ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

BEM Beowulf Mining Plc

0.65
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Beowulf Mining Plc LSE:BEM London Ordinary Share GB0033163287 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.65 0.60 0.70 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Coal Mining Services 0 -2.86M -0.0025 -2.60 7.52M

Beowulf Mining PLC Results for the Period Ended 30 September 2020 (1282D)

26/10/2020 7:00am

UK Regulatory


Beowulf Mining (LSE:BEM)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Beowulf Mining Charts.

TIDMBEM

RNS Number : 1282D

Beowulf Mining PLC

26 October 2020

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations ("MAR") (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

26 October 2020

Beowulf Mining plc

("Beowulf" or the "Company")

Unaudited Financial Results for the Period Ended 30 September 2020

Beowulf (AIM: BEM; Spotlight: BEO), the mineral exploration and development company, announces its unaudited financial results for the three months ended 30 September 2020.

Overview of Activities in the Quarter

-- On 6 July 2020, the Company announced results from grab sampling completed across the Majdan Peak gold target at Vardar Mineral's ("Vardar") Mitrovica licence in Northern Kosovo.

-- The Company announced, on 14 July 2020, that plans to drill at Kallak, scheduled for Autumn 2020, had been postponed due to COVID-19, until such time that resources can be fully mobilised and deployed safely.

-- On 13 August 2020, the Company announced that it had secured loan financing from Nordic investors of SEK 12 million (approximately GBP1.0 million) before expenses. The Company also invested a further GBP300,000 in Vardar, increasing its ownership from 42.2 per cent to 46.1 per cent.

Funds have been used to restart exploration works in Kosovo, including geophysical surveys with the objective of defining targets for drilling.

-- The findings of an expert market assessment by Dr Bo Arvidson were announced on 17 September 2020, which investigated the market potential of future products from the Kallak North deposit, based on the results of laboratory and pilot plant test work conducted to date.

Testwork on Kallak ore has produced an exceptionally high-grade magnetite concentrate at 71.5 per cent iron ("Fe") content with minimal detrimental components. This would make Kallak the market leading high-grade product among known current and planned future producers.

-- The Board approved an extension to the exercise period of the share options granted to Kurt Budge, CEO, of over 9,000,000 ordinary shares of the Company now exercisable by 17 July 2021.

   --      At the Company's AGM, held on 10 September 2020, all resolutions were passed. 

Post Period

-- On 9 October 2020, Beowulf informed the market that the Constitutional Committee in Sweden would be meeting on 13 October 2020, to review the Swedish Government's handling of the Company's application for an Exploitation Concession for Kallak North.

-- On 16 October 2020, Beowulf CEO, Kurt Budge, presented at ProHearings Capital Markets Day. An updated corporate presentation is available on the website: https://beowulfmining.com/wp-content/uploads/2020/10/20201015-Beowulf-Mining-ProHearings-Presentation.pdf

-- On 23 October 2020, the Company announced results from an Induced Polarisation ("IP") and resistivity survey undertaken by Vardar at its Wolf Mountain lead-zinc-silver ("Pb-Zn-Ag") target, situated within the Mitrovica licence.

The survey defined h ighly anomalous IP chargeability zones, considered high priority targets for drill testing, and anomalies follow established regional structural trends suggesting they may be representative of high-grade Pb-Zn-Ag feeder structures.

Kurt Budge, Chief Executive Officer of Beowulf, commented:

"There were several highlights of the quarter for me, completing the financing in August, in which we were well-supported by Nordic investors, seeing the Vardar team get 'back to business' in Kosovo, where we are already seeing positive results at Wolf Mountain that indicate the potential for high-grade lead-zinc feeder structures , and receiving the expert assessment of the 'market leading' credentials of Kallak's magnetite concentrate.

"In Sweden, the Company has engaged new advisors in Stockholm to support our efforts in seeking approval of our application for an Exploitation Concession for Kallak North and I am pleased with the effective work that's been done to date.

"The Company continues to assess the possible resource upside at Kallak. While disappointed that we were forced to postpone drilling this Autumn, as we were unable to get personnel to site under COVID-19 travel restrictions, we have been reviewing historic exploration data, as we evaluate the potential 'life of mine'. A continuation from Kallak North to Kallak South could see a mine in production for 25 years, or more if additional resource at Parkijaure nr 6 is defined.

"I visited Jokkmokk a few weeks ago and discussed with stakeholders a vision for the town in 2050, which taps into Swedish mining innovation, excitement around fossil-free enterprise, sustainable development and the Circular Economy. The timeline would see a production start at Kallak within the next five years and 25 years of mining.

"Kallak represents the cornerstone of the foundation on which Jokkmokk's future is built and with connections to Norrbotten's renewable power, railways and the Port of Luleå, a sustainable mine will invigorate the region's basic industry and economy.

