reserve                                    (600)       - 
Total equity shareholders' funds                  15,586       - 
 
   STATEMENT OF CHANGES IN EQUITY 
 
   for the year ended 31 December 2016 
 
 
 
 
                Called 
                  up      Capital              Share                  Capital 
                 share   redemption  Special  premium  Revaluation    reserve    Revenue 
                capital   reserve    reserve  reserve    reserve     - realised  reserve   Total 
                GBP'000   GBP'000    GBP'000  GBP'000    GBP'000      GBP'000    GBP'000  GBP'000 
 
At 1 January 
 2015                79         106   47,161        -        (289)      (2,255)      548   45,350 
Total 
 comprehensive 
 income               -           -        -        -          (8)           49    1,458    1,499 
Transactions 
with owners 
Purchase of 
 own shares           -           -        -        -            -            -     (44)     (44) 
Transfer 
 between 
 reserves             -           -  (7,075)        -        (951)        8,026        -        - 
Dividend paid         -           -        -        -            -      (8,072)        -  (8,072) 
At 31 December 
 2015                79         106   40,086        -      (1,248)      (2,252)    1,962   38,733 
Total 
 comprehensive 
 income               -           -        -        -          908          217    (280)      845 
Transaction 
with owners 
Issue of new 
 shares              16           -        -   16,170            -            -        -   16,186 
Share issue 
 costs                -           -        -        -            -            -    (448)    (448) 
Transfer 
 between 
 reserves             -           -  (6,420)        -          225        7,104    (909)        - 
Purchase of 
 own shares           -           -        -        -            -            -     (36)     (36) 
Dividend paid                     -        -        -            -      (7,323)        -  (7,323) 
At 31 December 
 2016                95         106   33,666   16,170        (115)      (2,254)      289   47,957 
 
 
   CASH FLOW STATEMENT 
 
   for the year ended 31 December 2016 
 
 
 
 
                                     Year ended 31 December 2016 
                         'C'      'D'      'F'      'G'       'K' 
                        Share    Share    Share    Share     Share 
                         pool     pool     pool     pool      pool       Total 
                       GBP'000  GBP'000  GBP'000  GBP'000   GBP'000    GBP'000 
Net cash inflow from 
operating 
activities                95      196      (54)     131       (87)       281 
 
Cash flows from 
investing 
activities 
Purchase of 
 investments                 -        -    (700)  (6,480)    (9,900)   (17,080) 
Sale of investments        748    2,182    1,287    5,643          -      9,860 
Net cash 
inflow/(outflow) from 
investing activities       748    2,182      587    (837)    (9,900)    (7,220) 
 
Net cash 
inflow/(outflow) 
before financing 
activities                 843    2,378      533    (706)    (9,987)    (6,939) 
 
Cash flows from 
financing 
activities 
Equity dividends paid  (3,814)  (1,700)    (540)  (1,269)          -    (7,323) 
Purchase of own 
 shares                      -        -      (8)     (28)          -       (36) 
Proceeds from share 
 issue                       -        -        -        -     16,186     16,186 
Share issue costs            -        -        -        -      (448)      (448) 
 
Net cash outflow from 
 financing 
 activities            (3,814)  (1,700)    (548)  (1,297)     15,738      8,379 
 
Increase/(decrease) 
 in cash               (2,971)      678     (15)  (2,003)      5,751      1,440 
Cash and cash 
 equivalents at start 
 of year                 2,995      667      392    2,967          -      7,021 
Cash and cash 
 equivalents at end 
 of year                    24    1,345      377      964      5,751      8,461 
 
Cash and cash 
equivalents 
comprise 
Cash at bank and in 
 hand                       24    1,345      377      964      5,751      8,641 
Total cash and cash 
 equivalents                24    1,345      377      964      5,751      8,461 
 
 
 
 
 
                                       Year ended 31 December 2015 
                               'C'      'D'      'F'       'G' 
                              Share    Share    Share     Share 
                               pool     pool     pool      pool       Total 
                             GBP'000  GBP'000  GBP'000   GBP'000    GBP'000 
Net cash inflow from 
operating activities           530      154      171       323       1,178 
 
