ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

BOCH Bank Of Cyprus Holdings Public Limited Company

329.00
4.00 (1.23%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bank Of Cyprus Holdings Public Limited Company LSE:BOCH London Ordinary Share IE00BD5B1Y92 ORD EUR0.10 (CDI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  4.00 1.23% 329.00 329.00 334.00 330.00 326.00 328.00 364,646 16:35:28
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Bank of Cyprus Holdings PLC Group Financial Results for 1H2020 (4354X)

28/08/2020 7:00am

UK Regulatory


Bank Of Cyprus Holdings ... (LSE:BOCH)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Bank Of Cyprus Holdings ... Charts.

TIDMBOCH

RNS Number : 4354X

Bank of Cyprus Holdings PLC

28 August 2020

Announcement

Group Financial Results for the six months ended 30 June 2020

Nicosia, 28 August 2020

Key Highlights for the six months ended 30 June 2020

COVID-19

-- Confirmed COVID-19 cases remain amongst the lowest within EU, despite relaxation of measures

   --      Continue to support colleagues, customers affected by COVID-19 and wider Cypriot economy 
   --      Nascent signs of economic recovery post lockdown 

EUR1.3 bn NPE reduction in 1H2020, including NPE sales

   --      EUR0.9 bn NPE sale (Helix 2) agreed in August 2020 
   --      Organic NPE reduction of EUR137 mn in 2Q2020, despite lockdown 
   --      Completion of EUR133 mn NPE sale (Velocity 2) in 2Q2020 
   --      NPEs reduced to EUR2.6 bn (EUR1.1 bn net) pro forma for Helix 2 

-- Gross NPE ratio reduced to 22% (11% net) and coverage maintained at 58%, pro forma for Helix 2

Good Capital and Strong Liquidity Position

-- Total Capital ratio of 17.9% and CET1 ratio of 14.4% (IFRS 9 transitional), pro forma for Helix 2

-- Deposits at EUR16.3 bn, broadly flat qoq; significant surplus liquidity of EUR3.9 bn (LCR at 257%)

Operational efficiency

-- Cost to income ratio (excluding special levy and contributions to SRF and DGF) at 57% for 2Q2020, broadly flat on prior quarter

-- Total operating expenses reduced to EUR81 mn for 2Q2020, down by 18% year on year and by 3% quarter on quarter

   --      Increased usage of digital channels sustained post lockdown 

Performance in 2Q2020

-- New lending of EUR238 mn for 2Q2020 (down by 47% quarter on quarter), impacted by COVID-19 lockdown

   --      Underlying result of profit after tax from organic operations of EUR4 mn for 2Q2020 

-- Provisions/net loss relating to NPE sales (including restructuring expenses) of EUR104 mn for 2Q2020, including Helix 2 loss of EUR68 mn and loan credit losses of EUR21 mn for potential future NPE sales

   --      Loss after tax of EUR100 mn for 2Q2020 and EUR126 mn for 1H2020 

Group Chief Executive Statement

"In the second quarter of the year, we faced the current peak of the health pandemic crisis in Cyprus, followed by the gradual easing of the restrictive measures leading to increased economic activity. The global impact from the pandemic, however, continues to affect the economy and uncertainty remains.

Despite the lockdown we have continued to deliver on our strategic priorities of strengthening our balance sheet and improving our asset quality and efficiency, while supporting our customers, colleagues and community through COVID-19.

We have continued to support the Cypriot economy by granting EUR689 mn new loans in the first half of the year, via prudent underwriting standards; 98% of new exposures in Cyprus since 2016 are performing.

Despite the challenging market conditions, we reached agreement for the sale of EUR0.9 bn NPEs in Project Helix 2 earlier this month. We further reduced our NPEs organically by EUR279 mn in the first half of the year and completed the sale of EUR133 mn NPEs in Project Velocity 2. These combined de-risking actions have reduced NPEs in the first six months of 2020 by EUR1.3 bn. Overall, since the peak in 2014, we have now reduced the stock of NPEs by EUR12.4 bn or 83% to EUR2.6 bn and our NPE ratio is now reduced to 22% on a pro forma basis.

We remain committed to further de-risking of the balance sheet and will continue to seek solutions, both organic and inorganic to achieve this. We will continue to assess the potential to accelerate the reduction in NPEs on our balance sheet through additional sales of NPEs in the future. At the same time, we are working closely with our clients to arrest potential future asset quality deterioration and NPE inflows once moratoria periods and other government support schemes come to an end.

The Bank's capital and liquidity position remains good and in excess of our regulatory requirements. As at 30 June 2020, our capital ratios (IFRS 9 transitional) were Total Capital ratio of 17.9% and CET1 of 14.4%, both pro forma for Helix 2. We continue to operate with significant liquidity surplus of EUR3.9 bn (LCR at 257%).

At the same time, we are focusing on improving our operational efficiency. Our cost to income ratio stood at 57%, whilst total operating expenses for the second quarter of the year were reduced by 18% yoy, enabled by our digital transformation programme which continues to progress well. Currently, 72% of our customers are digitally engaged and 83% of total transactions are performed through digital channels, up by 5 p.p. and 9 p.p. respectively year on year.

During the second quarter of the year, we generated total income of EUR143 mn and a positive operating result of EUR56 mn. The underlying result for the quarter was a profit of EUR4 mn and the overall result a loss after tax of EUR100 mn, including the loss on Project Helix 2 of EUR68 mn and loan credit losses of EUR21 mn for potential future NPE sales.

The results this quarter mark further progress against delivering on our strategic objectives of becoming a stronger, safer and more efficient institution, and we are now better positioned to manage the challenges resulting from the impact of the ongoing COVID-19 crisis and to support the recovery of the Cypriot economy. Whilst it is too early to claim that Cyprus has overcome the COVID-19 crisis, we stand ready to continue to protect and support our customers, colleagues and the community in which we operate".

Panicos Nicolaou

A . Group Financial Results - Statutory Basis

Interim Consolidated Income Statement for the six months ended 30 June 2020

 
                                                                Six months ended 
                                                                     30 June 
                                                               2020         2019 
                                                                          (restated) 
                                                            ----------  ------------ 
                                                              EUR000       EUR000 
                                                            ----------  ------------ 
 Turnover                                                      376,652       485,646 
                                                            ==========  ============ 
 Interest income                                               198,749       251,805 
 Income similar to interest income                              24,398        26,683 
 Interest expense                                             (31,998)      (50,415) 
                                                            ----------  ------------ 
 Expense similar to interest expense                          (23,349)      (23,964) 
                                                            ----------  ------------ 
 Net interest income                                           167,800       204,109 
                                                            ----------  ------------ 
 Fee and commission income                                      74,909        85,968 
                                                            ----------  ------------ 
 Fee and commission expense                                    (3,664)       (5,201) 
                                                            ----------  ------------ 
 Net foreign exchange gains                                     10,543        14,117 
                                                            ----------  ------------ 
 Net gains on financial instrument transactions 
  and disposal/dissolution of subsidiaries and associates        4,848        12,155 
                                                            ----------  ------------ 
 Insurance income net of claims and commissions                 28,915        30,036 
                                                            ----------  ------------ 
 Net losses from revaluation and disposal of investment 
  properties                                                   (2,329)       (1,349) 
                                                            ----------  ------------ 
 Net gains on disposal of stock of property                      2,676        17,747 
                                                            ----------  ------------ 
 Other income                                                    8,043        15,679 
                                                            ----------  ------------ 
                                                               291,741       373,261 
                                                            ----------  ------------ 
 Staff costs                                                  (96,208)     (114,244) 
                                                            ----------  ------------ 
 Special levy on deposits on credit institutions 
  in Cyprus, contribution to Single Resolution Fund 
  and other levies                                            (15,323)      (18,732) 
                                                            ----------  ------------ 
 Other operating expenses                                     (94,564)     (112,967) 
                                                            ----------  ------------ 
                                                                85,646       127,318 
                                                            ----------  ------------ 
 Net gains on derecognition of financial assets 
  measured at amortised cost                                     2,617         5,429 
                                                            ----------  ------------ 
 Credit losses to cover credit risk on loans and 
  advances to customers                                      (183,711)     (108,911) 
                                                            ==========  ============ 
 Credit losses of other financial instruments                    (626)       (7,367) 
                                                            ==========  ============ 
 Impairment of non-financial assets                           (28,584)      (11,585) 
                                                            ==========  ============ 
 (Loss)/profit before share of profit from associates 
  and remeasurement                                          (124,658)         4,884 
                                                            ----------  ------------ 
 Remeasurement of investment in associate upon 
  classification as held for sale                                    -      (25,943) 
                                                            ----------  ------------ 
 Share of (loss)/profit from associates                          (206)         5,312 
                                                            ----------  ------------ 
 Loss before tax                                             (124,864)      (15,747) 
                                                            ----------  ------------ 
 Income tax                                                    (4,259)       115,144 
                                                            ----------  ------------ 
 (Loss)/profit after tax for the period                      (129,123)        99,397 
                                                            ==========  ============ 
 Attributable to: 
                                                            ----------  ------------ 
 Owners of the Company                                       (125,618)        97,398 
                                                            ----------  ------------ 
 Non-controlling interest                                      (3,505)         1,999 
                                                            ----------  ------------ 
 (Loss)/profit for the period                                (129,123)        99,397 
                                                            ==========  ============ 
 
 Basic and diluted (loss)/profit per share attributable 
  to the owners of the Company (EUR cent)                       (28.2)          21.8 
                                                            ==========  ============ 
 

A. Group Financial Results - Statutory Basis (continued)

Interim Consolidated Balance Sheet as at 30 June 2020

 
                                                      30 June     31 December 
                                                        2020          2019 
 Assets                                                EUR000       EUR000 
                                                    -----------  ------------ 
 Cash and balances with central banks                 5,276,398     5,060,042 
                                                    -----------  ------------ 
 Loans and advances to banks                            621,960       320,881 
                                                    -----------  ------------ 
 Derivative financial assets                             16,250        23,060 
                                                    -----------  ------------ 
 Investments                                          1,821,413     1,682,869 
                                                    -----------  ------------ 
 Investments pledged as collateral                      177,517       222,961 
                                                    -----------  ------------ 
 Loans and advances to customers                     10,104,240    10,721,841 
                                                    -----------  ------------ 
 Life insurance business assets attributable to 
  policyholders                                         446,773       458,852 
                                                    -----------  ------------ 
 Prepayments, accrued income and other assets           254,606       243,930 
                                                    -----------  ------------ 
 Stock of property                                    1,344,126     1,377,453 
                                                    -----------  ------------ 
 Deferred tax assets                                    341,333       379,126 
                                                    -----------  ------------ 
 Investment properties                                  134,152       136,197 
                                                    -----------  ------------ 
 Property and equipment                                 280,783       288,054 
                                                    -----------  ------------ 
 Intangible assets                                      176,478       178,946 
                                                    -----------  ------------ 
 Investments in associates and joint venture              2,188         2,393 
                                                    -----------  ------------ 
 Non-current assets and disposal groups held for 
  sale                                                  372,591        26,217 
                                                    -----------  ------------ 
 Total assets                                        21,370,808    21,122,822 
                                                    ===========  ============ 
 Liabilities 
                                                    -----------  ------------ 
 Deposits by banks                                      406,357       533,404 
                                                    -----------  ------------ 
 Funding from central banks                             999,806             - 
                                                    -----------  ------------ 
 Repurchase agreements                                  123,098       168,129 
                                                    -----------  ------------ 
 Derivative financial liabilities                        55,734        50,593 
                                                    -----------  ------------ 
 Customer deposits                                   16,302,896    16,691,531 
                                                    -----------  ------------ 
 Insurance liabilities                                  628,457       640,013 
                                                    -----------  ------------ 
 Accruals, deferred income, other liabilities 
  and other provisions                                  313,217       324,246 
                                                    -----------  ------------ 
 Pending litigation, claims, regulatory and other 
  matters                                               112,972       108,094 
                                                    -----------  ------------ 
 Subordinated loan stock                                260,727       272,170 
                                                    -----------  ------------ 
 Deferred tax liabilities                                47,343        46,015 
                                                    -----------  ------------ 
 Total liabilities                                   19,250,607    18,834,195 
                                                    -----------  ------------ 
 Equity 
                                                    -----------  ------------ 
 Share capital                                           44,620        44,620 
                                                    -----------  ------------ 
 Share premium                                        1,294,358     1,294,358 
                                                    -----------  ------------ 
 Revaluation and other reserves                         190,888       210,701 
                                                    -----------  ------------ 
 Retained earnings                                      345,327       490,286 
                                                    -----------  ------------ 
 Equity attributable to the owners of the Company     1,875,193     2,039,965 
                                                    -----------  ------------ 
 Other equity instruments                               220,000       220,000 
                                                    -----------  ------------ 
 Total equity excluding non-controlling interests     2,095,193     2,259,965 
                                                    -----------  ------------ 
 Non-controlling interests                               25,008        28,662 
                                                    -----------  ------------ 
 Total equity                                         2,120,201     2,288,627 
                                                    -----------  ------------ 
 Total liabilities and equity                        21,370,808    21,122,822 
                                                    ===========  ============ 
 

Comparative Information on Statutory Basis

Please refer to Note 3.1 of the Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2020 for details on the restatements on comparative information. The changes did not have an impact on the results for the period or the equity of the Group.