"All in all, we are making excellent progress in all areas of our business. Kallak is positioned as a future regional supplier to Sweden's nascent fossil-free streel making industry, a key part of Sweden's 'Green Transition' (grön omställning). Fennoscandian Resources has its part to play in the battery sector and the drive for electrification and Vardar shows potential as a new source of metals supply in Europe.

"I look forward to providing further updates to the markets in due course."

Kurt Budge, CEO, has conducted an interview with BRR Media. The interview can be seen using the link below:

https://www.brrmedia.co.uk/broadcasts/5f92d383c4d0076f2b944cac/beowulf-mining-plc-ceo-update

Operational

Kosovo

-- On 6 July 2020, the Company announced results from grab sampling completed across the Majdan Peak gold target at Vardar's Mitrovica licence in Northern Kosovo.

42 samples have assayed in excess of 0.1 gramme per tonne ("g/t") gold out of a total of 96 samples collected from available outcrop and subcrop.

Anomalous results correlate well with gold in soils and alteration intensity and confirm the significant scale of the gold anomaly, an area 1400 x 700 metres, which remains open to the east.

Sample results over 1 g/t gold include: 7.2 g/t; 4.6 g/t; 2.8 g/t; 2.0 g/t; 1.5 g/t; 1.3 g/t; 1.3 g/t; and 1.1 g/t.

In addition to the primary gold target, a new multi-element anomaly has been delineated to the south of the main peak. This anomaly correlates well with anomalous rock grab samples (including individual samples with 0.79 g/t gold), with galena (lead sulphide) veins apparent in some of the outcropping gossans.

The link below is a plan showing soil sample gold results, with rock sample gold results overlain and multi-element anomalies delineated. All rock samples with assays > 0.1 g/t have been labelled. Results highlight the spatial extent of the Majdan Peak gold target.

https://beowulfmining.com/wp-content/uploads/2020/07/Madjan-Peak-rock-sample-results.jpg

-- On 13 August 2020, the Company announced that it had invested a further GBP300,000 in Vardar, increasing its ownership from 42.2 per cent to 46.1 per cent.

Funds have been used to restart exploration works in Kosovo, with geophysical surveys across the Mitrovica and Viti licences, with the objective of defining drill targets.

-- On 23 October 2020, Beowulf announced results from an Induced Polarisation ("IP") and resistivity survey undertaken by Vardar at its Wolf Mountain lead-zinc-silver ("Pb-Zn-Ag") target, situated within the Mitrovica licence, located in northern Kosovo. Highlights included:

o Highly anomalous IP chargeability zones, considered high priority targets for drill testing, have been defined beneath areas of laterally extensive Pb-Zn gossans and hydrothermal alteration.

o The IP anomalies are located below, often straddling, the contact between younger Oligo-Miocene ("O-M") volcanoclastic rocks and ultramafic ("UM") basement, in agreement with mapped and drill tested mineralisation, adding further support for a source of the observed mineralisation.

o Importantly, anomalies follow established regional structural trends suggesting they may be representative of high-grade Pb-Zn-Ag feeder structures, often a characteristic of the deposit type.

o Resistivity results correlate very well with geological mapping, drilling and trenching, delineating the lateral and vertical extent of the low resistivity volcanoclastic units over the higher resistivity UM basement.

o Vardar is now planning a follow-up drilling programme to test the main anomalies for high-grade mineralisation.

Sweden

-- The findings of an expert market assessment by Dr. Bo Arvidson, were announced on 17 September 2020, which investigated the market potential of future products from the Kallak North deposit, based on the results of laboratory and pilot plant test work conducted to date. Highlights include:

o Testwork on Kallak ore has produced an exceptionally high-grade magnetite concentrate at 71.5 per cent iron ("Fe") content with minimal detrimental components.

o This would make Kallak the market leading high-grade product among known current and planned future producers.

o The next best magnetite product is LKAB's (the state-owned Swedish iron ore company), which produces magnetite fines ("MAF") with a target specification of 70.7 per cent Fe and was regarded as unique, until now, due to its exceptionally high iron content.

o Kallak magnetite concentrate would reduce the carbon footprint of traditional steel manufacturing, improve energy efficiency in any downstream process and reduce waste. Magnetite has inherent energy content, which ultimately results in lower energy demand for steel manufacturing when compared to current common practice.

o Globally, the feedstock for steelmaking is 80 per cent hematite and 20 per cent magnetite. The demand for high-quality feedstock and therefore magnetite should increase as producers look to protect the environment by improving energy efficiency, minimizing waste and the impact of waste disposal.

Financials

-- The consolidated loss remaining largely unchanged in quarter ended 30 September at GBP311,899 (Q3 2019: loss of GBP312,986). The decrease is partly attributable to no share-based payment charge relating to employees and Directors options for the quarter compared to GBP26,566 incurred in the previous quarter. This decrease is offset by a finance charge of GBP40,179 associated with the Bridging loan secured in the quarter.

