ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

BOO Boohoo Group Plc

33.72
0.10 (0.30%)
Last Updated: 09:57:39
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Boohoo Group Plc LSE:BOO London Ordinary Share JE00BG6L7297 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.10 0.30% 33.72 33.72 34.02 34.70 33.36 34.70 912,457 09:57:39
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Womens Hosiery, Except Socks 1.77B -75.6M -0.0596 -5.70 431.27M

boohoo group plc Correction: Interim Results (2457C)

27/09/2018 6:18pm

UK Regulatory


Boohoo (LSE:BOO)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Boohoo Charts.

TIDMBOO

RNS Number : 2457C

boohoo group plc

27 September 2018

For Immediate Release 27 September 2018

The information contained within this announcement is deemed by the company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

boohoo group plc CORRECTION: INTERIM RESULTS

CORRECTION: This replaces RNS number 9211B released at 7.00am on 26 September 2018. There was an error in the allocation of costs between distribution costs and administrative expenses. All profit and earnings measures are unaffected. Within the Statement of Comprehensive Income distribution costs of GBP91,840,000 should read GBP97,772,000 (an increase of GBP5,932,000), and administrative expenses of GBP100,434,000 should read GBP94,502,000 (a decrease of GBP5,932,000). These changes are also reflected within Note 3, Segmental Analysis.

boohoo group plc - interim results for the six months to 31 August 2018

"Leading the fashion eCommerce market"

 
                                                6 months        6 months    Change 
                                            to 31 August    to 31 August 
                                                    2018            2017 
                                             GBP million     GBP million 
----------------------------------------  --------------  --------------  --------- 
 Revenue                                           395.3           262.9     +50% 
 Gross profit                                      218.6           140.2     +56% 
 Gross margin                                      55.3%           53.3%   +200bps 
 Adjusted EBITDA(1)                                 39.6            27.8     +43% 
 % of revenue                                      10.0%           10.6%    -60bps 
 Adjusted EBIT(2)                                   35.3            24.8     +42% 
 % of revenue                                       8.9%            9.4%    -50bps 
 Adjusted profit before tax(3)                      35.8            25.1     +43% 
 Profit before tax                                  24.7            20.3     +22% 
 Adjusted diluted earnings per share(4)            1.99p           1.52p     +31% 
 Diluted earnings per share                        1.39p           1.22p     +14% 
                                                                           +GBP36.4 
 Net cash(5) at period end                         155.6           119.2       m 
----------------------------------------  --------------  --------------  --------- 
 

Highlights

Group

   --     Revenue GBP395.3 million, up 50% (49% CER(6) ) 

-- Strong revenue growth across all geographies (UK: +43%; international: +62%). International now 41% of group revenue

-- Strong balance sheet with net cash of GBP155.6 million (2018: GBP119.2 million) with robust operating cash flow of GBP55.7 million (2018: GBP33.0 million) and free cash flow of GBP24.5m (+93%)

-- Distribution capabilities enhanced: PrettyLittleThing warehouse relocation completed; and automation of Burnley site to drive future efficiency is on schedule

boohoo

   --     Revenue GBP209.0 million, up 15% with market share gains in all focus markets 
   --     Gross margin 53.4%, up 110bps; retail gross margin 56.0%, up 160bps 
   --     6.7 million active customers(7) , up 15% on prior year 
   --     Market share and brand awareness increasing, supported by proposition investments 

-- Next phase of fit-out and automation of distribution centre in Burnley on schedule for utilisation in 2019

PrettyLittleThing

   --     Revenue GBP168.6 million, up 132% 
   --     Gross margin 57.3%, up 250bps; retail gross margin 59.0%, up 200bps 
   --     4.0 million active customers, up 99% 
   --     Outstanding growth of market share and revenue in all markets 

-- Successful relocation of distribution centre to Sheffield with significant capacity that can service the brand's growth

Nasty Gal

   --     Revenue GBP17.7 million, up 111% 
   --     Gross margin 59.0%, down 480bps driven by refinements to the customer proposition 
   --     0.6 million active customers, up 313% 
   --     Strong revenue growth in the USA and international markets 

Guidance

Group revenue growth for the year to 28 February 2019 is expected to be 38% to 43%, up from our previous guidance of 35% to 40%, with adjusted EBITDA margin between 9% and 10%. We reiterate our medium term guidance to deliver sales growth of at least 25% per annum and EBITDA margin of 10%.

Mahmud Kamani and Carol Kane, joint CEOs, commented:

"Our group results for the first half year show yet another strong performance, delivering record sales and profits. All of our brands performed extremely well across all territories as we continue to gain market share. We achieved market-leading growth in all markets, with Rest of Europe and the USA being particularly pleasing. Growth in the UK, our largest market, remains very strong.

We successfully executed a major relocation of the distribution centre for PrettyLittleThing, which represents a key milestone as we develop a distribution network capable of generating GBP3 billion of net sales globally, in line with our vision to lead the fashion eCommerce market. This relocation was carried out with a low level of disruption to the operations of PrettyLittleThing and is a credit to the project team. Our extended distribution centre in Burnley, which will have a significant element of automation to drive efficiency savings, is scheduled for operational use in 2019."

Investor and Analyst Meeting

A meeting for analysts will be held at 9.30am on 26 September 2018 at the offices of Buchanan, 107 Cheapside, London, EC2V 6DN. boohoo group plc's interim results 2019 are available at www.boohooplc.com.

A live audio webcast will be available at 9.30am via the following link:

http://webcasting.buchanan.uk.com/broadcast/5b5882ccd3653708d12fdadf

A replay will subsequently be available from 12 noon via the same link.

 
 Enquiries 
 
 boohoo group plc 
 Neil Catto, Chief Financial Officer        Tel: +44 (0)161 233 2050 
 Alistair Davies, Investor Relations        Tel: +44 (0)161 233 2050 
 Clara Melia, Investor Relations            Tel: +44 (0)20 3289 5520 
 
 Zeus Capital - Nominated adviser 
  and joint broker 
 Nick Cowles/Andrew Jones (Corporate        Tel: +44 (0)161 831 1512 
  Finance) 
 John Goold/Benjamin Robertson (Corporate   Tel: +44 (0)20 3829 5000 
  Broking) 
 
 Jefferies Hoare Govett - Joint broker 
 Nick Adams/Max Jones                       Tel: +44 (0)20 7029 8000 
 
 Buchanan - Financial PR adviser            boohoo@buchanan.uk.com 
 Richard Oldworth/ Sophie Wills,            Tel: +44 (0)20 7466 5000 
  Maddie Seacombe/ Gemma Mostyn-Owen 
 
 

Notes:

(1) Adjusted EBITDA is calculated as profit before tax, interest, depreciation, amortisation, share-based payment charges and exceptional items.

(2) Adjusted EBIT is calculated as profit before tax, interest, share-based payment charges, amortisation of acquired PrettyLittleThing and Nasty Gal intangible assets and exceptional items.

(3) Adjusted profit before tax is calculated as profit before tax, excluding share-based payment charges, amortisation of acquired PrettyLittleThing and Nasty Gal intangible assets and exceptional items.

(4) Adjusted diluted earnings per share is calculated as diluted earnings per share, adding back amortisation of acquired PrettyLittleThing and Nasty Gal intangible assets, share-based payment charges and exceptional items.

(5) Net cash is cash less borrowings.

(6) CER designates Constant Exchange Rate translation of foreign currency revenue, which gives a truer indication of the performance in international markets by removing year-to-year exchange rate movements when local currency sales are converted to sterling.

(7) Active customers defined as having shopped in the last year.

About boohoo group plc

"Leading the fashion eCommerce market"

Founded in Manchester in 2006, the group started life as boohoo.com, an inclusive and innovative brand targeting young, value-orientated customers. For over 10 years, boohoo has been pushing boundaries to bring its customers up-to-date and inspirational fashion, 24/7. boohoo has grown rapidly in the UK and internationally, expanding its offering with range extensions into menswear through boohooMAN.

In early 2017 the group extended its customer offering through the acquisitions of the vibrant fashion brand PrettyLittleThing, and free-thinking brand Nasty Gal. United by a shared customer value proposition, our brands design, source, market and sell great quality clothes, shoes and accessories at unbeatable prices. This investment proposition has helped us grow from a single brand, into a major multi-brand online retailer, leading the fashion eCommerce market for 16 to 30-year-olds around the world. Today the boohoo group sells to over 11 million customer accounts across all its brands around the world.

Cautionary Statement

Certain statements included or incorporated by reference within this announcement may constitute "forward-looking statements" in respect of the group's operations, performance, prospects and/or financial condition. Forward-looking statements are sometimes, but not always, identified by their use of a date in the future or such words and words of similar meaning as "anticipates", "aims", "due", "could", "may", "will", "should", "expects", "believes", "intends", "plans", "potential", "targets", "goal" or "estimates". By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions and actual results or events may differ materially from those expressed or implied by those statements. Accordingly, no assurance can be given that any particular expectation will be met and reliance should not be placed on any forward-looking statement. Additionally, forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. No responsibility or obligation is accepted to update or revise any forward-looking statement resulting from new information, future events or otherwise. Nothing in this announcement should be construed as a profit forecast. This announcement does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase any shares or other securities in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares or other securities of the Company. Past performance cannot be relied upon as a guide to future performance and persons needing advice should consult an independent financial adviser. Statements in this announcement reflect the knowledge and information available at the time of its preparation. Liability arising from anything in this announcement shall be governed by English law. Nothing in this announcement shall exclude any liability under applicable laws that cannot be excluded in accordance with such laws.

Review of the business

Group overview

Group revenue for the half year increased by 50% (49% CER) on the first half of the previous year to GBP395.3 million (2018: GBP262.9 million). Revenue growth across all territories and brands was strong.

Adjusted EBITDA was GBP39.6 million (2018: GBP27.8 million), an increase of 43% on the first half of the previous year, with planned investments in the customer proposition and marketing across the group leading to an adjusted EBITDA margin of 10.0% (2018: 10.6%). Adjusted profit before tax was GBP35.8 million (2018: GBP25.1 million), an increase of 43%. Profit before tax was GBP24.7 million (2018: GBP20.3 million), an increase of 22%. Adjusted diluted earnings per share was 1.99p, up 31% on the prior half year. Basic earnings per share rose to 1.42p, an increase of 14% (2018: 1.25p).

In the first half year, the group has again achieved outstanding growth with profitability in line with guidance. All of our brands have performed extremely well and the exceptional growth of PrettyLittleThing continues. The group has achieved gains in market share across its key focus territories and brand awareness has heightened through successful celebrity associations and influencer campaigns. The customer proposition has been refined, with faster delivery times, more delivery options, new payment methods and quicker refunds. Gross margin has improved as a result of stronger sell through, tighter control on stock cover and refinement of the customer proposition.

Cash flow generation was strong, with free cash flow up 93% to GBP24.5m. Capital expenditure was GBP31.2 million as we invest in our infrastructure ahead of our growth curve. Our net cash balance at the period end increased to GBP155.6 million (2018: GBP119.2 million).

Distribution centres

The construction of our latest distribution centre extension at Burnley is now complete and fit-out is underway with completion scheduled for 2019. Automation is a key component of the fit-out which will greatly improve picking efficiency. In addition to the new welfare facilities open to all employees, we now provide a bus service to the Burnley distribution centre from nearby towns. PrettyLittleThing's distribution centre relocation to Sheffield was completed successfully during July and August. Exceptional dual running expenses incurred during this period amounted to GBP6.4 million. The addition of the Sheffield facility greatly increases our sales capacity, will help underpin PLT's infrastructure needs and adds further operational flexibility for the group as we continue to invest in our future distribution network capable of generating GBP3 billion of net sales globally.

boohoo (including boohooMAN)

Performance

Revenue for the half year increased to GBP209.0 million, up 15% on the first half of the previous year, with growth in all our key focus markets.

International growth continues to be strong, especially in northern Europe, where we are rapidly gaining market share, whilst both UK and international growth accelerated in the second quarter alongside an improved gross margin performance. Gross margin increased by 110bps to 53.4%, driven by improved stock control and refinement of the customer proposition.

Product

New product introductions and comprehensive size range offerings have continued to drive growth. boohooMAN has performed strongly with an ever-extending product range and increasing customer reach. Our offering changes daily, with hundreds of new styles added and the very latest fashions appearing within days or weeks of trends being spotted by our fashion experts and offered to our customers at affordable prices. The breadth of the range makes boohoo a destination to which customers keep returning to find their desired items with ease.

Marketing

Marketing activity in the first half year included several high profile celebrity campaigns: Zendaya, Stefflon Don, French Montana, Dele Alli and Paris Hilton headed the cast and were instrumental in driving increased brand awareness. Other activities continued using a successful formula of a mix of media, including social media influencers, bloggers, TV, outdoor, email, student events and digital acquisition channels. Our social media presence continues to grow and we now have 5.0 million followers on Instagram, 2.9 million Facebook fans and 0.5 million followers on Twitter. We have opened marketing offices in Paris and Los Angeles, which will provide local knowledge and focal points for future campaigns and marketing initiatives as we continue to drive awareness of the boohoo brand worldwide.

Customer interaction

Active customer numbers over the last 12 months increased by 15% to 6.7 million. Conversion rate to sale decreased from 4.5% to 4.1% of sessions, when measured on website statistics alone. Order frequency increased 2%, with customers placing an order with us, on average, 2.15 times in 12 months, whilst the number of items per basket decreased 4% to 3.06.

We have continued to refine the customer proposition with free returns, next day delivery and collection points available in more overseas markets. In the UK, the cut-off time for next day delivery has been extended to 11pm and 12pm for next day evening delivery. SMS messaging has been introduced in the UK to keep customers informed of delivery status and we are trialling artificial intelligence in customer contact response. We have 17 country-specific websites and have plans to introduce more foreign language websites and more payment options in overseas markets during the year, in line with our aim to attain best-in-class customer service.

Technology

The principal technology projects completed in the first half year include new payment solutions and more country returns portals, which give more returns flexibility and enable us to refund customers immediately after the courier collects their parcel. We have also introduced social logins for UK customers. Projects underway include a new app with increased functionality and the warehouse automation project, which will drive significant efficiencies.

PrettyLittleThing

Performance

PrettyLittleThing ("PLT") again achieved outstanding revenue growth of 132% over the first half of the previous year, despite some disruption to sales during the warehouse relocation. Growth across all territories was strong. Increased costs of working were incurred whilst the warehouse was relocated, which have been classified as exceptional within distribution costs and administrative expenses, and amount to GBP6.4 million. These comprise the extra costs of operating two sites in the pre go-live and migration periods, dual shipping of customer orders, physically moving stock between the two sites and increased customer service costs to deal with queries during the migration period. Gross margin has increased to 57.3% (2018: 54.8%), with stronger sell-through and refinements to the customer proposition.

Product

PLT brings the latest and most relevant celebrity looks at affordable prices to our customers, with a choice of over 13,000 styles and new items available daily. Our product range has continued to expand during the first half of the year with strong growth being seen in the "shape" ranges including Petite, Curve and Plus. During the first half year we continued to bring the latest celebrity looks to customers including collaborations with UK Radio presenter, Maya Jama, and American Hip-Hop stylist, Karl Kani.

Marketing

We have continued to extend our social media reach by increasing the number of social media influencers, combined with celebrity campaigns and collaborations. These include Maya Jama, Karl Kani and the recently-announced collaboration with Ashley Graham, one of America's most successful models, all of which help the brand reach its target audience.

Customer interaction

We now support eight country-specific websites and have plans for further foreign language sites, following the success of the French language site, introduced in the previous financial year. For the UK market, we offer a wide range of free return options. We have also introduced new returns options in international markets, accelerating the point of refund to enhance the customer experience.

Active customer numbers over the last 12 months increased by 99% to 4.0 million. We have 1.4 million followers on Facebook (an increase of 40% in 12 months), 0.2 million followers on Twitter, 6.3 million Instagram followers (an increase of 200% in 12 months), as well as a presence on several other social media channels.

Technology

PLT operates iOS and android apps for the UK and US markets and the apps have been developed throughout the period to improve the customer experience and conversion rates. There have been continuous improvements to the performance and user experience of all customer-facing websites, with key highlights being the introduction of a new 'Contact Us' page to more effectively manage customer queries and enhance product information. We regularly review payment options offered to customers, adding new methods pertinent to each market.

Nasty Gal

Performance

Revenue growth across all territories has been very strong at 111%. The USA is the largest market for the brand and revenue growth there remains robust. The brand continues to see strong growth outside the US, albeit from a low base. Gross margin at 59.0% (2018: 63.8%) has remained at a pleasing level as the customer proposition is refined in each territory. Conversion and the number of items per basket have also risen.

Product

Our product range continues to broaden and targets price points higher than those of boohoo. The brand has its roots in Los Angeles and portrays a distinctive look for the confident girl who like to express her personality through the clothes she wears. Now, with over 6,000 styles in stock, the brand's appeal is rising and reaching a larger audience.

Marketing

The marketing strategy has focussed on building and extending the number of bloggers and influencers and staging key media events to re-engage customer interest and promote brand loyalty.

Customer interaction

Nasty Gal has six country and regional websites, developed since start-up in March 2017 and Android and iOS apps for the UK, US and the Australian markets.

On social media we have 2.8 million followers on Instagram, 1.2 million Facebook likes and 0.2 million followers on Twitter.

Financial review

Group revenue by brand

 
                          6 months to       6 months to   Change   Change 
                       31 August 2018    31 August 2017 
                               GBP000            GBP000                CR 
-------------------  ----------------  ----------------  -------  ------- 
 boohoo                       209,006           181,824     +15%     +13% 
 PrettyLittleThing            168,612            72,675    +132%    +134% 
 Nasty Gal                     17,691             8,376    +111%    +118% 
                              395,309           262,875     +50%     +49% 
===================  ================  ================  =======  ======= 
 

Group revenue by geographical market

 
                       6 months to       6 months to   Change   Change 
                    31 August 2018    31 August 2017 
                            GBP000            GBP000               CER 
----------------  ----------------  ----------------  -------  ------- 
 UK                        234,057           163,381     +43%     +43% 
 Rest of Europe             51,250            27,791     +84%     +72% 
 USA                        68,171            39,596     +72%     +74% 
 Rest of world              41,831            32,107     +30%     +27% 
----------------  ----------------  ----------------  -------  ------- 
                           395,309           262,875     +50%     +49% 
================  ================  ================  =======  ======= 
 

KPIs

boohoo

 
                                   6 months       6 months   Change 
                                         to             to 
                                  31 August      31 August 
                                       2018           2017 
 Active customers(1)            6.7 million    5.8 million     +15% 
 Number of orders               7.2 million    6.4 million     +13% 
 Order frequency(2)                    2.15           2.11      +2% 
 Conversion rate to sale (3)           4.1%           4.5%   -40bps 
 Average order value(4)            GBP40.56       GBP39.92      +2% 
 Number of items per basket            3.06           3.17      -4% 
-----------------------------  ------------  -------------  ------- 
 

PrettyLittleThing

 
                                    6 months      6 months   Change 
                                          to            to 
                                   31 August     31 August 
                                        2018          2017 
 Active customers(1)             4.0 million   2.0 million     +99% 
 Number of orders                6.5 million   2.9 million    +127% 
 Order frequency(2)                     2.77       2.24(5)     +24% 
 Conversion rate to sale (3)            3.2%       3.5%(5)   -30bps 
 Average order value(4)             GBP39.39   GBP36.68(5)      +7% 
 Number of items per basket             2.83       2.51(5)     +13% 
------------------------------  ------------  ------------  ------- 
 

Nasty Gal

 
                                    6 months      6 months    Change 
                                          to            to 
                                   31 August     31 August 
                                        2018          2017 
 Active customers(1)             0.6 million   0.2 million     +313% 
 Number of orders                0.5 million   0.2 million     +163% 
 Order frequency(2)                     1.45          1.24      +17% 
 Conversion rate to sale (3)            2.3%          1.2%   +110bps 
 Average order value(4)             GBP50.27      GBP55.46       -9% 
 Number of items per basket             3.01          2.77       +9% 
------------------------------  ------------  ------------  -------- 
 
   1.     Defined as having shopped in the last 12 months 
   2.     Defined as number of orders in last 12 months divided by number of active customers 
   3.     Defined as the percentage of orders taken to internet sessions 
   4.     Calculated as gross sales including sales tax divided by the number of orders 
   5.     PLT prior period numbers restated using corrected data and website only sessions 

Consolidated summary income statement

 
                                                                               6 months to       6 months to    Change 
                                                                            31 August 2018    31 August 2017 
                                                                                    GBP000            GBP000 
------------------------------------------------------------------------  ----------------  ----------------  -------- 
 Revenue                                                                           395,309           262,875      +50% 
 Cost of sales                                                                   (176,732)         (122,643) 
------------------------------------------------------------------------  ----------------  ----------------  -------- 
 Gross profit                                                                      218,577           140,232      +56% 
 Gross margin                                                                        55.3%             53.3%   200 bps 
 
 Operating costs                                                                 (179,121)         (112,534) 
 Other income                                                                          120                53 
 Adjusted EBITDA                                                                    39,576            27,751      +43% 
 Adjusted EBITDA margin %                                                            10.0%             10.6%   -60 bps 
 
 Depreciation                                                                      (3,090)           (1,715) 
 Amortisation of other intangible assets                                           (1,163)           (1,242) 
 Adjusted EBIT                                                                      35,323            24,794      +42% 
 
 Adjusting items: 
 Amortisation of acquired PrettyLittleThing and Nasty Gal intangible 
  assets                                                                           (2,224)           (2,224) 
 Equity-settled share-based payment charges                                        (2,464)           (2,557) 
 Exceptional costs - warehouse relocation                                          (6,436)                 - 
 Operating profit                                                                   24,199            20,013      +21% 
 
 Finance income                                                                        577               347 
 Finance expense                                                                      (79)              (78) 
------------------------------------------------------------------------  ----------------  ----------------  -------- 
 Profit before tax                                                                  24,697            20,282      +22% 
 Tax                                                                               (4,867)           (4,698) 
------------------------------------------------------------------------  ----------------  ----------------  -------- 
 Profit after tax for the period                                                    19,830            15,584      +27% 
========================================================================  ================  ================  ======== 
 
 Diluted earnings per share                                                          1.39p             1.22p      +14% 
 
 Adjusted profit after tax for the period                                           28,872            19,486      +48% 
 Amortisation of acquired PrettyLittleThing and Nasty Gal intangible 
  assets                                                                           (2,224)           (2,224) 
 Share-based payment charges                                                       (2,464)           (2,557) 
 Exceptional costs - warehouse relocation                                          (6,436)                 - 
 Adjustment for tax                                                                  2,082               879 
------------------------------------------------------------------------  ----------------  ----------------  -------- 
 Profit after tax for the period                                                    19,830            15,584 
------------------------------------------------------------------------  ----------------  ----------------  -------- 
 
 Adjusted profit for the period attributable to shareholders of the 
  company                                                                           23,361            17,658      +32% 
 Adjusted diluted earnings per share                                                 1.99p             1.52p      +31% 
------------------------------------------------------------------------  ----------------  ----------------  -------- 
 

Exceptional costs

Exceptional costs include the cost of relocating PrettyLittleThing's inventory from Burnley to a new distribution centre at Sheffield, including the element of dual running costs and additional carriage for split orders despatched from two sites.