 
B. Group Financial Results - Underlying Basis 
Consolidated Condensed Interim Income Statement 
                                                                                                              ------ 
                                                                                                         qoq 
EUR mn                                                               1H2020  1H2019(1)  2Q2020  1Q2020   + %  yoy +% 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Net interest income                                                     168        170      83      85   -2%     -1% 
Net fee and commission income                                            71         75      33      38  -13%     -5% 
Net foreign exchange gains and net gains on financial instrument 
 transactions and disposal/dissolution 
 of subsidiaries and associates                                          12         26       6       6   21%    -53% 
Insurance income net of claims and commissions                           29         30      18      11   54%     -4% 
Net gains/ (losses) from revaluation and disposal of investment 
 properties and on disposal 
 of stock of properties                                                   0         16     (1)       1     -    -98% 
Other income                                                              8         16       4       4  -20%    -49% 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Total income                                                            288        333     143     145   -1%    -13% 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Staff costs                                                            (96)      (112)    (47)    (49)   -4%    -14% 
Other operating expenses                                               (69)       (84)    (34)    (35)   -2%    -19% 
Special levy and contributions to Single Resolution Fund (SRF) and 
 Deposit Guarantee Fund 
 (DGF)                                                                 (15)       (12)     (6)     (9)  -33%     23% 
Total expenses                                                        (180)      (208)    (87)    (93)   -6%    -14% 
                                                                     ------  ---------  ------  ------  ---- 
Operating profit                                                        108        125      56      52    7%    -13% 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Loan credit losses                                                     (87)       (87)    (23)    (64)  -63%      1% 
Impairments of other financial and non-financial assets                (29)       (10)    (25)     (4)     -       - 
(Provisions)/reversal of provisions for litigation, claims, 
 regulatory and other matters                                           (4)          3     (2)     (2)   10%       - 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Total loan credit losses, impairments and provisions                  (120)       (94)    (50)    (70)  -28%     27% 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
(Loss)/profit before tax and non-recurring items                       (12)         31       6    (18)     -       - 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Tax                                                                     (5)          0     (3)     (2)   47%       - 
Profit/(loss) attributable to non-controlling interests                   4        (2)       4     (0)     -       - 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
(Loss)/profit after tax and before non-recurring items 
 (attributable to the owners of the 
 Company)                                                              (13)         29       7    (20)     -       - 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Advisory and other restructuring costs - organic                        (6)       (10)     (3)     (3)    0%    -39% 
===================================================================  ======  =========  ======  ======  ====  ====== 
(Loss)/profit after tax - organic (attributable to the owners of 
 the Company)                                                          (19)         19       4    (23)     -       - 
===================================================================  ======  =========  ======  ======  ====  ====== 
Provisions/net loss relating to NPE sales, including restructuring 
 expenses(2)                                                          (107)        (2)   (104)     (3)     -       - 
Loss on remeasurement of investment in associate upon 
 classification as held for sale (CNP) 
 net of share of profit from associates                                   -       (21)       -       -     -       - 
Reversal of impairment of DTA and impairment of other tax 
 receivables                                                              -        101       -       -     -       - 
(Loss)/profit after tax (attributable to the owners of the Company)   (126)         97   (100)    (26)     -       - 
                                                                     ------  ---------  ------  ------  ---- 
 
 
B. Group Financial Results - Underlying Basis (continued) 
Consolidated Condensed Interim Income Statement - Key Performance Ratios 
-----------------------------------------------------------------------------------------------------------  ------- 
                                                                                                        qoq 
Key Performance Ratios(3)                                       1H2020  1H2019(1)   2Q2020  1Q2020      + %  yoy + % 
-------------------------------------------------------------  -------  ---------  -------  ------  -------  ------- 
Net Interest Margin (annualised)                                 1.90%      1.88%    1.88%   1.95%   -7 bps   +2 bps 
-------------------------------------------------------------  -------  ---------  -------  ------  -------  ------- 
Cost to income ratio                                               62%        63%      61%     64%  -3 p.p.  -1 p.p. 
-------------------------------------------------------------  -------  ---------  -------  ------  -------  ------- 
Cost to income ratio excluding special levy and contributions 
 to SRF and DGF                                                    57%        59%      57%     58%  -1 p.p.  -2 p.p. 
-------------------------------------------------------------  -------  ---------  -------  ------  -------  ------- 
Operating profit return on average assets (annualised)            1.0%       1.2%     1.1%    1.0%  +10 bps  -20 bps 
-------------------------------------------------------------  -------  ---------  -------  ------  -------  ------- 
Basic losses/earnings per share attributable to the owners of 
 the Company - organic (EUR cent)                               (4.32)       4.01     0.82  (5.14)     5.96   (8.33) 
-------------------------------------------------------------  -------  ---------  -------  ------  -------  ------- 
Basic (losses)/earnings per share attributable to the owners 
 of the Company (EUR cent)                                     (28.16)      21.84  (22.35)  (5.81)  (16.54)  (50.00) 
-------------------------------------------------------------  -------  ---------  -------  ------  -------  ------- 
 
  1. The interest income, non-interest income, staff costs, other operating expenses and loan 
  credit losses related to Project Helix are disclosed under 'Provisions/net loss relating to 
  NPE sales, including restructuring expenses' in the underlying basis, in order to separate 
  out the impact of this non-recurring transaction. 2. 'Provisions/net loss relating to NPE 
  sales including restructuring expenses' refer to the net loss on transactions completed during 
  each period, net loan credit losses on transactions under consideration and for potential 
  further sales at each reporting date, as well as the restructuring costs relating to these 
  trades. For further details please refer to Section B.3.4. 3. Including the NPE portfolios 
  classified as "Non-current assets and disposal groups held for sale". 
  p.p. = percentage points, bps = basis points, 100 basis points (bps) = 1 percentage point 
 

Commentary on Underlying Basis

The financial information presented in this Section provides an overview of the Group financial results for the six months ended 30 June 2020 on the 'underlying basis' which the management believes best fits the true measurement of the performance and position of the Group.

Reconciliations between statutory basis and underlying basis are included in section B.1 'Reconciliation of Income Statement for the six months ended 30 June 2020 between statutory basis and underlying basis' and in 'Definitions and explanations on Alternative Performance Measures Disclosures' of the 'Interim Financial Report 2020', to allow for the comparability of the underlying basis to statutory information.

With the respect to the 'Balance Sheet Analysis', please note the following in relation to the disclosure of pro forma figures and ratios with respect to Project Helix 2. In August 2020 the Group reached agreement with funds affiliated with Pacific Investment Management Company LLC ("PIMCO"), for the sale of a portfolio of loans with gross book value of EUR0.9 bn, known as Project Helix 2. Further details on the transaction are provided in Section B.2.5 'Loan Portfolio quality'. All relevant figures are based on 30 June 2020 financial results, unless otherwise stated. Numbers on a pro forma basis are based on the 30 June 2020 underlying basis figures and are adjusted for the Project Helix 2 and assume completion of the transaction, which remains subject to customary regulatory and other approvals. Where numbers are provided on a pro forma basis this is stated.

In addition, the following change was made in the underlying basis, when compared with previous disclosures.

Reclassifications effected to comparative information were made so that 'advisory and other restructuring costs' for 1H2019 of c. EUR1.5 mn (relating to the Project Helix 2 loan portfolio, which was classified as held for sale as at 30 June 2020), were reclassified as non-recurring items within 'Provisions/net loss relating to NPE

sales,   including restructuring expenses' in the underlying basis. 
 
 B. Group Financial Results - Underlying Basis (continued) 
 Consolidated Condensed Interim Balance Sheet 
============================================================================================================ 
 EUR mn                                             30.06.2020          31.12.2019                       + % 
=============================================  ===============  ==================  ======================== 
 Cash and balances with central 
  banks                                                  5,276               5,060                        4% 
 Loans and advances to banks                               622                 321                       94% 
 Debt securities, treasury bills 
  and equity investments                                 1,999               1,906                        5% 
 Net loans and advances to customers                    10,104              10,722                       -6% 
 Stock of property                                       1,344               1,378                       -2% 
 Investment properties                                     134                 136                       -2% 
 Other assets                                            1,519               1,574                       -4% 
 Non-current assets and disposal 
  groups held for sale                                     373                  26                         - 
=============================================  ===============  ==================  ======================== 
 Total assets                                           21,371              21,123                        1% 
=============================================  ===============  ==================  ======================== 
 Deposits by banks                                         406                 533                      -24% 
 Funding from central banks                              1,000                   -                         - 
 Repurchase agreements                                     123                 168                      -27% 
 Customer deposits                                      16,303              16,692                       -2% 
 Subordinated loan stock                                   261                 272                       -4% 
 Other liabilities                                       1,158               1,169                       -1% 
=============================================  ===============  ==================  ======================== 
 Total liabilities                                      19,251              18,834                        2% 
=============================================  ===============  ==================  ======================== 
 
 Shareholders' equity                                    1,875               2,040                       -8% 
=============================================  ===============  ==================  ======================== 
 Other equity instruments                                  220                 220                         - 
=============================================  ===============  ==================  ======================== 
 Total equity excluding non-controlling 
  interests                                              2,095               2,260                       -7% 
=============================================  ===============  ==================  ======================== 
 Non-controlling interests                                  25                  29                      -13% 
=============================================  ===============  ==================  ======================== 
 Total equity                                            2,120               2,289                       -7% 
=============================================  ===============  ==================  ======================== 
 Total liabilities and equity                           21,371              21,123                        1% 
=============================================  ===============  ==================  ======================== 
 
 Key Balance Sheet figures and                      30.06.2020 
  ratios                                         (proforma)(1)          30.06.2020                      +(2) 
                                                                  (as reported)(2)    31.12.2019 
=============================================  ===============  ==================  ============  ========== 
 Gross loans (EUR mn)                                   11,593              12,491        12,822         -3% 
=============================================  ===============  ==================  ============  ========== 
 Allowance for expected loan 
  credit losses (EUR mn)                                 1,497               2,043         2,096         -3% 
=============================================  ===============  ==================  ============  ========== 
 Customer deposits (EUR mn)                             16,303              16,303        16,692         -2% 
=============================================  ===============  ==================  ============  ========== 
 Loans to deposits ratio (net)                             62%                 64%           64%     +0 p.p. 
=============================================  ===============  ==================  ============  ========== 
 NPE ratio                                                 22%                 28%           30%     -2 p.p. 
=============================================  ===============  ==================  ============  ========== 
 NPE coverage ratio                                        58%                 59%           54%     +5 p.p. 
=============================================  ===============  ==================  ============  ========== 
 Leverage ratio                                           9.1%                9.1%         10.0%   -0.9 p.p. 
=============================================  ===============  ==================  ============  ========== 
 Capital ratios and risk weighted 
  assets                                            30.06.2020          30.06.2020    31.12.2019        +(2) 
                                                 (proforma)(1)    (as reported)(2) 
=============================================  ===============  ==================  ============  ========== 
 Common Equity Tier 1 (CET1) 
  ratio (transitional for IFRS 
  9)(3)                                                  14.4%               14.3%         14.8%     -50 bps 
=============================================  ===============  ==================  ============  ========== 
 Total capital ratio                                     17.9%               17.8%         18.0%     -20 bps 
=============================================  ===============  ==================  ============  ========== 
 Risk weighted assets (EUR mn)                          11,848              11,960        12,890        -7 % 
=============================================  ===============  ==================  ============  ========== 
 1, Pro forma for the sale of NPEs of EUR0.9 bn (Project Helix 2); 
  calculations on a pro forma basis assume completion of Project Helix 
  2, which remains subject to customary regulatory and other approvals. 
  2. As reported: Including the NPE portfolios classified as "Non-current 
  assets and disposal groups held for sale". 3.The CET1 fully loaded 
  ratio as at 30 June 2020 (including the full impact of IFRS 9) amounts 
  to 12.6%, and 12.7% pro forma for Helix 2 (compared to 12.9% as at 
  31 March 2020 and 13.1% as at 31 December 2019). p.p. = percentage 
  points, bps = basis points, 100 basis points (bps) = 1 p.p. 
 