-- Consolidated basic and diluted loss per share for the quarter ended 30 September 2020 was 0.04 pence (Q3 2019: loss of 0.04 pence).

   --      GBP1,207,384 in cash held at the period end (Q3 2019: GBP907,527). 

-- The cumulative translation losses held in equity decreased by GBP39,801 in the quarter ended 30 September 2020 to GBP636,664 (31 December 2019: GBP1,291,068). Much of the Company's exploration costs are in Swedish Krona and Euro which has strengthened against the pound since 31 December 2019.

-- As of 30 September 2020, there were 407,758,129 Swedish Depository Receipts representing 67.71 per cent of the issued share capital of the Company. The remaining issued share capital of the Company is held in the UK.

Enquiries:

 
 Beowulf Mining plc 
 Kurt Budge, Chief Executive     Tel: +44 (0) 20 3771 
  Officer                         6993 
 SP Angel 
  (Nominated Adviser & Broker) 
 Ewan Leggat / Soltan Tagiev     Tel: +44 (0) 20 3470 
                                  0470 
 Blytheweigh 
 Tim Blythe / Megan Ray          Tel: +44 (0) 20 7138 
                                  3204 
 

Cautionary Statement

Statements and assumptions made in this document with respect to the Company's current plans, estimates, strategies and beliefs, and other statements that are not historical facts, are forward-looking statements about the future performance of Beowulf. Forward-looking statements include, but are not limited to, those using words such as "may", "might", "seeks", "expects", "anticipates", "estimates", "believes", "projects", "plans", strategy", "forecast" and similar expressions. These statements reflect management's expectations and assumptions in light of currently available information. They are subject to a number of risks and uncertainties, including, but not limited to , (i) changes in the economic, regulatory and political environments in the countries where Beowulf operates; (ii) changes relating to the geological information available in respect of the various projects undertaken; (iii) Beowulf's continued ability to secure enough financing to carry on its operations as a going concern; (iv) the success of its potential joint ventures and alliances, if any; (v) metal prices, particularly as regards iron ore. In the light of the many risks and uncertainties surrounding any mineral project at an early stage of its development, the actual results could differ materially from those presented and forecast in this document. Beowulf assumes no unconditional obligation to immediately update any such statements and/or forecast.

BEOWULF MINING PLC

CONDENSED CONSOLIDATED INCOME STATEMENT

FOR THE NINE MONTHS TO 30 SEPTEMBER 2020

 
                                        (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)    (Audited) 
                                           3 months      3 months      9 months      9 months    12 months 
                                           ended 30      ended 30      ended 30      ended 30     ended 31 
                                          September                                               December 
                                                                                                      2019 
                                               2020     September     September     September 
                                                             2019          2020          2019 
                                                                                                       GBP 
                                                GBP 
                                Notes                         GBP           GBP           GBP 
 Continuing operations 
 Other income                                     -             -             -             -            - 
 
 Administrative expenses                  (252,520)     (286,952)     (655,674)     (737,082)    (904,666) 
 Impairment of exploration 
  costs                                    (18,650)             -      (18,650)             -     (10,720) 
 Share based payment 
  expense                                         -      (26,566)             -      (93,154)    (119,720) 
 Gain on step acquisition                         -             -             -       563,431      563,431 
                                       ------------  ------------  ------------  ------------  ----------- 
 
 Operating loss                           (271,170)     (313,518)     (674,324)     (266,805)    (471,675) 
 
 
 Finance costs                             (40,179)             -      (40,340)             -        (410) 
 Finance income                                   8           532           591         5,715        6,298 
 Grant (expense)/income                       (558)             -         7,699             -       37,080 
                                       ------------  ------------  ------------  ------------  ----------- 
 Loss before and after 
  taxation                                (311,899)     (312,986)     (706,374)     (261,090)    (428,707) 
                                       ============  ============  ============  ============  =========== 
 
 Loss attributable 
  to: 
 Owners of the parent                     (269,869)     (255,922)     (623,064)     (153,976)    (267,000) 
 Non-controlling interests                 (42,030)      (57,064)      (83,310)     (107,114)    (161,707) 
 
                                          (311,899)     (312,986)     (706,374)     (261,090)    (428,707) 
                                       ============  ============  ============  ============  =========== 
 
 Loss per share attributable 
  to the owners of the 
  parent: 
 Basic and diluted 
  (pence)                         3          (0.04)        (0.04)        (0.10)        (0.03)       (0.04) 
 

BEOWULF MINING PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS

FOR THE NINE MONTHS TO 30 SEPTEMBER 2020

 
                                   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)     (Audited) 
                                      3 months      3 months      9 months      9 months     12 months 
                                      ended 30      ended 30      ended 30      ended 30      ended 31 
                                     September                                                December 
                                                                                                  2019 
                                          2020     September     September     September 
                                                        2019          2020          2019 
                                                                                                   GBP 
                                           GBP 
                                                         GBP           GBP           GBP 
 
