ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

BSV British Smaller Companies Vct Plc

80.00
0.00 (0.00%)
Last Updated: 08:00:12
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
British Smaller Companies Vct Plc LSE:BSV London Ordinary Share GB0001403152 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 80.00 78.50 81.50 80.00 80.00 80.00 3 08:00:12
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Trust,ex Ed,religious,charty 15.84M 12.24M 0.0507 15.78 192.99M

British Smaller Companies VCT PLC Annual Financial Report Announcement (3560I)

16/06/2017 1:20pm

UK Regulatory


British Smaller Companie... (LSE:BSV)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more British Smaller Companie... Charts.

TIDMBSV

RNS Number : 3560I

British Smaller Companies VCT PLC

16 June 2017

BRITISH SMALLER COMPANIES VCT PLC

Annual Financial Report Announcement for

the Year to 31 March 2017

British Smaller Companies VCT plc (the "Company") today announces its audited results for the year to 31 March 2017.

Highlights

-- An increase in total return of 4.3 pence per ordinary share to 213.0 pence per ordinary share, an increase of 4.3 per cent on the opening net asset value ("NAV") per ordinary share.

-- Disposal of GO Outdoors during the year for GBP14.3 million delivering a profit of GBP14.1 million over cost. This brought the total return over the life of the investment to GBP23.3 million equating to 37 times the original cost.

-- Underlying growth in the investment portfolio of GBP7.8 million. This includes GBP5.0 million of unrealised value growth and GBP2.8 million of gain over the opening value from disposals.

-- Total dividends paid during the year ended 31 March 2017 were 22.0 pence per ordinary share. This comprises a final dividend relating to the year to 31 March 2016 of 3.5 pence, special interim dividends of 16.5 pence per ordinary share and an interim dividend for the year to 31 March 2017 of 2.0 pence per ordinary share.

-- Net Asset Value per ordinary share of 82.3 pence per ordinary share, after paying dividends of 22.0 pence per ordinary share.

   --      Total cumulative dividends paid since inception of 130.7 pence per ordinary share. 

-- Interim dividend for the year ending 31 March 2018 of 5.75 pence per ordinary share paid on 26 May 2017, taking cumulative dividends paid to 136.45 pence per ordinary share. The adjusted Net Asset Value is 76.55 pence per ordinary share. The directors are not proposing the payment of a final dividend for the year ended 31 March 2017.

-- On 18 May 2017 the Company realised its investment in Selima Holding Company Ltd for initial proceeds of GBP2.0 million, representing a return of 3.7 times original cost to date.

-- The Board announces that Philip Cammerman is to resign from the Board with effect from 1 August 2017, having been a director since the Company's inception in 1996. Rupert Cook will join the Board on 1 August 2017.

Chairman's Statement

I am pleased to record that your Company has continued to make progress in growing its total return, which increased by 4.3 pence per ordinary share in the year, a 4.3 per cent return on opening net asset value.

The portfolio continued to perform strongly, increasing by GBP7.8 million (7.3 pence per ordinary share). This comprised unrealised gains of GBP5.0 million and realised gains of GBP2.8 million.

The most significant event in the year was the realisation of the investment in GO Outdoors, which generated a 37x return on the original investment and funded the payment of a significant dividend in January 2017. This investment was held for more than eighteen years, during which time the business grew from one store to over fifty stores and led the way in developing the market for outdoor clothing and equipment. It is pleasing to report that this realisation was awarded the UK Small Deal of the Year at Real Deals' recent Private Equity Awards.

It is also pleasing to report that the Company was awarded VCT Exit of the Year at the Unquote British Private Equity Awards for the 2015 realisation of its investment in President Engineering.

The impact of the new VCT rules on the investment rate over the past two years has been quite marked. Investments in new unquoted trading companies totalled GBP6.4 million in 2016/17 and GBP4.5 million in 2015/16, compared to GBP16.8 million in 2014/15, the last year under the previous rules.

In light of this it is pleasing that there was an increase in the investment rate following HMRC's issuance of its revised guidance on the new VCT rules in May 2016, with 79 per cent of the year's new investments being completed in the second half of the year. There remains a good pipeline of potential investments which your Board hopes will lead to further additions to the portfolio during the next financial year.

Financial Results

In the year to 31 March 2017 total return increased by 4.3 pence per ordinary share to 213.0 pence per ordinary share. This principally derived from the underlying value growth in the residual investment portfolio and the net gain from realised investments.

During the year your Company has paid total dividends of 22.0 pence per ordinary share, bringing the cumulative dividends paid since inception to 130.7 pence per ordinary share. The net asset value at 31 March 2017 is 82.3 pence per ordinary share as summarised in the table below:

 
                                       Pence per         GBP000 
                                        ordinary 
                                           share 
------------------------------  ----------------  ------------------- 
 NAV at 31 March 2016                      100.0               95,723 
 Net underlying increase 
  in portfolio                      7.3               7,816 
 Net income after expenses          0.3                 362 
 Performance incentive 
  fee                             (3.4)             (3,649) 
 Issue/buy-back of new 
  shares                            0.1               9,046 
                                    4.3              13,575 
 Dividends paid                  (22.0)            (21,226) 
------------------------------  -------  -------  ---------  -------- 
                                          (17.7)              (7,651) 
------------------------------  -------  -------  ---------  -------- 
 NAV at 31 March 2017                       82.3               88,072 
 Cumulative dividends 
  paid                                     130.7 
 Total          at 31 March 
  return:        2017                      213.0 
  at 31 March 
   2016                                    208.7 
 -----------------------------  -------  -------  ---------  -------- 
 

The charts on page 12 of the annual report show in greater detail the movement in total return, net asset value and dividends paid over time.

The investments held at 31 March 2016, amounting to GBP58.8 million, delivered a return over the year of GBP7.8 million. This return comprises, a gain on the revaluation of the portfolio of GBP5.0 million and a gain over the opening value from the realisation of investments and deferred proceeds of GBP2.8 million.

Within the current portfolio there was GBP7.6 million of unrealised gains offset by GBP2.6 million of unrealised losses. Particularly strong performances were seen from ACC Aviation, Deep-Secure Limited, Mangar Health Limited, Business Collaborator Limited, Selima Holding Company Ltd, DisplayPlan Holdings Limited, GTK (Holdco) Limited and Wakefield Acoustics which in part were offset by more difficult years for Intelligent Office, Seven Technologies Holdings Limited and The Heritage Window Company Holdco Limited.

The sale of GO Outdoors Topco Limited contributed a profit on the 31 March 2016 carrying value of GBP4.93 million; offset by realised losses on the sales of Cambrian Park & Leisure Homes Limited and Ness (Holdings) Limited.

Shareholder Relations

Annual General Meeting

The Annual General Meeting of the Company will be held at 12:00 noon on 1 August 2017 at 33 St James Square, London, SW1Y 4JS. Full details of the agenda for this meeting are included in the Notice of the Annual General Meeting on page 75 of the annual report.

Dividends

Dividends paid in the year comprise a final dividend of 3.5 pence per ordinary share in respect of the year ended 31 March 2016, an interim dividend of 2.0 pence per ordinary share, a special dividend of 2.0 pence per ordinary share and a special dividend of 14.5 pence per ordinary share in respect of the financial year just ended, totalling 22.0 pence per ordinary share. Cumulative dividends paid total 130.7 pence per ordinary share.

On 26 May 2017 the Company paid an interim dividend for the year ending 31 March 2018 of 5.75 pence per ordinary share and the Board is not proposing the payment of a final dividend for the year ended 31 March 2017.

The revised VCT rules have changed the nature of investments that can be made. The focus is now on earlier stage businesses which generally require a higher proportion of equity investment than in the past and this is reflected in the investments made during the year. As the existing portfolio matures it is anticipated that the future dividend stream and net asset value will become more volatile than in the past.

Dividend Re-investment Scheme ("DRIS")

Your Company operates a DRIS, which gives shareholders the opportunity to re-invest any cash dividends and is open to all shareholders, including those who invested under the recent offers. The three advantages of the DRIS are:

   1          the dividends remain tax free; 
   2          any DRIS investment attracts income tax relief at the rate of 30%; and 
   3          the investment is made at a 5% discount to the last reported net asset value. 

For the financial year ending 31 March 2017 dividends totalling GBP5.4 million were invested in your Company by way of the DRIS.

Share Buy-backs and Treasury Shares

During the year your Company purchased 458,334 shares by way of share buy-backs for consideration of GBP404,000 (2016: 364,332 ordinary shares for consideration of GBP316,000). Due to increasing demand from the secondary market your Company has included a resolution in the notice of this year's Annual General Meeting that will allow treasury shares to be reissued.

Fundraising

Your Company launched a further top-up fundraising on 10 February 2017 and it is pleasing that the offer was subscribed in full by existing shareholders. The Company allotted 5,008,836 ordinary shares on 29 March 2017 raising net proceeds of GBP4.1 million.

Incentive Fee

As a result of the performance and in accordance with the terms of the Incentive Agreement an incentive fee of GBP3.6 million (2016: GBP1.0 million) is payable to the Investment Adviser (the details of which are set out on page 11 of the annual report).

Under the terms of the Incentive Agreement the Investment Adviser will receive GBP3.1 million following the Annual General Meeting on 1 August 2017, and the balance of GBP0.5 million will be included in the calculation of the incentive fee payable for the year ending 31 March 2018.

Shareholder Relations

As part of the Board's continuing dialogue with shareholders, the 22nd shareholder workshop was held in conjunction with British Smaller Companies VCT2 plc at the Connaught Rooms on 3 May 2017, with approaching 200 attendees. Hosted by myself, there were presentations from senior executives from two of our newest investments: Sipsynergy Limited and Matillion Limited alongside short videos about our other new portfolio companies. The Company's performance, portfolio and outlook were discussed in talks given by the Investment Adviser, followed by a question and answer session.

It was pleasing that the Board's drive to improve shareholder communications was recognised when your Company won the Association of Investment Companies' award for Best Report and Accounts, VCTs during the year.