 

B. Group Financial Results - Underlying Basis (continued)

B.1 Reconciliation of Income Statement for the six months ended 30 June 2020 between statutory basis and underlying basis

 
 EUR mn                                            Underlying    NPE     Other   Statutory 
                                                      basis      Sales             basis 
 Net interest income                                      168        -       -         168 
                                                  ===========  =======  ======  ========== 
 Net fee and commission income                             71        -       -          71 
                                                  ===========  =======  ======  ========== 
 Net foreign exchange gains and net 
  gains on financial instrument transactions 
  and disposal/dissolution of subsidiaries 
  and associates                                           12        -       3          15 
                                                  ===========  =======  ======  ========== 
 Insurance income net of claims and 
  commissions                                              29        -       -          29 
                                                  ===========  =======  ======  ========== 
 Net gains from revaluation and disposal 
  of investment properties and on disposal 
  of stock of properties                                    0        -       -           0 
                                                  ===========  =======  ======  ========== 
 Other income                                               8        -       -           8 
                                                  -----------  -------  ------  ---------- 
 Total income                                             288        -       3         291 
                                                  ===========  =======  ======  ========== 
 Total expenses                                         (180)     (16)    (10)       (206) 
                                                  -----------  -------  ------  ---------- 
 Operating profit                                         108     (16)     (7)          85 
                                                  ===========  =======  ======  ========== 
 Loan credit losses                                      (87)     (91)     (3)       (181) 
                                                  ===========  =======  ======  ========== 
 Impairments of other financial and 
  non-financial assets                                   (29)        -       -        (29) 
                                                  ===========  =======  ======  ========== 
 Provisions for litigation, claims, 
  regulatory and other matters                            (4)        -       4           - 
                                                  ===========  =======  ======  ========== 
 Loss before tax and non-recurring 
  items                                                  (12)    (107)     (6)       (125) 
                                                  ===========  =======  ======  ========== 
 Tax                                                      (5)        -       -         (5) 
                                                  ===========  =======  ======  ========== 
 Loss after tax attributable to non-controlling 
  interests                                                 4        -       -           4 
                                                  -----------  -------  ------  ---------- 
 Loss after tax and before non-recurring 
  items (attributable to the owners 
  of the Company)                                        (13)    (107)     (6)       (126) 
                                                  ===========  =======  ======  ========== 
 Advisory and other restructuring 
  costs-organic                                           (6)        -       6           - 
                                                  -----------  -------  ------  ---------- 
 Loss after tax - organic* (attributable 
  to the owners of the Company)                          (19)    (107)       -       (126) 
                                                  ===========  =======  ======  ========== 
 Provisions/net loss relating to NPE 
  sales, including restructuring expenses               (107)      107       -           - 
                                                  ===========  =======  ======  ========== 
 Loss after tax (attributable to the 
  owners of the Company)                                (126)        -       -       (126) 
                                                  ===========  =======  ======  ========== 
 

*This is the loss after tax ( attributable to the owners of the Company), before the provisions/net loss relating to NPE sales, including restructuring expenses.

The reclassification differences between the statutory basis and underlying basis mainly relate to the impact from 'non-recurring items' and are explained as follows:

NPE sales

-- Total expenses include restructuring costs of EUR4 mn and operating expenses of EUR12 mn mainly relating to the sale of portfolios of NPEs and are presented within 'Provisions/net loss relating to NPE sales, including restructuring expenses' under the underlying basis.

-- Loan credit losses under the statutory basis include the loan credit losses relating to Project Helix 2 of EUR68 mn, additional loan credit losses of EUR21 mn within the context of IFRS 9 as a result of potential further NPE sales in the future and EUR2 mn of additional loan credit losses groups on an NPE portfolio (other than Helix 2) classified as held for sale; these are disclosed under non-recurring items within 'Provisions/net loss relating to NPE sales, including restructuring expenses' under the underlying basis.

Other reclassifications

-- Advisory and other restructuring costs of c.EUR6 mn included in 'Other operating expenses' under the statutory basis are separately presented under the underlying basis since they represent one-off items.

-- Provisions for litigation, claims, regulatory and other matters amounting to EUR4 mn included in 'Other operating expenses' under the statutory basis, are separately presented under the underlying basis, since they mainly relate to cases that arose outside the normal activities of the Group.

-- Net gains on loans and advances to customers at FVPL of EUR3 mn included in 'Loan credit losses' under the underlying basis are included in 'Net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates' under the statutory basis. Their classification under the underlying basis is done as such in order to align them to the net losses on loans and advances to customers at amortised cost.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis

B.2.1 Capital Base

Total equity excluding non-controlling interests totalled EUR2,095 mn at 30 June 2020, compared to EUR2,206 mn at 31 March 2020 and EUR2,260 mn at 31 December 2019. Shareholders' equity totalled EUR1,875 mn at 30 June 2020, compared to EUR1,986 mn at 31 March 2020 and EUR2,040 mn at 31 December 2019.

The Common Equity Tier 1 capital (CET1) ratio on an IFRS 9 transitional basis stood at 14.3% at 30 June 2020 (and 14.4% pro forma for the Project Helix 2 sale agreement signed in 3Q2020 (referred to as "pro forma for Helix 2"), compared to 14.3% at 31 March 2020 and 14.8% at 31 December 2019.

During 2Q2020 the CET1 ratio was negatively affected by c.70 bps relating to both the loan credit losses recorded as a result of the anticipated Project Helix 2 agreement and the net loss relating to all other items under the 'provisions/net loss on NPE sales, including restructuring expenses', and positively impacted by c.50 bps relating to the amendments to the capital regulations introduced in June 2020 as a response to COVID-19 with regards to the extension of the IFRS 9 transitional period and the acceleration of changes to the SME supporting factor (which reduces RWAs).

The Group has elected to apply the EU transitional arrangements for regulatory capital purposes (EU Regulation 2017/2395) where the impact on the impairment amount from the initial application of IFRS 9 on the capital ratios is phased-in gradually. The amount added each year decreases based on a weighting factor until the impact of IFRS 9 is fully absorbed back to CET1 at the end of the five years. The impact on the capital position for the year 2018 was 5% of the impact on the impairment amounts from the initial application of IFRS 9, increasing to 15% (cumulative) for the year 2019 and to 30% (cumulative) for the year 2020. In June 2020, Regulation (EU) 2020/873, regarding certain adjustments in response to the COVID-19 pandemic, came into force, extending the IFRS 9 transitional arrangements and introducing further relief measures to CET1. Further details are set out further below under 'Implications on capital from the Outbreak of COVID-19'.

The CET1 ratio on a fully loaded basis (including the full impact of IFRS 9) amounted to 12.6% as at 30 June 2020 and 12.7% pro forma for Helix 2), compared to 12.9% as at 31 March 2020 and 13.1% as at 31 December 2019. On a transitional basis and on a fully phased-in basis, after the transition period is complete, and also considering the relaxations announced by the ECB, the impact of IFRS 9 is expected to be manageable and within the Group's capital plans.

The Total Capital ratio stood at 17.8% as at 30 June 2020 (and 17.9% pro forma for Helix 2), compared to 17.7% as at 31 March 2020 and 18.0% as at 31 December 2019.

The Group's capital ratios are above the Supervisory Review and Evaluation Process (SREP) requirements.

Based on the final 2019 SREP decision received in December 2019, the Group's minimum phased-in CET1 capital ratio was set at 11.0% (comprising a 4.5% Pillar I requirement, a 3.0% Pillar II requirement (in the form of CET1), the Capital Conservation Buffer of 2.5% (fully phased-in as of 1 January 2019) and the Other Systemically Important Institution Buffer of 1.0%) and the overall Total Capital requirement at 14.5%, comprising an 8.0% Pillar I requirement (of which up to 1.5% can be in the form of Additional Tier 1 capital and up to 2.0% in the form of Tier 2 capital), a 3.0% Pillar II requirement (in the form of CET1), the Capital Conservation Buffer of 2.5% and the Other Systemically Important Institution Buffer of 1.0%. The ECB has also provided non-public guidance for an additional Pillar II CET1 buffer. Pillar II add-on capital requirements derive from the context of the SREP, which is a point in time assessment, and are therefore subject to change over time. The final 2019 SREP decision became effective on 1 January 2020. In the context of ECB's capital easing measures for COVID-19, the Bank received an amendment to the December 2019 SREP decision effective as of 12 March 2020, reducing the Group's minimum phased-in CET1 capital ratio to 9.7% (comprising a 4.5% Pillar I requirement, a 1.7% Pillar II requirement, the Capital Conservation Buffer of 2.5% and the Other Systemically Important Institution Buffer of 1.0%), following the frontloading of the new rules on the Pillar II Requirement composition, to allow banks to use Additional Tier 1 (AT1) capital and Tier 2 (T2) capital to meet Pillar II Requirements and not only by CET1, initially scheduled to come into effect in January 2021. The Total SREP capital requirement remains unchanged at 14.5%.

Further analysis on the recent developments on the regulatory capital ratios due to the COVID-19 outbreak is set out further below under 'Implications on capital from the Outbreak of COVID-19'.

In accordance with the provisions of the Macroprudential Oversight of Institutions Law of 2015, the CBC is the responsible authority for the designation of banks that are Other Systemically Important Institutions (O-SIIs) and for the setting of the O-SII buffer requirement for these systemically important banks. The Group has been designated as an O-SII and the O-SII buffer currently set by the CBC for the Group is 2%. This buffer is being phased-in gradually, having started from 1 January 2019 at 0.5% and increasing by 0.5% every year thereafter, until being fully implemented (2.0%). In April 2020, the CBC decided to delay the phasing-in (0.5%) of the O-SII buffer on 1 January 2021 and 1 January 2022 by 12 months. Consequently, the O-SII buffer will be fully phased-in on 1 January 2023, instead of 1 January 2022 as originally set.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.1 Capital Base (continued)

The European Banking Authority (EBA) final guidelines on SREP and supervisory stress testing and the Single Supervisory Mechanism's (SSM) 2018 SREP methodology provide that own funds held for the purposes of Pillar II Guidance cannot be used to meet any other capital requirements (Pillar I, Pillar II requirements or the combined buffer requirement), and therefore cannot be used twice. Following the annual SREP performed by the ECB in 2019 and based on the final 2019 ECB decision received in December 2019, the new provisions are effective from January 2020.

Based on the SREP decisions of prior years, the Company and the Bank were under a regulatory prohibition for equity dividend distribution and therefore no dividends were declared or paid during years 2019 and 2018. Following the 2019 SREP decision, the Company and the Bank are still under equity dividend distribution prohibition. This prohibition does not apply if the distribution is made via the issuance of new ordinary shares to the shareholders, which are eligible as CET1 capital. No prohibition applies to the payment of coupons on any AT1 capital instruments issued by the Company or the Bank.

The ECB, as part of its supervisory role, has completed an onsite inspection and review on the value of the Group's foreclosed assets with reference date 30 June 2019. The findings, which relate to a possible prudential charge of up to c.50 bps, are currently being reviewed by the Bank's Joint Supervisory Team and no decision has been communicated to the Bank at this stage. The size and timing of the prudential charge (if any) that the Bank may be requested to take in order to address the findings of this review remain uncertain and will depend in part on the Bank's progress in de-risking its balance sheet.