 Loss for the period / 
  year                               (311,899)     (312,986)     (706,374)     (261,090)     (428,707) 
 Other comprehensive income 
 Items that may be reclassified 
  subsequently to profit 
  or loss: 
 
 Exchange gains/(losses) 
  arising on translation 
  of foreign operations                 39,801     (203,018)       660,160     (515,349)     (794,299) 
                                  ------------  ------------  ------------  ------------  ------------ 
 Total comprehensive loss            (272,098)     (516,004)      (46,214)     (776,439)   (1,223,006) 
                                  ============  ============  ============  ============  ============ 
 
 Total comprehensive income 
  loss attributable to: 
 Owners of the parent                (207,543)     (466,691)        31,339     (661,989)   (1,037,811) 
 Non-controlling interests            (64,555)      (49,313)      (77,553)     (114,450)     (185,195) 
                                     (272,098)     (516,004)      (46,214)     (776,439)   (1,223,006) 
                                  ============  ============  ============  ============  ============ 
 

BEOWULF MINING PLC

CONDENSED COMPANY STATEMENT OF COMPREHENSIVE LOSS

FOR THE NINE MONTHS TO 30 SEPTEMBER 2020

 
                                       (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)    (Audited) 
                                          3 months      3 months      9 months      9 months    12 months 
                                          ended 30      ended 30      ended 30      ended 30     ended 31 
                                         September                                               December 
                                                                                                     2019 
                                              2020     September     September     September 
                                                            2019          2020          2019 
                                                                                                      GBP 
                                               GBP 
                               Notes                         GBP           GBP           GBP 
 Continuing operations 
 
 Administrative expenses                 (211,188)     (180,159)     (514,800)     (563,860)    (651,433) 
 Share based payment 
  expense                                        -      (26,566)             -      (93,154)    (119,720) 
 
 Operating Loss                          (211,188)     (206,725)     (514,800)     (657,014)    (771,153) 
 
 
 Finance income                                  8           532           591         5,715        6,298 
 Grant Income                                    -             -             -             -        1,425 
                                      ------------  ------------  ------------  ------------  ----------- 
 Loss before and after 
  taxation and total 
  comprehensive loss                     (211,180)     (206,193)     (514,209)     (651,299)    (763,430) 
                                      ============  ============  ============  ============  =========== 
 
 Loss per share attributable 
  to the owners of the 
  parent: 
 Basic and diluted (pence)       3          (0.04)        (0.04)        (0.09)        (0.11)       (0.13) 
 

BEOWULF MINING PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2020

 
                                           (Unaudited)     (Unaudited)      (Audited) 
                                                 As at           As at          As at 
                                          30 September    30 September    31 December 
                                                  2020            2019           2019 
                                                   GBP             GBP            GBP 
 ASSETS                          Notes 
 Non-current assets 
 Intangible assets                 5        10,938,145      10,300,147     10,011,494 
 Property, plant and 
  equipment                                    135,887         118,562         86,998 
 Loans and other financial 
  assets                                         5,391           5,280          5,212 
 Right of use asset                              3,438               -          7,324 
                                        --------------  --------------  ------------- 
 
                                            11,082,861      10,423,989     10,111,028 
                                        --------------  --------------  ------------- 
 
 Current assets 
 Trade and other receivables                    98,459          87,145        167,261 
 Cash and cash equivalents                   1,207,384         907,527      1,124,062 
                                        --------------  --------------  ------------- 
 
                                             1,305,843         994,672      1,291,323 
                                        --------------  --------------  ------------- 
 TOTAL ASSETS                               12,388,704      11,418,661     11,402,351 
                                        ==============  ==============  ============= 
 
 
 EQUITY 
 Shareholders' equity 
 Share capital                     4         6,022,446       5,886,392      6,022,446 
 Share premium                              20,824,009      20,230,006     20,824,009 
 Capital contribution 
  reserve                                       46,451          46,451         46,451 
 Share based payment 
  reserve                                      732,185         705,619        732,185 
 Merger Reserve                                137,700         137,700        137,700 
 Translation reserve                         (636,664)     (1,028,270)    (1,291,068) 
 Accumulated losses                       (16,577,737)    (15,465,909)   (15,781,161) 
                                        --------------  --------------  ------------- 
 
 Total Equity                               10,548,390      10,511,989     10,690,562 
                                        --------------  --------------  ------------- 
 
 Non-controlling interests                     462,514         397,300        326,555 
                                        --------------  --------------  ------------- 
 TOTAL EQUITY                               11,010,904      10,909,289     11,017,117 
                                        --------------  --------------  ------------- 
 
   LIABILITIES 
 Current liabilities 
 Trade and other payables                      256,484         317,167        242,885 
 Grant income                                  149,060         192,205        134,877 
 Lease Liability                                 3,573               -          7,472 
 Borrowings                                    968,683               -              - 
                                        --------------  --------------  ------------- 
 
