We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Coral Products Plc | LSE:CRU | London | Ordinary Share | GB0002235736 | ORD 1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 9.75 | 9.50 | 10.00 | 9.75 | 9.75 | 9.75 | 103,466 | 07:48:46 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
Plastics Products, Nec | 35.22M | 1.26M | 0.0141 | 6.91 | 8.69M |
TIDMCRU
RNS Number : 5040Y
Coral Products PLC
07 September 2022
7 September 2022
CORAL PRODUCTS PLC
('Coral' or the 'Company' or the 'Group')
Final results for year ended 30 April 2022
Coral Products PLC, a specialist in the design, manufacture and supply of injection moulded plastic products based in Wythenshawe, Manchester, announces its audited final results for the year ended 30 April 2022.
KEY FINANCIALS
2022 2021 GBP Group revenue on continuing activities 14,391,000 10,714,000 Underlying operating profit* 1,574,000 867,000 Separately disclosed non-cash items (348,000) (292,000) Gross Margin 36.7% 35.5% Underlying Profit for the year before taxation* 1,492,000 756,000 Profit/(loss) for the year before taxation 1,330,000 (316,000) Underlying EBITDA* 1,779,000 1,284,000 EBITDA 1,944,000 496,000 Basic earnings per share 1.19p (0.29)p Diluted earnings per share 1.17p (0.29)p Dividend paid per share for year ended April 2022 0.50p 0.00p Dividend paid per share for year ended 1.00p - April 2021
* Underlying results are reported before separately disclosed items, as shown in note 2. Such underlying results are not intended to be a substitute for, or superior to, IFRS measures of profit.
HEADLINES
-- Much improved performance in our continuing operations during the year.
-- Underlying operating profit increased to GBP1.6m (2021: GBP0.9m) and underlying EBITDA increased to GBP1.8m (2021: GBP1.3m).
-- Gross margin increased to 36.7% (2021: 35.5%).
-- The sale of the land and buildings at Haydock completed bringing in a further GBP3.5m of cash.
-- Cash reserves in the Group total GBP7.6m (2021: GBP3.8m).
-- An interim dividend of 0.5p per share was paid on 3 December 2021 with a further 0.4p per share paid on 1 June 2022. A final dividend of 0.2p is proposed to be paid on 30 November 2022, making a full year dividend of 1.1p (2021: 1.0p) per share.
POST YEAR HEADLINES
-- Acquisition of Film and Foil on 4 May 2022 for a total consideration of GBP3,000,000. -- Acquisition of Alma on 30 May 2022 for a total consideration of GBP1,500,000.
-- Review of all group energy contractual relationships to confirm all group energy needs are of a fixed and long-term nature agreed prior to the current energy crisis
Commenting on the results, Joe Grimmond, Chairman, said:
"2021/22 was an exceptionally productive year for Coral Products plc as we continue to adapt and develop our business to enable us to maximise the opportunities available."
"We enter the 2022/23 financial period with confidence for the outlook for our business and its ability to continue its successful evolution. The effects of the pandemic are ongoing and we remain mindful of macroeconomic and geopolitical risks. However, our continued investment over many years in our people and our systems has generated strong and resilient results in the past year and we believe will continue to do so. Our continuing priority is to do all we can to keep our workplaces as safe as possible for staff. We have planned our business to be flexible, in all areas, to meet fluctuating levels of demand. We have robust financial controls that will ensure we maintain our working capital requirements whilst meeting all our agreed parameters with our financial partners and due to contracts already negotiated all its operations will remain relatively unaffected by the current turmoil in energy prices."
"The Group continues with its strategic progress of increasing focus on value-added and innovative products. Our aim is to build a significant specialist plastic business with a bias towards using recycled materials."
"We have enjoyed a strong start to our current financial year and we look forward to a satisfactory outturn for the year given the prevailing conditions."