Share premium reduction

Bank

The Bank will proceed (subject to approvals by the ECB and the Court of Cyprus) with a capital reduction process which will result in the reclassification of up to c.EUR619 mn of the Bank's share premium balance as distributable reserves, which shall be available for distribution to the shareholders of the Bank. The reduction of capital will not have any impact on regulatory capital or the total equity position of the Bank or the Group.

The distributable reserves provide the basis for the calculation of distributable items under the Capital Requirements Regulation (EU) No. 575/2013 ( CRR), which provides that coupons on AT1 capital instruments may only be funded from distributable items.

Company

The Company (Bank of Cyprus Holdings PLC) will proceed (subject to approval by the ECB and the Irish High Court) with a capital reduction process which will result in the reclassification of up to EUR700 mn of the Company's share premium as distributable reserves. The capital reduction has been approved at the Company's Annual General Meeting in May 2020. The capital reduction will not have any impact on regulatory capital or the total equity position of the Company, the Bank or the Group.

The distributable reserves provide the basis for the calculation of distributable items under the CRR, which provides that coupons on AT1 capital instruments may only be funded from distributable items.

Project Helix 2

In August 2020, the Group reached agreement for the sale of a portfolio of loans with gross book value of c.EUR898 mn (of which EUR886 mn relate to non-performing exposures) as at 30 June 2020, known as Project Helix 2. The impact of this transaction on the Group's CET1 ratio at 30 June 2020 is a decrease of c.50 bps relating to the loan credit losses in relation to the anticipated agreement of EUR68 mn, including transaction costs. At completion, currently expected in 1H2021, the transaction is expected to have a negative impact of 36 bps on the Group's CET1 ratio. Upon the full payment of the deferred consideration and without taking into consideration any positive impact from the earnout, depending on the performance of the portfolio, the transaction is expected to have an overall positive capital impact of 10 bps on the Group's CET1 ratio.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.1 Capital Base (continued)

Project Helix 2 (continued)

All relevant figures and pro forma calculations are based on 30 June 2020 financial results, unless otherwise stated. Calculations on a pro forma basis assume completion of the transaction, which remains subject to customary regulatory and other approvals.

Further NPE sales in the future

The Group remains committed to assess the potential to accelerate the decrease in NPEs through further NPE sales in the future and in the context of IFRS 9, the Bank recognised additional loan credit losses of EUR21 mn in 2Q2020 (compared to nil in 1Q2020), resulting in a decrease on the Group's CET1 ratio of c.14 bps. On completion of an NPE trade, the Group's capital ratios would benefit from any associated RWA reduction, subject to regulatory approval.

Legislative amendments for the conversion of DTA to DTC

Legislative amendments allowing for the conversion of specific deferred tax assets (DTA) into deferred tax credits (DTC) were adopted by the Cyprus Parliament on 1 March 2019 and published in the Official Gazette of the Republic on 15 March 2019. The law amendments cover the utilisation of income tax losses transferred from Laiki Bank to the Bank in March 2013. The introduction of CRD IV in January 2014 and its subsequent phasing-in led to a more capital-intensive treatment of this DTA for the Bank. The law amendments resulted in an improved regulatory capital treatment, under CRR , of the DTA amounting to c.EUR285 mn or a CET1 uplift of c.190 bps in March 2019.

The Group understands that, in response to concerns raised by the European Commission with regard to the provision of state aid arising out of the treatment of such tax losses, the Cyprus Government is considering the adoption of modifications to the Law, potentially including requirements for an additional annual fee over and above the 1.5% annual guarantee fee already acknowledged, to maintain the conversion of such DTAs into tax credits. In anticipation of such modifications the Group recorded an additional amount of EUR13 mn in 4Q2019 by way of an estimated additional fee (for the years 2018 and 2019), bringing the total guarantee fee recognised for FY2019 to EUR19 mn .

Project Helix

In June 2019, Project Helix was completed resulting in a positive impact of c.140 bps on both the Group's CET1 and Total Capital ratios, mainly from the release of risk weighted assets. Project Helix had an overall net positive impact on the Group capital ratios of c.60 bps.

Sale of investment in CNP Cyprus Insurance Holdings Ltd

In October 2019, the sale of the Group's investment in its associate CNP Cyprus Insurance Holdings Limited ("CNP") was completed, resulting in a positive impact of c.30 bps on both the Group's CET1 and Total Capital ratios, mainly from the release of risk weighted assets. The shareholding had been acquired as part of the acquisition of certain operations of Laiki Bank in 2013 and was sold to CNP Assurances S.A. for a cash consideration of EUR97.5 mn.

Voluntary Staff Exit Plan

In October 2019, the Group completed a voluntary staff exit plan (VEP) at a total cost of EUR81 mn, recorded in the consolidated income statement in 4Q2019, resulting in a negative impact of c.60 bps on both the Group's CET1 and Total Capital ratios.

Implications on capital from the Outbreak of COVID-19

The Group continues to closely monitor developments in, and the effects of COVID-19 on both the global and Cypriot economy. The ECB announced a package of positive measures that should help to support the capital position of the Bank, in order to secure favourable conditions of financing for the economy with the aim to mitigate the effects of the crisis. Specifically, the measures increase the Group's capital base available to absorb potential losses due to the crisis. In addition, the early adoption of CRD V for the composition of the Pillar II Requirement provide flexibility regarding the Group's compliance with the minimum capital requirement of Pillar II.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.1 Capital Base (continued)

Implications on capital from the Outbreak of COVID-19 (continued)

In the context of the ECB's capital easing measures for COVID-19, the Bank received an amendment to the December 2019 SREP decision effective as of 12 March 2020, r educing the Group's minimum phased-in CET1 capital ratio to 9.7%, following the frontloading of the new rules on the Pillar II Requirement composition, to allow banks to use Additional Tier 1 (AT1) capital and Tier 2 (T2) capital to meet Pillar II Requirements and not only by CET1, initially scheduled to come into effect in January 2021. The Total SREP capital requirement remains unchanged. In addition, the ECB allows banks to operate temporarily below the level of Pillar II Guidance (P2G), the capital conservation buffer (CCB) and the countercyclical buffer. The CBC has set the level of the countercyclical buffer for Cyprus at 0% for the six months up to 30 June 2020 and the year 2019. The CBC has also set the level of the countercyclical buffer for Cyprus at 0% for the period 1 July 2020 to September 2020. In July 2020, the ECB committed to allow banks to operate below the P2G and the combined buffer requirement until at least end of 2022, without automatically triggering supervisory actions.

In addition, in April 2020 the CBC decided to delay the phasing-in of the 1 January 2021 and 1 January 2022 O-SII buffer (0.5% for the Bank) by 12 months. Consequently, the O-SII buffer will be fully phased-in on 1 January 2023, instead of 1 January 2022 as originally set.

Moreover, in June 2020, Regulation (EU) 2020/873, in response to the COVID-19 pandemic, came into force, bringing forward some of the capital-relieving measures that were due to come into force at a later stage and introducing modifications as part of the wider efforts of competent authorities to provide the support necessary to the institutions. The main adjustments affecting the Group's own funds relate to accelerating the implementation of the new SME discount factor under CRR II in June 2020, instead of June 2021, extending the IFRS 9 transitional arrangements and introducing further relief measures to CET1, advancing the application of prudential treatment of software assets as amended by CRR II, and introducing temporary treatment of unrealized gains and losses to exposures to central governments, regional governments or local authorities, measured at fair value through other comprehensive income.

With respect to the SME discount factor, banks will be required to hold less capital against SMEs as revised capital discount factors come into effect. These changes became effective in June 2020 and added to capital 44 bps.

The amendments to the existing IFRS 9 transitional arrangements relate to the extension of the transitional period for the recalculation of the transitional adjustment on credit losses on Stages 1 and 2 loans (dynamic component). A 100% add back of IFRS 9 provisions is allowed for the years 2020 and 2021 reducing to 75% in 2022, to 50% in 2023 and to 25% in 2024. The calculation at each reporting period is to be made against Stage 1 and Stage 2 provisions as at 1 January 2020, instead of 1 January 2018. The calculation of the static component has not been amended. These amendments became effective in June 2020 and added to capital 8 bps as at 30 June 2020.

In relation to the prudential treatment of intangibles, software assets will no longer need to be deducted in full in CET1 calculations, subject to certain criteria. This change shall apply when the associated EBA regulatory technical standard is approved and shall become effective.

Finally, institutions may remove from the calculation of their CET1 the amount of unrealised gains and losses accumulated since 31 December 2019 accounted for as 'fair value changes of debt instruments measured at fair value through other comprehensive income' in the balance sheet, corresponding to exposures to central governments, to regional governments or to local authorities and to public sector entities, excluding those financial assets that are credit-impaired, subject to a scaling factor set at 100% from January to December 2020, at 70% from January to December 2021 and at 40% from January to December 2022. The Bank expects to apply the temporary relief starting 3Q2020.

Since 30 June 2020, and up to 17 August 2020, the mark-to market valuation of the debt securities in the portfolio held at FVOCI remained broadly flat. Any change is recognised directly in equity i.e. through Other Comprehensive Income (OCI).

Furthermore, on 17 August 2020, the Group held Cyprus sovereign debt securities of a nominal amount of EUR740 mn (compared to EUR715 mn on 30 June 2020), of which EUR336 mn is held at FVOCI portfolio and EUR404 mn is held at amortised cost portfolio. The increase in 1H2020 is mainly due to the Group's participation on the issuance of 52-week treasury bills of the Cyprus Government in April 2020.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.2 Regulations and Directives

B.2.2.1 Revised rules on capital and liquidity (CRR II and CRD V)

On 27 June 2019, the revised rules on capital and liquidity (CRR II and CRD V) came into force. As an amending regulation, the existing provisions of CRR apply, unless they are amended by CRR II. Member states are required to transpose the CRD V into national law. Certain provisions took immediate effect (primarily relating to Minimum Requirement for Own Funds and Eligible Liabilities, MREL), but most changes will start to apply from mid-2021. Certain aspects of CRR II are dependent on final technical standards to be issued by the EBA and adopted by the European Commission. The key changes introduced consist of, among others, changes to qualifying criteria for CET1, AT1 and Tier 2 instruments, introduction of requirements for MREL and a binding Leverage Ratio requirement and a Net Stable Funding Ratio (NSFR).

B.2.2.2 Bank Recovery and Resolution Directive (BRRD)

Minimum Requirement for Own Funds and Eligible Liabilities (MREL)

The Bank Recovery and Resolution Directive (BRRD) requires that from January 2016 EU member states shall apply the BRRD's provisions requiring EU credit institutions and certain investment firms to maintain a minimum requirement for own funds and eligible liabilities (MREL), subject to the provisions of the Commission Delegated Regulation (EU) 2016/1450. On 27 June 2019, as part of the reform package for strengthening the resilience and resolvability of European banks, the BRRD came into effect and must be transposed into national law. In addition, certain provisions on MREL have been introduced in CRR which also came into force on 27 June 2019 as part of the reform package and took immediate effect.

In May 2020, the Bank received formal notification from the CBC in its capacity as National Resolution Authority, of the final decision by the Single Resolution Board (SRB), for the binding minimum requirement for own funds and eligible liabilities (MREL) for the Bank, determined as the preferred resolution point of entry. The MREL requirement was set at 28.36% of risk weighted assets as of 30 June 2019 and must be met by 31 December 2025. This MREL requirement would be equivalent to 18.54% of total liabilities and own funds (TLOF) as at 30 June 2019. The MREL requirement is in line with the Bank's expectations, and largely in line with its funding plans.

This decision is based on the current legislation, it is expected to be updated annually and could be subject to subsequent changes by the resolution authorities, especially considering the developments of the BRRD and its transposition into the local legislation.

The MREL ratio of the Bank as at 30 June 2020, calculated according to SRB's eligibility criteria currently in effect and based on the Bank's internal estimate, stood at 18.21% of RWAs.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.3 Funding and Liquidity

Funding

Funding from Central Banks

At 30 June 2020, the Bank's funding from central banks amounted to EUR1 bn, which relates to ECB funding, comprising solely of funding through the Targeted Longer-Term Refinancing Operations (TLTRO III) (compared to no funding from central banks as at 31 December 2019). In June 2020, the Bank borrowed EUR1 bn from the fourth TLTRO III operation, despite its comfortable liquidity position, given the favourable borrowing rate, in combination with the relaxation of collateral terms.