Taxation

The effective rate of tax for the half-year was 19.7% (2018: 23.2%), which is more than the blended UK statutory rate of tax for the year of 19.0% due to disallowable items, principally share-based payment charges in PrettyLittleThing.com Limited.

Earnings per share

Basic earnings per share increased by 14% from 1.25p to 1.42p. Adjusted diluted earnings per share was 1.99p, up 31% on the prior year first half year.

Consolidated statement of financial position

 
                                             6 months     6 months 
                                                   to           to 
                                            31 August    31 August 
                                                 2018         2017 
                                               GBP000       GBP000 
---------------------------------------   -----------  ----------- 
 Intangible assets                             29,074       33,385 
 Property, plant and equipment                 98,505       49,116 
 Financial assets                                 585          175 
 Deferred tax asset                             4,153        6,861 
----------------------------------------  -----------  ----------- 
 Non-current assets                           132,317       89,537 
 
 Working capital                             (53,597)     (17,068) 
 Net financial liabilities                    (1,895)     (11,513) 
 Cash and cash equivalents                    163,889      129,910 
 Interest bearing loans and borrowings        (8,337)     (10,719) 
 Deferred tax liability                       (2,001)      (2,348) 
 Current tax liability                        (4,707)      (5,738) 
 Net assets                                   225,669      172,061 
========================================  ===========  =========== 
 

Liquidity and financial resources

Free cash flow was GBP24.5 million compared to GBP12.8 million in the previous financial half-year. Capital expenditure was GBP31.2 million, which includes the following investments: IT GBP2.6 million, offices GBP4.9 million and distribution centre GBP23.7 million. The closing cash balance for the group was GBP163.9 million and the net cash balance, after deducting bank loans, was GBP155.6 million.

 
 Consolidated cash flow statement 
                                                              6 months     6 months 
                                                                    to           to 
                                                             31 August    31 August 
                                                                  2018         2017 
                                                                GBP000       GBP000 
-----------------------------------------  ------  -------------------  ----------- 
 
 Profit for the period                                          19,830       15,584 
 
 Depreciation charges and amortisation                           6,477        5,181 
 Share-based payments charge                                     2,464        2,557 
 Tax expense                                                     4,867        4,698 
 Finance income                                                  (577)        (347) 
 Finance expense                                                    79           78 
 Increase in inventories                                       (5,054)     (19,295) 
 Increase in trade and other receivables                      (17,569)      (5,218) 
 Increase in trade and other payables                           45,216       29,729 
-------------------------------------------------  -------------------  ----------- 
 Operating cash flow                                            55,733       32,967 
 Capital expenditure and intangible 
  asset purchases                                             (31,185)     (20,217) 
 Free cash flow                                                 24,548       12,750 
 
 Proceeds from the issue of ordinary 
  shares                                                         2,087       50,944 
 Finance income received                                           495          253 
 Finance expense paid                                             (79)         (78) 
 Tax paid                                                      (4,546)      (3,098) 
 Repayment of borrowings                                       (1,191)      (1,191) 
-------------------------------------------------  -------------------  ----------- 
 Net cash flow                                                  21,314       59,580 
 
 Cash and cash equivalents at beginning 
  of period                                                    142,575       70,330 
-------------------------------------------------  -------------------  ----------- 
 Cash and cash equivalents at end of 
  period                                                       163,889      129,910 
=================================================  ===================  =========== 
 
 
 

Outlook

We continue to maintain a highly positive outlook for on-line fashion globally. The group's multi-brand approach appeas to a wide consumer audience. The demand for affordable online fashion continues unabated and provides the opportunity for continued growth globally. Growth in the UK, our largest market, remains strong, whilst international growth continues at a higher rate.

Our focus is to maintain an outstanding customer proposition, with the latest fashion at great prices, combined with excellent customer service. To this end we have a plan of continuous investment in systems and technology to ensure we offer an optimal online shopping experience. International expansion will continue as we add more country-specific websites, refine our customer proposition and raise brand awareness through marketing and social media.

Group revenue growth for the year to 28 February 2019 is expected to be 38% to 43%, up from our previous guidance of 35% to 40%, with adjusted EBITDA margin between 9% and 10%. We reiterate our medium term guidance to deliver sales growth of at least 25% per annum and EBITDA margin of 10%.

 
 Mahmud Kamani           Carol Kane              Neil Catto 
 
 Joint Chief Executive   Joint Chief Executive   Chief Financial Officer 
 

26 September 2018

Unaudited consolidated statement of comprehensive income

for the period ended 31 August 2018

 
                                               Note  6 months to     6 months  Year to 28 
                                                       31 August           to    February 
                                                            2018    31 August        2018 
                                                                         2017 
                                                     (unaudited)  (unaudited)   (audited) 
                                                          GBP000       GBP000      GBP000 
---------------------------------------------  ----  -----------  -----------  ---------- 
Revenue                                         3        395,309      262,875     579,800 
Cost of sales                                          (176,732)    (122,643)   (273,445) 
---------------------------------------------  ----  -----------  -----------  ---------- 
Gross profit                                             218,577      140,232     306,355 
 
Distribution costs                                      (97,772)     (56,002)   (126,757) 
---------------------------------------------  ----  -----------  -----------  ---------- 
Exceptional distribution costs                           (5,932)            -           - 
Other distribution costs                                (91,840)     (56,002)   (126,757) 
---------------------------------------------  ----  -----------  -----------  ---------- 
 
Administrative expenses                                 (94,502)     (62,046)   (132,623) 
---------------------------------------------  ----  -----------  -----------  ---------- 
Exceptional administrative expenses                        (504)            -           - 
Other administrative expenses                           (93,998)     (62,046)   (132,623) 
---------------------------------------------  ----  -----------  -----------  ---------- 
Amortisation of acquired intangibles                     (2,224)      (2,224)     (4,449) 
Other income                                    4            120           53         159 
---------------------------------------------  ----  -----------  -----------  ---------- 
Operating profit                                          24,199       20,013      42,685 
 
Finance income                                               577          347         774 
Finance expense                                             (79)         (78)       (146) 
---------------------------------------------  ----  -----------  -----------  ---------- 
Profit before tax                               5         24,697       20,282      43,313 
 
Taxation                                                 (4,867)      (4,698)     (7,313) 
 
Profit for the period                                     19,830       15,584      36,000 
=============================================  ====  ===========  ===========  ========== 
 
Profit for the period attributable 
 to: 
Owners of the parent company                              16,309       14,146      31,652 
Non-controlling interests                                  3,521        1,438       4,348 
---------------------------------------------  ----  -----------  -----------  ---------- 
                                                          19,830       15,584      36,000 
=============================================  ====  ===========  ===========  ========== 
 
  Total other comprehensive income/(expense) 
  for the year, net of income tax 
(Gain)/loss reclassified to profit 
 and loss during the year                                (1,518)        4,978       6,516 
Fair value (loss)/gain on cash flow 
 hedges during the year (1)                              (7,703)      (4,729)      12,981 
Total comprehensive income for the 
 period                                                   10,609       15,833      55,497 
=============================================  ====  ===========  ===========  ========== 
 
Total comprehensive income attributable 
 to: 
Equity attributable to owners of the 
 parent company                                            7,088       14,395      51,149 
Non-controlling interests                                  3,521        1,438       4,348 
---------------------------------------------  ----  -----------  -----------  ---------- 
Total equity                                              10,609       15,833      55,497 
=============================================  ====  ===========  ===========  ========== 
 
Earnings per share                              6 
Basic                                                       1.42        1.25p       2.78p 
Diluted                                                     1.39        1.22p       2.71p 
---------------------------------------------  ----  -----------  -----------  ---------- 
 
 

1. Net fair value gains/losses on cash flow hedges will be reclassified to profit or loss during the two years to 31 August 2020.

Unaudited consolidated statement of financial position

at 31 August 2018

 
                                        Note       6 months       6 months       Year to 
                                               to 31 August   to 31 August   28 February 
                                                       2018           2017          2018 
                                                (unaudited)    (unaudited)     (audited) 
                                                     GBP000         GBP000        GBP000 
--------------------------------------  ----  -------------  -------------  ------------ 
Assets 
Non-current assets 
Intangible assets                                    29,074         33,385        30,877 
Property, plant and equipment                        98,505         49,116        71,994 
Financial assets                                        585            175         2,445 
Deferred tax                             7            4,153          6,861         6,479 
--------------------------------------  ----  -------------  -------------  ------------ 
Total non-current assets                            132,317         89,537       111,795 
Current assets 
Inventories                                          53,302         53,465        48,248 
Trade and other receivables              8           35,149         17,258        17,499 
Financial assets                                      1,871          1,123         6,770 
Cash and cash equivalents                           163,889        129,910       142,575 
Total current assets                                254,211        201,756       215,092 
 
Total assets                                        386,528        291,293       326,887 
 
Liabilities 
Current liabilities 
Trade and other payables                 9        (142,048)       (87,791)      (96,670) 
Interest bearing loans and borrowings               (2,382)        (2,382)       (2,382) 
Financial liabilities                               (1,605)        (8,576)         (837) 
Current tax liability                               (4,707)        (5,738)       (4,505) 
Total current liabilities                         (150,742)      (104,487)     (104,394) 
 
Non-current liabilities 
Interest bearing loans and borrowings               (5,955)        (8,337)       (7,146) 
Financial liabilities                               (2,161)        (4,060)         (467) 
Deferred tax                             7          (2,001)        (2,348)       (2,101) 
 
Total liabilities                                 (160,859)      (119,232)     (114,108) 
 
Net assets                                          225,669        172,061       212,779 
======================================  ====  =============  =============  ============ 
 
Equity 
Share capital                            10          11,602         11,494        11,496 
Share premium                                       604,555        601,994       602,578 
Capital redemption reserve                              100            100           100 
Hedging reserve                                     (1,310)       (11,337)         7,911 
EBT reserve                                           (347)          (352)         (351) 
Translation reserve                                       6            (4)           168 
Reconstruction reserve                            (515,282)      (515,282)     (515,282) 
Non-controlling interests                            12,551          5,416         8,761 
Retained earnings                                   113,794         80,032        97,398 
--------------------------------------  ----  -------------  -------------  ------------ 
Total equity                                        225,669        172,061       212,779 
======================================  ====  =============  =============  ============ 
 

Unaudited consolidated statement of changes in equity

 
                 Share    Share     Capital   Hedging      EBT  Transla-tion  Recon-struction  Non-controlling  Retained    Total 
               capital  premium  redemption   reserve  reserve       reserve          reserve         interest  earnings   equity 
                                    reserve 
-------------  -------  -------  ----------  --------  -------  ------------  ---------------  ---------------  --------  ------- 
                GBP000   GBP000      GBP000    GBP000   GBP000        GBP000           GBP000           GBP000    GBP000   GBP000 
-------------  -------  -------  ----------  --------  -------  ------------  ---------------  ---------------  --------  ------- 
Balance at 1 
 March 2018     11,496  602,578         100     7,911    (351)           168        (515,282)            8,761    97,398  212,779 
 
Issue of 
 shares            106    1,981           -         -        -             -                -                -         -    2,087 
Issue of 
 shares by 
 EBT                 -      (4)           -         -        4             -                -                -         -        - 
Share-based 
 payments 
 credit              -        -           -         -        -             -                -              269     2,195    2,464 
Excess 
 deferred tax 
 on 
 share-based 
 payment 
 charge              -        -           -         -        -             -                -                -   (2,108)  (2,108) 
Profit for 
 the period          -        -           -         -        -             -                -            3,521    16,309   19,830 
Translation 
 of foreign 
 operations          -        -           -         -        -         (162)                -                -         -    (162) 
Gain 
 reclassified 
 to profit 
 and loss            -        -           -   (1,518)        -             -                -                -         -  (1,518) 
Fair value 
 loss on cash 
 flow hedges 
 during the 
 year                -        -           -   (7,703)        -             -                -                -         -  (7,703) 
-------------  -------  -------  ----------  --------  -------  ------------  ---------------  ---------------  --------  ------- 
Balance at 31 
 August 2018    11,602  604,555         100   (1,310)    (347)             6        (515,282)           12,551   113,794  225,669 
=============  =======  =======  ==========  ========  =======  ============  ===============  ===============  ========  ======= 
 
 
Balance at 1 
 March 2017     11,233  551,720         100  (11,586)    (761)             5        (515,282)            3,978    61,089  100,496 
 
Issue of 
 shares            261   50,683           -         -        -             -                -                -         -   50,944 
Issue of 
 shares by 
 EBT                 -    (409)           -         -      409             -                -                -         -        - 
Share-based 
 payments 
 credit              -        -           -         -        -             -                -                -     2,557    2,557 
Excess 
 deferred tax 
 on 
 share-based 
 payment 
 charge              -        -           -         -        -             -                -                -     2,240    2,240 
Profit for 
 the period          -        -           -         -        -             -                -            1,438    14,146   15,584 
Translation 
 of foreign 
 operations          -        -           -         -        -           (9)                -                -         -      (9) 
Loss 
 reclassified 
 to profit 
 and loss            -        -           -     4,978        -             -                -                -         -    4,978 
Fair value 
 loss on cash 
 flow hedges 
 during the 
 year                -        -           -   (4,729)        -             -                -                -         -  (4,729) 
-------------  -------  -------  ----------  --------  -------  ------------  ---------------  ---------------  --------  ------- 
Balance at 31 
 August 2017    11,494  601,994         100  (11,337)    (352)           (4)        (515,282)            5,416    80,032  172,061 
=============  =======  =======  ==========  ========  =======  ============  ===============  ===============  ========  ======= 
 
 
Balance at 28 February 2017              11,233  551,720  100  (11,586)  (761)    5  (515,282)  3,978  61,089  100,496 
 
Issue of shares                             263   50,858    -         -    410    -          -      -       -   51,531 
Share-based payments credit                   -        -    -         -      -    -          -    435   2,834    3,269 
Excess deferred tax on share-based 
 payments                                     -        -    -         -      -    -          -      -   1,823    1,823 
Profit for the year                           -        -    -         -      -    -          -  4,348  31,652   36,000 
Translation of foreign operations             -        -    -         -      -  163          -      -       -      163 
Loss reclassified to profit and loss          -        -    -     6,516      -    -          -      -       -    6,516 
Fair value gain on cash flow hedges 
 during the year                              -        -    -    12,981      -    -          -      -       -   12,981 
Balance at 28 February 2018              11,496  602,578  100     7,911  (351)  168  (515,282)  8,761  97,398  212,779 
=======================================  ======  =======  ===  ========  =====  ===  =========  =====  ======  ======= 
 

Unaudited consolidated cash flow statement

for the period ended 31 August 2018

 
                                               Note       6 months       6 months       Year to 
                                                      to 31 August   to 31 August   28 February 
                                                              2018           2017          2018 
                                                       (unaudited)    (unaudited)     (audited) 
                                                            GBP000         GBP000        GBP000 
Cash flows from operating activities 
Profit for the period                                       19,830         15,584        36,000 
Adjustments for: 
Share-based payments charge                                  2,464          2,557         3,269 
Depreciation charges and amortisation                        6,477          5,181        10,978 
Finance income                                               (577)          (347)         (774) 
Finance expense                                                 79             78           146 
Tax expense                                                  4,867          4,698         7,313 
---------------------------------------------  ----  -------------  -------------  ------------ 
                                                            33,140         27,751        56,932 
 
Increase in inventories                                    (5,054)       (19,295)      (14,078) 
Increase in trade and other receivables         8         (17,569)        (5,218)       (5,393) 
Increase in trade and other payables            9           45,216         29,729        38,780 
Cash generated from operations                              55,733         32,967        76,241 
 
Tax paid                                                   (4,546)        (3,098)       (7,227) 
Net cash generated from operating activities                51,187         29,869        69,014 
 
Cash flows from investing activities 
Acquisition of intangible assets                           (1,584)        (1,405)       (2,412) 
Acquisition of property, plant and equipment              (29,601)       (18,812)      (43,972) 
Finance income received                                        495            253           612 
Net cash used in investing activities                     (30,690)       (19,964)      (45,772) 
 
Cash flows from financing activities 
Proceeds from the issue of ordinary 
 shares                                                      2,087         51,694        52,281 
Share issue costs written off to share 
 premium                                                         -          (750)         (750) 
Finance expense paid                                          (79)           (78)         (146) 
Repayment of borrowings                                    (1,191)        (1,191)       (2,382) 
Net cash generated from financing activities                   817         49,675        49,003 
 
Increase in cash and cash equivalents                       21,314         59,580        72,245 
=============================================  ====  =============  =============  ============ 
 
Cash and cash equivalents at beginning 
 of period                                                 142,575         70,330        70,330 
---------------------------------------------  ----  -------------  -------------  ------------ 
Cash and cash equivalents at end of 
 period                                                    163,889        129,910       142,575 
=============================================  ====  =============  =============  ============ 
 

Notes

(forming part of the interim report and accounts)

   1              Accounting policies 

General information

boohoo group plc is a public limited company incorporated and domiciled in Jersey and listed on the Alternative Investment Market (AIM) of the London Stock Exchange. Its registered office address is: 12 Castle Street, St Helier, Jersey, JE2 3RT. The company was incorporated on 19 November 2013.

Basis of preparation

The interim condensed financial statements for the six months ended 31 August 2018 have been prepared in accordance with IAS 34, "Interim Financial Reporting" as adopted by the European Union. The interim financial statements should be read in conjunction with the group's Annual Report and Accounts for the year ended 28 February 2018, prepared and approved by the directors in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRSs"), IFRIC Interpretations and the Companies (Jersey) Law 1991 applicable to companies reporting under IFRS.

The interim condensed financial statements contained in this report are not audited and do not constitute statutory accounts within the meaning of Companies (Jersey) Law 1991. The Annual Report and Accounts for the year ended 28 February 2018 has been filed with the Jersey Companies Registry. The auditors' reports on those accounts was unqualified and did not include reference to any matters on which the auditors were required to report by exception under Companies (Jersey) Law 1991.

The group's business activities together with the factors that are likely to affect its future developments, performance and position are set out in the Business and Financial Reviews. The Financial Review describes the group's financial position, cash flows and bank facilities.

The interim financial statements are unaudited and were approved by the board of directors on 25 September 2018.

Going concern

The directors have reviewed the group's forecast and projections, including assumptions concerning capital expenditure and expenditure commitments and their impact on cash flows, and have a reasonable expectation that the group has adequate financial resources to continue its operations for the foreseeable future. For this reason they have continued to adopt the going concern basis in preparing the financial statements.

In preparing the interim announcement, the directors have also made reasonable and prudent judgements and estimates and prepared the interim announcement on the going concern basis. The interim announcement and management report contained herein give a true and fair view of the assets, liabilities, financial position and profit and loss of the group.

Accounting policies

The interim financial statements have been prepared in accordance with the accounting policies set out in the group's Annual Report and Accounts for the year ended 28 February 2018. IFRS 9, "Financial instruments", is effective for the current accounting period, but will not have an effect on the accounts as foreign currency hedging contracts will continue to be accounted for as hedges under the standard. IFRS 15, "Revenue from contracts with customers", is effective for the current accounting period, but will not have an effect on the accounts, as revenue from online sales is already recognised when the customer is estimated to have received the goods and revenue from annual delivery service is already spread over the period of the service. IFRS 16, "Leases", is effective for accounting periods commencing 1 January 2019 and will have an effect in the accounts for the year ended 29 February 2020. Taking account of leases that exist at 31 August 2018, the effect is expected to be an increase in assets and liabilities of GBP5 million, additional depreciation charges and interest charges in the first year of application of the standard of GBP1 million and GBP0.1 million respectively per annum and a reduction on operating expenses of GBP1.1 million. The

accounting treatment for elements of the cost of third party logistics service for PLT is under review with respect to IFRS 16.

   2              Principal risks and uncertainties 

The board considers the principal risks and uncertainties which could impact the group over the remaining six months of the financial year to 28 February 2019 to be unchanged from those set out in the group's Annual Report and Accounts for the year ended 28 February 2018, which in summary are: competition risk; fashion and consumer demands risk; systems and technical risk; supply chain risk; loss of key facilities; people risk; customer dissatisfaction; and financial risk. These are set out in detail on pages 22 to 24 of the group's Annual Report and Accounts for the year ended 28 February 2018, a copy of which is available on the group's website, www.boohooplc.com. In addition, the group is closely monitoring the potential impacts of the UK's leaving the EU.

   3              Segmental analysis 
 
                                6 months ended 31 August 2018 
                              boohoo  PrettyLittleThing  Nasty Gal        Total 
                              GBP000             GBP000     GBP000       GBP000 
------------------------    --------  -----------------  ---------  ----------- 
Revenue                      209,006            168,612     17,691      395,309 
 
Cost of sales               (97,468)           (72,013)    (7,251)    (176,732) 
--------------------------  --------  -----------------  ---------  ----------- 
Gross profit                 111,538             96,599     10,440      218,577 
 
Distribution costs          (46,671)           (46,534)    (4,567)     (97,772) 
--------------------------  --------  -----------------  ---------  ----------- 
Segment result                64,867             50,065      5,873      120,805 
 
Administrative expenses            -                  -          -     (96,726) 
Other income                       -                  -          -          120 
--------------------------  --------  -----------------  ---------  ----------- 
Operating profit                   -                  -          -       24,199 
 
Finance income                     -                  -          -          577 
Finance expense                                                            (79) 
Profit before tax                  -                  -          -       24,697 
==========================  ========  =================  =========  =========== 
 
                                 6 months ended 31 August 2017 
                              boohoo  PrettyLittleThing  Nasty Gal      Total 
                              GBP000             GBP000     GBP000     GBP000 
------------------------    --------  -----------------  ---------  --------- 
Revenue                      181,824             72,675      8,376    262,875 
 
Cost of sales               (86,751)           (32,859)    (3,033)  (122,643) 
--------------------------  --------  -----------------  ---------  --------- 
Gross profit                  95,073             39,816      5,343    140,232 
 
Distribution costs          (38,514)           (15,636)    (1,852)   (56,002) 
--------------------------  --------  -----------------  ---------  --------- 
Segment result                56,559             24,180      3,491     84,230 
 
Administrative expenses            -                  -          -   (64,270) 
Other income                       -                  -          -         53 
--------------------------  --------  -----------------  ---------  --------- 
Operating profit                   -                  -          -     20,013 
 
Finance income                     -                  -          -        347 
Finance expense                    -                  -          -       (78) 
Profit before tax                  -                  -          -     20,360 
==========================  ========  =================  =========  ========= 
 
 
 
                                               Year ended 28 February 2018 
                                                boohoo  PrettyLittleThing  Nasty Gal      Total 
                                                GBP000             GBP000     GBP000     GBP000 
------------------------   ---------------------------  -----------------  ---------  --------- 
Revenue                                        374,115            181,269     24,416    579,800 
 
Cost of sales                                (182,394)           (81,175)    (9,876)  (273,445) 
-------------------------  ---------------------------  -----------------  ---------  --------- 
Gross profit                                   191,721            100,094     14,540    306,355 
 
Distribution costs                            (80,417)           (40,661)    (5,679)  (126,757) 
-------------------------  ---------------------------  -----------------  ---------  --------- 
Segment result                                 111,304             59,433      8,861    179,598 
 
Administrative expenses                              -                  -          -  (137,072) 
Other income                                         -                  -          -        159 
-------------------------  ---------------------------  -----------------  ---------  --------- 
Operating profit                                     -                  -          -     42,685 
 
Finance income                                       -                  -          -        774 
Finance expense                                      -                  -          -      (146) 
-------------------------  ---------------------------  -----------------  ---------  --------- 
Profit before tax                                    -                  -          -     43,313 
=========================  ===========================  =================  =========  ========= 
 
 
 

Revenue by geographic region

 
                  6 months to 31 August 2018  6 months to 31 August 2017            Year to 
                                                                           28 February 2018 
                                      GBP000                      GBP000              GBP00 
---------------   --------------------------  --------------------------  ----------------- 
UK                                   234,057                     163,381            355,614 
Rest of Europe                        51,250                      27,791             66,281 
USA                                   68,171                      39,596             92,690 
Rest of world                         41,831                      32,107             65,215 
----------------  --------------------------  --------------------------  ----------------- 
                                     395,309                     262,875            579,800 
 ===============  ==========================  ==========================  ================= 
 
   4             Other income 
 
                 6 months to 31 August 2018  6 months to 31 August 2017            Year to 
                                                                          28 February 2018 
                                     GBP000                      GBP000             GBP000 
--------------   --------------------------  --------------------------  ----------------- 
Rental income                           120                          53                159 
===============  ==========================  ==========================  ================= 
 
   5              Profit before tax 
 
Profit before tax is stated after charging:  6 months to 31 August 2018  6 months to 31 August 2017            Year to 
                                                                                                      28 February 2018 
                                                                 GBP000                      GBP000             GBP000 
-------------------------------------------  --------------------------  --------------------------  ----------------- 
Operating lease rentals for buildings                               988                         523              1,509 
Equity-settled share-based payment charges                        2,464                       2,557              3,269 
Depreciation of property, plant and 
 equipment                                                        3,090                       1,715              3,997 
Amortisation of intangible assets                                 1,163                       1,242              2,532 
Amortisation of acquired intangible assets                        2,224                       2,224              4,449 
-------------------------------------------  --------------------------  --------------------------  ----------------- 
 
   6              Earnings per share 

Basic earnings per share is calculated by dividing profit after tax attributable to members of the holding company by the weighted average number of shares in issue during the year. Own shares held by the Employee Benefit Trust are eliminated from the weighted average number of shares. Diluted earnings per share is calculated by dividing the profit after tax attributable to members of the holding company by the weighted average number of shares in issue during the year, adjusted for potentially dilutive share options.

 
                                                   6 months        6 months         Year to 
                                               to 31 August    to 31 August     28 February 
                                                       2018            2017            2018 
------------------------------------------   --------------  --------------  -------------- 
 Weighted average shares in issue 
  for basic earnings per share                1,149,311,146   1,132,106,923   1,138,722,751 
 Dilutive share options                          24,897,209      26,154,173      27,108,839 
-------------------------------------------  --------------  --------------  -------------- 
 Weighted average shares in issue 
  for diluted earnings per share              1,174,208,355   1,158,261,096   1,165,831,590 
===========================================  ==============  ==============  ============== 
 
 Earnings attributable to owners 
  of the parent company (GBP000)                     16,309          14,146          31,652 
 Basic earnings per share                             1.42p           1.25p           2.78p 
 Diluted earnings per share                           1.39p           1.22p           2.71p 
-------------------------------------------  --------------  --------------  -------------- 
 
 Earnings attributable to owners 
  of the parent company (GBP000)                     16,309          14,146          31,652 
 Adjusting items: 
 Amortisation of intangible assets 
  arising on acquisitions                             2,224           2,224           4,449 
 Share-based payment charges                          2,464           2,557           3,269 
 Exceptional costs - warehouse relocation             6,436               -               - 
 Adjustment for tax                                 (2,082)           (879)         (1,408) 
 Adjustment for non-controlling interests           (1,990)           (390)           (352) 
-------------------------------------------  --------------  --------------  -------------- 
 Adjusted earnings                                   23,361          17,658          37,610 
===========================================  ==============  ==============  ============== 
 Adjusted basic earnings per share                    2.03p           1.56p           3.30p 
 Adjusted diluted earnings per share                  1.99p           1.52p           3.23p 
-------------------------------------------  --------------  --------------  -------------- 
 
   7              Deferred tax 

Assets

 
                                                    Depreciation in excess of capital   Share-based payments     Total 
                                                                           allowances 
                                                                               GBP000                 GBP000    GBP000 
------------------------------------------  -----------------------------------------  ---------------------  -------- 
 At 1 March 2017                                                                  232                  4,262     4,494 
------------------------------------------  -----------------------------------------  ---------------------  -------- 
 At 1 September 2017                                                              188                  6,673     6,861 
                                            -----------------------------------------  ---------------------  -------- 
 At 1 March 2018                                                                  160                  6,319     6,479 
 Recognised in statement of comprehensive 
  income                                                                        (160)                   (58)     (218) 
 Credit in equity                                                                   -                (2,108)   (2,108) 
------------------------------------------  -----------------------------------------  ---------------------  -------- 
 At 31 August 2018                                                                  -                  4,153     4,153 
==========================================  =========================================  =====================  ======== 
 

Liabilities

 
                                                     Capital allowances in excess of   Business combinations     Total 
                                                                        depreciation 
                                                                              GBP000                  GBP000    GBP000 
-----------------------------------------  -----------------------------------------  ----------------------  -------- 
 At 1 March 2017                                                                   -                 (2,597)   (2,597) 
-----------------------------------------  -----------------------------------------  ----------------------  -------- 
 At 1 September 2017                                                               -                 (2,348)   (2,348) 
-----------------------------------------  -----------------------------------------  ----------------------  -------- 
 At 1 March 2018                                                                   -                 (2,101)   (2,101) 
 Recognised in statement of comprehensive 
  income                                                                       (147)                     247       100 
 At 31 August 2018                                                             (147)                 (1,854)   (2,001) 
=========================================  =========================================  ======================  ======== 
 

Recognition of the deferred tax assets is based upon the expected generation of future taxable profits. The deferred tax asset is expected to be recovered in more than one year's time and the deferred tax liability will reverse in more than one year's time as the intangible assets are amortised.