Cash flows from investing 
activities 
Purchase of investments        (158)    (417)  (1,725)   (11,743)   (14,043) 
Sale of investments            5,671    3,550    1,665      7,069     17,955 
Net cash inflow/(outflow) 
from investing activities      5,513    3,133     (60)    (4,674)      3,912 
 
Net cash inflow/(outflow) 
before financing 
activities                     6,043    3,287      111    (4,351)    (5,090) 
 
Cash flows from financing 
activities 
Equity dividends paid        (3,562)  (2,700)    (540)    (1,270)    (8,072) 
Purchase of own shares             -        -        -       (44)       (44) 
 
Net cash outflow from 
 financing activities        (3,562)  (2,700)    (540)    (1,314)    (8,116) 
 
Increase/(decrease) in cash    2,481      587    (429)    (5,665)    (3,026) 
Cash and cash equivalents 
 at start of year                514       81      822      8,630     10,047 
Cash and cash equivalents 
 at end of year                2,995      667      392      2,967      7,021 
 
Cash and cash equivalents 
comprise 
Cash at bank and in hand       2,995      667      392      2,967      7,021 
Total cash and cash 
 equivalents                   2,995      667      392      2,967      7,021 
 
 
   NOTES TO THE ACCOUNTS 
 
   for the year ended 31 December 2016 
 
   1. General information 
 
   Downing TWO VCT plc ("The Company") is a venture capital trust 
established under the legislation introduced in the Finance Act 1995 and 
is domiciled in the United Kingdom and incorporated in England and Wales 
and its registered office is Ergon House, Horseferry Road, London SW1P 
2AL. 
 
   2. Accounting policies 
 
   Basis of accounting 
 
   The Company has prepared its financial statements under FRS 102 'The 
Financial Reporting Standard applicable in the UK and Republic of 
Ireland' and in accordance with the Statement of Recommended Practice 
("SORP") for investment trust companies and venture capital trusts 
issued by the Association of Investment Companies ("AIC") revised 
November 2014 as well as the Companies Act 2006. 
 
   The Company implements new Financial Reporting Standards ("FRS") issued 
by the Financial Reporting Council when required. 
 
   The financial statements are presented in Sterling (GBP). 
 
   Presentation of Income Statement 
 
   In order to better reflect the activities of a venture capital trust and 
in accordance with the SORP, supplementary information which analyses 
the Income Statement between items of a revenue and capital nature has 
been presented alongside the Income Statement. The return on ordinary 
activities is the measure the Directors believe appropriate in assessing 
the Company's compliance with certain requirements set out in Part 6 of 
the Income Tax Act 2007. 
 
   Investments 
 
   Venture capital investments are designated as "fair value through profit 
or loss" assets due to investments being managed and performance 
evaluated on a fair value basis. A financial asset is designated within 
this category if it is both acquired and managed on a fair value basis, 
with a view to selling after a period of time, in accordance with the 
Company's documented investment policy. The fair value of an investment 
upon acquisition is deemed to be cost. Thereafter investments are 
measured at fair value in accordance with the International Private 
Equity and Venture Capital Valuation Guidelines ("IPEV") together with 
FRS 102 sections 11 and 12. 
 
   For unquoted investments, fair value is established using the IPEV 
guidelines. The valuation methodologies for unquoted entities used by 
the IPEV to ascertain the fair value of an investment are as follows: 
 
   *Price of recent investment; 
 
   *Multiples; 
 
   *Net assets; 
 
   *Discounted cash flows or earnings (of underlying business); 
 
   *Discounted cash flows (from the investment); and 
 
   *Industry valuation benchmarks. 
 
   The methodology applied takes account of the nature, facts and 
circumstances of the individual investment and uses reasonable data, 
market inputs, assumptions and estimates in order to ascertain fair 
value. 
 
   Gains and losses arising from changes in fair value are included in the 
Income Statement for the year as a capital item and transaction costs on 
acquisition or disposal of the investment are expensed. Where an 
investee company has gone into receivership, liquidation or 
administration (where there is little likelihood of recovery), the loss 
on the investment, although not physically disposed of, is treated as 
being realised. 
 
   It is not the Company's policy to exercise significant influence over 
investee companies. Therefore the results of these companies are not 
incorporated into the Income Statement except to the extent of any 
income accrued. This is in accordance with the SORP and FRS 102 sections 
14 and 15 that does not require portfolio investments, where the 
interest held is greater than 20%, to be accounted for using the equity 
method of accounting. 
 