Deposits

Customer deposits totalled EUR16,303 mn at 30 June 2020 (compared to EUR16,246 mn at 31 March 2020 and EUR16,692 mn at 31 December 2019), remaining broadly flat in the second quarter and reduced by 2% since the year end.

The Bank's deposit market share in Cyprus reached 35.0% as at 30 June 2020, compared to 34.8% at 31 March 2020 and 35.1% as at 31 December 2019. Customer deposits accounted for 76% of total assets and 85% of total liabilities at 30 June 2020 (compared to 79% of total assets and 89% of total liabilities at 31 December 2019).

The net Loans to Deposit ratio (L/D) stood at 64% as at 30 June 2020 (compared to 65% as at 31 March 2020 and 64% as at 31 December 2019). The L/D ratio had reached a peak of 151% as at 31 March 2014.

Subordinated Loan Stock

At 30 June 2020 the Bank's subordinated loan stock (including accrued interest) amounted to EUR261 mn (compared to EUR255 mn at 31 March 2020 and EUR272 mn at 31 December 2019) and relates to unsecured subordinated Tier 2 Capital Notes of nominal value EUR250 mn, issued by the Bank in January 2017.

Liquidity

At 30 June 2020 the Group Liquidity Coverage Ratio (LCR) stood at 257% (compared to 219% at 31 March 2020 and 208% at 31 December 2019), in compliance with the minimum regulatory requirement of 100%.

The liquidity surplus in LCR at 30 June 2020 amounted to EUR3.9 bn (compared to EUR3.0 bn at 31 March 2020 and EUR3.2 bn at 31 December 2019). The increase in 2Q2020 is driven by the borrowing of EUR1 bn TLTRO III in June 2020.

The Net Stable Funding Ratio (NSFR) has not yet been introduced. It will be enforced as a regulatory ratio under CRR II in 2021, with the limit set at 100%. At 30 June 2020, the Group's NSFR, on the basis of Basel standards, stood at 134% (compared to 126% at 31 March 2020 and 127% at 31 December 2019).

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.3 Funding and Liquidity (continued)

Regulatory measures to mitigate the impact of COVID-19 crisis on banks' liquidity position

Resulting from the outbreak of COVID-19, the ECB has announced a package of measures to mitigate the economic impact of the crisis and to ensure that its directly supervised banks can continue to fulfil their role in funding the real economy. The main measures which have an impact on the banks' liquidity position are summarised below:

-- The ECB will allow banks to operate below the defined level of 100% of the LCR until at least end-2021 .

-- Collateral easing measures: The package included a set of collateral easing measures, which resulted in increasing the banks' borrowing capacity at the ECB operations and improving the liquidity buffers due to the lower haircuts applied to the ECB eligible collaterals the bank holds, that comprises of bonds and Credit Claims. The collateral easing packages are designed mainly as temporary measures, that will remain in place until September 2021 with the flexibility to be extended or modified. Furthermore, the ECB enlarged the scope of the Additional Credit Claim (ACC) framework, increasing the universe of eligible loans. In addition, the ECB announced changes in collateral rules, temporarily accepting collaterals with a rating below investment grade, up to a certain rating level.

-- Favourable terms of LTRO operations: the package contained measures to provide liquidity support to the euro area financial system, such as a series of LTROs which ran from March to June 2020 so participants could shift their outstanding LTRO amounts to TLTRO III, as well as significant favourable amendments in the terms and characteristics of TLTRO III. Furthermore, a new series of additional longer-term refinancing operations, called Pandemic Emergency longer-term refinancing operations (PELTROs), were introduced with an interest rate of 25 basis points below the average rate applied in the Eurosystem's main refinancing operations (currently 0%) over the life of the respective PELTRO that are maturing in the third quarter of 2021.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.4 Loans

Group gross loans totalled EUR12,491 mn at 30 June 2020 , compared to EUR12,709 mn at 31 March 2020 and EUR12,822 mn at 31 December 2019. Gross loans in the Group's Cyprus operations totalled EUR12,416 mn at 30 June 2020 accounting for 99% of Group gross loans. Pro forma for Helix 2, gross loans are reduced by EUR898 mn to EUR11,593 mn as at 30 June 2020.

New loans granted in Cyprus reached EUR689 mn for 1H2020, compared to EUR1,111 mn for 1H2019 (down by 38% yoy). New loans granted in Cyprus reached EUR238 mn for 2Q2020, compared to EUR451 mn for 1Q2020 (down by 47% qoq) and to EUR548 mn for 2Q2019 (down by 56% yoy). The reduction in new loans follows the restrictive measures as a result of the outbreak of COVID-19.

At 30 June 2020, the Group net loans and advances to customers totalled EUR10,104 mn (compared to EUR10,597 mn at 31 March 2020 and EUR10,722 mn at 31 December 2019). In addition, at 30 June 2020 net loans and advances to customers of EUR362 mn were classified as held for sale in line with IFRS 5 and relate to Helix 2 (EUR352 mn) and Helix Tail (EUR10 mn), compared to EUR24 mn as at 31 March 2020 and EUR26 mn as at 31 December 2019 relating to Helix Tail and Velocity 2.

The Bank is the single largest credit provider in Cyprus with a market share of 41.7% at 30 June 2020, compared to 41.0% at 31 March 2020 and to 41.1% at 31 December 2019.

B.2.5 Loan portfolio quality

Tackling the Group's loan portfolio quality remains the top priority for management. The Group has continued to make steady progress across all asset quality metrics and the loan restructuring activity has continued. The Group has been successful in engineering restructuring solutions across the spectrum of its loan portfolio.

Non-performing exposures (NPEs) as defined by the European Banking Authority (EBA) were reduced by EUR270 mn or 7% during 2Q2020 (comprising an organic reduction of NPEs of EUR137 mn and a reduction through the completion of Project Velocity 2 of EUR133 mn) to EUR3,468 mn at 30 June 2020 (compared to EUR3,738 mn at 31 March 2020 and EUR3,880 mn at 31 December 2019), despite the COVID-19 lockdown in March 2020. The Group has recorded organic NPE reductions for twenty-one consecutive quarters. Pro forma for Helix 2, NPEs are reduced by a further EUR886 mn to EUR2,582 mn on the basis of 30 June 2020 figures.

The NPEs account for 28% of gross loans as at 30 June 2020, compared to 29% as at 31 March 2020 (improved by 1 p.p. qoq) and 30% at 31 December 2019, on the same basis, i.e. including the NPE portfolios classified as "Non-current assets and disposal groups held for sale". Pro forma for Helix 2 the NPE ratio is reduced to 22% on the basis of the 30 June 2020 figures.

The NPE coverage ratio improved to 59% at 30 June 2020, compared to 56% at 31 March 2020 (improved by 3 p.p. qoq) and 54% at 31 December 2019, on the same basis, i.e. including the NPE portfolios classified as "Non-current assets and disposal groups held for sale". When taking into account tangible collateral at fair value, NPEs are fully covered. Pro forma for Helix 2 the NPE coverage ratio is reduced to 58% on the basis of the 30 June 2020 figures.

 
 
                                                 30.06.2020           31.12.2019 
                                                       % gross              % gross 
                                                EUR     loans      EUR mn    loans 
                                                mn 
===============================  ====  ===  ========  ========  =========  ======== 
 
   NPEs as per EBA definition                  3,468     27.8%     3,880      30.3% 
 
 Of which, in pipeline 
  to exit:                                      346     2.8%       428       3.3% 
 -NPEs with forbearance 
  measures, no arrears(1) 
==========================================  ========  ========  =========  ======== 
 1. The analysis is performed on a customer basis. 
 
 

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.5 Loan portfolio quality (continued)

Project Helix 2

In August 2020, the Group reached agreement for the sale of a portfolio of loans with gross book value of c.EUR898 mn (of which EUR886 mn relate to non-performing exposures) as at 30 June 2020, known as Project Helix 2.

This portfolio had a contractual balance of EUR1.46 bn as at the reference date of 30 September 2019 and comprises mainly retail and small-to-medium-sized enterprises, secured by real estate collateral. As at 30 June 2020, this portfolio is classified as a disposal group held for sale and it also includes other assets comprising properties and cash already received since the reference date of c.EUR34 mn.

The gross consideration amounts to 46% of the gross book value and 29% of the contractual balance, payable in cash, of which 35% is payable at completion, currently expected in 1H2021, and the remaining 65% is deferred without any conditions attached. The deferred component is payable in three broadly equal instalments over 48 months from completion. The consideration can be increased through an earnout arrangement, depending on the performance of the portfolio.

This portfolio will be transferred to a licensed Cypriot Credit Acquiring Company (the "CyCAC") by the Bank. The shares of the CyCAC will then be acquired by certain funds affiliated with Pacific Investment Management Company LLC (PIMCO), the purchaser of the portfolio.

Following a transitional period where servicing will be retained by the Bank, it is intended that the servicing of the portfolio will be carried out by a third party servicer selected and appointed by the CyCAC. Arrangements in relation to the migration of servicing from the Bank to the servicer, including the timing of the migration, remain under discussion between the parties.

Project Helix 2 accelerates the Group's strategy of de-risking its balance sheet, by reducing its stock of NPEs by 26% to EUR2,582 mn pro forma on the basis of the 30 June 2020 figures, and its NPE ratio by 6 p.p., to 22% pro forma on the basis of the 30 June 2020 figures.

All relevant figures and pro forma calculations are based on 30 June 2020 financial results, unless otherwise stated. Calculations on a pro forma basis assume completion of the transaction, which remains subject to customary regulatory and other approvals.

   Project Velocity   2 

In May 2020, the Group completed the sale of a non-performing loan portfolio of primarily retail unsecured exposures, with a contractual balance of EUR398 mn and gross book value of EUR144 mn as at the reference date of 31 August 2019 (known as Project Velocity 2) to B2Kapital Cyprus Ltd. This portfolio comprised c.10.000 borrowers, including c.8.400 private individuals and c.1.600 small-to-medium-sized enterprises. The gross book value of this portfolio as at the date of disposal was EUR133 mn. The sale was broadly neutral to both the profit and loss and to capital.

Project Helix

In June 2019, the Group announced the completion of Project Helix, that refers to the sale of a portfolio of loans with a gross book value of EUR2.8 bn (of which EUR2.7 bn related to non-performing loans) secured by real estate collateral to certain funds affiliated with Apollo Global Management LLC, the agreement for which was announced on 28 August 2018. Cash consideration of c.EUR1.2 bn was received on completion, reflecting adjustments resulting from, inter alia, loan repayments received on the Helix portfolio since the reference date of 31 March 2018. The participation of the Bank in the senior debt in relation to financing the transaction was syndicated down from the initial level of EUR450 mn to c.EUR45 mn, representing c.4% of the total acquisition funding. Upon completion, the NPE ratio was reduced by c.11 p.p. to 33% as at 30 June 2019, c.70% lower than its peak in 2014.

   Project Velocity   1 

In June 2019, the Group completed the sale of a non-performing loan portfolio of primarily retail unsecured exposures, with a contractual balance of EUR245 mn and a gross book value of EUR34 mn as at the reference date of 30 September 2018 (known as Project Velocity 1) to APS Delta s.r.o. This portfolio comprised 9,700 heavily delinquent borrowers, including 8,800 private individuals and 900 small-to-medium-sized enterprises. The gross book value of this portfolio as at the date of disposal was EUR30 mn. The sale was broadly neutral to both the profit and loss and to capital.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.5 Loan portfolio quality (continued)

ESTIA

In July 2018 the Government announced a scheme aimed at addressing NPEs backed by primary residence, known as ESTIA (the 'Scheme'). The ESTIA eligible portfolio of EUR0.8 bn of retail core NPEs as at 30 June 2020, referred to the potentially eligible portfolio following on-going detailed assessment based on the Bank's available data on Open Market Value (OMV) and NPE status. The eligibility criteria act as a clear definition of socially protected borrowers, acting as an enabler against strategic defaulters. In accordance with the Scheme, the eligible loans are to be restructured to the lower of the contractual balance and the OMV. The Government subsidises one third of the instalment of the restructured loan, subject to the borrowers servicing their restructured loans.