For further information, please contact:
Coral Products plc Joe Grimmond, Chairman Tel: 07703 518 148 Nominated Adviser & Broker Cenkos LLP Tel: 020 7397 Stephen Keys 1966 Charlie Combe Capital Markets Consultants Tel: 07515 587 Richard Pearson 184
This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.
CHAIRMAN'S STATEMENT
Chairman's Corporate Governance Statement
As Chairman of the Board, my role is to set the strategy for the company, monitor the ongoing performance of the companies within the Group to ensure that they are meeting our requirements and also identify potential acquisition targets.
In addition, my role also encompasses overseeing the functioning of the Board and its effectiveness and ensuring sound corporate governance practices are followed.
All the Directors of Coral believe strongly in the importance of good corporate governance for the creation of shareholder value over the medium to long-term and to engender trust and support amongst the Group's wider stakeholders.
In accordance with the changes to AIM Rule 26 the Company applies the revised QCA Corporate Governance Code published earlier in 2018. I work with key executives throughout the organisation to instil good corporate governance practices in accordance with the Code.
The Board monitors our corporate governance practices and will always implement improvements which further enhance performance and/or benefit stakeholders.
Trading
2021/22 was an exceptionally productive year for Coral Products plc as we continue to adapt and develop our business to enable us to maximise the opportunities available. An analysis of our performance and our outlook for the year ahead are covered in detail in the following pages, but, looking back on the year, among the highlights are:
-- The Board remains committed to its long-term progressive dividend policy, which takes account of the underlying growth, whilst acknowledging the requirement for continuing investment and short-term fluctuations in profit. Having made two interim dividend payments totalling 0.9p for this financial period the Board are proposing a final dividend of 0.2 pence per share.
-- The sale of the land and building in Haydock completed in November 2021, following the completion of the roof replacement works.
-- Customised Packaging Limited is now fully integrated into the Group and performing well. An earnout was paid in February 2022 as per the sale and purchase agreement following better than expected results for the period January to December 2021.
-- Tatra Rotalac Limited saw a significant increase in turnover and net profit. Output has improved following operational efficiencies and investment in new machinery.
-- Global One Pak Limited has strengthened its management team following the departure of the original directors. The team is focusing on future growth and researching new innovative products and markets.
-- The Board is continuing to consider the most effective use of the very strong cash rich asset base. We recognise that in today's low interest rate climate cash is a poor substitute for profit earning assets.
I am very proud to see how everyone within the business has embraced our challenges, opportunities and ambitions. We are reliant on the expertise, professionalism and commitment of our people. I would like to thank them for this, and also for the continued commitment that they have shown over the past two years whilst having to deal with disruption to both their work and personal lives due to the pandemic.
Outlook
We enter the 2022/23 financial period with confidence for the outlook for our business and its ability to continue its successful evolution. The effects of the pandemic are ongoing and we remain mindful of macroeconomic and geopolitical risks. However, our continued investment over many years in our people and our systems has generated strong and resilient results in the past year and we believe will continue to do so. Our continuing priority is to do all we can to keep our workplaces as safe as possible for staff. We have planned our business to be flexible, in all areas, to meet fluctuating levels of demand. We have robust financial controls that will ensure we maintain our working capital requirements whilst meeting all our agreed parameters with our financial partners and due to contracts already negotiated all its operations will remain relatively unaffected by the current turmoil in energy prices.
The Group continues with its strategic progress of increasing focus on value-added and innovative products. Our aim is to build a significant specialist plastic business with a bias towards using recycled materials.
We have enjoyed a strong start to our current financial year and we look forward to a satisfactory outturn for the year given the prevailing conditions.