   Income 
 
   Dividend income from investments is recognised when the Shareholders' 
rights to receive payment has been established, normally the ex-dividend 
date. 
 
   Interest income is accrued on a time apportionment basis, by reference 
to the principal sum outstanding and at the effective rate applicable 
and only where there is reasonable certainty of collection in the 
foreseeable future. 
 
   Distributions from partnership companies are recognised as they are paid 
to the Company. Where such items are considered capital in nature they 
are recognised as capital profits. 
 
   Expenses 
 
   All expenses are accounted for on an accruals basis. In respect of the 
analysis between revenue and capital items presented within the Income 
Statement, all expenses have been presented as revenue items except as 
follows: 
 
   *Expenses which are incidental to the disposal of an investment are 
deducted from the disposal proceeds of the investment. 
 
   *Expenses are split and presented partly as capital items where a 
connection with the maintenance or enhancement of the value of the 
investments held can be demonstrated. The Company has adopted the policy 
of allocating Investment Manager's fees 100% as revenue. 
 
   *Expenses and liabilities not specific to a share class are generally 
allocated pro rata to the net assets. 
 
   *Performance incentive fees arising from the disposal of investments are 
deducted as a capital item. 
 
   Taxation 
 
   The tax effects on different items in the Income Statement are allocated 
between capital and revenue on the same basis as the particular item to 
which they relate using the Company's effective rate of tax for the 
accounting year. 
 
 
 
   Due to the Company's status as a Venture Capital Trust and the continued 
intention to meet the conditions required to comply with Part 6 of the 
Income Tax Act 2007, no provision for taxation is required in respect of 
any realised or unrealised appreciation of the Company's investments 
which arise. 
 
   Deferred taxation which is not discounted is provided in full on timing 
differences that result in an obligation at the balance sheet date to 
pay more tax, or a right to pay less tax, at a future date, at rates 
expected to apply when they crystallise based on current tax rates and 
law. Timing differences arise from the inclusion of items of income and 
expenditure in taxation computations in years different from those in 
which they are included in the accounts. Deferred taxation is not 
discounted. 
 
   Other debtors and other creditors 
 
   Other debtors (including accrued income) and other creditors are 
included within the accounts at amortised cost. 
 
   Issue costs 
 
   Issue costs in relation to the shares issued for each share class have 
been deducted from the revenue reserve account for the relevant share 
class. 
 
   Significant estimates and judgements 
 
   Disclosure is required of judgements and estimates made my management in 
applying the accounting policies that have a significant effect on the 
financial statements. The area involving a higher degree of judgement 
and estimates is the valuation of unquoted investments as explained in 
the investment accounting policy above. 
 
   3. Basic and diluted return per share 
 
 
 
 
                   'C' Shares    'A' Shares    'D' Shares    'E' Shares    'F' Shares    'G' Shares    'K' Shares 
 
 
Revenue return 
(GBP'000)                (29)             -          (58)             -         (113)            74         (154) 
 
Net capital 
return for the              -             -           234             -           415           476             - 
year (GBP'000) 
 
Total return/ 
(loss) after             (29)             -           176             -           302           550         (154) 
taxation 
(GBP'000) 
 
Weighted average 
 number of          7,126,194    10,724,029    10,000,000    14,950,000    10,816,537    25,369,651    10,667,839 
 shares in issue 
 
 
   As the Company has not issued any convertible securities or share 
options, there is no dilutive effect on return per share for any of the 
share classes. The return per share disclosed therefore represents both 
the basic and diluted return per share for all share classes. 
 
