We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| British Smaller Companies Vct2 Plc | LSE:BSC | London | Ordinary Share | GB0005001796 | ORD 10P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 56.50 | 55.50 | 57.50 | 56.50 | 56.50 | 56.50 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Investors, Nec | 8.95M | 6.25M | 0.0272 | 20.77 | 129.78M |
From Apr 2019 to Apr 2024
TIDMBSC
RNS Number : 8426V
British Smaller Companies VCT2 Plc
12 August 2020
British Smaller Companies VCT2 plc
Unaudited Interim Results and Interim Management Report
for the six months ended 30 June 2020
British Smaller Companies VCT2 plc (the "Company") today announces its unaudited interim results for the six months to 30 June 2020.
HIGHLIGHTS
-- Total Return at 30 June 2020 of 116.9p per share (31 December 2019: 121.7p)
-- Two profitable realisations from unquoted investments in the period, generating total proceeds of GBP5.6 million, a gain of GBP1.6 million over the opening carrying value and GBP4.2 million over cost
-- The Board is declaring a second interim dividend of 1.5p per share in respect of the year ending 31 December 2020 which, following the dividend of 2.0p per share paid on 12 May 2020, will bring total dividends paid in the current financial year to 3.5p per share.
-- Total cumulative dividends paid since inception of 68.5p per share (31 December 2019: 66.5p per share)
CHAIRMAN'S STATEMENT
The events of the last six months have been significantly impacted by the Covid-19 pandemic which has seen movements restricted and changes in behaviour not just across the country but globally. Government economic interventions have been widespread and on scales not previously contemplated which at the micro level translated into initially internal and short-term planning but as revised trading patterns emerged medium- and longer-term planning coming back into focus. Against this backdrop it is encouraging that the Company's portfolio has, to date, not demanded significantly more investment in order to trade, has overall started to show signs of improving performance, with some sectors recovering faster than others, some less or not impacted and a small number until very recently still restricted in their activity.
This has in the short-term impacted valuations which is reflected in the results over the period, but the robustness of the funding at the individual investment level, combined with the overall liquidity of the Company and the general improvement in trading towards the end of the period are positives on which to build.
It is pleasing to report that, d uring the period under review, your Company achieved two significant divestments of its investments in Business Collaborator and RMS. These realised proceeds of GBP5.1 million and GBP0.6 million respectively, which when added to previous income and capital returns represented returns of 4.3x and 2.6x and together returned a profit over cost of GBP4.2 million, of which GBP1.6 million was recognised in the period.
Total Return has been impacted by the recent pandemic, at 31 March 2020 it fell by 6.8 pence per ordinary share, before recovering 2.0 pence per ordinary share standing at 116.9 pence per ordinary share at 30 June 2020.
Financial Results and Dividends
The GBP5.1 million proceeds from the sale of the Company's investment in Business Collaborator Limited represented a capital profit over cost of GBP3.7 million. The total return (including income) from this investment of GBP5.7 million was delivered over a 5.4 year holding period producing an Internal Rate of Return of 33 per cent.
The GBP0.6 million proceeds from the sale of the Company's investment in RMS Holdings Limited represented a capital profit over cost of GBP0.5 million. The total return (including income) from this investment of GBP1.1 million, was delivered over a 12.9 year holding period producing an Internal Rate of Return of 16 per cent.
Investments
Three follow-on investments totalling GBP0.4 million were made in the period, demonstrating the portfolio's strong funding position.
Financial Results and Dividends
The movement in Total Return is set out in the table below:
Hot Features
Premium
Pence per
Total Return ordinary share
Total Return at 1 January 2020 121.7
Net underlying change in portfolio (4.3)
Net income after expenses (0.5)
--------
Movement in Total Return (4.8)
------------------------------------------ -------- --------
Total Return at 30 June 2020 116.9
------------------------------------------ -------- --------
The fall in the value of the portfolio of 4.3 pence per ordinary share equates to GBP5.6 million (11.7 per cent of the opening value).
Investments made since the changes to the VCT rules in November 2015 now comprise GBP20.1 million (54 per cent, cost of GBP21.4 million) of the unquoted portfolio as at 30 June 2020, with GBP17.0 million (46 per cent, cost of GBP15.6 million) of investments made prior to the rule changes. In general, the more recent additions to the portfolio are re-investing their profits for growth, which means that the investments comprise mainly equity instruments.
The resultant movements in net asset value ("NAV") per ordinary share and the dividends paid are set out in the table below:
GBP000 Pence per
Net Asset Value ordinary share
NAV at 1 January 2020 72,333 55.2
Gain on disposal of investments 1,567
Movement in investments held at fair value (7,189)
--------
Net underlying change in portfolio (5,622) (4.3)
Net income after expenses (600) (0.5)
Buy-back of shares (868) -
-------- --------
(7,090) (4.8)
-------- --------
NAV before the payment of dividends 65,243 50.4
Dividends paid (2,598) (2.0)
-------------------------------------------- -------- -------- -------- --------
NAV at 30 June 2020 62,645 48.4
-------------------------------------------- -------- -------- -------- --------
Dividends
An interim dividend of 2.0 pence per ordinary share in respect of the year ended 31 December 2020 was paid on 12 May 2020, bringing the cumulative dividends paid to date to 68.5 pence per ordinary share.