Joe Grimmond
Chairman
6 September 2022
Group Income Statement
for the year ended 30 April 2022
2022 2021 GBP'000 GBP'000 ------------------------------------------------------------- --------- --------- --------- Revenue 14,391 10,714 Cost of sales (9,104) (6,913) --------- --------- Gross profit 5,287 3,801 Operating costs Distribution expenses (787) (761) ------------------------------------------------------------- --------- --------- --------- Administrative expenses before impairment and other separately disclosed items (2,926) (2,173) Other separately disclosed items (162) (1,072) Administrative expenses (3,088) (3,245) --------- Operating profit/(loss) 1,412 (205) Finance costs (82) (111) --------- --------- Profit/(loss) for the financial year before taxation 1,330 (316) Taxation (363) 76 --------- --------- Profit/(loss) for the financial year attributable to the equity holders of the parent on continuing activities 967 (240) Profit/(loss) on discontinued activities (see note 3) - 715 --------- --------- Profit/(loss) for the financial year attributable to the equity holders of the parent 967 475) --------- --------- Basic earnings loss per ordinary share 1.19p (0.29)p Diluted earnings loss per ordinary share 1.17p (0.29)p
Group Statement of Comprehensive Income
for the year ended 30 April 2022
2022 2021 GBP'000 GBP'000 ------------------------------------------------ ---------- ---------- Profit/(loss) for the financial year 967 475 ---------- ---------- Total other comprehensive income - - ---------- ---------- Total comprehensive (loss)/income for the year attributable to equity holders of the parent 967 475 ---------- ----------
Balance Sheet
as at 30 April 2022
As at 30 As at 30 April April 2021 2022 GBP'000 GBP'000 ---------------------------------- --------- --------------- ASSETS Non-current assets Goodwill 1,945 1,945 Other intangible assets 916 1,243 Property, plant and equipment 749 630 Right of use assets 1,393 1,496 Investments in subsidiaries - - --------- --------------- Total non-current assets 5,003 5,314 --------- --------------- Current assets Inventories 1,781 1,828 Trade and other receivables 3,237 4,453 Cash and cash equivalents 7,589 3,843 Total current assets 12,607 10,124 --------- --------------- Assets held for sale - 2,500 LIABILITIES Current liabilities Other borrowings 1,389 1,353 Lease liabilities 416 459 Trade and other payables 2,800 2,039 --------- --------------- Total current liabilities 4,605 3,851 --------- --------------- Net current assets/(liabilities) 8,002 8,773 --------- --------------- Non-current liabilities Lease liabilities 907 1,035 Deferred tax 391 315 --------- --------------- Total non-current liabilities 1,298 1,350 --------- --------------- NET ASSETS 11,707 12,737 --------- --------------- SHAREHOLDERS' EQUITY Share capital 859 859 Share premium 5,621 5,621 Treasury shares (1,008) (218) Other reserves 1,061 1,567 Retained earnings 5,174 4,908 --------- --------------- TOTAL SHAREHOLDERS' EQUITY 11,707 12,737 --------- ---------------
Statement of Changes in Shareholders' Equity
for the year ended 30 April 2022
Called Share Up Premium Treasury Other Retained Total Share Reserve Shares Reserves Earnings Equity Capital GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 ---------------------------- --- --------- --------- ----------- ----------- ----------- ---------- Group At 1 May 2020 826 5,288 - 1,567 4,425 12,106 Profit for the year - - - - - 475 475 Other comprehensive income - - - - - - - --------- --------- ----------- ----------- ----------- ---------- Total comprehensive loss - - - - - 475 475 --------- --------- ----------- ----------- ----------- ---------- Contributions by and distributions to owners Equity settled share-based payments - - - - 8 8 Issue of new shares 33 333 - - - 366 Purchase of treasury shares - - (218) - - (218) Equity settled share-based