ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

BPET Bmo Private Equity Trust Plc

438.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bmo Private Equity Trust Plc LSE:BPET London Ordinary Share GB0030738271 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 438.00 438.00 444.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

BMO Private Equity Trust PLC Third Quarter Results and Dividend Announcement (2767U)

22/11/2019 7:00am

UK Regulatory


TIDMBPET

RNS Number : 2767U

BMO Private Equity Trust PLC

22 November 2019

 
 To: Stock Exchange   For immediate release: 
                      22 November 2019 
 

BMO Private Equity Trust PLC

Quarterly results for the three months to 30 September 2019 (unaudited)

   --      Share price total return for the three months of 3.4 per cent for the Ordinary Shares 

-- Net asset value of 390.81p per Ordinary Share reflecting a total return for the three months of 1.7 per cent for the Ordinary Shares

   --      Quarterly dividend of 3.87p per Ordinary Share to be paid on 31 January 2020 

Introduction

As at 30 September 2019, the net assets of the Company were GBP289.0 million giving a net asset value ("NAV") per share of 390.81p and a total return over the quarter of 1.7%. For the first nine months of the year, the NAV total return was 4.1%. With the discount reducing from 17.9% at 31 December 2018 to 7.6% at 30 September 2019 the share price total return for this nine-month period was an impressive 17.6%. At 30 September 2019 the Company had net debt of GBP27.5 million. Outstanding undrawn commitments were GBP124.1 million with approximately GBP17.5 million of these to funds where the investment period has expired and where we would expect only a small proportion to be drawn.

The next quarterly dividend of 3.87p per share will be paid on 31 January 2020 to shareholders on the register on 10 January 2020. The ex-dividend date is 9 January 2020.

New Investments

There were no new investments in the third quarter. A substantial 'follow-on' investment of GBP3.0 million was made into oil services company Ashtead Technology. This was to enable our investor group, led by energy specialists Buckthorn, to buy-out a large minority shareholder. Ashtead has made good progress recently as demand for its subsea monitoring equipment has picked up.

After the quarter end we completed a co-investment of GBP4.1 million into Amethyst Radiotherapy. This is a chain of radiotherapy clinics located across Europe from Poland to France. The investment is led by The Rohatyn Group, who specialise in Central and Eastern Europe. The investment case centres on a significant expansion of the number of clinics across Europe. Advances in medical science mean that radiotherapy clinics with the latest equipment are in strong demand. Also, in our co-investment portfolio GBP0.3 million was added to RGI, the Italy based provider of software for the insurance sector, which has made an acquisition of a complementary business operating in German speaking Europe.

The funds in our portfolio have been active in building out their portfolios. The larger drawdowns are quite diverse by geography and industrial sector. In the UK August Equity Partners IV called GBP0.6 million for Esland (residential care for young people with special needs). Piper Private Equity VI called GBP0.3 million for Mous Products (tech accessories). In Germany Bencis V called GBP0.4 million for Gebhardt-Stahl (steel reinforcement profiles for the HVAC systems and PVCu window frames). DBAG VII called GBP0.5 million for Kraft&Bauer (fire extinguishing systems for tooling machinery). In the Nordic region the funds have also been active. Procuritas Capital VI called GBP0.4 million for Temporary Space (temporary accommodation for schools, health centres and offices). Summa I called GBP0.3 million for LOGEX Group (data analytics software to improve healthcare outcomes). Vaaka Partners Buyout Fund III called GBP0.3 million for Lyyti (Finnish market leader for event management software). In the USA Stellex called GBP0.3 million for the combined investment in ship repair companies MHI and Vigor. MHI was an existing Stellex investment that has been merged with and sold into Vigor. The Carlyle Group has backed the deal and assumed the leadership position.

Total drawdowns and co-investments in the third quarter were GBP11.2 million bringing the total for the year to date to GBP39.2 million. This is approximately 25% below the cumulative investments by this stage last year.

Realisations

Realisations and income received for the quarter was GBP6.4 million giving a total for the year of GBP31.8 million.

It has been a fairly quiet quarter with no large exits from the co-investment portfolio. There were several smaller realisations from across the fund's portfolio. In the UK Horizon Capital (formerly Lyceum) made a partial exit of media company AgriBriefing through a refinancing returning GBP0.7 million, 1.5x cost. Inflexion 2010 Fund sold agricultural laboratory testing services business Cawood Scientific to Waterland Private Equity returning GBP0.4 million or 2.8x cost and 43% IRR. Venture capital fund SEP IV sold cloud storage and document collaboration business Workshare to trade buyer Litera Microsystems returning GBP0.2 million, 2.0x cost, 11% IRR.