   4. Basic and diluted net asset value per share 
 
 
 
 
                                        2016                      2015 
             Shares in issue       Net asset value     Net asset Value 
            31 Dec      31 Dec      per                per 
             2016        2015      share    GBP'000   share    GBP'000 
 
25B'C' 
 Shares    7,126,194   7,126,194         -        1     53.9p    3,832 
26B'A' 
 Shares   10,724,029  10,724,029         -        -      0.1p       11 
27B'D' 
 Shares   10,000,000  10,000,000     36.6p    3,647     51.8p    5,171 
28B'E' 
 Shares   14,950,000  14,950,000      0.1p       15      0.1p       15 
29B'F' 
 Shares   10,810,859  10,822,154     69.7p    7,538     71.9p    7,783 
30B'G' 
 Shares   25,352,571  25,386,546     83.5p   21,170     86.3p   21,921 
"K' 
 Shares   15,739,341           -     99.0p   15,586         -        - 
                                             47,957             38,733 
 
 
   The 'C' Share pool, 'D' Share pool, 'F' Share pool, 'G' Share pool and 
'K' Share pool are treated as separate investment pools. Within the 'C' 
Share pool the Directors allocate the assets and liabilities of the 
Company between the 'C' Shares and 'A' Shares such that each share class 
has sufficient net assets to represent its dividend and return of 
capital rights. Within the 'D' Share pool the Directors allocate the 
assets and liabilities of the Company between the 'D' Shares and 'E' 
Shares such that each share class has sufficient net assets to represent 
its dividend and return of capital rights. 
 
   5. Principal risks 
 
   The Company's financial instruments comprise investments held at fair 
value through profit and loss, being equity and loan stock investments 
in unquoted companies, loans and receivables consisting of short term 
debtors, cash deposits and financial liabilities, being creditors 
arising from its operations. The main purpose of these financial 
instruments is to generate cashflow and revenue and capital appreciation 
for the Company's operations. The Company has no gearing or other 
financial liabilities apart from short-term creditors and does not use 
any derivatives. 
 
   The fair value of investments is determined using the detailed 
accounting policy. 
 
   The fair value of cash deposits and short term debtors and creditors 
equates to their carrying value in the Balance Sheet. 
 
   Loans and receivables and other financial liabilities are stated at 
amortised cost which the Directors consider is equivalent to fair value. 
 
   The Company's investment activities expose the Company to a number of 
risks associated with financial instruments and the sectors in which the 
Company invests. The principal financial risks arising from the 
Company's operations are: 
 
   *Market risks 
 
   *Credit risk 
 
   *Liquidity risk 
 
   The Board regularly reviews these risks and the policies in place for 
managing them. There have been no significant changes to the nature of 
the risks that the Company is exposed to over the year and there have 
also been no significant changes to the policies for managing those 
risks during the year. 
 
   The risk management policies used by the Company in respect of the 
principal financial risks and a review of the financial instruments held 
at the year end are provided below: 
 
 
 
   Market risks 
 
   As a VCT, the Company is exposed to investment risks in the form of 
potential losses and gains that may arise on the investments it holds in 
accordance with its investment policy. The management of these 
investment risks is a fundamental part of investment activities 
undertaken by the Investment Manager and overseen by the Board. The 
Manager monitors investments through regular contact with management of 
investee companies, regular review of management accounts and other 
financial information and attendance at investee company board meetings. 
This enables the Manager to manage the investment risk in respect of 
individual investments. Investment risk is also mitigated by holding a 
diversified portfolio spread across various business sectors and asset 
classes. 
 
   The key investment risks to which the Company is exposed are: 
 
   *Investment price risk 
 
   *Interest rate risk 
 
 
 
   Investment price risk 
 
   Investment price risk arises from uncertainty about the valuation of 
financial instruments held in accordance with the Company's investment 
objectives in addition to the appropriateness of the valuation method 
used. It represents the potential loss that the Company might suffer 
through changes in the fair value of unquoted investments that it holds. 
 
   Interest rate risk 
 
   The Company accepts exposure to interest rate risk on floating-rate 
financial assets through the effect of changes in prevailing interest 
rates. The Company receives interest on its cash deposits at a rate 
agreed with its bankers. Investments in loan stock attract interest 
predominately at fixed rates. A summary of the interest rate profile of 
the Company's investments is shown below. 
 
   There are three categories in respect of interest which are attributable 
to the financial instruments held by the Company as follows: 
 
   *"Fixed rate" assets represent investments with predetermined yield 
targets and comprise certain loan note investments. 
 
   *"Floating rate" assets predominantly bear interest at rates linked to 
Bank of England base rate or LIBOR and comprise cash at bank and 
liquidity fund investments and certain loan note investments. 
 