payments - - - - 8 8 Dividend paid - - - - - - --------- --------- ----------- ----------- ----------- ---------- At 1 May 2021 859 5,621 (218) 1,567 4,908 12,737 Profit for the year - - - - 967 967 Other comprehensive loss - - - - - - Total comprehensive loss - - - - 967 967 --------- --------- ----------- ----------- ----------- ---------- Contributions by and distributions to owners Equity settled share-based payments - - - - 21 21 Purchase of treasury shares - - (790) - - (790) Revaluation reserve - - - (506) 506 - Dividend paid - - - - (1,228) (1,228) At 30 April 2022 859 5,621 (1,008) 1,061 5,174 11,707 --------- --------- ----------- ----------- ----------- ----------
Cash Flow Statement
for the year ended 30 April 2022
Group 2022 2021 GBP'000 GBP'000 ----------------------------------------------- --------- --------- Cash flows from operating activities Profit for the year 967 475 Adjustments for: Depreciation of property, plant and equipment 165 487 Depreciation of right of use assets under IFRS16 296 666 Amortisation of intangible assets 327 284 Share based payment charge 21 8 Profit on disposal of subsidiary - (1,133) Profit on disposal of building (424) - Interest payable 82 329 Taxation charge/(credit) 363 (48) --------- --------- Operating cash flows before movements in working capital 1,797 1,068 (Increase)/decrease in inventories 47 (382) Decrease/(increase) in trade and other receivables 82 433 Increase/(decrease) in trade and other payables 761 422 --------- --------- Cash generated by operations 2,687 1,541 UK corporation tax received - 299 --------- --------- Net cash generated from/(used in) operating activities 2,687 1,840 --------- --------- Cash flows from investing activities Net cash on disposal of subsidiary - 7,771 Net cash on disposal of building 3,500 - Acquisition of subsidiary - (937) Acquisition of property, plant and equipment (206) (454) Net cash generated from/(used in) investing activities 3,294 6,380 --------- --------- Cash flows from financing activities New bank borrowings raised - 1,000 Dividends paid (1,228) - New lease liabilities 274 - Interest paid on bank borrowings - (70) Interest paid on invoice discounting (22) (49) Interest paid on lease liabilities (60) (210) Repayments of bank borrowings - (2,765) Repayments of obligations under lease liabilities (445) (893) Purchase of treasury shares (790) (218) Drawdowns on invoice discounting facility 14,799 23,288 Repayments of invoice discounting facility (14,763) (24,913) Net cash used in financing activities (2,235) (4,830) --------- --------- Net increase in cash and cash equivalents 3,746 3,390 Cash and cash equivalents at 1 May 3,843 453 --------- --------- Cash and cash equivalents at 30 April 7,589 3,843 --------- ---------
Notes
for the year ended 30 April 2022
1. Basis of preparation
The financial information set out above does not constitute the Group's statutory accounts for the years ended 30 April 2022 or 2021 within the meaning of Section 434 of the Companies Act 2006 but is derived from those accounts. Statutory accounts for 2021 have been delivered to the Registrar of Companies and those for 2022 will be delivered following the company's Annual General Meeting.
This financial information has been prepared in accordance with International Financial Reporting Standards ("IFRSs") and International Financial Reporting Interpretations Committee (IFRIC) interpretations as adopted by the European Union and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.
2. Underlying operating profit and separately disclosed items
Underlying profit - the Company believes that underlying profit and underlying earnings provide additional useful information for shareholders. The term underlying earnings is not a defined term under IFRS and may not therefore be comparable with similarly titled profit measurements reported by other companies.