 TOTAL LIABILITIES                           1,377,800         509,372        385,234 
                                        --------------  --------------  ------------- 
 
 TOTAL EQUITY AND LIABILITIES               12,388,704      11,418,661     11,402,351 
                                        ==============  ==============  ============= 
 

BEOWULF MINING PLC

CONDENSED COMPANY STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2020

 
                                       (Unaudited)     (Unaudited)      (Audited) 
                                             As at           As at          As at 
                                      30 September    30 September    31 December 
                                              2020            2019           2019 
                                               GBP             GBP            GBP 
 ASSETS 
 Non-current assets 
 Investments                             2,077,988       1,482,988      1,697,988 
 Loans and other financial 
  assets                                 9,173,997       8,776,137      8,989,451 
 
                                        11,251,985      10,259,125     10,687,439 
                                    --------------  --------------  ------------- 
 
 Current assets 
 Trade and other receivables                22,819          24,755         23,260 
 Cash and cash equivalents                 884,176         791,177        978,514 
                                                    --------------  ------------- 
 
                                           906,995         815,932      1,001,774 
                                    --------------  --------------  ------------- 
 TOTAL ASSETS                           12,158,980      11,075,057     11,689,213 
                                    ==============  ==============  ============= 
 
 
 EQUITY 
 Shareholders' equity 
 Share capital                   4       6,022,446       5,886,392      6,022,446 
 Share premium                          20,824,009      20,230,006     20,824,009 
 Capital contribution 
  reserve                                   46,451          46,451         46,451 
 Share option reserve                      732,185         705,619        732,185 
 Merger Reserve                            137,700         137,700        137,700 
 Accumulated losses                   (16,813,068)    (16,186,728)   (16,298,859) 
                                    --------------  --------------  ------------- 
 
 TOTAL EQUITY                           10,949,723      10,819,440     11,463,932 
                                    --------------  --------------  ------------- 
 
   LIABILITIES 
 Current liabilities 
 Trade and other payables                   91,514          63,412         90,404 
 Grant income                              149,060         192,205        134,877 
 Borrowings                                968,683               -              - 
                                                    --------------  ------------- 
 
 TOTAL LIABILITIES                       1,209,257         255,617        225,281 
                                    --------------  --------------  ------------- 
 
 TOTAL EQUITY AND LIABILITIES           12,158,980      11,075,057     11,689,213 
                                    ==============  ==============  ============= 
 

BEOWULF MINING PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE NINE MONTHS TO 30 SEPTEMBER 2020

 
                       Share        Share        Capital   Share-based    Merger   Translation    Accumulated        Total          Non-        Total 
                     capital      premium   contribution       payment   reserve       reserve         losses                controlling       equity 
                                                 reserve       reserve                                                          interest 
                         GBP          GBP            GBP           GBP       GBP           GBP            GBP          GBP           GBP          GBP 
 
   At 1 January 
   2019            5,663,072   19,266,271         46,451       612,465   137,700     (520,257)   (15,311,933)    9,893,769     (160,587)    9,733,182 
 
 Loss for the 
  period                   -            -              -             -         -             -      (153,976)    (153,976)     (107,114)    (261,090) 
 Foreign 
  exchange 
  translation              -            -              -             -         -     (508,013)              -    (508,013)       (7,336)    (515,349) 
                  ----------  -----------  -------------  ------------  --------  ------------  -------------  -----------  ------------  ----------- 
 Total 
  comprehensive 
  loss                     -            -              -             -         -     (508,013)      (153,976)    (661,989)     (114,450)    (776,439) 
 
 Transactions 
 with 
 owners 
 Issue of share 
  capital            223,320    1,026,680              -             -         -             -              -    1,250,000             -    1,250,000 
 Costs 
  associated 
  with the issue 
  of 
  new shares               -     (62,945)              -             -         -             -              -     (62,945)             -     (62,945) 
 Equity-settled 
  share-based 
  payment 
  transactions             -            -              -        93,154         -             -              -       93,154             -       93,154 
 Acquisition of 
  subsidiary               -            -              -             -         -             -              -            -       672,337      672,337 
 
   At 30 
   September 
   2019 
   (Unaudited)     5,886,392   20,230,006         46,451       705,619   137,700   (1,028,270)   (15,465,909)   10,511,989       397,300   10,909,289 
                  ----------  -----------  -------------  ------------  --------  ------------  -------------  -----------  ------------  ----------- 
 
  Loss for the 
   period                  -            -              -             -         -             -      (113,024)    (113,024)      (54,593)    (167,617) 
 Foreign 
  exchange 
  translation              -            -              -             -         -     (262,798)              -    (262,798)      (16,152)    (278,950) 
                  ----------  -----------  -------------  ------------  --------  ------------  -------------  -----------  ------------  ----------- 
 Total 
  comprehensive 
  (loss)                   -            -              -             -         -     (262,798)      (113,024)    (375,822)      (70,745)    (456,567) 
 