The Scheme is expected to resolve part of the ESTIA-eligible portfolio (EUR61 mn as per latest available figures in August 2020), to identify non-viable customers for which alternative restructuring solutions are being considered, including by the Government (EUR45 mn as per latest available figures in August 2020), and to facilitate the resolution of the remaining customers (EUR695 mn as per latest available figures in August 2020), mainly by focusing on realising collateral through consensual and non-consensual foreclosures.

Following the outbreak of COVID-19, the scheme opened for new applicants for a two-week period in June 2020, and the deadline for borrowers to complete their application was further extended to the end of July 2020.

Additional strategies to accelerate de-risking

The Group remains committed to assess the potential to accelerate the decrease in NPEs through further NPE sales in the future and in the context of IFRS 9, other than the loan credit losses of EUR68 mn recorded for Project Helix 2, the Bank recognised additional loan credit losses of EUR21 mn in 2Q2020 (compared to nil in 1Q2020), resulting in a decrease on the Group's CET1 ratio of c.14 bps. In December 2019, additional loan credit losses of EUR75 mn were recognised as a result of the anticipated balance sheet de-risking at the time.

As at 30 June 2020, a portfolio of credit facilities related to Project Helix of mainly secured non-performing exposures (known as 'Helix Tail') with gross book value of EUR44 mn (compared to EUR45 mn as at 31 March 2020 and EUR46 mn as at 31 December 2019), was classified as a disposal group held for sale.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.6 Real Estate Management Unit (REMU)

The Real Estate Management Unit (REMU) on-boarded EUR30 mn of assets in 1H2020 (down by 76% yoy), via the execution of debt for asset swaps and repossessed properties. The focus for REMU is increasingly shifting from on-boarding of assets resulting from debt for asset swaps towards the disposal of these assets. The Group completed organic disposals of EUR24 mn in 1H2020 (compared to EUR92 mn in 1H2019), resulting in a profit on disposal of nil for 1H2020 (compared to a profit on disposal of EUR16 mn for 1H2019).

During the six months ended 30 June 2020, the Group executed sale-purchase agreements (SPAs) with contract value of EUR27 mn (170 properties), compared to EUR110 mn (258 properties) for 1H2019, excluding the sale of Cyreit. In addition, the Group had signed SPAs for disposals of assets with contract value of EUR53 mn as at 30 June 2020, compared to EUR49 mn as at 31 March 2020 and EUR89 mn as at 30 June 2019 . Stock of property with a carrying value of EUR11 mn as at 30 June 2020 was transferred to non-current assets and disposal groups held for sale as it was included in the Helix 2 portfolio.

Completion of sale of Cyreit

In November 2018, the Bank signed an agreement for the disposal of its entire holding in the investment shares of the Cyreit Variable Capital Investment Company PLC (Cyreit). During 2Q2019, the Group completed the sale of the Cyreit (21 properties), recognising a loss of c. EUR1 mn. The total proceeds from the disposal of Cyreit were EUR160 mn.

Completion of Project Helix

With the completion of Project Helix in 2Q2019, properties with a carrying value of EUR109 mn, in the Project Helix portfolio, were derecognised as of 30 June 2019.

Assets held by REMU

As at 30 June 2020, assets held by REMU had a carrying value of EUR1,456 mn (comprising properties of EUR1,344 mn classified as 'Stock of property' and EUR112 mn as 'Investment properties'), compared to EUR1,490 mn as at 31 December 2019 (comprising properties of EUR1,378 mn classified as 'Stock of property' and EUR112 mn as 'Investment properties').

In addition to assets held by REMU, properties classified as 'Investment properties' with carrying value of EUR23 mn as at 30 June 2020 (compared to EUR24 mn as at 31 December 2019), relate to legacy properties held by

the Bank before the set-up of REMU   in January 2016. 
 
Assets held by REMU (Group)                                                                         qoq 
 EUR mn                                                            1H2020  1H2019  2Q2020  1Q2020   + %  yoy +% 
                                                                   ------  ------  ------  ------  ---- 
Opening balance                                                     1,490   1,530   1,484   1,490   -0%     -3% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
On-boarded assets (including construction cost)                        30     126      18      12   46%    -76% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
Sales                                                                (24)    (92)    (10)    (14)  -31%    -74% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
Impairment loss                                                      (29)    (10)    (25)     (4)     -       - 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
Transfer to non-current assets and disposal groups held for sale     (11)     (6)    (11)       -     -     71% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
Closing balance                                                     1,456   1,548   1,456   1,484   -2%     -6% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
 

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.6 Real Estate Management Unit (REMU) (continued)

 
 Analysis by type and country     Cyprus   Greece   Romania   Total 
 30 June 2020 (EUR mn) 
-------------------------------  -------  -------  --------  ------ 
 Residential properties              182       25         0     207 
 Offices and other commercial 
  properties                         194       28         6     228 
 Manufacturing and industrial 
  properties                          74       29         0     103 
 Hotels                               24        0         -      24 
 Land (fields and plots)             619        7         3     629 
 Golf courses and golf-related 
  property                           265        -         -     265 
 Total                             1,358       89         9   1,456 
                                 -------  -------  -------- 
 
 
                                  Cyprus   Greece   Romania   Total 
 31 December 2019 (EUR mn) 
-------------------------------  -------  -------  --------  ------ 
 Residential properties              182       26         0     208 
 Offices and other commercial 
  properties                         200       29         6     235 
 Manufacturing and industrial 
  properties                          73       32         0     105 
 Hotels                               24        0         -      24 
 Land (fields and plots)             628        7         3     638 
 Golf courses and golf-related 
  property                           280        -         -     280 
 Total                             1,387       94         9   1,490 
                                 -------  -------  -------- 
 

B.2.7 Non-core overseas exposures

The remaining non-core overseas net exposures (including both on-balance sheet and off-balance sheet exposures) at 30 June 2020 are as follows:

 
 EUR mn     30 June 2020   31 December 2019 
           ------------- 
 Greece         135              139 
 Romania         23               25 
 Russia          16               19 
 Total          174              183 
           ------------- 
 

The Group continues its efforts for further deleveraging and disposal of non-essential assets and operations in Greece, Romania and Russia.

In addition to the above, as at 30 June 2020, there were overseas exposures of EUR269 mn in Greece, relating to both loans and properties (compared to EUR265 mn at 31 March 2020 and at 31 December 2019), not identified as non-core exposures, since they are considered by management as exposures arising in the normal course of business.

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis

B.3.1 Total income

 
                                                                                                         qoq 
EUR mn                                                             1H2020  1H2019(1)  2Q2020  1Q2020     + %  yoy +% 
                                                                   ------  ---------  ------  ------  ------ 
Net interest income                                                   168        170      83      85     -2%     -1% 
-----------------------------------------------------------------  ------  ---------  ------  ------  ------  ------ 
Net fee and commission income                                          71         75      33      38    -13%     -5% 
Net foreign exchange gains and net gains on financial instrument 
 transactions and disposal/dissolution 
 of subsidiaries and associates                                        12         26       6       6     21%    -53% 
Insurance income net of claims and commissions                         29         30      18      11     54%     -4% 
Net gains/(losses) from revaluation and disposal of investment 
 properties and on disposal 
 of stock of properties                                                 0         16     (1)       1       -    -98% 
Other income                                                            8         16       4       4    -20%    -49% 
-----------------------------------------------------------------  ------  ---------  ------  ------  ------  ------ 
Non-interest income                                                   120        163      60      60      0%    -26% 
-----------------------------------------------------------------  ------  ---------  ------  ------  ------  ------ 
Total income                                                          288        333     143     145     -1%    -13% 
-----------------------------------------------------------------  ------  ---------  ------  ------  ------  ------ 
Net Interest Margin (annualised)(2)                                 1.90%      1.88%   1.88%   1.95%  -7 bps  +2 bps 
-----------------------------------------------------------------  ------  ---------  ------  ------  ------  ------ 
Average interest earning assets 
 (EUR mn)(2)                                                       17,741     18,271  17,690  17,539      1%     -3% 
-----------------------------------------------------------------  ------  ---------  ------  ------  ------  ------ 
 
  1. The interest income, non-interest income, staff costs, other operating expenses and loan 
  credit losses related to Project Helix are disclosed under 'Provisions/net loss relating to 
  NPE sales, including restructuring expenses' in the underlying basis, in order to separate 
  out the impact of this non-recurring transaction. 2. Including the NPE portfolios classified 
  as "Non-current assets and disposal groups held for sale". p.p. = percentage points, bps = 
  basis points, 100 basis points (bps) = 1 percentage point 
 

Net interest income (NII) and net interest margin (NIM) for 1H2020 amounted to EUR168 mn and 1.90% respectively, broadly flat year on year, as the pressure on effective loan yields is offset by the decreased cost of deposits. NII and NIM for 2Q2020 amounted to EUR83 mn (compared to EUR85 mn for 1Q2020) and 1.88% (compared to 1.95% for 1Q2020) respectively, mainly due to higher cash collections on interest not previously recognised of EUR4 mn in 1Q2020.

Average interest earning assets for 1H2020 amounted to EUR17,741 mn, down by 3% yoy, mainly driven by the reduction of liquid assets following repayment of ECB funding (TLTRO II) in September 2019, as well as the reduction in net loans. Quarterly average interest earning assets for 2Q2020 amounted to EUR17,690 mn, compared to EUR17,539 mn for 1Q2020 (up by 1% qoq), following the increase of liquid assets resulting from the participation in TLTRO III in June 2020, partly offset by the reduction in net loans.

Non-interest income for 1H2020 amounted to EUR120 mn (compared to EUR163 mn in 1H2019, down by 26% yoy), comprising net fee and commission income of EUR71 mn, net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR12 mn, net insurance income of EUR29 mn, net gains/(losses) from revaluation and disposal of investment properties and on disposal of stock of properties of nil and other income of EUR8 mn. Non-interest income for 2Q2020 amounted to EUR60 mn (flat qoq).

Net fee and commission income for 2Q2020 amounted to EUR33 mn, compared to EUR38 mn for 1Q2020, reflecting the COVID-19 lockdown. Net fee and commission income for 2Q2020 includes transactional fees of EUR12 mn, down 22% qoq, mainly due to lower volume of transactions, as well as non-transactional fees of EUR21 mn, down 5% qoq, due to the lower Project Helix servicing fee as a result of the transfer of c.100 employees to the buyer in 1Q2020.

Net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR12 mn for 1H2020 (comprising net foreign exchange gains of EUR10 mn and net revaluation gains on financial instrument transactions of EUR2 mn) decreased by 53% yoy. The yoy decrease is mainly driven by the lower net revaluation gains. Net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR6 mn for 2Q2020 (comprising net foreign exchange gains of EUR2 mn and net revaluation gains on financial instrument transactions of EUR4 mn) increased by 21% qoq, driven by net revaluation gains in 2Q2020 compared to net revaluation losses in 1Q2020.

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3.1 Total income (continued)

Net insurance income of EUR29 mn for 1H2020, compared to EUR30 mn for 1H2019 (broadly flat yoy). Net insurance income of EUR18 mn for 2Q2020, compared to EUR11 mn for 1Q2020 (up by 54% qoq ), mainly due to lower claims due to the COVID-19 lockdown and the positive returns arising from the change in the valuation rate.

Net gains/(losses) from revaluation and disposal of investment properties and on disposal of stock of properties for 1H2020 amounted to ni l, impacted by the COVID-19 lockdown, compared to EUR16 mn in 1H2019, relating mainly to net gains on disposal of stock of properties (REMU gains). Net losses from revaluation and disposal of investment properties and on disposal of stock of properties for 2Q2020 amounted to EUR1 mn impacted by the COVID-19 lockdown, compared to net gains of EUR1 mn in 1Q2020. REMU profit remains volatile.

Total income for 1H2020 amounted to EUR288 mn, compared to EUR333 mn for 1H2019 (down by 13% yoy ). Total income for 2Q2020 amounted to EUR143 mn, broadly flat compared to 1Q2020.