Your Board has proposed an interim dividend of 1.5 pence per ordinary share for the year ending 31 December 2020 which, when combined with the above dividend paid in the period will bring total dividends paid in the current financial year to 3.5 pence per ordinary share (2019: 8.0 pence per ordinary share). The interim dividend will be paid on 21 September 2020 to shareholders on the register on 20 August 2020.
Future performance is becoming more reliant on investments wholly financed with equity, rather than income-generating instruments and may also require additional funding rounds. As a result, future returns will be driven more by successful exits than income generation and in light of this your Board will continue to monitor the Company's dividend policy.
Shareholder Relations
As part of the Board's continuing communication with shareholders the Company had intended to hold its 25th shareholder workshop, in conjunction with British Smaller Companies VCT plc, in June this year. Due to the restrictions on holding large meetings that were in place at the time this had to be cancelled and has been rescheduled with a provisional date of 19 May 2021. We intend to hold the workshop at the original venue, One Great George Street, London.
Documents such as the annual report are now received by a large number of shareholders (83 per cent) via the website, www.bscfunds.com, rather than by post, which helps to meet the Board's impact objectives and reduces printing costs. Your Board continues to encourage all shareholders to take up this option.
Your Company's website www.bscfunds.com, is refreshed on a regular basis and provides a comprehensive level of information in what I hope is a user-friendly format.
Regulatory Developments
The majority of new investments are now self-assured on a case-by-case basis and always with confirmation from professional advisers that they are Qualifying Investments. Advance assurance is sought where there is an element of uncertainty over the application of the rules.
Board Composition
As noted in the Company's Interim Management Statement for the period ended 31 March 2020 Robert Pettigrew has indicated his intention to step down from the Board later this year. The Board has a strong shortlist of candidates for the position and whilst there are some logistical challenges it remains the intention to appoint a replacement later this year.
Outlook
Whilst a first wave of the Covid-19 outbreak appears to be behind us and restrictions on movement in the UK are being lifted uncertainty remains around the next few months in particular, recently evidenced by the removal and then relatively rapid replacement of restrictions on movements to and from Spain. Nonetheless there is broader consensus that in the medium-term the combined impacts of the aftershocks of the pandemic and the renegotiating of trading relationships with Europe are likely to dampen growth. However, while some sectors will take longer to recover than others, the current portfolio has the advantage of strong funding levels and low levels of leverage which puts it in the position to navigate through the short-term challenges and emerge strongly from this.
T he Company has substantial resources with which it can undertake new investment opportunities. Albeit that the short- to medium-term economic outlook might be challenging, having liquidity to invest in those businesses operating in innovative ways in sectors where there is future growth, is itself a good opportunity. Whilst the conversion process of opportunity to new investment is currently a little slower than previously the Company is extremely well placed to take advantage of these opportunities as they arise.
Peter Waller
Chairman
OBJECTIVES AND STRATEGY
The Company's objective is over the long-term to maximise Total Return and provide investors with an attractive tax-free dividend yield while maintaining the Company's status as a venture capital trust.
The investment policy of the Company is to invest in UK businesses across a broad range of sectors that blends a mix of businesses operating in established and emerging industries that offer opportunities in the application and development of innovation in their products and services.
These investments will all meet the definition of a Qualifying Investment and be primarily in unquoted UK companies. It is anticipated that the majority of these will be high-growth businesses re-investing their profits for growth and the investments will, therefore, comprise mainly equity instruments.
The Company seeks to build a diversified portfolio in order to reduce concentration as well as ensuring compliance with the VCT guidelines in this regard.
INVESTMENT REVIEW
The Company's portfolio at 30 June 2020 had a value of GBP37.07 million. Investments made since the VCT rule changes in 2015 comprised GBP20.08 million (54 per cent of the total value of the portfolio). The largest single investment represents 11.9 per cent of the net asset value.
Realisation of Investments
The realisations of Business Collaborator and RMS produced combined capital proceeds of GBP5.64 million against aggregated costs of GBP1.41 million delivering a realised gain of GBP4.23 million of which GBP1.57 million was recognised in the period, representing an increase of 39 per cent over the carrying value at 31 December 2019.
Further details of these realisations can be found in note 6 to this interim report.
The impact across the economy of the Covid-19 pandemic has not been uniform, with sectors and performance impacted differently. To illustrate this we have analysed below the portfolio by sector and also shown the impact between the first and second quarters in the six-month period.
TABLE A 31 Dec First 31 March Second 30 June
GBP000 2019 Quarter 2020 Quarter 2020
TMT* 25,729 (3,159) 22,570 2,726 25,296
Travel 8,028 (2,101) 5,927 105 6,032
Business Services 4,005 (662) 3,343 402 3,745
Other 1,266 (7) 1,259 (40) 1,219
Retail & Hospitality 3,404 (2,136) 1,268 (653) 615
Manufacturing 833 (686) 147 11 158
Healthcare 299 (299) - - -
43,564 (9,050) 34,514 2,551 37,065
In Realisation 4,349 (4,182) 167 (167) -
------- --------- --------- --------- --------
Total 47,913 (13,232) 34,681 2,384 37,065
------- --------- --------- --------- --------
* Technology, media and telecommunications
By far the largest element (68 per cent at 30 June 2020) of the portfolio is invested in the TMT sector; this was heavily impacted in the 31 March 2020 valuations, but the trading resilience of the businesses and the sector has been reflected in the later part of the period with 86 per cent of the value recovered. Particularly notable movements in the period were gains in the value of Matillion GBP0.94 million and Arcus Global GBP0.48 million; and reductions in value of Biz2Mobile GBP0.65 million and SharpCloud GBP0.50 million.