   8              Trade and other receivables 
 
                    6 months to 31 August 2018  6 months to 31 August 2017            Year to 
                                                                             28 February 2018 
                                        GBP000                      GBP000             GBP000 
------------------  --------------------------  --------------------------  ----------------- 
Trade receivables                       23,405                      14,761             13,381 
Prepayments                             10,482                       2,355              3,658 
Accrued income                           1,262                         142                460 
------------------  --------------------------  --------------------------  ----------------- 
                                        35,149                      17,258             17,499 
==================  ==========================  ==========================  ================= 
 
   9              Trade and other payables 
 
                                             6 months to 31 August 2018  6 months to 31 August 2017            Year to 
                                                                                                      28 February 2018 
                                                                 GBP000                      GBP000             GBP000 
-------------------------------------------  --------------------------  --------------------------  ----------------- 
Trade payables                                                   36,945                      29,545             34,203 
Amounts owed to related party undertakings                            -                           1                 31 
Other creditors                                                   1,242                       2,585              1,084 
Accruals                                                         91,215                      43,543             50,399 
Deferred income                                                   6,927                       8,189              5,556 
Taxes and social security payable                                 5,719                       3,928              5,397 
-------------------------------------------  --------------------------  --------------------------  ----------------- 
                                                                142,048                      87,791             96,670 
===========================================  ==========================  ==========================  ================= 
 
   10           Share capital 
 
                     6 months to 31 August 2018  6 months to 31 August 2017            Year to 
                                                                              28 February 2018 
                                         GBP000                      GBP000             GBP000 
-------------------  --------------------------  --------------------------  ----------------- 
At start of period                       11,496                      11,233             11,233 
Share issues                                106                         261                263 
-------------------  --------------------------  --------------------------  ----------------- 
At end of period                         11,602                      11,494             11,496 
===================  ==========================  ==========================  ================= 
 

Share capital at period end: 1,160,160,400 authorised and fully paid ordinary shares of 1p each (2018: 1,149,419,722). No dividends have been paid or are payable for the period ended 31 August 2018 (2018: GBPnil).

   11           Capital commitments 

Capital expenditure contracted for at the end of the reporting period but not yet incurred is as follows:

 
                                6 months to 31 August 2018  6 months to 31 August 2017            Year to 
                                                                                         28 February 2018 
                                                    GBP000                      GBP000             GBP000 
------------------------------  --------------------------  --------------------------  ----------------- 
Property, plant and equipment                        6,870                      17,449             27,999 
------------------------------  --------------------------  --------------------------  ----------------- 
 
   12           Contingent liabilities 

From time to time, the group can be subject to various legal proceedings and claims that arise in the ordinary course of business which may include cases relating to the group's brands and trading names. All such cases brought against the group are robustly defended and a liability is recorded only when it is probable that the case will result in a future economic outflow and that the outflow can be reliably measured.

As at 31 August 2018, there are no pending claims or proceedings against the group which in the opinion of the directors are expected to have a material adverse effect on its liquidity or operations.

Appendix - growth rates on prior period revenue by region

Revenue by period for the year to 28 February 2019 (FY19)

 
 GBP'000              3m to 31 May                    3m to 31 August                  6m to 31 August 
           ---------------------------------  ------------------------------- 
             FY19      FY18     yoy    yoy      FY19      FY18     yoy   yoy     FY19      FY18     yoy   yoy 
                                 %     % CER                        %      %                         %      % 
                                                                          CER                              CER 
           --------  --------  ----  -------  --------  --------  ----  -----  --------  --------  ----  ----- 
 Total      183,561   120,077   53%    52%     211,748   142,798   48%   47%    395,309   262,875   50%   49% 
           --------  --------  ----  -------  --------  --------  ----  -----  --------  --------  ----  ----- 
 
 Revenue by region 
--------------------------------------------  --------  --------  ----  -----  --------                  ----- 
  UK        110,738    74,532   49%    49%     123,319    88,849   39%   39%    234,057   163,381   43%   43% 
           --------  --------  ----  -------  --------  --------  ----  -----  --------                  ----- 
  ROE        22,257    12,220   82%    71%      28,993    15,571   86%   73%     51,250    27,791   84%   72% 
           --------  --------  ----  -------  --------  --------  ----  -----  --------  --------  ----  ----- 
  USA        31,389    17,906   75%    78%      36,782    21,690   70%   71%     68,171    39,596   72%   74% 
           --------  --------  ----  -------  --------  --------  ----  -----  --------  --------  ----  ----- 
  ROW        19,177    15,419   24%    22%      22,654    16,688   36%   31%     41,831    32,107   30%   27% 
           --------  --------  ----  -------  --------  --------  ----  -----  --------  --------  ----  ----- 
 

Revenue by period for the year to 28 February 2018 (FY18)

 
 GBP'000            4m to 31 December                 2m to 28 February               12m to 28 February 
           ----------------------------------  ------------------------------ 
             FY18      FY17     yoy     yoy      FY18     FY17    yoy    yoy     FY18      FY17     yoy    yoy 
                                  %     % CER                       %      %                          %      % 
                                                                          CER                               CER 
           --------  --------  -----  -------  -------  -------  -----  -----  --------  --------  -----  ----- 
 Total      228,215   114,294   100%    93%     88,710   53,025   67%    65%    579,800   294,635   97%    92% 
           --------  --------  -----  -------  -------  -------  -----  -----  --------  --------  -----  ----- 
 
 Revenue by region 
---------------------------------------------  -------  -------  -----  -----  --------                   ----- 
  UK        135,642    65,465   107%    107%    56,592   34,820   63%    63%    355,614   181,981   95%    95% 
           --------  --------  -----  -------  -------  -------  -----  -----  --------                   ----- 
  ROE        28,232    13,963   102%    76%     10,258    6,059   69%    54%     66,281    34,735   91%    73% 
           --------  --------  -----  -------  -------  -------  -----  -----  --------  --------  -----  ----- 
  USA        39,618    19,299   105%    102%    13,475    5,910   128%   133%    92,690    40,435   129%   122% 
           --------  --------  -----  -------  -------  -------  -----  -----  --------  --------  -----  ----- 
  ROW        24,723    15,567   59%     46%      8,385    6,236   34%    29%     65,215    37,484   74%    64% 
           --------  --------  -----  -------  -------  -------  -----  -----  --------  --------  -----  ----- 
 
 
 GBP'000              3m to 31 May                    3m to 31 August                   6m to 31 August 
           ---------------------------------  ------------------------------- 
             FY18      FY17    yoy     yoy      FY18      FY17    yoy    yoy     FY18      FY17     yoy    yoy 
                                 %     % CER                        %      %                          %      % 
                                                                          CER                               CER 
           --------  -------  -----  -------  --------  -------  -----  -----  --------  --------  -----  ----- 
 Total      120,077   58,222   106%    98%     142,798   69,094   107%   104%   262,875   127,316   106%   101% 
           --------  -------  -----  -------  --------  -------  -----  -----  --------  --------  -----  ----- 
 
 Revenue by region 
--------------------------------------------  --------  -------  -----  -----  --------                   ----- 
  UK         74,532   37,396   99%     99%      88,849   44,300   101%   101%   163,381    81,696   100%   100% 
           --------  -------  -----  -------  --------  -------  -----  -----  --------                   ----- 
  ROE        12,220    6,938   76%     61%      15,571    7,775   100%   92%     27,791    14,713   89%    77% 
           --------  -------  -----  -------  --------  -------  -----  -----  --------  --------  -----  ----- 
  USA        17,906    6,385   180%    155%     21,690    8,841   145%   136%    39,596    15,226   160%   145% 
           --------  -------  -----  -------  --------  -------  -----  -----  --------  --------  -----  ----- 
  ROW        15,419    7,503   105%    80%      16,688    8,178   104%   98%     32,107    15,681   105%   89% 
           --------  -------  -----  -------  --------  -------  -----  -----  --------  --------  -----  ----- 
 

CER in this appendix for the year ended 28 February 2018 is calculated using exchange rates prevailing during the year ending 28 February 2018. Nomenclature: ROE - rest of Europe; ROW - rest of world; yoy - year-on-year; CER - constant exchange rate

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR LLFLDAIIDFIT

(END) Dow Jones Newswires

September 27, 2018 13:18 ET (17:18 GMT)

1 Year Boohoo Chart

1 Year Boohoo Chart

1 Month Boohoo Chart

1 Month Boohoo Chart

Your Recent History

Delayed Upgrade Clock