Your Company's electronic communications policy, whereby documents such as the annual report are disseminated via the website www.bscfunds.com rather than by post, has saved on printing costs as well as being more environmentally friendly. I am pleased to report that this policy continues to be well received, with 82 per cent of shareholders receiving communications in this way.

The website www.bscfunds.com is refreshed on a regular basis, with the emphasis on providing a comprehensive level of information in a user friendly format.

Board Composition

I announce with some sadness that Philip Cammerman has decided to retire from the Board with effect from the Annual General Meeting on 1 August 2017. Philip was one of the pioneers of venture capital trusts and in 2005 was awarded the UK Investor All Stars "Lifetime Achievement Award" for services to the venture capital industry. He was instrumental in establishing your Company in 1996 and has been a director of the Company since its inception, playing a major role in its development. His extensive private equity experience has been invaluable to the Board and he will be sorely missed. We wish him well for the future in what will no doubt be a very active retirement.

I am pleased to announce that Rupert Cook agreed to join your Company's Board of directors on 1 August 2017. He brings a wealth of experience in smaller companies, notably in a variety of technology sectors, which will be invaluable as your Company invests in earlier stage businesses. I am delighted to welcome Rupert to the Board and I am sure he will be a great asset. Rupert will be put forward for re-election at the 2018 AGM.

Stockbrokers

I am pleased to inform you that your Board has appointed Panmure Gordon (UK) Limited as corporate broker with effect from 1 January 2017. The Panmure Gordon team has a wealth of experience as broker to numerous VCTs and we look forward to working with them in the future. The Board would like to thank Nplus1 Singer for the work they have done as the Company's broker over many years.

Post Balance Sheet Event

On 18 May 2017 your Company sold its investment in Selima Holding Company Ltd for initial proceeds of GBP2.0 million. To date the total return on this investment is 3.7x original cost.

Outlook

New investment will inevitably be focussed on earlier stage businesses. Since they are typically less able to finance debt instruments as they invest for growth, most of them will comprise a significantly higher proportion of equity. This is likely to have the impact of reducing the portfolio's income stream, with returns more reliant on equity realisations.

There was an encouraging level of new investment in the second half of the year and we are seeing a good level of new opportunities. Investment continues to focus on high quality businesses with good growth potential and attractive realisation prospects.

Helen Sinclair

Chairman

Objectives and Key Policies

The Company's objective is to provide investors with an attractive long-term tax free dividend yield whilst maintaining the Company's status as a venture capital trust.

Investment Policy

The investment strategy of the Company is to create a portfolio with a mix of companies operating in traditional industries and those that offer opportunities in the development and application of innovation.

The legislation governing VCTs requires that at least 70 per cent by value of its holdings must be in Qualifying Holdings. The maximum value of any single investment is 15 per cent at the time of investment.

The Company invests in UK businesses across a broad range of sectors including, but not limited to, Software, IT & Telecommunications, Business Services, Manufacturing & Industrial Services, Retail & Brands and Healthcare, in VCT qualifying and non-qualifying securities.

The majority of investments in the current portfolio are in a combination of equities, preference shares and loan stock. The investments made under the new VCT rules consist largely or solely of ordinary equity instruments.

Borrowing

The Company funds the investment programmes out of its own resources and has no borrowing facilities for this purpose.

Co-investment

British Smaller Companies VCT plc and British Smaller Companies VCT2 plc ("the VCTs") have in aggregate first choice of all investment opportunities meeting the VCT qualifying criteria that require up to GBP4.5 million of equity. Amounts above GBP4.5 million will be allocated one third to YFM's institutional co-investment funds and two thirds to the VCTs. Where there are opportunities for the VCTs to co-invest with each other the basis for allocation is 60 per cent to the Company and 40 per cent to British Smaller Companies VCT2 plc. The Board of the Company has discretion as to whether or not to take up, or in the circumstances where British Smaller Companies VCT2 plc does not take its allocation, increase its allocation in such co-investment opportunities.

Asset mix

Pending investment in VCT qualifying securities, surplus cash is primarily held in interest bearing instant access, short-notice bank accounts and UK Gilts. Subsequent to the Finance (No. 2) Act 2015 investments can no longer be made in non-qualifying quoted investments traded on an unregulated exchange. This change therefore now excludes AIM investments from this category.

Remuneration Policy

The Company's policy on the remuneration of its directors, all of whom being non-executive directors, can be found on page 42 of the annual report.

Other Key Policies

Details of the Company's policies on the payment of dividends, the DRIS and the buy-back of shares are given on page 2 of the annual report. In addition to these the Company's anti-bribery and environmental and social responsibilities policies can be found on page 31 of the annual report.

Processes and Operations

The Investment Adviser is responsible for the sourcing and screening of initial enquiries, carrying out suitable due diligence investigations and making submissions to the Board regarding potential investments. Once approved, further due diligence is carried out as necessary and HMRC clearance is obtained for approval as a Qualifying Holding.

The Board approves all investment and divestment decisions save in that new investments up to GBP250,000 in companies whose securities are traded on a regulated stock exchange and where the decision is required urgently, in which case the Chairman of the Board of Directors, if appropriate, may act in consultation with the Investment Adviser, provided papers have first been circulated to the Chairman of the Investment Committee. With regard to the realisation of quoted holdings the Investment Adviser is authorised to implement the Company's exit strategy for the holding in question within parameters previously agreed by the directors.

The Board regularly monitors the performance of the portfolio and the investment requirements set by the relevant VCT legislation. Reports are received from the Investment Adviser regarding the trading and financial position of each investee company and senior members of the Investment Advisory Team regularly attend the Company's Board meetings. Monitoring reports are also received at each Board meeting on compliance with VCT regulations so that the Board can monitor that the Venture Capital Trust status of the Company is maintained and take corrective action if appropriate.

The Board reviews the terms of YFM Private Equity Limited's appointment as Investment Adviser on a regular basis.

YFM Private Equity Limited has performed investment advisory, administrative and secretarial services for the Company since its inception on 28 February 1996. The principal terms of the agreement under which these services are performed are set out in note 3 to the financial statements.

Performance Incentive

The Investment Adviser will receive an incentive payment equal to 20 per cent of the amount by which dividends paid in the relevant accounting period exceed 4.0 pence per ordinary share (increasing in line with RPI) once cumulative dividends of 10.0 pence per ordinary share from 1 April 2009 have been paid. These incentive payments are subject to cumulative shortfalls in any prior accounting periods being made up and the average adjusted net asset value per ordinary share in the relevant accounting period being not less than 94.0 pence per ordinary share, as adjusted for the impact of share issues and buy-backs. More detail on the agreement as amended from time to time is given in note 3 to the financial statements.

No payment can be made in respect of the year to 31 March 2017 under the Incentive Agreement unless the average quarterly adjusted net asset value of the Company is a minimum of 92.2 pence per ordinary share and, in addition, at least 4.9 pence per ordinary share in dividends has been paid to shareholders. The total dividends paid in the year are 22.0 pence per ordinary share and the average quarterly adjusted net asset value for the year is 97.3 pence per ordinary share. As a result, the Investment Adviser has met the targets for the year under review and a performance fee of GBP3,648,873 has accrued to the Investment Adviser (31 March 2016: GBP983,025). If the annual incentive fee exceeds a certain threshold then the excess is deferred until following the next year's Annual General Meeting. Payment of the remainder is made five business days after the relevant Annual General Meeting at which the audited accounts are presented to shareholders. The current year's payment exceeds the threshold and therefore a portion of the current year fee is delayed until after the 2018 Annual General Meeting. Further details are given on page 60 of the annual report (note 3).

In the opinion of the directors the continuing appointment of YFM Private Equity Limited as Investment Adviser is in the interests of the shareholders as a whole in view of its experience in advising venture capital trusts and in making, managing and exiting investments of the kind falling within the Company's investment policies.

Administration of the UK Fixed Income Securities Portfolio

Reporting to the Investment Adviser, this portfolio is managed by Brewin Dolphin Limited on a discretionary basis. The Board receives regular reports on the make-up and market valuation of this portfolio.

Key Performance Indicators

The commonly used benchmarks of performance for VCTs are total return, calculated as cumulative dividends paid plus net asset value, and dividends paid. The charts on page 12 of the annual report show the performance history of these benchmarks.

The evaluation of comparative success of the Company's total return is by way of reference to the share price total return for approximately 60 generalist VCTs as published by the Association of Investment Companies ("the AIC"). This is the Company's stated benchmark index. A comparison and explanation of the calculation of this return is shown in the Directors' Remuneration Report on page 44 of the annual report.

Dividends Paid

The average dividend paid over the last 5 years was 10.3 pence per ordinary share, equivalent to a 12.5 per cent yield per annum.

Shareholder Returns

The table below shows the cumulative dividends, the total return on each fundraising round per ordinary share and the total return if a shareholder had opted to participate in the Company's DRIS. The cumulative dividend and total return figures in this table exclude the benefits of all tax reliefs, whilst the last column includes the benefit of tax reliefs as noted.

 
 Tax year                Net     Cumulative          Total      Offer    Offer          Overall 
                       asset      dividends         return      price    price           return 
                       value           paid          since        net                 including 
                          as          since    fundraising         of                tax relief 
                          at    fundraising         / date    initial                     since 
                          31            (1)             of        tax               fundraising 
                       March                   acquisition     relief                      with 
                        2017                                                      participation 
                                                                                         in the 
                                                                                           DRIS 
                                                                                            (2) 
                       Pence          Pence          Pence      Pence    Pence            Pence 
 1995/96 & 1996/97      82.3          130.7          213.0       80.0    100.0            338.6 
 1996/97 & 1997/98      82.3          127.7          210.0       80.0    100.0            337.7 
 1997/98 & 1998/99      82.3          124.0          206.3       84.0    105.0            337.6 
 2004/05 & 2005/06 
  (C share(3) 
  )                     92.6          108.2          200.7       60.0    100.0            352.3 
 2005/06                82.3          100.3          182.6       59.7     99.5            331.3 
 2006/07 & 2007/08      82.3           95.8          178.1       71.8    102.5            307.0 
 2007/08 & 2008/09      82.3           90.8          173.1       74.4    106.3            292.6 
 2009/10 & 2010/11      82.3           80.8          163.1       68.1     97.3            258.9 
 2010/11 & 2011/12      82.3           74.5          156.8       89.6    128.0            250.9 
 2011/12                82.3           51.5          133.8       69.8     99.8            194.5 
 2012/13 & 2013/14      82.3           46.5          128.8       67.0     95.8            183.1 
 2013/14 & 2014/15      82.3           40.0          122.3       70.5    100.8            172.4 
 2014/15 & 2015/16      82.3           32.0          114.3       69.7     99.5            158.2 
 2015/16                82.3           22.0          104.3       71.6    102.3            143.3 
-------------------  -------  -------------  -------------  ---------  -------  --------------- 
 

Notes

1. This assumes that at the time of investment the tax relief given on the investment was not also invested in shares of the Company

2. NAV plus tax relief on the initial subscription plus additional tax relief and NAV on DRIS shares purchased. Assuming that all dividends since inception were invested under terms of current DRIS

   3.   All figures have been adjusted for conversion of C shares into ordinary shares in May 2007 

Expenses

Ongoing Charges figure

The Board monitors expenses using the Ongoing Charges figure, as calculated in line with the AIC recommended methodology. This figure shows shareholders the annual percentage reduction in net asset value as a result of recurring operational expenses which, whilst based on historical information, provides an indication of the likely level of costs that will be incurred in managing the fund in the future.

 
 Expenses             Year to     Year to 
                     31 March    31 March 
                     2017 (%)    2016 (%) 
 Ongoing Charges 
  figure                 2.43        2.29 
 

Expenses Cap

The total costs incurred by the Company in the year (excluding any performance related fees, trail commission payable to financial intermediaries and VAT) is capped at 2.9 per cent of the total net asset value as at the relevant year end. The treatment of costs in excess of the cap is described in note 3 on page 59 of the annual report. There was no breach of the expenses cap in the current or prior year.

Compliance with VCT Legislative Tests

The main business risk facing the Company is the retention of VCT qualifying status. The Board receives regular reports on compliance with the VCT legislative tests from its Investment Adviser. In addition the Board receives formal reports from its VCT Status Adviser twice a year. The Board can confirm that during the period all of the VCT legislative tests have been met.

Under Chapter 3 Part 6 of the Income Tax Act 2007, in addition to the requirement for a VCT's ordinary share capital to be listed in the Official List on a European regulated market throughout the period, there are a further five specific tests that VCTs must meet following the initial three year provisional period.

The Board can confirm that during the period all of the VCT legislative tests set out below have been met.

Income Test

The Company's income in the period must be derived wholly or mainly (70 per cent) from shares or securities.

Retained Income Test

The Company must not retain more than 15 per cent of its income from shares and securities.

Qualifying Holdings Test

At least 70 per cent by value of the Company's investments must be represented throughout the period by shares or securities comprised in Qualifying Holdings of investee companies.

Eligible Shares Test

At least 30 per cent of the Company's Qualifying Holdings must be represented throughout the period by holdings of non-preferential ordinary shares.

For monies raised from 6 April 2011 onwards the eligible shares test above increases to at least 70 per cent of Qualifying Holdings that must be represented by eligible shares.

In addition, monies are not permitted to be used to finance buy-outs or otherwise to acquire existing businesses or shares.

There is also an annual limit for each investee company which provides that they may not raise more than GBP5.0 million of state aid investment (including from VCTs) in the 12 months ending on the date of each investment.

Maximum Single Investment Test

The value of any one investment has, at any time in the period, not represented more than 15 per cent of the Company's total investment value. This is calculated at the time of investment and further additions and therefore cannot be breached passively.

Further restrictions placed on VCTs are:

Dividends from cancelled share premium

The Finance Act 2014 introduced a restriction with respect to the use of monies in respect of VCTs. In particular, no dividends can be paid out of cancelled share premium arising from shares allotted on or after 6 April 2014 until at least three financial years have elapsed.

From the share premium cancellation of GBP26.80 million on 10 October 2014, GBP2.09 million remains undistributable until 1 April 2018.

Other

The Finance (No. 2) Act 2015 imposes further conditions in respect of investments, including those regarded as non-qualifying investments, including:

i) An aggregate limit of GBP12 million (or GBP20 million for Knowledge Intensive Companies) on the amount of State Aid Risk Finance investment a business can receive during its lifetime; and

ii) No more than seven years can have elapsed since the first commercial sale achieved by the business (ten years in the case of a Knowledge Intensive Company), unless:

   a.   the business has previously received an investment from a fund that has received state aid; or 

b. the investment comprises more than 50% of the average of the previous five years' turnover and the funds are to be used in the business to fund growth into new product markets and/or new geographies.

Investment Performance

Portfolio Structure and Diversity

Set out on page 15 of the annual report is a profile of the investment portfolio by age, value compared to cost, investment instrument and industry sector. This illustrates the broad range of the investment portfolio with almost half of the portfolio valuation being held for more than 3 years, whilst 88 per cent is held at cost or above. 53 per cent of the portfolio's value is held in income generating financial instruments.

Investment Review

The portfolio delivered a strong performance in the year, with a return of GBP7.82 million on the opening value and income of GBP2.81 million.

Your portfolio

The portfolio as a whole delivered an increased value of GBP7.82 million in the year, as shown in Table A below. A value gain of GBP4.30 million has come from the unquoted portfolio with particularly strong performances from ACC Aviation, Deep-Secure Limited, Mangar Health Limited and Business Collaborator Limited; backed up by good growth also from Selima Holding Company Ltd, DisplayPlan Holdings Limited, GTK (Holdco) Limited, Wakefield Acoustics, Macro Art Holdings Limited and Leengate Holdings Limited. These were partly offset by the impact of difficult trading conditions at Seven Technologies Holdings Limited, Heritage Windows and Intelligent Office.

The realised gains of GBP2.76 million included the successful sale of GO Outdoors Topco Limited offset by realised losses on Cambrian Park & Leisure Homes Limited and Ness (Holdings) Limited.

 
 Table A 
 Investment Portfolio             GBPmillion     % 
-------------------------------  -----------  ---- 
 Unquoted value gain                    4.30    55 
 Gain on disposal over opening 
  value                                 2.75    35 
 Quoted value gain                      0.76    10 
-------------------------------  -----------  ---- 
                                        7.81   100 
 Gain from deferred proceeds            0.01     - 
-------------------------------  -----------  ---- 
 Total value movement                   7.82   100 
-------------------------------  -----------  ---- 
 

At 31 March 2017 the investment portfolio was valued at GBP56.52 million, representing 64.2 per cent of net assets (61.4 per cent at 31 March 2016). Cash (including fixed term deposits) and gilt investments at 31 March 2017 were GBP29.31 million representing 33.3 per cent of net assets (37.7 per cent at 31 March 2016). Your Company continues to hold its cash balances with a number of institutions to spread risk and optimise income. In April 2016 a new VCT rule came into force preventing your Company from holding deposits with more than seven days' notice. While this did not require pre-existing deposit/notice accounts to be closed, over time this will limit the level of income that can be generated from cash awaiting investment. As a result the Board is currently reviewing alternative investments that would generate a higher level of income while minimising the level of risk.

Other Significant Investment Movements

Investments

During the year ended 31 March 2017 the Company completed 6 investments totalling GBP6.49 million. This comprised 4 new investments of GBP6.42 million and 2 follow-on investments of GBP0.07 million. These investments are analysed further in Table B:

 
 Table 
  B 
 Date           Company                       Investments Made 
                                               GBPmillion 
                                               New   Follow-on   Total 
-------------  ----------------------------  -----  ----------  ------ 
                Sipsynergy (via Hosted 
 June-16         Network Services Limited)    1.35           -    1.35 
 August-16      Intamac Systems Limited          -        0.03    0.03 
 October-16     Biz2Mobile Limited            1.50           -    1.50 
                Traveltek Group Holdings 
 October-16      Limited                      1.47           -    1.47 
 November-16    Matillion Limited             2.10           -    2.10 
 March-17       PowerOasis Limited               -        0.04    0.04 
-------------  ----------------------------  -----  ----------  ------ 
  Invested in the year                        6.42        0.07    6.49 
                                             -----  ----------  ------ 
  Capitalised interest and 
   dividends                                                      0.11 
                                                                ------ 
  Total additions in the 
   year                                                           6.60 
 ------------------------------------------  -----  ----------  ------ 
 

Disposal of Investments

During the year to 31 March 2017 the Company recognised proceeds from disposals, repayments of loans and deferred consideration of GBP16.69 million. This gave an overall value gain on disposal of investments of GBP2.76 million above the 31 March 2016 valuations as set out in Table C.

 
 Table C 
 Disposal of Investments       Net proceeds       Opening      Gain on 
                                 from sales      value 31      opening 
                             of investments    March 2016        value 
                                 GBPmillion    GBPmillion   GBPmillion 
 Sale of portfolio 
  investments                         16.68         13.93         2.75 
 Deferred proceeds 
  received                             0.01          0.00         0.01 
-------------------------  ----------------  ------------  ----------- 
 Total investment 
  disposals                           16.69         13.93         2.76 
-------------------------  ----------------  ------------  ----------- 
 

The sale of GO Outdoors Topco Limited accounts for the majority of the proceeds, totalling GBP14.31 million, a profit on cost of GBP14.07 million. This was offset by realised losses on the sales of Cambrian Park & Leisure Homes Limited and Ness (Holdings) Limited.

A further analysis of all investments sold in the year can be found in note 7 to the financial statements on page 64 of the annual report.

Portfolio Composition

As at 31 March 2017 the portfolio had a value of GBP56.52 million which comprised GBP54.08 million in unquoted investments (96 per cent) and GBP2.44 million in quoted investments (4 per cent). An analysis of the movements in the year is shown on page 21 of the annual report.

The portfolio remains well diversified, with 20 investments having a value equal to or greater than GBP1.0 million, compared to 18 a year earlier, with the single largest investment representing 6.1 per cent of the net asset value.

The charts on page 15 of the annual report show the composition of the portfolio as at 31 March 2017 by industry sector, age of investment, investment instrument and the valuation compared to cost. This demonstrates representation across a wide range of industry sectors.

The Company has continued to hold a small proportion of its cash in fixed interest UK Government gilts.

Valuation Policy

Unquoted investments are valued in accordance with the valuation policy set out in note 1 on pages 55 and 56 of the annual report, which takes account of current industry guidelines for the valuation of venture capital portfolios. Adjustments to fair value are made where an investment is significantly under-performing. As at 31 March 2017 the value of investments falling into each valuation category is shown in Table D:

 
 Table D 
 Valuation Basis                   Valuation            % of 
                                  GBPmillion       portfolio 
                                                    by value 
 Earnings multiple                     41.12              73 
 Cost, reviewed for change 
  in fair value                        12.40              22 
 Quoted investments at bid 
  price                                 2.44               4 
 Price of recent investment, 
  reviewed for change in fair 
  value                                 0.56               1 
------------------------------  ------------  -------------- 
 Total                                 56.52             100 
------------------------------  ------------  -------------- 
 

Regulatory Developments

The industry and HMRC are still adapting to the new VCT rules and this is reflected in the time taken for HMRC to grant advance assurance for new investments. HMRC have recognised this issue and in December 2016 they began a consultation on streamlining the advance assurance process. The consultation closed in February 2017 and it is hoped that this will reduce the time taken to get new investments approved.

In January 2017 HM Treasury began its Patient Capital Review, with the aim of strengthening the UK as a place for growing innovative firms to obtain long-term 'patient' finance that they need to scale up. VCTs have been providing patient capital for many years and it is hoped that this will be reflected in the review's findings which are to be presented to the Chancellor ahead of this year's Autumn budget.

Summary and Outlook

There is a good pipeline of attractive potential investments coming through which should see a higher investment rate over the year. The combination of an improving portfolio performance and a number of attractive exit opportunities should continue to deliver improving total returns.

David Hall

YFM Private Equity Limited

Investment Portfolio Summary at 31 March 2017

 
 Name of          Date           Location            Industry         Current   Valuation   Proceedsto        Realised 
 company           of                                 Sector             cost          at         date    & unrealised 
                   initial                                                             31                        value 
                   investment                                                       March                           to 
                                                                                     2017                        date* 
                                                                       GBP000      GBP000       GBP000          GBP000 
 Unquoted 
 Portfolio 
 ACC Aviation 
  (via Newacc 
  (2014)                                             Business 
  Limited)        Nov-14         Reigate              services          2,068       5,337            -           5,337 
 Intelligent 
  Office (via 
  IO 
  Outsourcing                                        Business 
  Limited)        May-14         Alloa                services          2,934       4,488            -           4,488 
 Mangar Health 
  Limited         Jan-14         Powys               Healthcare         2,460       3,995            -           3,995 
 DisplayPlan 
  Holdings                                           Business 
  Limited         Jan-12         Baldock              services            130       3,732        1,521           5,253 
 Business                                            Software 
  Collaborator                                        IT & 
  Limited         Nov-14         Reading              Telecomms         2,010       2,626            -           2,626 
 Springboard 
  Research 
  Holdings                       Milton              Business 
  Limited         Oct-14          Keynes              services          2,558       2,590            -           2,590 
                                                     Manufacturing 
 GTK (Holdco)                                         & Ind 
  Limited         Oct-13         Basingstoke          Services            901       2,431        1,153           3,584 
 Gill Marine 
  Holdings                                           Retail 
  Limited         Sep-13         Nottingham           & brands          2,500       2,250            -           2,250 
 Leengate                                            Manufacturing 
  Holdings                                            & Ind 
  Limited         Dec-13         Derbyshire           Services          1,401       2,160            -           2,160 
                                                     Software 
 Matillion                                            IT & 
  Limited         Nov-16         Knutsford            Telecomms         2,100       2,100            -           2,100 
 KeTech                                              Software 
  Enterprises                                         IT & 
  Limited         Nov-15         Nottingham           Telecomms         2,000       2,012            -           2,012 
 Macro Art 
  Holdings                                           Business 
  Limited         Jun-14         Cambridgeshire       services            902       1,560          358           1,918 
                                                     Software 
 Deep-Secure                                          IT & 
  Limited         Dec-09         Malvern              Telecomms         1,000       1,505            -           1,505 
                                                     Software 
 Biz2Mobile                                           IT & 
  Limited         Oct-16         Oxfordshire          Telecomms         1,500       1,500            -           1,500 
 Wakefield 
  Acoustics 
  (via Malvar                                        Manufacturing 
  Engineering                                         & Ind 
  Limited)        Dec-14         Heckmondwike         Services          1,080       1,498           75           1,573 
 Traveltek 
  Group                                              Software 
  Holdings                       East                 IT & 
  Limited         Oct-16          Kilbride            Telecomms         1,470       1,470            -           1,470 
                                                     Software 
 Selima Holding                                       IT & 
  Company Ltd     Mar-12         Sheffield            Telecomms           600       1,417            -           1,417 
 Sipsynergy 
  (via Hosted 
  Network                                            Software 
  Services                                            IT & 
  Limited)        Jun-16         Ware                 Telecomms         1,350       1,215            -           1,215 
 The Heritage 
  Window 
  Company                                            Manufacturing 
  Holdco                                              & Ind 
  Limited         Sep-14         Sevenoaks            Services          2,203       1,102            -           1,102 
 Fairlight 
  Bridge                                             Business 
  Limited         Apr-12         Midlands             Services          1,000       1,000            -           1,000 
 Seven 
  Technologies                                       Software 
  Holdings                                            IT & 
  Limited         Apr-12         Belfast              Telecomms         1,984         992        1,524           2,516 
 Harvey Jones 
  Holdings                                           Retail 
  Limited         May-07         London               & brands            735         975        1,948           2,923 
 RMS Group                                           Manufacturing 
  Holdings                                            & Ind 
  Limited         Jul-07         Goole                Services            180         972          897           1,869 
                                                     Retail 
                                                      & brands 
                                                      / 
                                                      Manufacturing 
 Bagel Nash                                           & Ind 
  Group Limited   Jul-11         Leeds                Services            944         824          300           1,124 
 Other investments 
  GBP0.75 million 
  and below                                                             4,267       4,328            -           4,328 
-------------------------------------------------------------------  --------  ----------  -----------  -------------- 
 Total unquoted 
  investments                                                          40,277      54,079        7,776          61,855 
------------------------------   ----------------------------------  --------  ----------  -----------  -------------- 
 Quoted 
 portfolio 
 Mattioli Woods                                      Business 
  plc             Nov-05         Leicester            Services            138         813          718           1,531 
                                                     Manufacturing 
 AB Dynamics                                          & Ind 
  plc             May-13         Bradford-on-Avon     Services            137         800          900           1,700 
 Other investments 
  GBP0.75 million 
  and below                                                               587         827          476           1,303 
-------------------------------------------------------------------  --------  ----------  -----------  -------------- 
 Total quoted investments                                                 862       2,440        2,094           4,534 
------------------------------   ----------------------------------  --------  ----------  -----------  -------------- 
                                                                       41,139      56,519        9,870          66,389 
   ----------------------------------------------------------------  --------  ----------  -----------  -------------- 
 Full disposals 
  since 31 March 
  2002                                                                 29,147           -       64,954          64,954 
 Full disposals 
  prior to 31 
  March 2002                                                            5,748           -        1,899           1,899 
-------------------------------------------------------------------  --------  ----------  -----------  -------------- 
 Total Investment 
  portfolio                                                            76,034      56,519       76,723         133,242 
------------------------------   ----------------------------------  --------  ----------  -----------  -------------- 
 

* represents proceeds received to date plus the unrealised valuation at 31 March 2017.

Summary of Investment Portfolio Movement since 31 March 2016

 
 Name of Company                 Investment    Disposal      Additions      Valuation   Investment 
                                  Valuation    Proceeds      including          gains    Valuation 
                                      at 31                capitalised      including        at 31 
                                      March                   interest        profits        March 
                                       2016                        and     / (losses)         2017 
                                                             dividends    on disposal 
                                     GBP000      GBP000         GBP000         GBP000       GBP000 
 Unquoted portfolio 
 GO Outdoors TopCo Limited(2)         9,387    (14,314)              -          4,927            - 
 ACC Aviation (via Newacc 
  (2014) Limited)                     3,019           -              -          2,318        5,337 
 Intelligent Office 
  (via IO Outsourcing 
  Limited)                            4,990           -              -          (502)        4,488 
 Mangar Health Limited                3,285           -              -            710        3,995 
 DisplayPlan Holdings 
  Limited                             3,317           -              -            415        3,732 
 Business Collaborator 
  Limited                             2,029           -              -            597        2,626 
 Springboard Research 
  Holdings Ltd                        2,469           -             89             32        2,590 
 GTK (Holdco) Limited(1)              2,663       (640)              -            408        2,431 
 Gill Marine Holdings 
  Limited                             2,338           -              -           (88)        2,250 
 Leengate Holdings Limited            1,944           -              -            216        2,160 
 Matillion Limited                        -           -          2,100              -        2,100 
 KeTech Enterprises 
  Limited                             2,000           -              -             12        2,012 
 Macro Art Holdings 
  Limited(2)                          1,428       (156)              -            288        1,560 
 Deep-Secure Limited                    668           -              -            837        1,505 
 Biz2Mobile Limited                       -           -          1,500              -        1,500 
 Wakefield Acoustics 
  (via Malvar Engineering 
  Limited) (2)                        1,140        (60)              -            418        1,498 
 Traveltek Group Holdings 
  Limited                                 -           -          1,470              -        1,470 
 Selima Holding Company 
  Ltd                                   923           -              -            494        1,417 
 Sipsynergy (via Hosted 
  Network Services Limited)               -           -          1,350          (135)        1,215 
 The Heritage Window 
  Company Holdco Limited              1,652           -              -          (550)        1,102 
 Fairlight Bridge Limited             1,000           -              -              -        1,000 
 Seven Technologies 
  Holdings Limited                    2,033           -              -        (1,041)          992 
 Harvey Jones Holdings 
  Limited(2)                          1,603       (469)              -          (159)          975 
 RMS Group Holdings 
  Limited                               932           -              -             40          972 
 Bagel Nash Group Limited(2)            805        (10)              2             27          824 
 Other investments GBP0.75 
  million and below(1+2)              6,908       (337)             89        (2,332)        4,328 
------------------------------  -----------  ----------  -------------  -------------  ----------- 
 Total unquoted investments          56,533    (15,986)          6,600          6,932       54,079 
------------------------------  -----------  ----------  -------------  -------------  ----------- 
 Quoted portfolio 
 Mattioli Woods plc(2)                  862       (325)              -            276          813 
 AB Dynamics plc(2)                     845       (371)              -            326          800 
 Other investments GBP0.75 
  million and below                     550           -              -            277          827 
------------------------------  -----------  ----------  -------------  -------------  ----------- 
 Total quoted investments             2,257       (696)              -            879        2,440 
------------------------------  -----------  ----------  -------------  -------------  ----------- 
 Total movement                      58,790    (16,682)          6,600          7,811       56,519 
------------------------------  -----------  ----------  -------------  -------------  ----------- 
 
   1-    Loan repayments 
   2-   Equity disposals 

Risk Factors

The Board carries out a regular and robust review of the risk environment in which the Company operates. The principal risks and uncertainties identified by the Board and techniques used to mitigate these risks are set out in this section.

The Board seeks to mitigate its principal risks by setting policy, regularly reviewing performance and monitoring progress and compliance. In the mitigation and management of these risks, the Board applies rigorously the principles detailed in section C.2: "Risk Management & Internal Control" of The UK Corporate Governance Code issued by the Financial Reporting Council in September 2014. Details of the Company's internal controls are contained in the Corporate Governance Internal Control section on pages 40 and 41 of the annual report and further information on exposure to risks including those associated with financial instruments is given in note 17a of the annual report.

Loss of Approval as a VCT

Risk - The Company must comply with Chapter 3 Part 6 of the Income Tax Act 2007 which allows it to be exempted from corporation tax on capital gains. Any breach of these rules may lead to the Company losing its approval as a VCT, qualifying shareholders who have not held their shares for the designated holding period having to repay the income tax relief they obtained and future dividends paid by the Company becoming subject to tax. The Company would also lose its exemption from corporation tax on capital gains.

Mitigation - One of the Key Performance Indicators monitored by the Company is the compliance with legislative tests. Details of how the Company manages these requirements can be found under the heading "Compliance with VCT Legislative Tests" on page 14 of the annual report.

Economic

Risk - Events such as recession and interest rate fluctuations could affect investee companies' performance and valuations.

Mitigation - As well as the response to 'Investment and Strategic' risk below the Company has a clear investment policy (summarised on page 10 of the annual report) and a diversified portfolio operating in a range of sectors. The Investment Adviser actively monitors investee performance which provides quality information for monthly reviews of the portfolio.

Investment and Strategic

Risk - Inappropriate strategy, poor asset allocation or consistently weak stock allocation may lead to under performance and poor returns to shareholders. The quality of enquiries, investments, investee company management teams and monitoring, and the risk of not identifying investee under performance might also lead to under performance and poor returns to shareholders.

Mitigation - The Board reviews strategy annually. At each of the Board meetings the directors review the appropriateness of the Company's objectives and stated strategy in response to changes in the operating environment and peer group activity. The Investment Adviser carries out due diligence on potential investee companies and their management teams and utilises external reports where appropriate to assess the viability of investee businesses before investing. Wherever possible a non-executive director will be appointed to the board of the investee on behalf of the Company.

Regulatory

Risk - The Company is required to comply with the Companies Act 2006, the rules of the UK Listing Authority, the Prospectus Rules made by the Financial Conduct Authority and International Financial Reporting Standards as adopted by the European Union and is subject to the EU's Alternative Investment Fund Manager's Directive. Breach of any of these might lead to suspension of the Company's Stock Exchange listing, financial penalties or a qualified audit report.

Mitigation - The Investment Adviser and the Company Secretary have procedures in place to ensure recurring Listing Rules requirements are met and actively consult with brokers, solicitors and external compliance advisers as appropriate. The key controls around regulatory compliance are explained on pages 40 and 41 of the annual report.

Reputational

Risk - Inadequate or failed controls might result in breaches of regulations or loss of shareholder trust.

Mitigation - The Board is comprised of directors with suitable experience and qualifications who report annually to the shareholders on their independence. The Investment Adviser is well-respected with a proven track record and has a formal recruitment process to employ experienced investment staff. Allocation rules relating to co-investments with other funds managed/advised by the Investment Adviser, have been agreed between the Investment Adviser and the Company. Advice is sought from external advisors where required. Both the Company and the Investment Adviser maintain appropriate insurances.

Operational

Risk - Failure of the Investment Adviser's and administrator's accounting systems or disruption to its business might lead to an inability to provide accurate reporting and monitoring.

Mitigation - The Investment Adviser has a documented business continuity plan, which provides for back-up services in the event of a system breakdown.

Financial

Risk - Inadequate controls might lead to misappropriation of assets. Inappropriate accounting policies might lead to misreporting or breaches of regulations.

Mitigation - The key controls around financial reporting are described on pages 40 and 41 of the annual report.

Market/Liquidity

Risk - Lack of liquidity in both the venture capital and public markets. Investment in unquoted and AIM quoted companies, by their nature, involve a higher degree of risk than investment in companies trading on the main market. In particular, smaller companies often have limited product lines, markets or financial resources and may be dependent for their management on a smaller number of key individuals. The fact that a share is traded on AIM or on the main market does not guarantee its liquidity. The spread between the buying and selling price of such shares may be wide and thus the price used for valuation may not be achievable. In addition, the market for stock in smaller companies is often less liquid than that for stock in larger companies, bringing with it potential difficulties in acquiring, valuing and disposing of such stock.

Mitigation - Overall liquidity risks are monitored on an ongoing basis by the Investment Adviser and on a quarterly basis by the Board. Sufficient liquid resources are maintained to pay expenses as they fall due, in the event that investments prove difficult to realise.

Other Matters

Environment

The Board recognises the requirement under Section 414C of the Companies Act 2006 to detail information about environmental matters (including the impact of the Company's business on the environment), employee, human rights, social and community issues, including information about any policies it has in relation to these matters and effectiveness of these policies.

The Company seeks to ensure that its business is conducted in a manner that is responsible to the environment. It has introduced an electronic communications policy; this policy has led to a significant increase in the number of such communications, with a commensurate reduction in the distribution of hard copy documents. The management and administration of the Company is undertaken by the Investment Adviser. YFM Private Equity Limited recognises the importance of its environmental responsibilities, monitors its impact on the environment and implements policies to reduce any damage that might be caused by its activities. Initiatives of the Investment Adviser designed to minimise its and the Company's impact on the environment include recycling and reducing energy consumption. Given the size and nature of the Company's activities and the fact that it has no employees, the Board considers there is limited scope to develop and implement social and community policies.

Anti-Bribery and Corruption Policy

The Company has a zero tolerance approach to bribery. The following is a summary of its policy:

-- it is the Company's policy to conduct all of its business in an honest and ethical manner. The Company is committed to acting professionally, fairly and with integrity in all its business dealings and relationships;

-- the directors of the Company, the Investment Adviser and any other service providers must not promise, offer, give, request, agree to receive or accept financial or other advantage in return for favourable treatment, to influence a business outcome or gain any business advantage on behalf of the Company or encourage others to do so; and

-- the Company has communicated its anti-bribery policy to the Investment Adviser and its other service providers.

The Company had no employees during the year. The Board is composed of three non-executive directors; one female and two male. For a review of the policies used when appointing directors to the Board of the Company please refer to the Directors' Remuneration Report on pages 42 to 44 of the annual report.

Directors' Responsibilities Statement

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare the financial statements for each financial year. Under that law the directors are required to prepare the financial statements and have elected to prepare the Company's financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss for the company for that period.

In preparing these financial statements, the directors are required to:

   --      select suitable accounting policies and then apply them consistently; 
   --      make judgements and accounting estimates that are reasonable and prudent; 

-- state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to any material departures disclosed and explained in the financial statements; and

-- prepare a strategic report, directors' report and directors' remuneration report which comply with the requirements of the Companies Act 2006.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that its financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Website Publication

The directors are responsible for ensuring the annual report and the financial statements are made available on a website. Financial statements are published on the Company's website at www.bscfunds.com in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the directors. The directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.

Directors' Responsibilities pursuant to DTR4

The directors confirm to the best of their knowledge:

-- the financial statements have been prepared in accordance with IFRSs as adopted by the European Union and give a true and fair view of the assets, liabilities, financial position and profit and loss of the Company; and

-- the annual report includes a fair review of the development and performance of the business and the financial position of the Company, together with a description of the principal risks and uncertainties that it faces.

Having taken advice from the Audit Committee, the Board considers the annual report and accounts, taken as a whole, are fair, balanced and understandable and that it provides the information necessary for shareholders to assess the Company's performance, business model and strategy.

The names and functions of all the directors are stated on page 32 of the annual report.

This statement was approved by the Board and signed on its behalf on 16 June 2017.

Statement of Comprehensive Income

For the year ended 31 March 2017

 
                                                     2017                               2016 
                               Notes 
                                         Revenue     Capital      Total     Revenue     Capital      Total 
                                          GBP000      GBP000     GBP000      GBP000      GBP000     GBP000 
 
 Gains on investments 
  held at fair value             7             -       5,053      5,053           -       6,488      6,488 
 Income                          2         2,813           -      2,813       3,365           -      3,365 
 Gain on disposal of 
  investments                    7             -       2,763      2,763           -       3,835      3,835 
 Total income                              2,813       7,816     10,629       3,365      10,323     13,688 
 Administrative expenses: 
                                      ----------  ----------  ---------  ----------  ----------  --------- 
     Investment Adviser's 
      fee                                  (477)     (1,431)    (1,908)       (444)     (1,332)    (1,776) 
     Incentive fee                             -     (3,649)    (3,649)           -       (983)      (983) 
     Other expenses                        (543)           -      (543)       (520)           -      (520) 
                                      ----------  ----------  ---------  ----------  ----------  --------- 
                                 3       (1,020)     (5,080)    (6,100)       (964)     (2,315)    (3,279) 
 
 Profit before taxation                    1,793       2,736      4,529       2,401       8,008     10,409 
 
 Taxation                        4         (201)         201          -       (278)         278          - 
 
 Profit for the year                       1,592       2,937      4,529       2,123       8,286     10,409 
----------------------------  ------  ----------  ----------  ---------  ----------  ----------  --------- 
 Total comprehensive 
  income for the year                      1,592       2,937      4,529       2,123       8,286     10,409 
----------------------------  ------  ----------  ----------  ---------  ----------  ----------  --------- 
 Basic and diluted earnings 
  per ordinary share             6         1.64p       3.01p      4.65p       2.33p       9.07p     11.40p 
----------------------------  ------  ----------  ----------  ---------  ----------  ----------  --------- 
 
 

The Total column of this statement represents the Company's Statement of Comprehensive Income, prepared in accordance with International Financial Reporting Standards ('IFRSs') as adopted by the European Union. The supplementary Revenue and Capital columns are prepared under the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' ('SORP') 2014 published by the AIC.

Balance Sheet

At 31 March 2017

 
                                       Notes      2017      2016 
                                                GBP000    GBP000 
 Assets 
 Non-current assets 
 Investments                                    56,519    58,790 
 Fixed income Government securities              1,444     1,450 
------------------------------------  ------  --------  -------- 
 Financial assets at fair value 
  through profit or loss                 7      57,963    60,240 
 Trade and other receivables                     1,160       955 
------------------------------------  ------  --------  -------- 
                                                59,123    61,195 
 Current assets 
 Trade and other receivables                     5,068     1,117 
 Cash on fixed term deposit                     13,023    16,051 
 Cash and cash equivalents                      14,847    18,619 
                                                32,938    35,787 
 Liabilities 
 Current liabilities 
 Trade and other payables                      (3,989)   (1,259) 
 Net current assets                             28,949    34,528 
 Net assets                                     88,072    95,723 
------------------------------------  ------  --------  -------- 
 
 Shareholders' equity 
 Share capital                                  11,101     9,935 
 Share premium account                          35,519    27,231 
 Capital redemption reserve                        221       221 
 Capital reserve                                23,686    37,418 
 Investment holding gains and 
  losses                                        15,400    18,878 
 Revenue reserve                                 2,145     2,040 
 Total shareholders' equity                     88,072    95,723 
------------------------------------  ------  --------  -------- 
 Net asset value per ordinary 
  share                                  8       82.3p    100.0p 
------------------------------------  ------  --------  -------- 
 

The financial statements were approved and authorised for issue by the Board of directors and were signed on its behalf on 16 June 2017.

Statement of Changes in Equity

For the year ended 31 March 2017

 
                      Share           Share           Capital         Capital         Investment         Revenue          Total 
                    capital         premium        redemption         reserve            holding         reserve         equity 
                                    account           reserve                              gains 
                                                                                        (losses) 
                     GBP000          GBP000            GBP000          GBP000             GBP000          GBP000         GBP000 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Balance at 
  31 March 2015       9,205          20,936               221          40,334             15,735           1,289         87,720 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Revenue return 
  for the year 
  before tax              -               -                 -               -                  -           2,401          2,401 
 Capital 
  expenses                -               -                 -         (2,315)                  -               -        (2,315) 
 Gain on 
  investments 
  held at fair 
  value                   -               -                 -               -              6,488               -          6,488 
 Gain on 
  disposal 
  of 
  investments 
  in the year             -               -                 -           3,835                  -               -          3,835 
 Taxation                 -               -                 -             278                  -           (278)              - 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Total 
  comprehensive 
  income for 
  the year                -               -                 -           1,798              6,488           2,123         10,409 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Issue of share 
  capital               507           4,696                 -               -                  -               -          5,203 
 Issue costs              -           (197)                 -            (27)                  -               -          (224) 
 Issue of 
  shares 
  - DRIS                223           1,850                 -               -                  -               -          2,073 
 Issue costs 
  - DRIS                  -            (54)                 -               -                  -               -           (54) 
 Purchase of 
  own shares              -               -                 -           (316)                  -               -          (316) 
 Dividends                -               -                 -         (7,716)                  -         (1,372)        (9,088) 
 Total 
  transactions 
  with owners           730           6,295                 -         (8,059)                  -         (1,372)        (2,406) 
 Realisation 
  of prior year 
  investment 
  holding gains           -               -                 -           3,345            (3,345)               -              - 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Balance at 
  31 March 2016       9,935          27,231               221          37,418             18,878           2,040         95,723 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Revenue return 
  for the year 
  before tax              -               -                 -               -                  -           1,793          1,793 
 Capital 
  expenses                -               -                 -         (5,080)                  -               -        (5,080) 
 Gain on 
  investments 
  held at fair 
  value                   -               -                 -               -              5,053               -          5,053 
 Gain on 
  disposal 
  of 
  investments 
  in the year             -               -                 -           2,763                  -               -          2,763 
 Taxation                 -               -                 -             201                  -           (201)              - 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Total 
  comprehensive 
  (expense) 
  income 
  for the year            -               -                 -         (2,116)              5,053           1,592          4,529 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Issue of share 
  capital               501           3,748                 -               -                  -               -          4,249 
 Issue costs              -           (133)                 -             (4)                  -               -          (137) 
 Issue of 
  shares 
  - DRIS                665           4,702                 -               -                  -               -          5,367 
 Issue costs 
  - DRIS                  -            (29)                 -               -                  -               -           (29) 
 Purchase of 
  own shares              -               -                 -           (404)                  -               -          (404) 
 Dividends                -               -                 -        (19,786)                  -         (1,440)       (21,226) 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Total 
  transactions 
  with owners         1,166           8,288                 -        (20,194)                  -         (1,440)       (12,180) 
 Transfer 
  between 
  reserves                -               -                 -              47                  -            (47)              - 
 Realisation 
  of prior year 
  investment 
  holding gains           -               -                 -           8,531            (8,531)               -              - 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 Balance at 
  31 March 2017      11,101          35,519               221          23,686             15,400           2,145         88,072 
---------------  ----------  --------------  ----------------  --------------  -----------------  --------------  ------------- 
 

Reserves available for distribution

Under the Companies Act 2006 the capital reserve and the revenue reserve are distributable reserves. The table below shows amounts that are available for distribution.

 
 
                                             Capital     Revenue     Total 
                                             reserve     reserve 
                                              GBP000      GBP000    GBP000 
 Distributable reserves as above              23,686       2,145    25,831 
----------------------------------------  ----------  ----------  -------- 
 Less : Interest and dividends 
  not yet distributable                            -     (1,598)   (1,598) 
         : Cancelled share premium not 
          yet distributable                  (2,093)           -   (2,093) 
----------------------------------------  ----------  ----------  -------- 
 Reserves available for distribution(1)       21,593         547    22,140 
 
   1.         Subject to filing these financial statements at Companies House. 

The capital reserve and revenue reserve are both distributable reserves. The reserves total GBP25,831,000 representing a decrease of GBP13,627,000 during the year. The directors also take into account the level of the investment holding gains (losses) reserve and the future requirements of the Company when determining the level of dividend payments. On 26 May 2017 an interim dividend for the year ending 31 March 2018 was paid (5.75 pence per ordinary share) which has reduced these reserves by a further GBP6,150,000.

Of the potentially distributable reserves of GBP25,831,000 shown above, GBP1,598,000 relates to interest and dividends not yet distributable and GBP2,093,000 relates to share premium which becomes distributable from 1 April 2018.

On filing these financial statements at Companies House the reserves available for distribution will be GBP22,140,000, less GBP6,150,000 utilised by the interim dividend paid on 26 May 2017.

The Company intends, subject to the sanction of the High Court, to cancel the amount standing to the credit of the share premium account at the date that the court order granting the application is made, as detailed on page 35 of the annual report.

The total amount of share premium to be cancelled will include GBP20,936,000 relating to share premium which, if cancelled prior to 30 September 2017, will become distributable from 1 April 2018.

Statement of Cash Flows

For the year ended 31 March 2017

 
                                              Notes       2017       2016 
                                                        GBP000     GBP000 
 
 Net cash outflow from operating 
  activities                                             (951)       (70) 
-------------------------------------------  ------  ---------  --------- 
 Cash flows from (used in) investing 
  activities 
 Cash maturing from (placed on) fixed 
  term deposit                                           3,028   (16,051) 
 Purchase of financial assets at 
  fair value through profit or loss             7      (6,491)    (5,427) 
 Proceeds from sale of financial 
  assets at fair value through profit 
  or loss                                               16,968     13,088 
 Deferred consideration                         7           11          - 
 Net cash outflow from (used in) 
  investing activities                                  13,516    (8,390) 
-------------------------------------------  ------  ---------  --------- 
 Cash flows from (used in) financing 
  activities 
 Issue of ordinary shares                                    -      5,203 
 Costs of ordinary share issues*                          (72)      (572) 
 Purchase of own ordinary shares                         (404)      (316) 
 Dividends paid                                 5     (15,861)    (7,011) 
 Net cash outflow used in financing 
  activities                                          (16,337)    (2,696) 
-------------------------------------------  ------  ---------  --------- 
 Net decrease in cash and cash equivalents             (3,772)   (11,156) 
 Cash and cash equivalents at the 
  beginning of the year                                 18,619     29,775 
 Cash and cash equivalents at the 
  end of the year                                       14,847     18,619 
-------------------------------------------  ------  ---------  --------- 
 
 

*Issue costs include both fundraising costs and expenses incurred from the Company's DRIS.

Reconciliation of Profit before Taxation to Net Cash Outflow from Operating Activities

 
 
                                           2017      2016 
                                         GBP000    GBP000 
 
 Profit before taxation                   4,529    10,409 
 Increase (decrease) in trade 
  and other payables                      2,642     (386) 
 (Decrease) increase in trade 
  and other receivables                   (197)       427 
 Gains on disposal of investments 
  in the year                           (2,763)   (3,835) 
 Gains on investments held at 
  fair value                            (5,053)   (6,488) 
 Capitalised interest and dividends       (109)     (197) 
-------------------------------------  --------  -------- 
 Net cash outflow from operating 
  activities                              (951)      (70) 
-------------------------------------  --------  -------- 
 

Notes to the Financial Statements

   1.         Principal Accounting Policies 

Basis of Preparation

The accounts have been prepared on a going concern basis and in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

The financial statements have been prepared under the historical cost basis as modified by the measurement of investments at fair value through profit or loss.

The accounts have been prepared in compliance with the recommendations set out in the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' issued by the Association of Investment Companies in November 2014 (SORP) to the extent that they do not conflict with IFRSs as adopted by the European Union.

The financial statements are prepared in accordance with IFRSs and interpretations in force at the reporting date. New standards coming into force during the year have not had a material impact on these financial statements.

Standards, amendments to standards and interpretations have been issued which will be effective for future reporting periods but have not been adopted early in these financial statements. These include IFRS 9, IFRS 15, IFRS 16, IFRIC 22 and amendments to IFRS 1, IFRS 2, IFRS 4, IFRS 12, IAS 7, IAS 12, IAS 28 and IAS 40. Following an initial assessment, the Company does not expect that these standards, amendments and interpretations, issued but not yet effective, will have a material impact on its results or net assets.

The financial statements are presented in sterling and all values are rounded to the nearest thousand (GBP000), except where stated.

   2.         Income 
 
                                           2017     2016 
                                         GBP000   GBP000 
 
 Dividends from unquoted companies          763      979 
 Dividends from AIM quoted companies         28       34 
 Interest on loans to unquoted 
  companies                               1,728    2,061 
 Fixed interest Government securities        16       20 
 Income from investments held at 
  fair value through profit or loss       2,535    3,094 
 Interest on bank deposits                  278      271 
                                          2,813    3,365 
--------------------------------------  -------  ------- 
 

The above is stated net of GBP353,000 (2016: credit of GBP70,000) of income in relation to loan interest and preference dividends which have not been recognised.

   3.         Administrative Expenses 
 
                                                                  2017     2016 
                                                                GBP000   GBP000 
 Investment Adviser's fee                                        1,908    1,776 
 Incentive fee                                                   3,649      983 
 Administration fee                                                 61       60 
-------------------------------------------------------------  -------  ------- 
 Total payable to YFM Private Equity 
  Limited                                                        5,618    2,819 
 Other expenses: 
   Trail commission paid to financial 
    intermediaries                                                 168      163 
   Directors' remuneration                                         101      100 
   General expenses                                                 83       53 
   Listing and registrar fees                                       49       70 
   Auditor's remuneration (excluding 
    irrecoverable VAT): 
 
            *    audit of the statutory financial statements        26       27 
                                                                     8        - 
            *    audit related assurance services 
   Irrecoverable VAT                                                24       24 
   Printing                                                         23       23 
                                                                 6,100    3,279 
-------------------------------------------------------------  -------  ------- 
 Ongoing charges figure                                          2.43%    2.29% 
-------------------------------------------------------------  -------  ------- 
 

Directors' remuneration comprises only short term benefits including social security contributions of GBP9,000 (2016: GBP9,000).

The directors are the Company's only key management personnel.

No fees are payable to the auditor in respect of non-audit services supplied pursuant to legislation (2016: GBPnil).

YFM Private Equity Limited provides Investment Advisory services to the Company under an Administrative and Investment Advisory agreement (IAA) dated 28 February 1996 as varied by agreements dated 16 November 2012, 17 October 2014 and 24 August 2015. The agreement may be terminated by not less than 12 months' notice given by either party at any time. No notice has been issued to or by YFM Private Equity Limited terminating the contract as at the date of the annual report.

Following the Financial Conduct Authority's registration of the Company as a Small Registered Alternative Investment Fund Manager, the Company has retained responsibility for the custody of its investments.

The key features of the IAA are:

-- YFM Private Equity Limited receives an Investment Adviser fee, calculated at half-yearly intervals as at 31 March and 30 September, at the rate of 2 per cent of gross assets less current liabilities. The Investment Advisory fee is allocated between capital and revenue as described in note 1 of the annual report. The fee is payable quarterly in advance. The increase in the value of the assets resulted in the fee totalling GBP1,908,000 for the year ended 31 March 2017 (2016: GBP1,776,000), net of the rebate set out below;

-- Under the IAA YFM Private Equity Limited also provides administrative and secretarial services to the Company for a fee of GBP35,000 per annum (at 28 February 1996) plus annual adjustments to reflect movements in the Retail Prices Index. This fee is charged fully to revenue, and totalled GBP61,000 for the year ended 31 March 2017 (2016: GBP60,000); and

-- YFM Private Equity Limited shall bear the annual operating costs of the Company (including the advisory fee set out above but excluding any payment of the performance incentive fee, details of which are set out below and excluding VAT and trail commissions payable to financial intermediaries) to the extent that those costs exceed 2.9 per cent of the net asset value of the Company. The excess expenses during the year payable to the Company from YFM Private Equity Limited amounted to GBPnil (2016: GBPnil).

When the Company makes investments into its unquoted portfolio the Investment Adviser charges that investee an advisory fee, calculated by applying a percentage to the investment amount. The Company and the Investment Adviser have agreed that, if the average of the relevant fees during the Company's financial year exceeds 3.0 per cent of the total invested into new portfolio companies and 2.0 per cent into follow-on holdings this excess will be rebated to the Company. As at 31 March 2017, the Company was due a rebate from the Investment Adviser of GBPnil (2016: GBPnil).

Following approval of the relevant resolution at the Annual General Meeting of the Company held in August 2009, the incentive scheme set out in the Subscription Rights Agreement was replaced by a revised incentive agreement dated 7 July 2009, as varied by agreements dated 15 August 2014 and 13 October 2014 ("the Incentive Agreement"). Under the Incentive Agreement the Investment Adviser will receive an incentive payment equal to 20 per cent of the amount by which dividends paid in the relevant accounting period exceed 4 pence per ordinary share (increasing in line with RPI) once cumulative dividends of 10 pence per ordinary share from 1 April 2009 have been paid. These incentive payments are also subject to cumulative shortfalls in any prior accounting periods being made up and the average adjusted net asset value per ordinary share in the relevant accounting period being not less than 94.0 pence per ordinary share, as adjusted for the impact of share issues and buy-backs. The terms and operations of the Incentive Agreement are due to be reviewed with effect from 7 July 2019.

No payment can be made in respect of the year to 31 March 2017 under the Incentive Agreement unless the average quarterly adjusted net asset value of the Company is a minimum of 92.2 pence per ordinary share and in addition at least 4.9 pence per ordinary share in dividends has been paid to shareholders. Payment is made five business days after the relevant Annual General Meeting at which the audited accounts are presented to shareholders.

The amount of the incentive payment paid to the Investment Adviser for any one year shall, when taken with all other relevant costs, ensure that the Total Expenses Ratio is no greater than 5 per cent of the net asset value at the end of the financial year (as adjusted for all realised gains that have been distributed during that year). Any unpaid incentive payment will be carried over to subsequent financial years and be included in the calculation of the Total Expenses Ratio.

Both in the current and prior year, the Investment Adviser had achieved its targets and GBP3,648,873 (2016: GBP983,025) has been accrued within trade and other payables, of which GBP3,125,568 is payable following the Annual General Meeting on 1 August 2017. The remaining unpaid incentive amount of GBP523,305 will be included in the calculation of the amount to be paid following the Annual General Meeting in 2018.

There are also provisions for a compensatory fee in circumstances where the Company is taken over or the Incentive Agreement is terminated, which is calculated as a percentage of the fee that would otherwise be payable under the Incentive Agreement by reference to the accounting period following its termination. In this instance 80 per cent is payable in the first accounting period after such an event, 55 per cent in the second, 35 per cent in the third and nothing is payable thereafter. The maximum fee payable in any 12 month period cannot exceed an amount which would represent 25 per cent or more of the net asset value or market capitalisation of the Company.

The total remuneration payable to YFM Private Equity Limited under the IAA and the Incentive Agreement in the period was GBP5,618,000 (2016: GBP2,819,000).

Monitoring and directors' fees the Investment Adviser receives from the investee companies are limited to a maximum of GBP40,000 (excluding VAT) per annum per company.

Under the IAA, YFM Private Equity Limited is entitled to receive fees from investee companies in respect of the provision of non-executive directors and other advisory services. YFM Private Equity Limited is responsible for paying the due diligence and other costs incurred in connection with proposed investments which for whatever reason do not proceed to completion. In the year ended 31 March 2017 the fees receivable by YFM Private Equity Limited from investee companies which were attributable to advisory and directors' and monitoring fees amounted to GBP627,000 (2016: GBP467,000).

Under the terms of the offer launched on 10 February 2017, YFM Private Equity Limited was entitled to 5.0 per cent of gross subscriptions from execution brokers and 3.0 per cent of gross subscriptions for applications through intermediaries offering financial advice or directly from applicants. The net amount paid to YFM Private Equity Limited under this offer amounted to GBP133,287.

Under the terms of the offer launched on 2 February 2016, YFM Private Equity Limited was entitled to 5.0 per cent of gross subscriptions from execution brokers and 3.0 per cent of gross subscriptions for applications through intermediaries offering financial advice or directly from applicants. The net amount paid to YFM Private Equity Limited under this offer amounted to GBP129,482.

The Investment Adviser met all costs and expenses arising from these offers out of these fees, including any payment or re-investment of initial intermediary commissions.

The details of directors' remuneration are set out in the Directors' Remuneration Report on page 43 of the annual report under the heading "Directors' Remuneration for the year ended 31 March 2017 (audited)".

   4.         Taxation 
 
                                        2017                          2016 
                            ----------------------------  ---------------------------- 
                             Revenue   Capital     Total   Revenue   Capital     Total 
                              GBP000    GBP000    GBP000    GBP000    GBP000    GBP000 
 
 Profit before taxation        1,793     2,736     4,529     2,401     8,008    10,409 
--------------------------  --------  --------  --------  --------  --------  -------- 
 Profit before taxation 
  multiplied by standard 
  rate of corporation 
  tax in UK of 20% 
  (2016: 20%)                    359       547       906       480     1,602     2,082 
 Effect of: 
 UK dividends received         (158)         -     (158)     (202)         -     (202) 
 Non-taxable profits 
  on investments                   -   (1,563)   (1,563)         -   (2,065)   (2,065) 
 Excess advisory expenses          -       815       815         -       185       185 
--------------------------  --------  --------  --------  --------  --------  -------- 
 Tax charge (credit)             201     (201)         -       278     (278)         - 
--------------------------  --------  --------  --------  --------  --------  -------- 
 

The Company has no provided or unprovided deferred tax liability in either year.

Deferred tax assets of GBP1,521,000 (2016: GBP828,000) calculated at 17% in respect of unrelieved management expenses (GBP8.95 million as at 31 March 2017 (2016: GBP4.87 million)) have not been recognised as the directors do not currently believe that it is probable that sufficient taxable profits will be available against which assets can be recovered.

Due to the Company's status as a venture capital trust and the continued intention to meet with the conditions required to comply with Section 274 of the Income Tax Act 2007, the Company has not provided for deferred tax on any capital gains or losses arising on the revaluation or realisation of investments.

   5.         Dividends 

Amounts recognised as distributions to equity holders in the period to 31 March:

 
                                              2017                             2016 
                                    Revenue     Capital     Total   Revenue   Capital     Total 
                                     GBP000      GBP000    GBP000    GBP000    GBP000    GBP000 
 Final dividend for 
  the year ended 31 March 
  2016 of 3.5p (2015: 
  3.5p) per ordinary 
  share                                 844       2,503     3,347       686     2,471     3,157 
 Special interim dividend 
  for the year ended 
  31 March 2017 of 2.0p 
  (2016: 3.5p) per ordinary 
  share                                   -       1,913     1,913         -     3,184     3,184 
 Interim dividend for 
  the year ended 31 March 
  2017 of 16.5p (2016: 
  2.0p) per ordinary 
  share*                                596      15,370    15,966       686     1,142     1,828 
 Special interim dividend 
  for the year ended 
  31 March 2016 of 1.0p 
  per ordinary share                      -           -         -         -       919       919 
-----------------------------  ------------  ----------  --------  --------  --------  -------- 
                                      1,440      19,786    21,226     1,372     7,716     9,088 
-----------------------------  ------------  ----------  --------  --------  --------  -------- 
 Shares allotted under 
  DRIS                                                    (5,367)                       (2,073) 
 Unclaimed dividends                                            2                           (4) 
-----------------------------  ------------  ----------  --------  --------  --------  -------- 
 Dividends paid in Statement 
  of Cash Flows                                            15,861                         7,011 
-----------------------------  ------------  ----------  --------  --------  --------  -------- 
 

The final dividend of 3.5 pence per ordinary share in respect of the year ended 31 March 2016 and the special interim dividend for the year ended 31 March 2017 of 2.0 pence per ordinary share were paid on 5 August 2016 to shareholders on the register at 1 July 2016.

*The interim dividend of 16.5 pence per ordinary share was paid on 18 January 2017 to shareholders on the register as at 16 December 2016. This included a special interim dividend of 14.5 pence per ordinary share arising from the realisation of GO Outdoors Topco Limited.

During the year the Company has received GBP28,000 (2016: GBP11,000) from the Registrars in respect of unclaimed dividends. The Company has made efforts to contact the relevant shareholders, with the result that GBP30,000 (2016: GBP7,000) has been paid to shareholders in the year. The unclaimed balance is held in a separate bank account until contact can be made with the shareholders affected.

   6.         Basic and Diluted Earnings per Ordinary Share 

The basic and diluted earnings per ordinary share is based on the profit after tax attributable to shareholders of GBP4,529,000 (2016: GBP10,409,000 ) and 97,454,019 (2016: 91,323,915) ordinary shares being the weighted average number of ordinary shares in issue during the year.

The basic and diluted revenue earnings per ordinary share is based on the profit for the year attributable to shareholders of GBP1,592,000 (2016: GBP2,123,000) and 97,454,019 (2016: 91,323,915) ordinary shares being the weighted average number of ordinary shares in issue during the year.

The basic and diluted capital earnings per ordinary share is based on the capital profit for the year attributable to shareholders of GBP2,937,000 (2016: GBP8,286,000) and 97,454,019 (2016: 91,323,915) ordinary shares being the weighted average number of ordinary shares in issue during the year.

During the year the Company allotted 5,008,836 new ordinary shares from a top up offer, and 6,653,325 new ordinary shares in respect of its DRIS.

The Company has also repurchased 458,334 of its own shares in the year, and these shares are held in the capital reserve. The total of 4,047,999 treasury shares has been excluded in calculating the weighted average number of ordinary shares for the period.

The Company has no securities that would have a dilutive effect in either period and hence the basic and diluted earnings per ordinary share are the same.

   7.         Financial Assets at Fair Value through Profit or Loss 

Movements in investments at fair value through profit or loss during the year to 31 March 2017 are summarised as follows:

 
 IFRS 13                       Level 3             Level 1                                 Level 1 
 measurement 
 classification 
------------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
                              Unquoted       Quoted Equity    Total Quoted and        Fixed Income   Total Investments 
                           Investments         Investments            Unquoted          Securities 
                                GBP000              GBP000              GBP000              GBP000              GBP000 
 Opening cost                   38,934               1,004              39,938               1,424              41,362 
 Opening 
  investment 
  holding gain                  17,599               1,253              18,852                  26              18,878 
------------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
 Opening fair 
  value at 1 April 
  2016                          56,533               2,257              58,790               1,450              60,240 
 Additions at cost               6,491                   -               6,491                   -               6,491 
 Capitalised 
  interest and 
  dividends                        109                   -                 109                   -                 109 
 Disposal proceeds            (15,986)               (696)            (16,682)                   -            (16,682) 
 Net profit on 
  disposal*                      2,634                 118               2,752                   -               2,752 
 Change in fair 
  value                          4,298                 761               5,059                 (6)               5,053 
------------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
 Closing fair 
  value at 31 
  March 2017                    54,079               2,440              56,519               1,444              57,963 
------------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
 Closing cost                   40,277                 862              41,139               1,424              42,563 
 Closing 
  investment 
  holding gain                  13,802               1,578              15,380                  20              15,400 
------------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
 Closing fair 
  value at 31 
  March 2017                    54,079               2,440              56,519               1,444              57,963 
------------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
 

*The net profit on disposal in the table above is GBP2,752,000 whereas that shown in the Statement of Comprehensive Income is GBP2,763,000. The difference comprises deferred proceeds of GBP11,000 in respect of assets which have been disposed of and are not included within the investment portfolio at the year-end (see page 64 of the annual report).

There were no individual reductions in fair value during the year that exceeded 5 per cent of the total assets of the Company (2016: GBPnil).

   8.         Basic and Diluted Net Asset Value per Ordinary Share 

The basic and diluted net asset value per ordinary share is calculated on attributable assets of GBP88,072,000 (2016: GBP95,723,000) and 106,959,497 (2016: 95,755,670) ordinary shares in issue at the year end.

The treasury shares have been excluded in calculating the number of ordinary shares in issue at 31 March 2017.

The Company has no securities that would have a dilutive effect in either period and hence the basic and diluted net asset values per ordinary share are the same.

   9.         Total Return per Ordinary Share 

The total return per ordinary share is calculated on cumulative dividends paid of 130.7 pence per ordinary share (2016: 108.7 pence per ordinary share) plus the net asset value as calculated per note 8.

   10.        Financial Commitments 

There are no financial commitments at 31 March 2017.

   11.        Related Party Transactions 

There are no related party transactions.

   12.        Events after the Balance Sheet Date 

On 26 May 2017 the Company paid an interim dividend for the year ending 31 March 2018 of 5.75 pence per ordinary share with 2,407,686 ordinary shares being issued under the Company's DRIS.

In May 2017 the Company realised its investment in Selima Holding Company Ltd, generating initial proceeds of GBP2.0 million. This takes the total return from this investment to GBP2.2 million, a multiple of 3.7x original cost. There is the prospect of further returns with the potential for additional consideration subject to the achievement of milestones over the next thirty months.

   13.        Annual Report and Accounts 

Copies of the statutory accounts for the year ended 31 March 2017 will shortly be submitted to the National Storage Mechanism and will be available to the public for viewing online at www.hemscott.com/msn/do. They can also shortly be viewed on the Company's website at www.bscfunds.com. Hard copies of the statutory accounts for the year to 31 March 2017 will be distributed by post or electronically to shareholders and will thereafter be available to members of the public from the Company's registered office.

   14.        Directors 

The directors of the Company are: Ms H Sinclair, Mr P S Cammerman and Mr C W E R Buchan. Mr P S Cammerman is to resign from the Board with effect from 1 August 2017, having been a director since the Company's inception in 1996. Rupert Cook will join the Board on 1 August 2017.

   15.        Annual General Meeting 

The Annual General Meeting of the Company will be held at 12.00 noon on 1 August 2017 at 33 St James Square, London, SW1Y 4JS.

   16.        Final Dividend for the Year ended 31 March 2017 

An interim dividend for the year ending 31 March 2018 of 5.75 pence per ordinary share was paid on 26 May 2017. The directors are not proposing the payment of a final dividend for the year ended 31 March 2017.

   17.        Inside Information 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU No. 596/2014). Upon the publication of this announcement via Regulatory Information Service this inside information is now considered to be in the public domain.

For further information, please contact:

   David Hall                    YFM Equity Partners Limited              Tel:  0113 244 1000 
   Jonathan Becher          Panmure Gordon (UK) Limited          Tel:  0207 886 2715 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR BDGDLSBBBGRL

(END) Dow Jones Newswires

June 16, 2017 08:20 ET (12:20 GMT)

1 Year British Smaller Companie... Chart

1 Year British Smaller Companie... Chart

1 Month British Smaller Companie... Chart

1 Month British Smaller Companie... Chart

Your Recent History

Delayed Upgrade Clock