The two sectors most directly impacted have been travel and retail & hospitality. Two investments comprise the Company's travel sector portfolio (ACC Aviation and Traveltek). The valuation reduction occurred all in the first quarter of the period; with valuations stabilised in the second quarter. Underlying trading has been stronger in both businesses than originally forecast at the end of March 2020 and both are well funded. The travel market has begun to open up in the current quarter, and although there may be an element of stop/start as has been seen with the quarantine restrictions around Spain, there are signs of a commencement of trading again in this sector.
The retail & hospitality sector has been the most directly impacted in the period. This is reflected in the valuations where the first quarter saw a reduction of GBP2.14 million and the second quarter a further GBP0.65 million. The residual value at 30 June 2020 is now only GBP0.62 million. There are three investments in this sector; Tonkotsu (a ramen restaurant chain); Friska (Bristol and Manchester food-to-go) and Frescobol Carioca (a beachwear retailer). All three have funding through to 2021 with each commencing trading again; Tonkotsu continuing home delivery and opening around 50 per cent of its outlets; Friska undertaking home delivery and Frescobol Carioca servicing its wholesale and on-line business, having now permanently closed its three stores. Whilst their valuations have been impacted in the short-term all three operate with minimal or no leverage and are beginning to build trade to deliver a contribution and have plans and funding that extend beyond the end of the Government's various initiatives.
Follow-on Investments
In the six months to 30 June 2020 the Company has invested GBP0.41 million into three follow-on investments into Friska, Ncam and Immunobiology.
INVESTMENT PORTFOLIO
The top 10 investments had a combined value of GBP27.9 million, 75.3 per cent of the total portfolio.
Name of Company Sector First Current Value at Proceeds Capital return to
investment cost 30 June 2020 to date date
GBP000
GBP000 GBP000 GBP000
------------------- ------------- -------- -------------- ---------
Matillion Limited Software Nov 16 1,778 7,431 - 7,431
ACC Aviation Group
Limited Business Services Nov 14 145 5,052 1,233 6,285
Intelligent Office
UK (IO Outsourcing
t/a Intelligent
Office) Business Services May 14 1,956 3,051 - 3,051
KeTech Enterprises
Limited Software Nov 15 1,500 2,233 500 2,733
Unbiased EC1 Limited Business Services Dec 19 1,964 2,114 - 2,114
Springboard Research
Holdings Limited Business Services Oct 14 1,883 1,892 - 1,892
Arcus Global Limited Software May 18 1,950 1,733 - 1,733
Deep-Secure Ltd Software Dec 09 500 1,479 - 1,479
Elucidat Ltd Software May 19 1,400 1,477 - 1,477
Wooshii Limited Software May 19 1,440 1,464 - 1,464
Total top 10 investments 14,516 27,926 1,733 29,659
Remaining portfolio
Ncam Technologies
Limited Software Mar 18 1,500 1,203 - 1,203
Sipsynergy
(via Hosted Network
Services Limited) Software Jun 16 1,309 1,001 - 1,001
Panintelligence (via
Paninsight Limited) Software Nov 19 1,000 1,000 - 1,000
SharpCloud Software
Limited Software Oct 19 1,460 956 - 956
DisplayPlan Holdings
Limited Business Services Jan 12 70 694 820 1,514
Tonkotsu Limited Retail & Brands Jun 19 1,592 615 - 615
Traveltek Group
Holdings Limited Software Oct 16 1,163 585 - 585
GBP0.5 million and below 14,385 3,085 5,600 8,685
--------------------------------------------------------- -------- -------------- --------- ------------------
Total portfolio 36,995 37,065 8,153 45,218
Full disposals to date 34,769 - 51,419 51,419
--------------------------------------------------------- -------- -------------- --------- ------------------
Total portfolio 71,764 37,065 59,572 96,637
--------------------------------------------------------- -------- -------------- --------- ------------------
OUR PORTFOLIO AT A GLANCE
The charts on pages 12 and 13 of the interim report illustrate the broad range of the investment portfolio.
PRINCIPAL RISKS AND UNCERTAINTIES
In accordance with DTR 4.2.7, the Board confirms that the principal risks and uncertainties facing the Company have not materially changed from those identified in the Annual Report and Accounts for the year ended 31 December 2019. The Board acknowledges that there is regulatory risk and continues to manage the Company's affairs in such a manner as to comply with section 274 of the Income Tax Act 2007.
In summary, the principal risks are:
-- Loss of approval as a Venture Capital Trust; -- Economic; -- Investment and strategic; -- Regulatory; -- Reputational; -- Operational; -- Financial; and -- Market/liquidity.
Full details of the principal risks can be found in the financial statements for the year ended 31 December 2019 on pages 33 to 35, a copy of which is available at www.bscfunds.com.