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3.2 Total expenses

 
                                                                                                        qoq 
EUR mn                                                           1H2020  1H2019(1)  2Q2020  1Q2020      + %   yoy +% 
                                                                 ------  ---------  ------  ------  ------- 
Staff costs                                                        (96)      (112)    (47)    (49)      -4%     -14% 
Other operating expenses                                           (69)       (84)    (34)    (35)      -2%     -19% 
Total operating expenses                                          (165)      (196)    (81)    (84)      -3%     -16% 
                                                                 ------  ---------  ------  ------  ------- 
Special levy and contributions to Single Resolution Fund (SRF) 
 and Deposit Guarantee Fund 
 (DGF)                                                             (15)       (12)     (6)     (9)     -33%      23% 
---------------------------------------------------------------  ------  ---------  ------  ------  -------  ------- 
Total expenses                                                    (180)      (208)    (87)    (93)      -6%     -14% 
---------------------------------------------------------------  ------  ---------  ------  ------  -------  ------- 
Cost to income ratio(2)                                             62%        63%     61%     64%  -3 p.p.  -1 p.p. 
---------------------------------------------------------------  ------  ---------  ------  ------  -------  ------- 
Cost to income ratio excluding special levy and contributions 
 to SRF and DGF(2)                                                  57%        59%     57%     58%  -1 p.p.  -2 p.p. 
---------------------------------------------------------------  ------  ---------  ------  ------  -------  ------- 
 
  1. The interest income, non-interest income, staff costs, other operating expenses and loan 
  credit losses related to Project Helix are disclosed under 'Provisions/net loss relating to 
  NPE sales, including restructuring expenses' in the underlying basis, in order to separate 
  out the impact of this non-recurring transaction. 2. Including the NPE portfolios classified 
  as "Non-current assets and disposal groups held for sale". p.p. = percentage points, bps = 
  basis points, 100 basis points (bps) = 1 percentage point 
 

Total expenses for 1H2020 were EUR180 mn (compared to EUR208 mn for 1H2019 and down by 14% yoy), 53% of which related to staff costs (EUR96 mn), 38% to other operating expenses (EUR69 mn) and 9% (EUR15 mn) to special levy and contributions to Single Resolution Fund (SRF) and Deposit Guarantee Fund (DGF). The yoy decrease is driven by lower other operating expenses and lower staff costs.

Total operating expenses for 1H2020 were EUR165 mn, compared to EUR196 mn for 1H2019 (down by 16% yoy). Total operating expenses for 2Q2020 were EUR81 mn, compared to EUR84 mn for 1Q2020 (down by 3% qoq).

Staff costs of EUR96 mn for 1H2020 decreased by 14% yoy (compared to EUR112 mn in 1H2019), mainly driven by cost savings following the completion of the voluntary staff exit plan (VEP) in 4Q2019, through which c.11% of the Group's full-time employees were approved to leave at a total cost of EUR81 mn, recorded in the consolidated income statement in 4Q2019. The annual savings net of the impact from the renewal of the collective agreement for 2019 and 2020, are estimated at EUR23 mn or 11% of staff costs. Staff costs of EUR47 mn for 2Q2020 decreased by 4% qoq (compared to EUR49 mn in 1Q2020), reflecting the cost savings from the measures relating to the COVID-19 lockdown (special annual leaves to vulnerable groups and suspension of the contribution to the national health system).

The Group employed 3,579 persons as at 30 June 2020 (compared to 3,566 as at 31 March 2020 and 3,672 as at 31 December 2019, including c.100 persons relating to Project Helix who were transferred to the buyer upon full migration in January 2020). The staff costs related to these persons are included under 'Provisions/net loss relating to NPE sales, including restructuring expenses' in the underlying basis.

Other operating expenses for 1H2020 were EUR69 mn, decreased by 19% yoy from EUR84 mn in 1H2019, mainly due to lower consultancy, marketing and property-related expenses in 1H2020. Other operating expenses for 2Q2020 were EUR34 mn, at similar levels as 1Q2020.

Special levy and contributions to Single Resolution Fund (SRF) and Deposit Guarantee Fund (DGF) for 1H2020 was EUR15 mn, compared to EUR12 mn in 1H2019 (increased by 23% yoy). Special levy and contributions to Single Resolution Fund (SRF) and Deposit Guarantee Fund (DGF) for 2Q2020 was EUR6 mn, compared to EUR9 mn in 1Q2020 (decreased by 33% qoq). The increase yoy and the decrease qoq is driven by the contribution of the Bank to the Deposit Guarantee Fund (DGF) of EUR3 mn, which relates to 1H2020 and recorded in 1Q2020 in line with IFRSs.

As from 1 January 2020 and until 3 July 2024 the Bank is subject to contribution to the Deposit Guarantee Fund (DGF) on a semi-annual basis. The contributions are calculated based on the Risk Based Methodology (RBM) as approved by the management committee of the Deposit Guarantee and Resolution of Credit and Other Institutions Schemes (DGS) and is publicly available on the CBC's website. In line with the RBM, the contributions are broadly calculated on the covered deposits of all authorised institutions and the target level is to reach at 0.8% of these deposits by 3 July 2024.

The cost to income ratio excluding special levy and contributions to Single Resolution Fund (SRF) and Deposit Guarantee Fund (DGF) for 1H2020 was 57%, compared to 59% in 1H2019, reflecting a 16% yoy reduction in total operating expenses and a 13% yoy reduction in total income. The cost to income ratio excluding special levy and contributions to SRF and DGF for 2Q2020 was 57%, compared to 58% in 1Q2020.

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3.3 (Loss)/profit before tax and non-recurring items

 
                                                                                                         qoq 
EUR mn                                                           1H2020  1H2019(1)  2Q2020  1Q2020       + %  yoy +% 
                                                                 ------  ---------  ------  ------  -------- 
Operating profit                                                    108        125      56      52        7%    -13% 
---------------------------------------------------------------  ------  ---------  ------  ------  --------  ------ 
Loan credit losses                                                 (87)       (87)    (23)    (64)      -63%      1% 
Impairments of other financial and non-financial assets            (29)       (10)    (25)     (4)         -       - 
(Provisions)/reversals of provision for litigation, claims, 
 regulatory and other matters                                       (4)          3     (2)     (2)       10%       - 
---------------------------------------------------------------  ------  ---------  ------  ------  --------  ------ 
Total loan credit losses, impairments and provisions              (120)       (94)    (50)    (70)      -28%     27% 
---------------------------------------------------------------  ------  ---------  ------  ------  --------  ------ 
(Loss)/profit before tax and non-recurring items                   (12)         31       6    (18)         -       - 
---------------------------------------------------------------  ------  ---------  ------  ------  --------  ------ 
Cost of risk                                                      1.39%      1.34%   0.76%   2.00%  -124 bps  +5 bps 
---------------------------------------------------------------  ------  ---------  ------  ------  --------  ------ 
 
  1. The interest income, non-interest income, staff costs, other operating expenses and loan 
  credit losses related to Project Helix are disclosed under 'Provisions/net loss relating to 
  NPE sales, including restructuring expenses' in the underlying basis, in order to separate 
  out the impact of this non-recurring transaction. p.p. = percentage points, bps = basis points, 
  100 basis points (bps) = 1 percentage point 
 

Operating profit for 1H2020 was EUR108 mn, compared to EUR125 mn for 1H2019, down by 13% yoy, mainly due to lower total income. Operating profit for 2Q2020 was EUR56 mn, compared to EUR52 mn for 1Q2020, up by 7% qoq.

The loan credit losses for 1H2020 totalled EUR87 mn, broadly flat yoy. The loan credit losses for 2Q2020 totalled EUR23 mn, compared to EUR64 mn for 1Q2020 (down by 63% qoq). The 2Q2020 charge included EUR10 mn reflecting the impact of IFRS 9 Forward Looking Information (FLI) driven by the deterioration of the macroeconomic outlook, as a result of the economic effects of the COVID-19 outbreak (compared to EUR28 mn for 1Q2020).

The annualised loan credit losses charge (cost of risk) for 1H2020 accounted for 1.39% of gross loans, of which 59 bps reflect the deterioration of the macroeconomic outlook in 1H2020 (compared to an annualised loan credit losses charge of 1.34% for 1H2019).

At 30 June 2020, the allowance for expected loan credit losses, including residual fair value adjustment on initial recognition and credit losses on off-balance sheet exposures totalled EUR2,043 mn (compared to EUR2,109 mn at 31 March 2020 and EUR2,096 mn at 31 December 2019) and accounted for 16.4% of gross loans (compared to 16.6% at 31 March 2020 and 16.3% at 31 December 2019). The decrease in the allowance for expected loan credit losses in 2Q2020 amounted to EUR66 mn, whilst the increase in 1Q2020 amounted of EUR13 mn.

Impairments of other financial and non-financial assets for 1H2020 amounted to EUR29 mn, compared to EUR10 mn for 1H2019 and to EUR25 mn in 2Q2020, compared to EUR4 mn in 1Q2020. The increase in 2Q2020 relates mainly to specific, large, illiquid REMU properties.

Provisions for litigation, claims, regulatory and other matters for 1H2020 totalled EUR4 mn, compared to a reversal of provisions of EUR3 mn for 1H2019. Provisions for litigation, claims, regulatory and other matters for 2Q2020 totalled EUR2 mn, at the same levels as for 1Q2020.

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3. 4 (Loss)/profit after tax (attributable to the owners of the Company)

 
                                                                                                         qoq 
EUR mn                                                               1H2020  1H2019(1)  2Q2020  1Q2020   + %  yoy +% 
                                                                     ------  ---------  ------  ------  ---- 
(Loss)/profit before tax and non-recurring items                       (12)         31       6    (18)     -       - 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Tax                                                                     (5)          0     (3)     (2)   47%       - 
Profit/(loss) attributable to non-controlling interests                   4        (2)       4     (0)     -       - 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
(Loss)/profit after tax and before non-recurring items 
 (attributable to the owners of the 
 Company)                                                              (13)         29       7    (20)     -       - 
-------------------------------------------------------------------  ------  ---------  ------  ------  ----  ------ 
Advisory and other restructuring costs - organic                        (6)       (10)     (3)     (3)    0%    -39% 
===================================================================  ======  =========  ======  ======  ====  ====== 
(Loss)/profit after tax - organic (attributable to the owners of 
 the Company)                                                          (19)         19       4    (23)     -       - 
===================================================================  ======  =========  ======  ======  ====  ====== 
Provisions/net loss relating to NPE sales, including restructuring 
 expenses(2)                                                          (107)        (2)   (104)     (3)     -       - 
Loss on remeasurement of investment in associate upon 
 classification as held for sale (CNP) 
 net of share of profit from associates                                   -       (21)       -       -     -       - 
Reversal of impairment of DTA and impairment of other tax 
 receivables                                                              -        101       -       -     -       - 
(Loss)/profit after tax (attributable to the owners of the Company)   (126)         97   (100)    (26)     -       - 
                                                                     ------  ---------  ------  ------  ---- 
 
  1. The interest income, non-interest income, staff costs, other operating expenses and loan 
  credit losses related to Project Helix are disclosed under 'Provisions/net loss relating to 
  NPE sales, including restructuring expenses' in the underlying basis, in order to separate 
  out the impact of this non-recurring transaction. 2. 'Provisions/net loss relating to NPE 
  sales including restructuring expenses' refer to the net loss on transactions completed during 
  each period, net loan credit losses on transactions under consideration and for potential 
  further sales at each reporting date, as well as the restructuring costs relating to these 
  trades. For further details please see below. p.p. = percentage points, bps = basis points, 
  100 basis points (bps) = 1 percentage point 
 

The tax charge for 1H2020 is EUR5 mn, compared to nil for 1H2019. The tax charge for 2Q2020 is EUR3 mn, compared to EUR2 mn for 1Q2020.

Loss after tax and before non-recurring items (attributable to the owners of the Company) for 1H2020 was EUR13 mn, compared to a profit of EUR29 mn for 1H2019. Profit after tax and before non-recurring items (attributable to the owners of the Company) for 2Q2020 was EUR7 mn, compared to a loss of EUR20 mn for 1Q2020.

Advisory and other restructuring costs - organic for 1H2020 amounted to EUR6 mn, compared to EUR10 mn for 1H2019. Advisory and other restructuring costs - organic for 2Q2020 amounted to EUR3 mn, at the same level as for 1Q2020.

Loss after tax arising from the organic operations (attributable to the owners of the Company) for 1H2020 amounted to EUR19 mn, compared to a profit of EUR19 mn for 1H2019. Profit after tax arising from the organic operations (attributable to the owners of the Company) for 2Q2020 amounted to EUR4 mn, compared to a loss of EUR23 mn for 1Q2020.