 Transactions 
 with 
 owners 
 Issue of share 
  capital            136,054      624,363              -             -         -             -              -      760,417             -      760,417 
 Costs 
  associated 
  with the issue 
  of 
  new shares               -     (30,360)              -             -         -             -              -     (30,360)             -     (30,360) 
 Equity-settled 
  share-based 
  payment 
  transactions             -            -              -        26,566         -             -              -       26,566             -       26,566 
 Step 
  acquisition 
  of subsidiary            -            -              -             -         -             -      (202,228)    (202,228)             -    (202,228) 
                  ----------  -----------  -------------  ------------  --------  ------------  -------------  -----------  ------------  ----------- 
 
 At 31 December 
  2019 
  (Audited)        6,022,446   20,824,009         46,451       732,185   137,700   (1,291,068)   (15,781,161)   10,690,562       326,555   11,017,117 
                  ----------  -----------  -------------  ------------  --------  ------------  -------------  -----------  ------------  ----------- 
 
 Loss for the 
  period                   -            -              -             -         -             -      (623,064)    (623,064)      (83,310)    (706,374) 
 Foreign 
  exchange 
  translation              -            -              -             -         -       654,404              -      654,404         5,756      660,160 
                  ----------  -----------  -------------  ------------  --------  ------------  -------------  -----------  ------------  ----------- 
 Total 
  comprehensive 
  income                   -            -              -             -         -             -      (623,064)       31,340      (77,554)     (46,214) 
 
 Transactions 
 with 
 owners 
 Step 
  acquisition 
  of Subsidiary            -            -              -             -         -             -      (173,512)    (173,512)       213,513       40,001 
 At 30 September 
  2020 
  (Unaudited)      6,022,446   20,824,009         46,451       732,185   137,700     (636,664)   (16,577,737)   10,548,390       462,514   11,010,904 
                  ==========  ===========  =============  ============  ========  ============  =============  ===========  ============  =========== 
 

BEOWULF MINING PLC

CONDENSED COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE NINE MONTHS TO 30 SEPTEMBER 2020

 
                          Share          Share         Merger       Capital    Share-based    Accumulated        Total 
                        capital        premium        reserve  contribution        payment         losses 
                                                                    reserve        reserve 
                            GBP            GBP            GBP           GBP            GBP            GBP          GBP 
 
   At 1 January 
   2019               5,663,072     19,266,271        137,700        46,451        612,465   (15,535,429)   10,190,530 
 
 Loss for the 
  period                      -              -              -             -              -      (651,299)    (651,299) 
 Total 
  comprehensive 
  loss                        -              -              -             -              -      (651,299)    (651,299) 
 
 Transactions 
 with owners 
 Issue of share 
  capital               223,320      1,026,680              -             -              -              -    1,250,000 
 Costs 
  associated 
  with 
  the issue of 
  new shares                  -       (62,945)              -             -              -              -     (62,945) 
 Equity-settled 
  share-based 
  payment 
  transactions                -              -              -             -         93,154              -       93,154 
                  -------------  -------------  -------------  ------------  -------------  -------------  ----------- 
 
   At 30 
   September 
   2019 
   (Unaudited)        5,886,392     20,230,006        137,700        46,451        705,619   (16,186,728)   10,819,440 
                  -------------  -------------  -------------  ------------  -------------  -------------  ----------- 
 
 
 Loss for the 
  period                      -              -              -             -              -      (112,131)    (112,131) 
 Total 
  comprehensive 
  loss                        -              -              -             -              -      (112,131)    (112,131) 
 
 Transactions 
 with owners 
 Issue of share 
  capital               136,054        624,363              -             -              -              -      760,417 
 Costs 
  associated 
  with 
  the issue of 
  new shares                  -       (30,360)              -             -              -              -     (30,360) 
 Equity-settled 
  share-based 
  payment 
  transactions                -              -              -             -         26,566              -       26,566 
 
 At 31 December 
  2019 
  (Audited) 
  (Unaudited)         6,022,446     20,824,009        137,700        46,451        732,185   (16,298,859)   11,463,932 
                  -------------  -------------  -------------  ------------  -------------  -------------  ----------- 
 
 Loss for the 
  period                      -              -              -             -              -      (514,209)    (514,209) 
 Total 
  comprehensive 
  loss                        -              -              -             -              -      (514,209)    (514,209) 
 
 At 30 September 
  2020 
  (Unaudited)         6,022,446     20,824,009        137,700        46,451        732,185   (16,813,068)   10,949,723 
                  =============  =============  =============  ============  =============  =============  =========== 
 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM

FOR THE NINE MONTHS TO 30 SEPTEMBER 2020

1 . Nature of Operations

Beowulf Mining plc (the "Company") is domiciled in England and Wales. The Company's registered office is 201 Temple Chambers, 3-7 Temple Avenue, London, EC4Y 0DT. This consolidated financial information comprises that of the Company and its subsidiaries (collectively the 'Group' and individually 'Group companies'). The Group is engaged in the acquisition, exploration and evaluation of natural resources assets and has not yet generated revenues.