DIRECTORS' RESPONSIBILITIES STATEMENT
The directors of British Smaller Companies VCT2 plc confirm that, to the best of their knowledge, the condensed set of financial statements in this interim report have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the EU, and give a true and fair view of the assets, liabilities, financial position and profit and loss of British Smaller Companies VCT2 plc, and that the interim management report includes a true and fair review of the information required by DTR 4.2.7R and DTR 4.2.8R.
The directors of British Smaller Companies VCT2 plc are listed in note 9 of these interim financial statements.
By order of the Board
Peter Waller
Chairman
UNAUDITED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2020
Unaudited 6 months ended Unaudited 6 months ended
30 June 2020 30 June 2019
Notes Revenue Capital Total Revenue Capital Total
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Gains on disposal of investments 6 - 1,567 1,567 - 130 130
(Losses) gains on investments held at fair
value 6 - (7,189) (7,189) - 255 255
- (5,622) (5,622) - 385 385
Income 2 450 - 450 552 - 552
Total income 450 (5,622) (5,172) 552 385 937
Administrative expenses:
--------- -------- -------- --------- --------- -------
Manager's fee (163) (491) (654) (141) (424) (565)
Other expenses (228) - (228) (231) - (231)
Fair value movement related to credit
risk (168) - (168) - - -
--------- -------- -------- --------- --------- -------
(559) (491) (1,050) (372) (424) (796)
------------------------------------------------ ------ --------- -------- -------- --------- --------- -------
(Loss) profit before taxation (109) (6,113) (6,222) 180 (39) 141
Taxation 3 - - - (5) 5 -
------------------------------------------------ ------ --------- -------- -------- --------- --------- -------
(Loss) profit for the period (109) (6,113) (6,222) 175 (34) 141
------------------------------------------------ ------ --------- -------- -------- --------- --------- -------
Total comprehensive (expense) income for the
period (109) (6,113) (6,222) 175 (34) 141
------------------------------------------------ ------ --------- -------- -------- --------- --------- -------
Basic and diluted (loss) earnings per ordinary
share 5 (0.08p) (4.69p) (4.77p) 0.15p (0.03p) 0.12p
------------------------------------------------ ------ --------- -------- -------- --------- --------- -------
The Total column of this statement represents the Company's Unaudited Statement of Comprehensive Income, prepared in accordance with International Financial Reporting Standards as adopted by the European Union ('IFRSs'). The supplementary Revenue and Capital columns are prepared under the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' (issued in October 2019 - "SORP") published by the Association of Investment Companies.
UNAUDITED BALANCE SHEET
as at 30 June 2020
Notes Unaudited Unaudited Audited
30 June 30 June 31 December
2020 2019 2019
GBP000 GBP000 GBP000
Assets
Non-current assets at fair value through profit and loss
Financial assets 6 37,065 43,725 47,913
Accrued income and other assets 326 504 488
---------------------------------------------------------- ------ ---------- ---------- -------------
37,391 44,229 48,401
Current assets
Accrued income and other assets 155 505 166
Cash on fixed term deposit 1,988 1,988 1,988
Cash and cash equivalents 23,209 23,534 21,944
---------------------------------------------------------- ------ ---------- ---------- -------------
25,352 26,027 24,098
Liabilities
Current liabilities
Trade and other payables (98) (80) (166)
---------------------------------------------------------- ------ ---------- ---------- -------------
Net current assets 25,254 25,947 23,932
---------------------------------------------------------- ------ ---------- ---------- -------------
Net assets 62,645 70,176 72,333
Shareholders' equity
Share capital 14,041 13,949 14,041
Share premium account 16,436 16,105 16,436
Capital redemption reserve 88 88 88
Other reserve 2 2 2
Merger reserve 5,525 5,525 5,525
Capital reserve 25,681 25,586 25,223
Investment holding gains and losses reserve 100 7,868 9,948
Revenue reserve 772 1,053 1,070
---------------------------------------------------------- ------ ---------- ---------- -------------
Total shareholders' equity 62,645 70,176 72,333
---------------------------------------------------------- ------ ---------- ---------- -------------
Net asset value per ordinary share 7 48.4p 53.4p 55.2p
---------------------------------------------------------- ------ ---------- ---------- -------------
Signed on behalf of the Board
Peter Waller
Chairman
UNAUDITED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2020
Share Share Other Capital Investment Revenue Total
capital premium reserves* reserve holding reserve equity
account gains
and
losses
reserve
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
At 31 December 2018 11,318 4,351 5,615 33,694 7,335 1,741 64,054
------------------------------- --------- --------- ----------- --------- ----------- --------- --------
Revenue return for the
period - - - - - 180 180 Capital expenses - - - (424) - - (424) Investment holding gain on investments held at fair value - - - - 255 - 255 Realisation of investments in the period - - - 130 - - 130 Taxation - - - 5 - (5) - ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- Total comprehensive (expense) income for the period - - - (289) 255 175 141 ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- Issue of ordinary share capital 2,321 10,959 - - - - 13,280 Issue of shares - DRIS 310 1,259 - - - - 1,569 Issue costs of ordinary shares** - (464) - (136) - - (600) Purchase of own shares - - - (942) - - (942) Dividends - - - (6,463) - (863) (7,326) ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- Total transactions with owners 2,631 11,754 - (7,541) - (863) 5,981 Realisation of prior year investment holding losses - - - (278) 278 - - ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- At 30 June 2019 13,949 16,105 5,615 25,586 7,868 1,053 70,176 ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- Revenue return for the period - - - - - 57 57 Capital expenses - - - (468) - - (468) Investment holding loss on investments held at fair value - - - - 2,068 - 2,068 Realisation of investments in the period - - - 2,738 - - 2,738 Taxation - - - (5) - 5 - ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- Total comprehensive income for the period - - - 2,265 2,068 62 4,395 ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- Issue of shares - DRIS 92 362 - - - - 454 Issue costs of ordinary shares** - (31) - - - - (31) Purchase of own shares - - - (688) - - (688) Dividends - - - (1,928) - (45) (1,973) ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- Total transactions with owners 92 331 - (2,616) - (45) (2,238) Realisation of prior year investment holding losses - - - (12) 12 - - ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- At 31 December 2019 14,041 16,436 5,615 25,223 9,948 1,070 72,333 ------------------------------- --------- --------- ----------- --------- ----------- --------- -------- Revenue return for the period - - - - - (109) (109) Capital expenses - - - (491) - - (491) Investment holding loss on investments held at fair value - - - - (7,189) - (7,189) Realisation of investments in the period - - - 1,567 - - 1,567 Total comprehensive income (expense) for the period - - - 1,076 (7,189) (109) (6,222) ---------------------------- ------- ------- ------ -------- -------- ------ -------- Purchase of own shares - - - (868) - - (868) Dividends - - - (2,409) - (189) (2,598) ---------------------------- ------- ------- ------ -------- -------- ------ -------- Total transactions with owners - - - (3,277) - (189) (3,466) Realisation of prior year investment holding gains - - - 2,659 (2,659) - - ---------------------------- ------- ------- ------ -------- -------- ------ -------- At 30 June 2020 14,041 16,436 5,615 25,681 100 772 62,645 ---------------------------- ------- ------- ------ -------- -------- ------ --------
*Other reserves include the capital redemption reserve, the merger reserve and the other reserve, which are non-distributable.
**Issue costs include both fundraising costs (where applicable) and costs incurred from the Company's DRIS.
Reserves available for distribution
Under the Companies Act 2006 the capital reserve and the revenue reserve are distributable reserves. The table below shows amounts that are available for distribution.
Capital reserve Revenue reserve Total
GBP000 GBP000 GBP000
Distributable reserves as above 25,681 772 26,453
----------------------------------------------------------- ---------------- ---------------- --------
Less : Income not yet distributable - (752) (752)
: Cancelled share premium not yet distributable (3,677) - (3,677)
----------------------------------------------------------- ---------------- ---------------- --------
Reserves available for distribution* 22,004 20 22,024
----------------------------------------------------------- ---------------- ---------------- --------
* subject to filing these interim financial statements at Companies House.
The capital reserve and the revenue reserve are both distributable reserves. These reserves total GBP26,453,000, representing an increase of GBP160,000 in the period since 31 December 2019. The directors also take into account the level of the investment holding gains and losses reserve and the future requirements of the Company when determining the level of dividend payments.
Of the potentially distributable reserves of GBP26,453,000 shown above, GBP752,000 relates to income not yet receivable and GBP3,677,000 to cancelled share premium which becomes distributable from 1 January 2021.
UNAUDITED STATEMENT OF CASH FLOWS
for the six months ended 30 June 2020
Notes Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 June 30 June 31 December
2020 2019 2019
GBP000 GBP000 GBP000
(Loss) profit before taxation (6,222) 141 4,536
Decrease in trade and other payables (68) (90) (4)
Decrease (increase) in accrued income and other assets 173 (96) 136
Gains on disposal of investments (1,567) (130) (2,868)
Losses (gains) on investments held at fair value 7,189 (255) (2,323)
Capitalised income - - (59)
----------------------------------------------------------------------- ------ ---------- ---------- -------------
Net cash outflow from operating activities (495) (430) (582)
----------------------------------------------------------------------- ------ ---------- ---------- -------------
Cash flows from investing activities Purchase of financial assets at fair value through profit or loss 6 (410) (6,867) (11,413) Proceeds from sale of financial assets at fair value through profit or loss 6 5,636 1,612 6,835 Deferred consideration - 123 246 Net cash inflow (outflow) from investing activities 5,226 (5,132) (4,332) ----------------------------------------------------------------------- ------ ---------- ---------- ------------- Cash flows from financing activities Issue of ordinary shares - 13,280 13,280 Costs of ordinary share issues* - (600) (631) Purchase of own shares (868) (942) (1,631) Dividends paid 4 (2,598) (5,757) (7,275) Net cash (outflow) inflow from financing activities (3,466) 5,981 3,743 ----------------------------------------------------------------------- ------ ---------- ---------- ------------- Net increase (decrease) in cash and cash equivalents 1,265 419 (1,171) ----------------------------------------------------------------------- ------ ---------- ---------- ------------- Cash and cash equivalents at the beginning of the period 21,944 23,115 23,115 ----------------------------------------------------------------------- ------ ---------- ---------- ------------- Cash and cash equivalents at the end of the period 23,209 23,534 21,944 ----------------------------------------------------------------------- ------ ---------- ---------- -------------
*Issue costs include both fundraising costs and expenses incurred from the Company's DRIS.
EXPLANATORY NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
1 General Information, Basis of Preparation and Principal Accounting Policies
These half year statements have been approved by the directors whose names appear at note 9, each of whom has confirmed that to the best of his knowledge:
-- the interim management report includes a fair review of the information required by rules 4.2.7 and 4.2.8 of the Disclosure Rules and the Transparency Rules; and
-- the half year statements have been prepared in accordance with IAS 34 'Interim financial reporting' and the Disclosure and Transparency Rules of the Financial Conduct Authority.
The half year statements are unaudited and have not been reviewed by the auditors pursuant to the Auditing Practices Board (APB) guidance on Review of Interim Financial Information. They do not constitute full financial statements as defined in section 435 of the Companies Act 2006. The comparative figures for the year ended 31 December 2019 do not constitute full financial statements and have been extracted from the Company's financial statements for the year ended 31 December 2019. Those accounts were reported upon without qualification by the auditors and have been delivered to the Registrar of Companies.
The accounting policies and methods of computation followed in the half year statements are the same as those adopted in the preparation of the audited financial statements for the year ended 31 December 2019.
The financial statements for the year ended 31 December 2019 were prepared in accordance with the International Financial Reporting Standards (IFRSs) as adopted by the European Union and those parts of the Companies Act 2006 applicable to companies reporting under IFRS. Where guidance set out in the SORP is consistent with the requirements of IFRS, the financial statements have been prepared in compliance with the recommendations of the SORP.
Standards, amendments to standards and interpretations have been issued which are effective for the current reporting period. The Company has carried out an assessment and considers that these standards, amendments and interpretations do not affect the Company's accounting policies, results or net assets.
The financial statements are presented in sterling and all values are rounded to the nearest thousand (GBP000), except where stated.
Going Concern: The directors have carefully considered the issue of going concern and are satisfied that the Company has sufficient resources to meet its obligations as they fall due for a period of at least twelve months from the date these half year statements were approved. As at 30 June 2020 the Company held cash balances and fixed term deposits with a combined value of GBP25,197,000. Cash flow projections show the Company has sufficient funds to meet both its contracted expenditure and its discretionary cash outflows in the form of share buy-backs and the dividend policy. In the year ended 31 December 2019 the Company's costs and discretionary expenditures were:
GBP'000
Administrative expenses (before fair value movements
related to credit risk) 1,666
Share buybacks 1,631
Dividends (before DRIS) 9,299
------------------------------------------------------ --------
Total 12,596
------------------------------------------------------ --------
The directors therefore believe that it is appropriate to continue to apply the going concern basis of accounting in preparing these half year statements.
2 Income
Unaudited Unaudited
6 months 6 months
ended ended
30 June 30 June
2020 2019
GBP000 GBP000
Income from investments
- Dividends from unquoted companies 177 149
- Dividends from AIM quoted companies - 2
------------------------------------------------------------------- ---------- ----------
177 151
- Interest on loans to unquoted companies 187 289
------------------------------------------------------------------- ---------- ----------
Income from investments held at fair value through profit or loss 364 440
Interest on bank deposits 86 112
------------------------------------------------------------------- ---------- ----------
450 552
------------------------------------------------------------------- ---------- ----------
3 Taxation
Unaudited 6 months ended Unaudited 6 months ended
30 June 2020 30 June 2019
----------------------------- -----------------------------
Revenue Capital Total Revenue Capital Total
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
(Loss) profit before taxation (109) (6,113) (6,222) 180 (39) 141
-------------------------------------------------------- --------- -------- -------- --------- --------- -------
(Loss) profit before taxation multiplied by the
standard small company rate of corporation
tax in UK of 19.0% (2019: 19.0%) (21) (1,161) (1,182) 34 (7) 27
Effect of:
UK dividends received (21) - (21) (29) - (29)
Non-taxable profits on investments - 1,068 1,068 - (73) (73)
Deferred tax not recognised 42 93 135 - 75 75
-------------------------------------------------------- --------- -------- -------- --------- --------- -------
Tax charge (credit) - - - 5 (5) -
-------------------------------------------------------- --------- -------- -------- --------- --------- -------
The Company has no provided, or unprovided, deferred tax liability in either period.
Deferred tax assets in respect of losses have not been recognised as the directors do not currently believe that it is probable that sufficient taxable profits will be available against which the assets can be recovered.
Due to the Company's status as a venture capital trust, and the continued intention to meet the conditions required to comply with Chapter 3 Part 6 of the Income Tax Act 2007, the Company has not provided deferred tax on any capital gains or losses arising on the revaluation or realisation of investments.