2022 2021 On continuing operations GBP'000 GBP'000 ---------------------------------------------------- --------- --------- Operating profit/(loss) 1,412 (205) Separately disclosed items within administrative expenses ---------------------------------------------------- --------- --------- Share based payment charge 21 8 Amortisation of intangible assets (customer relationships and brands) 327 284 Profit on sale of land and building (383) - Reorganisation costs 158 780 Cost of living payment to all staff 39 - Total separately disclosed items 162 1,072 --------- --------- Underlying operating profit 1,574 867 Depreciation 205 417 --------- --------- Underlying EBITDA 1,779 1,284 Separately disclosed items (excluding amortisation and impairment) 165 (788) --------- --------- EBITDA 1,944 496 --------- --------- Profit/(loss) before tax 1,330 (316) Separately disclosed items 162 1,072 --------- --------- Underlying profit/(loss) before tax 1,492 756 --------- ---------
3. Earnings per share
Basic and underlying earnings per share
Number of Shares 2022 2021 ----------------------------------------------- ------------ ----------- Weighted average number of shares 85,942,534 83,143,645 Effect of weighted average number of treasury shares (4,828,836) (111,192) Weighted average number of shares for the purposes of basic earnings per share 81,113,698 83,032,453 Effect of share options 1,369,230 2,138,460 Weighted average number of shares for the purposes of diluted earnings per share 82,482,928 85,170,913 ------------ ----------- 2022 2021 Weighted Earnings Weighted (Loss)/ average per (Loss)/ average earnings Earnings number share earnings number per share Continuing Operations GBP'000 of shares (pence) GBP'000 of shares (pence) ---------------------------- ----------- ----------- --------- ----------- ----------- ----------- Profit/(loss) for the year 967 81,113,698 1.19 (240) 83,032,453 (0.29) Separately disclosed items (note 6) 162 - - 1,072 - - ----------- ----------- --------- ----------- ----------- ----------- Underlying profit/(loss) for the period 1,129 81,113,698 1.39 832 83,032,453 1.00 ----------- ----------- --------- ----------- ----------- -----------
5. Dividends
An interim dividend for the year ended 30 April 2022 of 0.5p per share was paid 3 December 2021. A second dividend of 0.4p per share was paid 1 June 2022.
A final dividend payment for the year ended 30 April 2022 of 0.2p per share is recommended.
6. Group reconciliation of net cash flow to movement in net debt
2022 2021 GBP'000 GBP'000 -------------------------------------------- --------- --------- Net increase in cash and cash equivalents 3,746 3,390 Decrease/(increase) on invoice discounting facility (36) 1,625 Decrease/(increase) in bank loans and other loans - 1,765 Decrease in lease liabilities 171 2,206 --------- --------- Movement in net debt for the period 3,881 8,986 Net debt at beginning of period 996 (7,990) --------- --------- Net funds/(debt) at end of period 4,877 996 --------- ---------
7. Post Balance Sheet Event
In May 2022 the group acquired 100% of the share capital of Film & Foil Solutions Ltd for a total consideration of GBP3.0 million satisfied by GBP2.25 million in cash and GBP0.75 million of shares of Coral Products at 15.5p. The purchase price allocation has not yet been performed on this acquisition. In the most recent reporting period of 31 December 2020, revenues were GBP10.4m and profit before taxation was GBP61,000.
In May 2022 the group acquired 100% of the share capital of Alma Products Ltd for GBP1.5 million satisfied by cash. In addition, an earn out agreement is payable for the year ended 30 April 2023 if the EBITDA is greater than GBP300,000. The purchase price allocation has not yet been performed on this acquisition. In the most recent reporting period of 31 December 2021, revenues were GBP12.3m and profit before taxation was GBP145,000.
8. Publication of Annual Report
A copy of the 2022 Report & Accounts will be sent to all shareholders. Further copies will be available to the public at the company's registered address at Southmoor Road, Wythenshawe, Manchester, M23 9DS and on the Company's website at www.coralproducts.com.
9. Forward looking statements
This announcement contains unaudited information and forward-looking statements that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts and undue reliance should not be placed on any such statement because they speak only as at the date of this document and are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and Corals plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Coral undertakes no obligation to revise or update any forward-looking statement contained within this announcement, regardless of whether those statements are affected as a result of new information, future events or otherwise, save as required by law and regulations.
The Directors of the Group take responsibility for this announcement.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
FR LFMFTMTJMBIT
(END) Dow Jones Newswires
September 07, 2022 02:00 ET (06:00 GMT)
1 Year Coral Products Chart |
1 Month Coral Products Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions