ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

BRCK Brickability Group Plc

67.50
-0.50 (-0.74%)
16 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Brickability Group Plc LSE:BRCK London Ordinary Share GB00BK63S759 ORD GBP0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.50 -0.74% 67.50 67.00 68.00 68.00 67.50 67.50 256,626 08:13:05
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Brick, Rel Constr Mail-whsl 681.09M 27.74M 0.0924 7.31 202.7M

Brickability Group PLC Brickability Group Plc - Interim Results (4947U)

25/11/2019 7:02am

UK Regulatory


Brickability (LSE:BRCK)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Brickability Charts.

TIDMBRCK

RNS Number : 4947U

Brickability Group PLC

25 November 2019

25 November 2019

Brickability Group plc

("the Group")

Interim Results for the six months ended 30 September 2019

Brickability Group plc, the leading construction materials distributor, today announces its unaudited Interim results for the six months ended 30 September 2019 showing steady delivery of the objectives it set out at IPO.

Financial Highlights:

   --    Revenue increased by 19.8% to GBP97.9m (H1 18 : GBP81.7m) 
   --    Gross profit increased to GBP19.1m (H1 18 : GBP16.0m) 
   --    Profit before tax increased 33.4% to GBP6.8m (H1 18 : GBP5.1m) 
   --    Adjusted EBITDA* increased to GBP10.4m (H1 18 : GBP8.7m) 
   --    Maiden interim dividend declared of 0.87p per share 

Operational Highlights:

   --    Completion of successful IPO on AIM 

-- New product ranges added to the Group offering in flooring, specialist brick, facades, and extended brick ranges

-- Four acquisitions made in-line with strategy: DSH Flooring, Bespoke Brick, LBT Facades and Brickmongers

-- Ongoing assessment of further acquisition opportunities to add to our distribution and product offering

   --    Continued focus on improved efficiencies in the supply chain 
   --    Advanced preparations put in place for business continuity post EU withdrawal 

Outlook

We are confident of building on a strong first half and the acquisitions made during the period are performing in line with expectations. We have a healthy acquisition pipeline, the outlook for our markets is positive and the board remains confident of meeting full year expectations.

Looking ahead, the longer-term outlook for our markets remains encouraging and we are pleased to see that all the main political parties have made substantial commitments to build more houses. Overall, the fundamentals for the housebuilding sector remain strong which gives us confidence that we will make further progress in the future.

John Richards, Chairman, said:

"This is a strong set of results with which to update the market in our first set of financials since our successful IPO in the summer. I'm pleased that we're delivering what we said we would. The housing market is generally robust across the UK and we're very well placed to service that. With a set of good acquisitions under our belt we've enhanced our geographic spread and expanded our product offering. This will put us in a good position for future growth and we'll be looking at further bolt-on opportunities to support that."

*Adjusted EBITDA is defined as earnings before interest, tax, depreciation, amortisation, exceptional and acquisition costs.

 
 
  Enquiries: 
 
  Brickability Group PLC 
John Richards, Chairman 
 Alan Simpson, Chief Executive officer 
Stuart Overend, Chief Financial Officer 
 c/o Montfort Communications 
Cenkos Securities (Nomad and Broker) 
 Max Hartley (Corporate Finance)          0207 397 8900 
Julian Morse (Sales) 
Montfort Communications (Financial 
 PR)                                      0203 770 7916 
James Olley 
 Woolf Thomson Jones 
 

About Brickability

Brickability is a leading construction materials distributor, serving customers across the UK for over 25 years through its mainstream and local networks. The Company supplies over 300m bricks annually and already has 25 sites and sales offices, employing approximately 225 people throughout the UK. Across its three divisions, the Group supplies bricks, roofing, heating, flooring, doors and windows to meet UK housebuilder demand.

Brickability Group PLC

Chairman's Statement

Market conditions in new build housing remained stable throughout the period (with some regional variation) and I am delighted to report on a very active six months for the Brickability Group which included its successful admission to trading on AIM on 29 August 2019.

Following our successful IPO, the Group has been focused on maintaining and building on its excellent customer and supplier relationships. The Group has continued to pursue its stated aim of making bolt-on acquisitions that are aligned with the Group's strategy of adding to the Group's revenues while sharing the same route to market and enhancing our geographic spread of operations within the UK. During the period the Group has made four new acquisitions increasing our distribution and product offering.

I am also pleased to report that the acquisition pipeline remains strong and we are in discussions with a number of potential businesses that would both enhance and broaden the Group's operations.

It is our strong performance that underpins our first Interim Dividend payment to shareholders of 0.87p per share.

Alongside our focus on trading and acquisitions, we have also made great strides in developing and delivering Group-wide policies on Health and Safety, Compliance and Sustainability, as well as staff retention, training and development.

External consultants have worked hand in hand with our staff to develop uniform Health and Safety Standards, while the introduction of CSOP and LTIP schemes will assist both retention and recruitment of key staff. The Group is also very active in ensuring that we have first rate succession plans with options for filling key roles as and when required.

The majority of the products distributed by the Group are manufactured in the UK, while our towel radiators are primarily sourced from Turkey. We import bricks, windows and doors from E.U. countries and have in place detailed plans to continue to distribute and indeed transport these products whatever form Brexit may take.

This has been another successful period of growth for Brickability in which we have achieved the significant milestone of a public listing. I am extremely grateful to everyone in the business for their continued hard work and dedication.

John Richards

Chairman

25 November 2019

Brickability Group PLC

Chief Executive's Review

I am pleased to report increases in Group revenue, EBITDA, and profit for the period. This reflects a strong UK housing market into which the majority of our products are delivered.

Overall brick sales remain in-line with our expectations as housebuilders continue to demand traditional bricks and masonry. Our geographic coverage continues to grow alongside our supply base.

Sales from our Heating and Plumbing division remain strong with our customer list continuing to grow. Our products are mostly sourced from Turkey and are paid for in sterling. Additional staff have been employed to extend our offering into panel radiators and associated products.

Our flooring distribution business, DSH Flooring Limited, is growing quickly and while our geographic coverage is currently local in its spread, the increase in the business's revenue since acquisition in April is extremely encouraging and there are further opportunities to grow the business.

Timber window sales remain at expected levels, while the sourcing of a new supplier enables us to take advantage additional business. Internal door sales opportunities remain limited as we await the sourcing of further suppliers.

Roofing sales remain robust with order books stretching to over a year, with long-term supply agreements on major housing developments in place.

During the last six months, our acquisition strategy has added four businesses to the Group. DSH Flooring Limited was acquired in April, becoming our first business specialising in the distribution and fitting of flooring. May saw the acquisition of The Bespoke Brick Company Limited, our second specialist brick import distributor. LBT Brick & Facades Ltd and Brickmongers (Wessex) Limited were also acquired during this period, adding to our brick distribution coverage in the North West and South Coast respectively.

Acquisition opportunities exist in all of our product areas and indeed we are exploring some in new product types that enjoy the same route to market and end-use customer base that we believe would add to the Group's strengths.

Lastly, we were very pleased that during the period we supplied products that were used in the winning project of the 2019 Stirling Prize (Mikhail Riches' Goldsmith Street Social Housing, Norwich City Council).

We are confident of building on a strong first half and the acquisitions made during the period are performing in line with expectations. We have a healthy acquisition pipeline, the outlook for our markets is positive and the board remains confident of meeting full year expectations.

Looking ahead, the longer-term outlook for our markets remains encouraging and we are pleased to see that all the main political parties have made substantial commitments to build more houses. Overall, the fundamentals for the housebuilding sector remain strong which gives us confidence that we will make further progress in the future.

Alan J Simpson

Chief Executive

25 November 2019

Brickability Group PLC

Financial Review

Revenue and Gross Margin

The Group delivered GBP97.9m of revenue in the first six months of 2019 (H1 2018: GBP81.7m), representing a total increase of 19.8% (GBP16.2m). When the impact of acquisitions are excluded from revenue, like for like ("LFL") revenue growth was up 4.8%.

Gross margins across the Group remained stable at 19.5% (H1 2018: 19.5%). Gross Profit for the 6 months increased to GBP19.1m (H1 2018: GBP16.0).

Administrative expenses

There was an overall net increase in administrative expenses of GBP1.5m across the Group primarily relating to the additional overheads of acquired businesses and GBP0.1m additional central overhead.

Exceptional items

Exceptional income in the period of GBP1m relates to an insurance recovery under a keyman policy that paid out following medical diagnosis. The person concerned has made a full recovery.

The other exceptional costs relate to the IPO (GBP0.5m) and the release of the loan arrangement fee provision following the repayment of the term loan on listing (GBP0.3m).

EBITDA

The Group's adjusted EBITDA increased to GBP10.4m in the first six months of 2019, compared to GBP8.7m in the same period last year, reflecting the growth in the existing business and the four acquisitions.

Operating profit

The Group generated an operating profit for the period of GBP8.6m, compared to GBP7.0m in the prior period.

Interest expense fell slightly to GBP1.8m as the term loan was paid off with proceeds from the IPO in August 2019.

Earnings per share

Earnings per share for the first six months is calculated on an average of shares during the period which reflects both the pre IPO debt and loan note structure as well as the number of shares in issue pre IPO and is therefore not reflective of the expected earnings per share going forward.

Earnings per share based on the number of shares at the IPO was 2.23p per share.

Dividend

In keeping with the Group's stated strategy at IPO and encouraged by our strong first half performance, the Board has decided to declare a maiden interim dividend of 0.87p per share to shareholders on the register at 6 December 2019. The ex-date and payment date for the dividend will be 5 December and 20 December 2019 respectively.

Cashflow

The Group generated operating cash flow of GBP2.2m in the first six months of the year compared to GBP8.8m in the same period in 2018. The key reason for the large change in working capital was due to the change in timing of the payment to major suppliers (cGBP5m) from just after the month end to the month end and the increase in net current assets from the four acquisitions (cGBP2.2m). Importantly, the Group remains cash generative when adjusted for the year end creditor position. For the 18 months period ending 30 September, removing the timing difference of creditor payments at 31 March, the cash conversion was 92%.

Balance Sheet

The net bank debt position as at 30 September 2019 was GBP1.9m, a decrease of GBP17.9m from the 31 March 2019 position. This mid-year decrease was due to repayment of the term loan from proceeds of the IPO and GBP5.4m of investor loan notes of which repayment was delayed until after 30 September 2019.

Post balance sheet events

In October 2019, the remaining GBP5.4m of investor loan notes plus interest were repaid. Following this the Company has no outstanding loan notes. There are no other material post balance sheet events.

Stuart J Overend

Chief Financial Officer

25 November 2019

Condensed and Consolidated Income Statement

6 Months Ended 30 September 2019 (unaudited)

 
                                               6 months                  6 months                       Year 
                                                  Ended                     Ended                      Ended 
                                                30 Sept              30 Sept 2018              31 March 2019 
                                                   2019 
                                                GBP'000                   GBP'000                    GBP'000 
 
 Revenue                                         97,945                    81,740                    163,294 
 Cost of sales                                 (78,889)                  (65,779)                  (130,371) 
                         ------------------------------  ------------------------ 
 
 Gross profit                                    19,056                    15,962                     32,923 
 
 Other operating 
  income                                              4                        97                         96 
 Administrative 
  expenses                                     (10,504)                   (9,016)                   (18,950) 
 
 Profit from 
  operations                                      8,556                     7,043                     14,069 
 
 Analysed as: 
  Adjusted EBITDA                                10,396                     8,705                     17,678 
  Intangible 
   amortisation                                 (1,402)                   (1,266)                    (2,694) 
  Profit on sale of 
   assets                                             2                         -                         47 
  Depreciation                                    (601)                     (396)                      (962) 
  Exceptional income                              1,000                         -                          - 
  Exceptional costs - 
  IPO                                             (522)                         -                          - 
  Exceptional costs - 
  refinancing                                     (317)                         -                          - 
 
 Profit from 
  operations                                      8,556                     7,043                     14,069 
---------------------    ------------------------------  ------------------------  ------------------------- 
 
 Finance expense                                (1,772)                   (1,949)                    (4,172) 
 Finance income                                      39                         4                         31 
 Share of post-tax 
  profits of equity 
  accounted 
  associates                                         25                        29                         13 
 Amounts written off 
  investments                                      (40)                      (23)                       (49) 
 
 Profit before tax                                6,808                     5,104                      9,892 
 
 Tax expense                                    (1,670)                   (1,140)                    (2,396) 
 
 Profit from 
  continuing 
  operations                                      5,138                     3,964                      7,496 
                         ==============================  ========================  ========================= 
 

*Adjusted EBITDA reflects earnings before interest, taxation, depreciation, exceptional items, acquisition costs and intangible amortisation.

Earnings per share

For the six months ended 30 September 2019 (unaudited)

 
                                           6 months ended  6 months ended  Year ended 
                                                                                   31 
                                     Note    30 September    30 September  March 2019 
                                                     2019            2018 
 
  Basic earnings per share 
  - pence                           3               13.31         1,760.8       3,151 
Diluted earnings per 
 share - pence                      3               12.98         1,760.8       3,151 
 

Statement of Condensed and Consolidated Changes in Equity

6 Months Ended 30 September 2019 (unaudited)

 
                    Share capital   Share Premium           Capital   Merger Reserve           Retained   Total equity 
                                                         Redemption                            earnings 
                                                            Reserve 
                          GBP'000         GBP'000           GBP'000          GBP'000            GBP'000        GBP'000 
 
 As at 31 March 
  2018                          4           7,170                 -            1,245              (294)          8,125 
 
 Profit for the 
  year ended 31 
  March 2019                    -               -                 -                -              7,496          7,496 
 
 Issue of shares                -           1,800                 -                -                  -          1,800 
 
 Total 
  contributions 
  by and 
  distributions 
  to owners                     -           1,800                 -                -              7,496          9,296 
                   --------------  --------------  ----------------  ---------------  -----------------  ------------- 
 
 
 As at 31 March 
  2019                          4           8,970                 -            1,245              7,202         17,421 
 
 Profit for the 6 
  months ended 30 
  September 2019                -               -                 -                -              5,138          5,138 
 
 issue of shares            2,065          56,877                 -                -                  -         58,942 
 
 Company purchase 
  of own shares               (2)               -                 2                -                  -              - 
 
 Reduction of 
  share premium 
  account                                (13,000)                                                13,000              - 
 
 Issue costs of 
  shares                                  (2,610)                                                              (2,610) 
 
 Total 
  contributions 
  by and 
  distributions 
  to owners                 2,063          41,267                 2                -             18,138         61,470 
                   --------------  --------------  ----------------  ---------------  -----------------  ------------- 
 
 
 At 30 September 
  2019                      2,067          50,237                 2            1,245             25,340         78,891 
                   --------------  --------------  ----------------  ---------------  -----------------  ------------- 
 
 
 
 Comparative for 6 Months Ended 
 30 September 2018 
 
 As at 31 March 
  2018                          4           7,170                 -            1,245              (294)          8,125 
 
 Profit for the 6 
  months ended 30 
  September 2018                -               -                 -                -              3,964          3,964 
 
 Total 
  contributions 
  by and 
  distributions 
  to owners                     -               -                 -                -              3,964          3,964 
                   --------------  --------------  ----------------  ---------------  -----------------  ------------- 
 
 
 As at 30 
  September 2018                4           7,170                 -            1,245              3,670         12,089 
                   --------------  --------------  ----------------  ---------------  -----------------  ------------- 
 

Condensed and Consolidated Balance Sheet

6 Months Ended 30 September 2019 (unaudited)

 
                                               6 months                  6 months                  12 Months 
                                                  Ended                     Ended                      Ended 
                                           30 Sept 2019              30 Sept 2018              31 March 2019 
 Assets                                         GBP'000                   GBP'000                    GBP'000 
 Current assets 
 Inventories                                      7,364                     4,501                      5,422 
 Trade and other 
  receivables                                    39,558                    34,970                     34,111 
 Cash and cash 
  equivalents                                    18,089                    10,256                     17,001 
                            ---------------------------  ------------------------ 
                                                 65,011                    49,727                     56,534 
 Non-current assets 
 Property, plant and 
  equipment                                       3,947                     3,754                      3,623 
 Right of use assets                              2,868                     1,443                      1,595 
 Intangible assets                               74,764                    67,224                     68,788 
 Investments in 
  equity-accounted 
  associates                                      1,207                       621                      1,239 
 Deferred tax assets                                744                       300                        744 
 Trade and other 
  receivables                                       155                         -                        155 
                            ---------------------------  ------------------------ 
                                                 83,685                    73,342                     76,144 
 
 Total assets                                   148,696                   123,069                    132,678 
                            ===========================  ========================  ========================= 
 
 Liabilities 
 Current liabilities 
 Trade and other 
  payables                                     (34,267)                  (30,769)                   (37,062) 
 Loans and borrowings                           (5,510)                   (4,270)                    (3,085) 
 Lease liabilities                                (666)                     (345)                      (378) 
                            ---------------------------  ------------------------  ------------------------- 
                                               (40,443)                  (35,384)                   (40,525) 
 
 Non-current liabilities 
 Trade and other 
  payables                                        (879)                   (9,597)                    (3,957) 
 Loans and borrowings                          (20,000)                  (58,013)                   (62,977) 
 Lease liabilities                              (2,217)                   (1,107)                    (1,227) 
 Derivative financial 
  liabilities                                     (138)                         -                      (106) 
 Provisions                                     (1,801)                   (2,338)                    (1,975) 
 Deferred tax liability                         (4,327)                   (4,541)                    (4,490) 
                            ---------------------------  ------------------------ 
                                               (29,362)                  (75,596)                   (74,732) 
 
 Total liabilities                             (69,805)                 (110,980)                  (115,257) 
                            ===========================  ========================  ========================= 
 
 NET ASSETS                                      78,891                    12,089                     17,421 
                            ===========================  ========================  ========================= 
 
 Issued capital and 
 reserves attributable 
 to 
 owners of the parent 
 Share capital                                    2,067                         4                          4 
 Share premium reserve                           50,237                     7,170                      8,970 
 Capital redemption 
 reserve                                              2                         -                          - 
 Merger reserve                                   1,245                     1,245                      1,245 
 Retained earnings                               25,340                     3,670                      7,202 
 
 TOTAL EQUITY                                    78,891                    12,089                     17,421 
                            ===========================  ========================  ========================= 
 

Condensed and Consolidated Cash Flow Statement

6 Months Ended 30 September 2019 (unaudited)

 
                                                                6 Months             6 Months            12 Months 
                                                                   Ended                Ended                Ended 
                                                            30 Sept 2019         30 Sept 2018        31 March 2019 
                                                                 GBP'000              GBP'000              GBP'000 
 Cash flows from operating activities 
 Profit from financial period/year                                 5,138                3,964                7,496 
 
 Adjustments for; 
 Exceptional income                                              (1,000)                    -                    - 
 Exceptional costs                                                   839                    -                    - 
 Depreciation of property, plant & equipment                         601                  396                  962 
 Amortisation of intangible assets                                 1,402                1,266                2,694 
 Amounts written back to investments                                  40                   23                   49 
 Share of profit of associates                                      (25)                 (29)                 (13) 
 Other interest receivable and similar income                       (39)                  (4)                 (31) 
 Interest payable and similar expenses                             1,772                1,949                4,172 
 (Gains)/loss on disposal of property, plant & 
  equipment                                                          (2)                    -                 (47) 
 Tax on profit                                                     1,670                1,140                2,396 
 
 Changes in; 
 Inventories                                                     (1,114)                  731                (371) 
 Trade and other receivables                                       1,807              (7,017)              (5,041) 
 Trade and other payables                                        (8,851)                6,416               11,279 
                                                     -------------------  -------------------  ------------------- 
 Cash generated from operations                                    2,238                8,835               23,545 
 
 Exceptional income                                                1,000                    -                    - 
 Interest paid                                                   (3,567)                (510)              (1,488) 
 Interest received                                                    39                    4                   31 
 Dividends received                                                   18                   18                   36 
 Tax paid                                                        (3,313)              (1,446)              (3,210) 
 
 Net cash from operating activities                              (3,585)                6,901               18,914 
                                                     ===================  ===================  =================== 
 
 Cash flows from investing activities 
 Purchase of property, plant & equipment                           (444)                (467)              (1,243) 
 Proceeds from sale of property, plant & equipment                    14                    -                   71 
 Purchase of intangible assets                                         -                    -                  (4) 
 Acquisition of subsidiaries                                     (7,271)                    -              (2,644) 
 Acquisition of interests in associates and joint 
  ventures                                                             -                    -                (194) 
 Net cash acquired with subsidiary undertakings                    1,906                    -                  (4) 
 Payment of share transaction costs                                (523)                    -                    - 
 Payment of exceptional IPO costs                                  (234)                    -                    - 
 
 Net cash used in investing activities                           (6,552)                (467)              (4,018) 
                                                     ===================  ===================  =================== 
 
 Cash flows from financing activities 
 Proceeds from issue of ordinary shares                           43,923                    -                1,500 
 Proceeds from borrowings                                          8,158                1,500                2,115 
 Payments from finance lease liabilities                           (388)                (242)                (534) 
 Proceeds from loan notes issued                                       -                    -                1,500 
 Repayment of loan notes                                         (9,113)                    -                    - 
 Repayment of bank borrowings and facilities                    (25,158)              (1,053)              (3,158) 
 Repayment of deferred consideration and other loan              (6,197)              (1,729)              (4,664) 
 
 Net cash (used in)/from financing activities                     11,225              (1,524)              (3,241) 
                                                     ===================  ===================  =================== 
 
 Net increase in cash and cash equivalents                         1,088                4,910               11,655 
 Cash and cash equivalents at beginning of year                   17,001                5,346                5,346 
 
 Cash and cash equivalents at end of year                         18,089               10,256               17,001 
 

Notes to the Interim report

   1.   GENERAL INFORMATION 

Brickability Group plc (the 'Company' or the 'Group') is a public company limited by shares incorporated in the United Kingdom under the Companies Act 2006 (registration number 11123804) and is registered in England and Wales. The registered address is c/o Brick-ability Ltd South Road, Bridgend Industrial Estate, Bridgend, United Kingdom, CF31 3XG.

Copies of this Interim Report may be obtained from the registered address or on the Corporate (Investor Relations) section of the Company's website at www.brickabilityplc.co.uk.

Statement of compliance and basis of preparation

The condensed consolidated financial information presented in this Interim Report has been prepared in accordance with applicable IFRS including standards and interpretations issued by the International Accounting Standards Board as adopted by the EU and in accordance with Article 4 of the IAS Regulation. The financial information has been prepared using the historical cost convention and on a going concern basis.

The Annual Financial Report for the year ended 31 March 2019 was audited and has been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Accounts for the year ended 31 March 2019 was not qualified and did not contain statements under s498(2) or (3) of the Companies Act 2006.

The financial information for the six months ended 30 September 2019 and 30 September 2018 is unaudited and has not been reviewed by the Company's auditors.

The Interim financial statements are presented in sterling and all values are rounded to the nearest hundred thousand pounds (GBP0.1m) except where otherwise indicated.

   2.   SEGMENTAL ANALYSIS 

Brickability Group plc generates all of its revenues within the UK. Brickability Group plc generates revenue from the following activities:

- Revenue from the sale of superior quality building materials to all sectors of the construction industry including national house builders, developers, contractors, general builders and retail to the public;

   -    Revenue from the distribution of radiators and associated parts and accessories; 

- Revenue from the supply of roofing construction services primarily within the residential construction sector;

Brickability Group plc therefore has three business segments, being Bricks, Heating Plumbing and Joinery ("HPJ"); and Roofing. The Group's segments are strategic business units that offer different products and services.

 
                                  Segmental analysis                                                                      Segmental analysis 
                       For the 6 months ended 30 September 2019                                                For the 6 months ended 30 September 2018 
 
                         Bricks               HPJ           Roofing              Total                          Bricks               HPJ           Roofing              Total 
                        GBP'000           GBP'000           GBP'000            GBP'000                         GBP'000           GBP'000           GBP'000            GBP'000 
 
 Revenue                 75,123            13,052             9,770             97,945   Revenue                61,384            11,812             8,544             81,740 
 
 Segment                                                                                 Segment 
  EBITDA                  6,450             2,980             1,917             11,347   EBITDA                  5,297             2,513             1,730              9,540 
 
 Central                                                                                 Central 
  overheads                                                                      (951)   overheads                                                                      (835) 
 
 Group adjusted EBITDA                                                          10,396   Group adjusted EBITDA                                                          8,705 
 
 Depreciation and amortisation                                                 (2,001)   Depreciation and amortisation                                                (1,662) 
 
 Exceptional                                                                             Exceptional 
 income                                                                          1,000   income                                                                             - 
 
 Exceptional                                                                             Exceptional 
 costs                                                                           (839)   costs                                                                              - 
 
 Net finance expense                                                           (1,748)   Net finance expense                                                          (1,939) 
 
 Profit                                                                                  Profit 
  before tax                                                                     6,808   before tax                                                                     5,104 
                                                                     =================                                                                      ================= 
 
                                  Segmental analysis 
                           For the year ended 31 March 2019 
 
                         Bricks               HPJ           Roofing              Total 
                        GBP'000           GBP'000           GBP'000            GBP'000 
 
 Revenue                123,443            23,338            16,513            163,294 
 
 Segment 
  EBITDA                 10,754             4,887             3,947             19,588 
 
 Central 
  overheads                                                                    (1,910) 
 
 Group adjusted EBITDA                                                          17,678 
 
 Depreciation and amortisation                                                 (3,609) 
 
 Net finance expense                                                           (4,177) 
 
 Profit 
  before tax                                                                     9,892 
                                                                     ================= 
 
   3.   EARNINGS PER SHARE 

Earnings per share for the first six months is calculated on an average of shares during the period which reflects both the pre IPO debt and loan note structure as well as the number of shares in issue pre IPO and is therefore not reflective of the expected earnings per share going forward.

Earnings per share based on the number of shares at the IPO was 2.23p per share. The number of shares in issue post the IPO on 29th August 2019 is 230,458,821.

 
                                  6 months Ended                6 months Ended                    Year Ended 
                               30 September 2019             30 September 2018                 31 March 2019 
 
                                        Weighted 
                      Profit             average    Profit    Weighted average    Profit    Weighted average 
                                       number of 
                     GBP'000              shares   GBP'000    number of shares   GBP'000    number of shares 
 
                      5,138           38,612,470    3,964              225,150    7,496              237,846 
 Profit per share 
 Pence : Basic                             13.31                       1,760.8                          3151 
 
 
                      Profit     Diluted average    Profit     Diluted average    Profit     Diluted average 
                                       number of 
                     GBP'000              shares   GBP'000    number of shares   GBP'000    number of shares 
 
                      5,138           39,575,538    3,964              225,150    7,496              237,846 
 Profit per share 
 Pence : Basic                             12.98                       1,760.8                          3151 
 
   4.   DEFERRED CONSIDERATION 

Future deferred consideration falls due as follows: GBP2.9m in the next 12 months and GBP1.1m after more than 12 months. Deferred consideration payments due in relation to PVH Holdings Limited and The Bespoke Brick Company Limited are linked to future profitability. Management has made an estimate of the deferred consideration due based on expected future profitability of these entities. There are no employment related obligations attached to future deferred consideration.

   5.   ACQUISITIONS 

During the 6 months ended 30 September 2019 the Group acquired 100% of the issued share capital of the companies listed below. All of the companies are incorporated in the UK.

 
                  Sector    Acquisition    Initial Cash                Loan notes    Deferred consideration       Deferred contingent 
                                   date   consideration                                                                 consideration 
                                                GBP'000                   GBP'000                   GBP'000                   GBP'000 
 
 DSH Flooring 
 Limited             HPJ   1 April 2019             300                         -                         -                         - 
 LBT Brick & 
 Facades Ltd      Bricks    15 May 2019           2,612                         -                         -                         - 
 The Bespoke 
  Brick 
  Company 
  Limited*        Bricks    17 May 2019           4,645                       955                       300                     1,200 
 The 
  Brick-Slip 
  Business 
  Limited         Bricks    17 May 2019              20                         5                         -                         - 
 Brickmongers 
  (Wessex) 
  Limited         Bricks    1 July 2019             831                       554                         -                         - 
 
 * Deferred consideration of GBP932K was paid during the 6 months ended 30 September 2019. 
  The balance of GBP267K is due to be paid in December 2019. The contingent deferred consideration 
  is dependent on the company meeting target EBITDA over the next 3 years. The consideration 
  is payable in annual instalments of GBP300,000 in July 2020, July 2021 and July 2022. 
 

The transactions have been accounted for by the acquisition method of accounting.

The provisional carrying amount of each class of assets before combination is set out below:

 
                  DSH Flooring         LBT Brick and    The Bespoke   The Brick Slip Business   Brickmongers     Total 
                       Limited       Facades Limited          Brick                   Limited       (Wessex) 
                                                            Company                                  Limited 
                                                            Limited 
                       GBP'000               GBP'000        GBP'000                   GBP'000        GBP'000   GBP'000 
 
 Property, 
  plant and 
  equipment                  8                    33             24                        12             60       137 
 Inventories               183                     -            658                         -            433     1,274 
 Trade and 
  other 
  receivables              631                 1,379          3,116                        10            730     5,866 
 Cash & cash 
  equivalents             (13)                   696            701                        24            497     1,906 
 Trade and 
  other 
  payables               (573)               (1,163)        (2,439)                      (32)          (931)   (5,139) 
 
 Total 
  identifiable 
  assets                   237                   945          2,060                        13            788     4,043 
                ==============  ====================  =============  ========================  =============  ======== 
 

Due to the timing of the acquisitions, the acquisition accounting adjustments were not complete as at 30 September 2019, however, will be finalised prior to 31 March 2020.

   6.   DIVIDENDS 

No dividends were paid during the period. However, the Company has declared an interim dividend for the 2019 year of 0.8678p per share and intends to pay this to shareholders on 20 December 2019 to shareholders on the register on 6 December 2019 (Ex dividend date 5(th) December 2019).

 
    7. POST BALANCE SHEET EVENTS 
 

In October 2019 GBP5.4m of investor loan notes plus interest where repaid and an additional GBP1.0m of keyman insurance was received. There were no other post balance sheet events.

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR PGGMAGUPBUQA

(END) Dow Jones Newswires

November 25, 2019 02:02 ET (07:02 GMT)

1 Year Brickability Chart

1 Year Brickability Chart

1 Month Brickability Chart

1 Month Brickability Chart

Your Recent History

Delayed Upgrade Clock