2. Basis of preparation

The condensed consolidated financial information has been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) and implemented in the UK. The accounting policies, methods of computation and presentation used in the preparation of the interim financial information are the same as those used in the Group's audited financial statements for the year ended 31 December 2019 except as noted below.

The Group applied the provisions of IFRS 10 from 1 April 2019 to its investment in Vardar following a further increase in ownership, and consolidated Vardar effective of this date. The primary impact of this consolidation in the comparatives for the 9 months to 30 September 2020 has been in the inclusion of the gain on acquisition at 1 April of GBP563,431, and the inclusion consolidated operating costs of GBP78,926.

The financial information in this statement does not constitute full statutory accounts within the meaning of Section 434 of the UK Companies Act 2006. The financial information for the period ended 30 September 2019 is unaudited and for the twelve months ended 31 December 2019 is audited. The financial information for the nine-month period ended 30 September 2020 is unaudited and has not been reviewed by the auditors. The audit of the financial information for the year ended 31 December 2019 has been completed. The auditor's report on the statutory financial statements for the year ended 31 December 2019 was unqualified and did not contain any statement under sections 498 (2) or (3) of the Companies Act 2006. The audit report did contain a material uncertainty with respect of going concern, however following additional audit procedures and noting it as key audit matter, it was concluded the going concern basis was appropriate.

The going concern assumption has been assessed by the Directors in light of the impact of Covid-19, taking into consideration the entities current financial position, ability to raise new funds and carry out its operations for the year. The Directors are confident that there is no immediate need for funding following the loan financing in Sweden of SEK 12 million (before expenses) secured in the previous period.

The financial statements are presented in GB Pounds Sterling. They are prepared on the historical cost basis or the fair value basis where the fair valuing of relevant assets and liabilities has been applied.

3 . Group and Company loss per share

 
 
                                    (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)     (Audited) 
                                       3 months       3 months       9 months       9 months     12 months 
                                          ended          ended          ended          ended         ended 
 Group                             30 September   30 September   30 September   30 September   31 December 
                                           2020           2019           2020           2019          2019 
 Loss for the year attributable 
  to shareholders of the 
  Company (GBP's)                     (269,869)      (255,922)      (623,064)      (153,976)     (267,000) 
 Weighted average number 
  of ordinary shares                602,244,672    580,770,460    602,244,672    580,770,460   585,102,740 
 Diluted weighted average 
  number of ordinary shares         602,244,672    580,770,460    602,244,672    580,770,460   585,102,740 
                                  -------------  -------------  -------------  -------------  ------------ 
 Loss per share (p)                      (0.04)         (0.04)         (0.10)         (0.03)        (0.04) 
                                  -------------  -------------  -------------  -------------  ------------ 
 Diluted loss per share 
  (p)                                    (0.04)         (0.04)         (0.10)         (0.03)        (0.04) 
                                  -------------  -------------  -------------  -------------  ------------ 
 Parent 
 Loss for the year attributable 
  to shareholders of the 
  Company (GBP's)                     (211,180)      (206,193)      (514,209)      (651,299)     (763,430) 
 Weighted average number 
  of ordinary shares                602,244,672    580,770,460    602,244,672    580,770,460   585,102,740 
 Diluted weighted average 
  number of ordinary shares         602,244,672    580,770,460    602,244,672    580,770,460   585,102,740 
                                  -------------  -------------  -------------  -------------  ------------ 
 Loss per share (p)                      (0.04)         (0.04)         (0.09)         (0.11)        (0.13) 
                                  -------------  -------------  -------------  -------------  ------------ 
 Diluted loss per share 
  (p)                                    (0.04)         (0.04)         (0.09)         (0.11)        (0.13) 
                                  -------------  -------------  -------------  -------------  ------------ 
 

4. Share Capital

 
                                   (Unaudited)   (Unaudited)       (Audited) 
                                  30 September  30 September     31 December 
                                          2020          2019            2019 
                                           GBP           GBP             GBP 
Allotted, issued and fully paid 
Ordinary shares of 1p each 
                                     6,022,446     5,886,392       6,022,446 
                                  ------------  ------------  -------------- 
 

The number of shares in issue was as follows:

 
                                      Number 
                                   of shares 
 Balance at 1 January 2019       566,307,254 
 Issued during the period         22,332,016 
                                ------------ 
 Balance at 30 September 2019    588,639,270 
 Issued during the period         13,605,402 
                                ------------ 
 Balance at 31 December 2019     602,244,672 
 Balance at 30 September 2020    602,244,672 
                                ------------ 
 