In France, as previously reported, Chequers Capital XV exited thermal solutions and temperature measurement systems for cables company Thermocoax returning GBP0.7 million, 2.7x cost. In Germany DBAG VI sold specialised films for consumer goods packaging business Infiana to financial buyer Pamplona returning GBP0.4 million, 2.1x cost, 25% IRR. Lastly and, most significantly, in the USA Blue Point Capital III sold The Hilsinger Company, a global supplier of optical accessories and products, returning GBP1.1 million, 3.7x cost, 28% IRR.

Valuation Changes

There were a number of valuation changes in both directions this quarter. The largest positive (GBP1.4 million) was from our co-investment in Croatia based large format pet retailer Pet Network (TRG Pluto) which has traded strongly. There was another uplift of GBP1.3 million from the receipt, after the quarter end, of a deferred consideration relating to our previous holding in fishing tackle company Fox. This was sold by Nextwave to Mayfair Partners in 2015 with the deal including the potential for the vendors to benefit from a subsequent sale. Mayfair have now sold Fox to a strategic buyer in the US and that has triggered a deferred payment of GBP1.3 million. As we were carrying this entitlement at nil value it is an effective uplift of the full amount. Elsewhere in the portfolio there has been good progress with an uplift of GBP0.8 million from TDR II mainly driven by the movement in the share price of Williams Scotsman, the modular buildings company. Volpi Capital I is up by GBP0.7 million reflecting good progress in its portfolio. In Spain Corpfin Capital IV is up by GBP0.7 million reflecting actual and imminent realisations within a strongly performing portfolio. Astorg VI also has a performing portfolio and is uplifted by GBP0.6 million. August Equity Partners IV is doing well and a broadly-based uplift totalled GBP0.5 million.

There were a few setbacks in valuations. Avalon, the funeral plans provider, faces a difficult market which is down, at least in part, in response to some regulatory changes which will see the FCA start regulating the sale of funeral plans. In the longer term this should benefit Avalon but in the short term it has necessitated a downgrade of GBP2.1 million. Our holding in clothing company Weird Fish has been struggling against a very soft market and this is downgraded by GBP1.4 million. Our US based restaurant chain Rosa Mexicano has experienced poor trading and has been written down by GBP1.0 million. Following the quarter end Rosa Mexicano has been refinanced.

Financing

The Company has a large amount of headroom on its borrowing facility with the term loan of EUR25 million (GBP20.9 million) fully drawn and GBP9.7 million of the GBP75 million revolving credit facility drawn giving GBP66 million available subject to covenant compliance. With net debt of GBP27.5 million, or just under 10% of NAV, this is a useful amount of gearing which should enhance shareholder returns. It looks likely that the total proceeds from realisations for 2019 will be some way below the record total for 2018. This quarter is unusual of late in that there was no net effect from currency movements.

Outlook

Activity within the private equity market internationally remains at healthy levels albeit below 2018 levels. This is backed by on going appetite for the asset class and strong fund raising. New deals are being initiated in all markets in near record volumes. The very strong market for exits which has characterised the last three years is showing some signs of catching its breath. The trading performance of the portfolio is robust with a limited number of sector or company specific areas of concern. The price of new deals remains high by historic standards driven in part by the considerable amounts of private equity commitments and abundant cheap debt. Despite this the lower mid market in Europe remains relatively less expensive and continues to be a good hunting ground for our value-oriented investment partners. The heterogenous nature of our dealflow also continues. At this stage in the year, there is considerable scope to build further shareholder value.

Hamish Mair

Investment Manager

BMO Investment Business Limited

BMO PRIVATE EQUITY TRUST PLC

Statement of Comprehensive Income for the

nine months ended 30 September 2019 (unaudited)

 
 
                                              Revenue    Capital      Total 
                                              GBP'000    GBP'000    GBP'000 
------------------------------------------  ---------  ---------  --------- 
 Income 
 Gains on investments held at fair value            -     13,081     13,081 
 Exchange gains                                     -        588        588 
 Investment income                              3,010          -      3,010 
 Other income                                      56          -         56 
------------------------------------------  ---------  ---------  --------- 
 Total income                                   3,066     13,669     16,735 
------------------------------------------  ---------  ---------  --------- 
 
 Expenditure 
 Investment management fee - basic fee          (206)    (1,858)    (2,064) 
 Investment management fee - performance 
  fee                                               -    (1,289)    (1,289) 
 Other expenses                                 (619)          -      (619) 
------------------------------------------  ---------  ---------  --------- 
 Total expenditure                              (825)    (3,147)    (3,972) 
------------------------------------------  ---------  ---------  --------- 
 
 Profit before finance costs and taxation       2,241     10,522     12,763 
 
 Finance costs                                  (132)    (1,190)    (1,322) 
------------------------------------------  ---------  ---------  --------- 
 
 Profit before taxation                         2,109      9,332     11,441 
 
 Taxation                                       (401)        401          - 
 
 Profit for period/total comprehensive 
  income                                        1,708      9,733     11,441 
 