4 Dividends
Amounts recognised as distributions to equity holders in the period:
Unaudited Unaudited Audited
6 months ended 6 months ended Year ended
30 June 2020 30 June 2019 31 December 2019
--------------------------- ---------------------------- ----------------------------
Revenue Capital Total Revenue Capital Total Revenue Capital Total
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Interim dividend for the
year ending 31 December
2020 of 2.0p (2019: 1.5p)
per ordinary share 189 2,409 2,598 - - - 45 1,928 1,973
Final dividend for the year
ended 31 December 2018 of
1.5p per ordinary share - - - 785 1,190 1,975 785 1,190 1,975
Special interim dividend for
the year ended 31 December
2019 of 2.0p per ordinary
share - - - 78 5,273 5,351 78 5,273 5,351
----------------------------- -------- -------- ------- -------- -------- -------- -------- -------- --------
189 2,409 2,598 863 6,463 7,326 908 8,391 9,299
Shares allotted under DRIS - (1,569) (2,024)
Dividends paid in the
Statement of Cash Flows 2,598 5,757 7,275
----------------------------- -------- -------- ------- -------- -------- -------- -------- -------- --------
The interim dividend of 2.0 pence per ordinary share was paid on 12 May 2020 to shareholders on the register as at 14 April 2020.
An interim dividend of 1.5 pence per ordinary share, amounting to approximately GBP1.9 million, is proposed. The dividend has not been recognised in these half year financial statements as the obligation did not exist at the balance sheet date.
5 Basic and Diluted (Loss) Earnings per Ordinary Share
The basic and diluted (loss) earnings per ordinary share is based on the loss after tax attributable to equity shareholders of GBP6,222,000 (30 June 2019: profit of GBP141,000) and 130,407,271 (30 June 2019: 120,024,534) ordinary shares being the weighted average number of ordinary shares in issue during the period.
The basic and diluted revenue (loss) earnings per ordinary share is based on the revenue loss attributable to equity shareholders of GBP109,000 (30 June 2019: profit of GBP175,000) and 130,407,271 (30 June 2019: 120,024,534) ordinary shares being the weighted average number of ordinary shares in issue during the period.
The basic and diluted capital loss per ordinary share is based on the capital loss attributable to equity shareholders of GBP6,113,000 (30 June 2019: GBP34,000) and 130,407,271 (30 June 2019: 120,024,534) ordinary shares being the weighted average number of ordinary shares in issue during the period.
The Company has repurchased 1,726,762 of its own shares in the period and these shares are held in the capital reserve. The total of 11,035,854 treasury shares has been excluded in calculating the weighted average number of ordinary shares during the period.
The Company has no dilutive shares and consequently, basic and diluted earnings per ordinary share are equivalent at 30 June 2020, 31 December 2019 and 30 June 2019.
6 Financial Assets at Fair Value through Profit or Loss
IFRS 13 and IFRS 7, in respect of financial instruments that are measured in the balance sheet at fair value, require disclosure of fair value measurements by level within the following fair value measurement hierarchy:
-- Level 1: quoted prices in active markets for identical assets or liabilities. The fair value of financial
instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is
defined as a market in which transactions for the asset or liability take place with sufficient frequency and
volume to provide pricing information on an ongoing basis. The quoted market price used for financial assets held
by the Company is the current bid price. The Company does not currently hold any Level 1 investments.
-- Level 2 : the fair value of financial instruments that are not traded in an active market is determined by using
valuation techniques. These valuation techniques maximise the use of observable market data where it is available
and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an
instrument are observable, the instrument is included in Level 2. The Company held no such instruments in the
current or prior year.
-- Level 3 : the fair value of financial instruments that are not traded in an active market (for example,
investments in unquoted companies) is determined by using valuation techniques such as earnings or sales
multiples. If one or more of the significant inputs is not based on observable market data, the instrument is
included in Level 3. All of the Company's investments fall into this category.
Each investment is reviewed at least quarterly to ensure that it has not ceased to meet the criteria of the level in which it was included at the beginning of each accounting period. There have been no transfers between these classifications in the period (2019: none).
The change in fair value for the current and previous year is recognised through profit or loss. All items held at fair value through profit or loss were designated as such upon initial recognition.
Valuation of Investments
Unquoted investments are valued in accordance with IFRS 13 "Fair Value Measurement" and, using the International Private Equity and Venture Capital ("IPEVC") Valuation Guidelines ("the Guidelines") issued in December 2018 and updated in March 2020.
Initial measurement
The best estimate of the initial fair value of an unquoted investment is the cost of the investment. Unless there are indications that this is inappropriate, an unquoted investment will be held at this value within the first three months of investment.
Subsequent measurement
Based on the Guidelines we have identified six of the most widely used valuation methodologies for unquoted investments. The Guidelines advocate that the best valuation methodologies are those that draw on external, objective market-based data in order to derive a fair value.
Full details of the methods used by the Company were set out on pages 66 and 67 of the financial statements for
the year ended 31 December 2019, a copy of which can be found at www.bscfunds.com .
The primary methods used for valuing non-quoted investments, and the key assumptions relating to them are:
Unquoted Investments
-- sales multiples . An appropriate multiple, given the risk profile and sales growth prospects of the underlying company, is applied to the revenue of the company. The multiple is adjusted to reflect any risk associated with lack of marketability and to take account of the differences between the investee company and the benchmark company or companies used to derive the multiple.
-- earnings multiple . An appropriate multiple, given the risk profile and earnings growth prospects of the underlying company, is applied to the maintainable earnings of the company. The multiple is adjusted to reflect any risk associated with lack of marketability and to take account of the differences between the investee company and the benchmark company or companies used to derive the multiple.