5 . Intangible Assets: Group

 
 Exploration costs                    As at 30      As at 30     As at 31 
                                     September     September     December 
                                          2020          2019         2019 
                                   (Unaudited)   (Unaudited)    (Audited) 
                                           GBP           GBP          GBP 
 Cost 
 At 1 January                       10,011,494     8,285,547    8,285,547 
 Additions for the year                291,136       528,992    1,304,896 
 Additions arising from the 
  step-up in interest in Vardar              -     1,389,553    1,203,685 
 Foreign exchange movements            654,165     (507,299)    (771,914) 
 Impairment                           (18,650)             -     (10,720) 
 
                                    10,938,145     9,696,793   10,011,494 
                                  ============  ============  =========== 
 

The net book value of exploration costs is comprised of expenditure on the following projects:

 
                                                      As at         As at          As at 
                                                         30            30             31 
                                                  September     September       December 
                                                       2020          2019           2019 
                                                (Unaudited)   (Unaudited)      (Audited) 
                                                        GBP           GBP            GBP 
 Project                             Country 
 Kallak                              Sweden       7,210,742    6,724,645       6,675,124 
 Åtvidaberg                     Sweden         373,126       352,708        345,978 
 Ågåsjiegge                Sweden               -        15,985         15,568 
 Sala                                Sweden               -         9,251              - 
 Pitkäjärvi                Finland      1,290,465     1,065,208      1,058,078 
 Joutsijärvi                    Finland         21,901        19,787         19,095 
 Rääpysjärvi          Finland         47,093        34,042         39,905 
 Karhunmäki                     Finland         40,704        20,216         24,078 
 Merivaara                           Finland         33,175        15,992         17,846 
 Polvela                             Finland         34,043        29,665         31,316 
 Tammijärvi                     Finland         27,127        19,741         24,278 
 Mitrovica                           Kosovo       1,323,224       959,567      1,243,194 
 Viti                                Kosovo         536,545       429,986        517,034 
                                               ------------ 
                                                 10,938,145     9,696,793   10,011,494 
                                               ============  ============  =========== 
 

Total Group exploration costs of GBP10,938,145 are currently carried at cost in the financial statements. During the period Ågåsjiegge was identified as a project to be discontinued. The impairment charge arising from the impairment of the project was GBP18,650 (30 September 2019 : GBPNil).

Accounting estimates and judgements are continually evaluated and are based on a number of factors, including expectations of future events that are believed to be reasonable under the circumstances. Management are required to consider whether there are events or changes in circumstances that indicate that the carrying value of this asset may not be recoverable.

The most significant risk currently facing the Group is that it does not receive an Exploitation Concession for Kallak. The Company originally applied for the Exploitation Concession in April 2013 and throughout 2017, and since the year-end, management have actively sought to progress the application, engaging with the various government bodies and other stakeholders. These activities are summarised above.

Kallak is included in the condensed financial statements as at 30 September 2020 as an intangible exploration licence with a carrying value of GBP7,210,742. Management have considered the status of the application for the Exploitation Concession and in their judgement, they believe it is appropriate to be optimistic about the chances of being awarded the Exploitation Concession and thus have not impaired the project.

6. Borrowings

 
                    As at 30        As at 30      As at 31 
                   September       September      December 
                        2020            2019          2019 
                 (Unaudited)     (Unaudited)     (Audited) 
                         GBP             GBP           GBP 
 Current 
 Bridging loan       968,683               -             - 
 
                     968,683               -             - 
                ============    ============    ========== 
 

On 1 3 August 2020, the Company secured a Bridging loan from Nordic investors of SEK 12 million (approximately GBP1.0 million) .The Loan has a fixed interest rate of 1.5 percent per stated 30-day period during the duration. Accrued interest is non-compounding. The Loan has a commitment fee of 5 per cent and a Maturity Date of 15 January 2021.

Beowulf can repay the Loan and accrued interest at any time prior to the Maturity Date. If the Loan and accrued interest is not repaid by 15 February 2021, at the latest, the Creditors have the right to convert the Loan and accrued interest into Swedish Depository Receipts ("SDR") at a price per SDR calculated with a 10 per cent discount on the volume weighted average price of the SDR during the preceding 5 trading days to the conversion decision.

The Loan is accounted for using an amortised cost using an effective rate of interest. The conversion feature contained within the loan is considered an embedded derivative and has not been assessed as significant given the available inputs.

7. Availability of interim report

A copy of these results will be made available for inspection at the Company's registered office during normal business hours on any weekday. The Company's registered office is at 207 Temple Chambers, 3-7 Temple Avenue, London, EC4Y 0DT. A copy can also be downloaded from the Company's website at www.beowulfmining.com. Beowulf Mining plc is registered in England and Wales with registered number 02330496.

** Ends **

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

QRTFELLLBBLFFBE

(END) Dow Jones Newswires

October 26, 2020 03:00 ET (07:00 GMT)

1 Year Beowulf Mining Chart

1 Year Beowulf Mining Chart

1 Month Beowulf Mining Chart

1 Month Beowulf Mining Chart

Your Recent History

Delayed Upgrade Clock