 Return per Ordinary Share                      2.31p     13.16p     15.47p 
 
 

BMO PRIVATE EQUITY TRUST PLC

Statement of Comprehensive Income for the

nine months ended 30 September 2018 (unaudited)

 
 
 
 
                                                  Revenue    Capital      Total 
                                                  GBP'000    GBP'000    GBP'000 
----------------------------------------------  ---------  ---------  --------- 
 Income 
 Gains on investments held at fair value                -     20,913     20,913 
 Exchange gains                                         -        216        216 
 Investment income                                    944          -        944 
 Other income                                          49          -         49 
----------------------------------------------  ---------  ---------  --------- 
 Total income                                         993     21,129     22,122 
----------------------------------------------  ---------  ---------  --------- 
 
 Expenditure 
 Investment management fee - basic fee              (486)    (1,457)    (1,943) 
 Investment management fee - performance 
  fee                                                   -    (2,123)    (2,123) 
 Other expenses                                     (582)          -      (582) 
----------------------------------------------  ---------  ---------  --------- 
 Total expenditure                                (1,068)    (3,580)    (4,648) 
----------------------------------------------  ---------  ---------  --------- 
 
 (Loss)/profit before finance costs and 
  taxation                                           (75)     17,549     17,474 
 
 Finance costs                                      (320)      (958)    (1,278) 
----------------------------------------------  ---------  ---------  --------- 
 
 (Loss)/profit before taxation                      (395)     16,591     16,196 
 
 Taxation                                               -          -          - 
 
 (Loss)/profit for period/total comprehensive 
  income                                            (395)     16,591     16,196 
 
 Return per Ordinary Share                        (0.53)p     22.44p     21.91p 
 
 

BMO PRIVATE EQUITY TRUST PLC

Statement of Comprehensive Income for the

year ended 31 December 2018 (audited)

 
 
                                                Revenue    Capital      Total 
                                                GBP'000    GBP'000    GBP'000 
--------------------------------------------  ---------  ---------  --------- 
 Income 
 Gains on investments held at fair value              -     36,966     36,966 
 Exchange gains                                       -         35         35 
 Investment income                                2,340          -      2,340 
 Other income                                        81          -         81 
--------------------------------------------  ---------  ---------  --------- 
 Total income                                     2,421     37,001     39,422 
--------------------------------------------  ---------  ---------  --------- 
 
 Expenditure 
 Investment management fee - basic fee            (660)    (1,980)    (2,640) 
 Investment management fee - performance 
  fee                                                 -    (2,277)    (2,277) 
 Other expenses                                   (760)          -      (760) 
--------------------------------------------  ---------  ---------  --------- 
 Total expenditure                              (1,420)    (4,257)    (5,677) 
--------------------------------------------  ---------  ---------  --------- 
 
 Profit before finance costs and taxation         1,001     32,744     33,745 
 
 Finance costs                                    (428)    (1,286)    (1,714) 
--------------------------------------------  ---------  ---------  --------- 
 
 Profit before taxation                             573     31,458     32,031 
 
 Taxation                                         (109)        109          - 
 
 Profit for year/total comprehensive income         464     31,567     32,031 
 
 Return per Ordinary Share                        0.63p     42.69p     43.32p 
 
 

BMO PRIVATE EQUITY TRUST PLC

Balance Sheet

 
                                             As at 30      As at 30   As at 31 December 
                                            September     September                2018 
                                                 2019          2018 
                                          (unaudited)   (unaudited)           (audited) 
                                              GBP'000       GBP'000             GBP'000 
---------------------------------------  ------------  ------------  ------------------ 
 Non-current assets 
 Investments at fair value through 
  profit or loss                              318,825       278,914             295,242 
---------------------------------------  ------------  ------------  ------------------ 
 
 Current assets 
 Other receivables                                 21            23                 142 
 Cash and cash equivalents                      3,188        23,239              21,335 
---------------------------------------  ------------  ------------  ------------------ 
                                                3,209        23,262              21,477 
 
 Current liabilities 
 Other payables                               (2,389)       (3,179)             (4,267) 
 Interest-bearing bank loan                   (9,732)             -            (26,821) 
---------------------------------------  ------------  ------------  ------------------ 
                                             (12,121)       (3,179)            (31,088) 
 Net current (liabilities)/assets             (8,912)        20,083             (9,611) 
---------------------------------------  ------------  ------------  ------------------ 
 Total assets less current liabilities        309,913       298,997             285,631 
 Non-current liabilities 
 Interest-bearing bank loan                  (20,945)      (26,561)                   - 
 Net assets                                   288,968       272,436             285,631 
---------------------------------------  ------------  ------------  ------------------ 
 