   *"No interest rate" assets do not attract interest and comprise equity 
investments and debtors. 
 
   The Company monitors the level of income received from fixed and 
floating rate assets and, if appropriate, may make adjustments to the 
allocation between the categories, in particular, should this be 
required to ensure compliance with the VCT regulations. 
 
   Credit risk 
 
   Credit risk is the risk that a counterparty to a financial instrument is 
unable to discharge a commitment to the Company made under that 
instrument. The Company is exposed to credit risk through its holdings 
of loan stock in investee companies, cash deposits and debtors. 
 
   The Manager manages credit risk in respect of loan stock with a similar 
approach as described under "Market risks" above. In addition the credit 
risk is mitigated for all investments in loan stocks by taking security, 
covering the full par value of the loan stock, in the form of fixed and 
floating charges over the assets of the investee companies. The strength 
of this security in each case is dependent on the nature of the investee 
company's business and its identifiable assets. Similarly the management 
of credit risk associated with interest, dividends and other receivables 
is covered within the investment management procedures. 
 
   Cash is mainly held by Bank of Scotland plc and Royal Bank of Scotland 
plc, both of which are A-rated financial institutions and both also 
ultimately part-owned by the UK Government. Consequently, the Directors 
consider that the credit risk associated with cash deposits is low. 
 
   There have been no changes in fair value during the year that are 
directly attributable to changes in credit risk. 
 
   Of the investments in loan stock above, as at 31 December 2016 
GBP2,876,000 relates to the principal of loan notes where, although the 
principal remains within term, the investee company is not fully 
servicing the interest obligations under the loan note and is thus in 
arrears. 
 
   Liquidity risk 
 
   Liquidity risk is the risk that the Company encounters difficulties in 
meeting obligations associated with its financial liabilities. Liquidity 
risk may also arise from either the inability to sell financial 
instruments when required at their fair values or from the inability to 
generate cash inflows as required. As the Company has a relatively low 
level of creditors, (GBP486,000, 2015: GBP532,000) and has no borrowings, 
the Board believes that the Company's exposure to liquidity risk is low. 
The Company always holds sufficient levels of funds as cash in order to 
meet expenses and other cash outflows as they arise. For these reasons, 
the Board believes that the Company's exposure to liquidity risk is 
minimal. 
 
   The Company's liquidity risk is managed by the Investment Manager in 
line with guidance agreed with the Board and is reviewed by the Board at 
regular intervals 
 
   ANNOUNCEMENT BASED ON AUDITED ACCOUNTS 
 
   The financial information set out in this announcement does not 
constitute the Company's statutory financial statements in accordance 
with section 434 Companies Act 2006 for the year ended 31 December 2016, 
but has been extracted from the statutory financial statements for the 
year ended 31 December 2016 which were approved by the Board of 
Directors on 26 April 2017 and will be delivered to the Registrar of 
Companies. The Independent Auditor's Report on those financial 
statements was unqualified and did not contain any emphasis of matter 
nor statements under s 498(2) and (3) of the Companies Act 2006. 
 
   The statutory accounts for the period ended 31 December 2015 have been 
delivered to the Registrar of Companies and received an Independent 
Auditors report which was unqualified and did not contain any emphasis 
of matter nor statements under s 498(2) and (3) of the Companies Act 
2006. 
 
   A copy of the full annual report and financial statements for the year 
ended 31 December 2016 will be printed and posted to shareholders 
shortly. Copies will also be available to the public at the registered 
office of the Company at Ergon House, London, SW1P 2AL and will be 
available for download from www.downing.co.uk. 
 
   This announcement is distributed by Nasdaq Corporate Solutions on behalf 
of Nasdaq Corporate Solutions clients. 
 
   The issuer of this announcement warrants that they are solely 
responsible for the content, accuracy and originality of the information 
contained therein. 
 
   Source: Downing TWO VCT plc via Globenewswire 
 
 
 
 

(END) Dow Jones Newswires

April 26, 2017 13:28 ET (17:28 GMT)

Copyright (c) 2017 Dow Jones & Company, Inc.

1 Year Downing Two Vct Chart

1 Year Downing Two Vct Chart

1 Month Downing Two Vct Chart

1 Month Downing Two Vct Chart

Your Recent History

Delayed Upgrade Clock