Movements in investments at fair value through profit or loss during the six months to 30 June 2020 are summarised as follows:
IFRS 13 measurement classification Level 3
Unquoted
Investments
GBP000
--------------------------------------
Opening cost 37,995
Opening valuation gain 9,918
---------------------------------------- -------------
Opening fair value at 1 January 2020 47,913
Additions at cost 410
Disposal proceeds (5,636)
Net profit on disposal 1,567
Change in fair value (7,189)
---------------------------------------- -------------
Closing fair value at 30 June 2020 37,065
---------------------------------------- -------------
Closing cost 36,995
Closing valuation gain 70
---------------------------------------- -------------
Closing fair value at 30 June 2020 37,065
---------------------------------------- -------------
Level 3 valuations include assumptions based on non-observable data, such as discounts applied either to reflect changes in fair value of financial assets held at the price of recent investment, or to adjust earnings multiples.
IFRS13 requires disclosure, by class of financial instruments, if the effect of changing one or more inputs to reasonably possible alternative assumptions would result in a significant change to fair value measurement. Each unquoted portfolio company has been reviewed and both downside and upside alternative assumptions have been identified and applied to the valuation of each of the unquoted investments. Applying the downside alternative the value of the unquoted investments would be GBP2,173,000 (5.9 per cent) lower. Using the upside alternative the value would be increased by GBP2,016,000 (5.4 per cent).
All the Company's investments are in unquoted companies held at fair value. The valuation methodology for these investments includes the application of externally produced sales multiples and FTSE(R) PE multiples. Therefore the value of the unquoted element of the portfolio is also indirectly affected by price movements on the listed market. Those using earnings and sales multiple methodologies include judgements regarding the level of discount applied to that multiple. A 10 per cent decrease in the discount applied would have increased the net assets attributable to the Company's shareholders and the total profit by GBP3,121,000 (5.0 per cent of net assets). An equal change in the opposite direction would have decreased net assets attributable to the Company's shareholders and the total profit by GBP2,931,000 (4.7 per cent of net assets).
There have been no individual fair value adjustments downwards during the period that exceeded 5 per cent of the total assets of the Company (31 December 2019: none).
The following disposals and loan repayments took place during the period.
Net Cost Opening Gain (loss)
proceeds carrying over
from sale value as at opening
1 January carrying
2020 value
GBP000 GBP000 GBP000 GBP000
Unquoted investments
Business Collaborator Limited 5,074 1,340 3,458 1,616
RMS Holdings Limited 562 70 611 (49)
------------------------------------ ----------- ------- ------------- ------------
Total from disposals in the period 5,636 1,410 4,069 1,567
------------------------------------ ----------- ------- ------------- ------------
7 Basic and Diluted Net Asset Value per Ordinary Share
The basic and diluted net asset value per ordinary share is calculated on attributable assets of GBP62,645,000 (30 June 2019 and 31 December 2019: GBP70,176,000 and GBP72,333,000 respectively) and 129,373,784 (30 June 2019 and 31 December 2019: 131,512,395 and 131,100,546 respectively) ordinary shares in issue at 30 June 2020.
The 11,035,854 (30 June 2019 and 31 December 2019: 7,974,092 and 9,309,092 respectively) treasury shares have been excluded in calculating the number of ordinary shares in issue at 30 June 2020.
The Company has no potentially dilutive shares and consequently, basic and diluted net asset values are equivalent at 30 June 2020, 31 December 2019 and 30 June 2019.
8 Total Return
Total Return per ordinary share is calculated on cumulative dividends paid of 68.5 pence per ordinary share (30 June 2019: 65.0 pence per ordinary share and 31 December 2019: 66.5 pence per ordinary share) plus the net asset value as calculated in note 7.
9 Directors
The directors of the Company are: Peter Charles Waller, Robert Martin Pettigrew, and Roger Steven McDowell.
10 Other Information
Copies of the interim report can be obtained from the Company's registered office: 5th Floor, Valiant Building, 14 South Parade, Leeds, LS1 5QS or from www.bscfunds.com.
11 Interim Dividend for the year ending 31 December 2020
The directors are pleased to announce the payment of an interim dividend for the year ending 31 March 2021 of 1.5 pence per ordinary share ("Interim Dividend").
The Interim Dividend will be paid on 21 September 2020 to those shareholders on the Company's register at the close of business on 20 August 2020. The ex-dividend date will be 19 August 2020.
12 Dividend Re-investment Scheme
The Company operates a dividend re-investment scheme ("DRIS"). The latest date for receipt of DRIS elections so as to participate in the DRIS in respect of the Interim Dividend is the close of business on 7 September 2020.
13 Inside Information
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU No. 596/2014). Upon the publication of this announcement via Regulatory Information Service this inside information is now considered to be in the public domain.
For further information, please contact:
David Hall YFM Private Equity Limited Tel: 0113 244 1000
Alex Collins Panmure Gordon (UK) Limited Tel: 0207 886 2767
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
IR UAOBRRVUWAAR
(END) Dow Jones Newswires
August 12, 2020 05:15 ET (09:15 GMT)
1 Year British Smaller Companie... Chart |
1 Month British Smaller Companie... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