 Equity 
 Called-up ordinary share capital                 739           739                 739 
 Share premium account                          2,527         2,527               2,527 
 Special distributable capital 
  reserve                                      15,040        15,040              15,040 
 Special distributable revenue 
  reserve                                      31,403        31,403              31,403 
 Capital redemption reserve                     1,335         1,335               1,335 
 Capital reserve                              237,924       221,787             234,587 
 Revenue reserve                                    -         (395)                   - 
 Shareholders' funds                          288,968       272,436             285,631 
---------------------------------------  ------------  ------------  ------------------ 
 
 Net asset value per Ordinary Share           390.81p       368.45p             386.29p 
 
 

BMO PRIVATE EQUITY TRUST PLC

Reconciliation of Movements in Shareholders' Funds

 
                                         Nine months   Nine months     Year ended 
                                  ended 30 September      ended 30    31 December 
                                                2019     September           2018 
                                                              2018 
                                         (unaudited)   (unaudited)      (audited) 
------------------------------  --------------------  ------------  ------------- 
                                             GBP'000       GBP'000        GBP'000 
 Opening shareholders' funds                 285,631       264,144        264,144 
 Profit for the period/total 
  comprehensive income                        11,441        16,196         32,031 
 Dividends paid                              (8,104)       (7,904)       (10,544) 
------------------------------  --------------------  ------------  ------------- 
  Closing shareholders' funds                288,968       272,436        285,631 
------------------------------  --------------------  ------------  ------------- 
 

Notes (unaudited)

1. The unaudited quarterly results have been prepared on the basis of the accounting policies set out in the statutory accounts of the Company for the year ended 31 December 2018. Earnings for the nine months to 30 September 2019 should not be taken as a guide to the results for the year to 31 December 2019.

During the year to 31 December 2018, the management fee and bank loan interest were allocated 75 per cent to capital and 25 per cent to revenue. In accordance with the Board's expected long term split of returns in the form of capital gains and income, with effect from 1 January 2019 the allocation basis has been revised to 90 per cent to capital and 10 per cent to revenue.

   2.   Investment management fee: 
 
                                   Nine months ended                Nine months ended           Year ended 31 December 
                                   30 September 2019                30 September 2018                             2018 
                                         (unaudited)                      (unaudited)                        (audited) 
                       Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                       GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
-------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
 Investment 
  management 
  fee - basic fee          206      1,858      2,064        486      1,457      1,943        660      1,980      2,640 
 Investment 
  management 
  fee - performance 
  fee                        -      1,289      1,289          -      2,123      2,123          -      2,277      2,277 
-------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
                           206      3,147      3,353        486      3,580      4,066        660      4,257      4,917 
-------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
 
   3.   Finance costs: 
 
                                  Nine months ended                Nine months ended           Year ended 31 December 
                                  30 September 2019                30 September 2018                             2018 
                                        (unaudited)                      (unaudited)                        (audited) 
                      Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                      GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
 Interest payable 
  on bank loans           132      1,190      1,322        320        958      1,278        428      1,286      1,714 
 
 
   4.   Returns and net asset values 
 
                                       Nine months ended            Nine months                   Year ended 31 
                                       30 September 2019     ended 30 September                   December 2018 
                                                                           2018 
                                             (unaudited)            (unaudited)                       (audited) 
 The returns and net asset 
  values per share are based 
  on the following figures: 
 Revenue Return                             GBP1,708,000           (GBP395,000)                      GBP464,000 
 Capital Return                             GBP9,733,000          GBP16,591,000                   GBP31,567,000 
 Net assets attributable                  GBP288,968,000         GBP272,436,000                  GBP285,631,000 
  to shareholders 
 Number of shares in issue 
  at end of period                            73,941,429             73,941,429                      73,941,429 
 Weighted average number 
  of shares in issue during 
  the year                                    73,941,429             73,941,429                      73,941,429 
 

5. The financial information for the nine months ended 30 September 2019, which has not been audited or reviewed by the Company's auditor, comprises non-statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2018, on which the auditor issued an unqualified report, have been lodged with the Registrar of Companies. The quarterly report is available on the Company's website www.bmoprivateequitytrust.com

Legal Entity Identifier: 2138009FW98WZFCGRN66

For more information, please contact:

 
 Hamish Mair (Investment Manager)       0131 718 1184 
 Scott McEllen (Company Secretary)      0131 718 1137 
 hamish.mair@bmogam.com / scott.mcellen@bmogam.com 
 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

QRTPGGCWGUPBGQG

(END) Dow Jones Newswires

November 22, 2019 02:00 ET (07:00 GMT)

1 Year Bmo Private Equity Chart

1 Year Bmo Private Equity Chart

1 Month Bmo Private Equity Chart

1 Month Bmo Private Equity Chart

Your Recent History

Delayed Upgrade Clock