Provisions/net loss relating to NPE sales, including restructuring expenses for 1H2020 amounts to EUR107 mn (compared to EUR2 mn for 1H2019) and for 2Q2020 amounts to EUR104 mn (compared to EUR3 mn for 1Q2020). The amount of EUR104 mn for 2Q2020 includes mainly the loan credit losses in relation to the anticipated Project Helix 2 agreement of EUR68 mn and additional loan credit losses of EUR21 mn as a result of potential further NPE sales in the future. In 4Q2019, loan credit losses of EUR75 mn were recorded as a result of the anticipated balance sheet de-risking at the time. Restructuring costs relating to NPE sales of EUR1 mn for 2Q2020 were also included, compared to EUR3 mn for 1Q2020.

Loss on remeasurement of investment in associate upon classification as held for sale (CNP) net of share of profit from associates totalled EUR21 mn for 1H2019, comprising a loss on remeasurement of investment in associate upon classification as held for sale of EUR26 mn and a share of profit from associates of EUR5 mn. In October 2019, the Group completed the sale of its entire shareholding of 49.9% in its associate CNP Cyprus Insurance Holdings Limited (CNP) that had been acquired as part of the acquisition of certain operations of Laiki Bank in 2013 , for a cash consideration of EUR97.5 mn .

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3 .4 (Loss)/profit after tax (attributable to the owners of the Company) (continued)

The reversal of impairment of DTA and impairment of other tax receivables totalled EUR101 mn for 1H2019, comprising the net positive impact of EUR109 mn following amendments to the Income Tax legislation in Cyprus adopted in March 2019, and an impairment of EUR8 mn relating to Greek tax receivables adversely impacted from legislative changes. The carrying value of the remaining receivable as at 30 June 2020 was EUR5 mn (compared to EUR5 mn as at 31 March 2020 and 31 December 2019).

Loss after tax attributable to the owners of the Company for 1H2020 was EUR126 mn , compared to a profit of EUR97 mn for 1H2019. Loss after tax attributable to the owners of the Company for 2Q2020 was EUR100 mn , compared to a loss of EUR26 mn for 1Q2020.

C. Operating Environment

The global economy and certainly the European economy, particularly the southern member states, are now faced with a bleaker prospect in 2020 than initially projected. Economic performance in the first half of the year has been worse than expected and progress towards containing the pandemic has been slower. The International Monetary Fund (IMF), in its summer update released in late June 2020, expects the global economy to contract by 4.9% in 2020 compared with a projected 3.0% contraction in their May 2020 update. The Organisation for Economic Co-operation and Development (OECD) now expects a 6.0% baseline contraction in the year and the European Commission expects the EU to contract by 8.3%. The expected performance of the different countries in the EU varies significantly from a contraction of 5.2% in Denmark to a contraction of 11.2% in Italy.

European Union support

In response to the COVID-19 crisis, the ECB extended its quantitative easing programme and negative interest rates, and introduced additional measures, most importantly the Pandemic Emergency Purchase Programme (PEPP). This programme was initiated in March 2020 with an initial size of EUR750 bn and has been increased to EUR1.35 trillion in June 2020 and extended until at least mid-2021. The maturing principal payments from securities purchased under the PEPP will be reinvested until at least the end of 2022. The ECB also maintains ample liquidity in the banking system through its refinancing operations, but also by easing the rules around collateral that banks can use in exchange for central bank liquidity. The ECB is strongly committed to preventing financial fragmentation in the eurozone which keeps funding costs low and minimises the risk of a sovereign debt crisis in highly leveraged economies. The ECB is therefore the lender of last resort, but the size of the current crisis requires large scale fiscal intervention by governments and EU-led regional transfers.

In April 2020, the EU introduced a significant fiscal programme totalling EUR540 bn. This consisted of the European Stability Mechanism (ESM) Pandemic crisis support for EUR240 bn; the European Investment Bank (EIB) guarantee fund for loans to SMEs for EUR200 bn; and the SURE employment support for EUR100 bn.

In July 2020, following three days of intense negotiations, the governments of the 27 member states of the European Union reached an agreement on the initial proposals of the European Commission for a COVID-19 recovery programme. This consists of a EUR750 bn fund that will be incorporated into the EU's seven-year budget framework 2021-2027. A total of EUR390 bn will be allotted as grants (instead of the initial proposal for EUR500 bn grants), and the remaining EUR360 bn will be allotted as loans. The European Commission will be allowed to borrow from debt markets and will primarily aid southern countries, including Cyprus, hit hard by the pandemic.

Fiscal policy

Cyprus recorded a fiscal surplus of 1.7% of GDP in 2019 which reduced the debt-to-GDP ratio to 95.5% from 100.6% at the end of 2018. The outbreak of the COVID-19 pandemic and the measures introduced to contain it and support companies and employment are expected to push the budget into a substantial deficit. Spending will be significantly higher in the year reflecting the financial support packages, and tax revenues will be lower as a result of the deep recession.

The recovery of Cyprus following the financial crisis in 2013 was relatively solid. Real GDP grew annually at an average pace of 4.4% in 2015-2019. This was primarily driven by gross fixed investment expenditures and the export of services. On the supply side the recovery was broad, driven primarily by construction, manufacturing, trade, tourism, information and communication, and professional services. As a result, total output surpassed its pre-crisis level by about 10% in 2019. In 2020, the Cyprus economy faces the prospect of a deep recession as a result of the COVID-19 crisis. The Commission expects that the Cyprus economy will contract by 7.8% in the year. The recovery in 2021 is expected to be only partial with GDP rising by 5.3% and will thus take longer to restore output to pre-COVID-19 levels.

The Cyprus economy exhibits an over-reliance on the tourism sector which leaves it more exposed than most other countries, to the travel restrictions and quarantine measures adopted in response to the COVID-19 crisis. In the first quarter of the year, with containment measures in place for less than one month, real GDP increased by 0.8% year-on-year, seasonally adjusted compared with an increase of 3.4% respectively the year before. Real GDP in the second quarter dropped by 11.9% as containment measures were in full effect and as there were no tourist arrivals at all in April and May 2020.

The containment measures introduced in response to COVID-19, the consequent loss of income and employment, despite the government's support measures, are expected to affect private consumption. Private consumption is expected to be recovering as the economy will be emerging from the lockdown and confidence improves. Public consumption is expected to increase significantly in the year reflecting the government's substantial fiscal response to the COVID-19 crisis. Fixed investment, which is more sensitive to uncertainty and worsening economic conditions, is expected to drop more steeply as projects get postponed and to recover gradually as the recovery gets underway and projects are revived.

C. Operating Environment (continued)

Fiscal policy (continued)

The biggest hit to economic growth in Cyprus is expected to come from a steep drop in external demand for travel and tourism services and the indirect effects to related sectors including trade, manufacturing and other services. The tourism related sector 'accommodation and food services', accounted for 6% of real gross values added in 2019 and about 11.6% of employment. Total gross tourist receipts amounted to 12.2% of GDP in 2019. Tourist activity in Cyprus is highly seasonal with c.75% of arrivals and receipts occurring in the second and third quarters, when the hit from COVID-19 is expected to be the greatest. In the seven months January-July 2020, total tourist arrivals were down by 85%, compared to the corresponding period the prior year. Likewise, tourist receipts in the six months to June declined by 88% against the same period the year before.

Consumer prices have been moderating in the first half of the year and are expected to continue to moderate in the second half, driven by falling domestic demand and weak global energy prices. As the economy starts to emerge from recession in 2021, and as energy prices start to strengthen, inflation is expected to pick up gradually.

In the external sector the current account deficit widened in 2019 driven by strong domestic demand that increased imports disproportionately. In 2020 the current account deficit is not expected to be significantly altered in comparison with the previous year. The trade balance is expected to narrow sharply reflecting the impact of the recession on imports. The steep decline of travel and transport earnings expected are expected to narrow the services balance, thus offsetting the narrowing of the trade balance.

Banking sector and non-performing exposures

In the banking sector of Cyprus, total loans to residents and non-residents alike, were EUR32.2 bn at the end of June 2020. This corresponds to 157% of 2020 estimated nominal GDP. Total loans consisted of EUR6.9 bn to non-residents and EUR25.4 bn to residents or EUR25.1 bn excluding the Government. The latter, which include EUR9 bn in non-performing in March 2020, were c.122% of nominal GDP.

The stock of NPEs declined from EUR20.9 bn at the end of December 2017 to EUR10.4 bn as at end-December 2018 after the sale of loans by the Bank (Project Helix) and the resolution of the Cyprus Cooperative Bank. NPEs dropped to EUR9.1 bn at the end of December 2019 and were marginally lower at EUR9.0 bn at the end of March 2020. NPEs consisted of EUR4.6 bn from households and EUR4.0 bn from non-financial companies mainly SMEs. Financial companies comprised the remaining EUR0.4 bn.

The ratio of NPEs to gross loans in Cyprus was 27.8% at the end of March 2020 from 28.0% at the end of December 2019 and 30.5% at the end of December 2018. The share of restructured facilities was 44.5% and the coverage ratio stood at 57.3% at the end of March 2020.

Sovereign ratings

The sovereign risk ratings of the Cyprus Government improved considerably in recent years reflecting improvements in economic resilience and consistent fiscal outperformance. Cyprus demonstrated policy commitment to correcting fiscal imbalances through reform and restructuring of its banking system. Cyprus continues to face high public debt and a large remaining stock of non-performing loans. While the COVID-19 crisis is expected to cause a deep recession near-term reversing some of the gains achieved in previous years, the longer-term outlook remains solid and the impact on the credit profile is expected to be temporary.

Moody's maintains a long-term credit rating of Ba2 since July 2018 and a positive outlook since September 2019. In April 2020 Moody's Investors Service issued an Update on their credit opinion for the Cyprus Sovereign and revised their forecasts for the Cyprus economy in view of the COVID-19 outbreak. According to the Update, the outbreak will weigh on near term growth and fiscal prospects but the impact on the credit profile is expected to be temporary. S&P Global Ratings maintains an investment grade rating of BBB- with a stable outlook since September 2018. The rating and the outlook were last affirmed in March 2020. Fitch Ratings maintains a Long-Term Issuer Default rating of investment grade at BBB- since November 2018, last affirmed in April 2020. Its outlook was upgraded to positive in October 2019 and revised it to stable in April 2020, reflecting the significant impact the global COVID-19 pandemic might have on the Cyprus economy and fiscal position.

D. Business Overview

The Group's financial performance is highly correlated to the economic and operating conditions in Cyprus. In July 2020, Standard and Poor's affirmed their long-term issuer credit rating on the Bank of 'B+' (stable outlook). In November 2019, Fitch Ratings affirmed their long-term issuer default rating of B- (positive outlook). In April 2020, Fitch Ratings revised their outlook to negative, reflecting the significant impact the outbreak of COVID-19 might have on the Cypriot economy and consequently on the Bank. In June 2019, Moody's Investors Service affirmed the Bank's long-term deposit rating of B3 (positive outlook).

The Group continued to deliver on its strategic priorities while supporting its customers, colleagues and community in which it operates through COVID-19. In light of the gradual reopening of the economy, the Group is ensuring that all of its branches operate as usual and in accordance with the guidelines and recommendations issued by the Ministry of Health.

Additionally, the Group continues to closely monitor developments in, and the effects of COVID-19 on both the global and Cypriot economy. There have been early signs of recovery in the Cypriot economy, but the outlook remains highly uncertain and the impact of lower rates and economic fragility will continue for at least the rest of the year. More specifically, there continues to be much uncertainty related to COVID-19, in particular, the risk of a second wave and the timeline for a vaccine to become widely available. As a result, the longer-term impacts of COVID-19 on the economy and the Group's financial performance remain uncertain.

The changed economic environment has resulted in lower levels of economic activity and credit formation. In common with other European banks, the prolonged low interest rate environment also continues to present a challenge to the Group's profitability. As a consequence of the pandemic, the Bank has updated its macroeconomic assumptions underlying the IFRS 9 calculation of loan credit losses in 1H2020 in line with the relevant regulatory guidance, resulting in increased organic loan credit losses for 1H2020 of EUR38 mn. While further improvement in economic activity is expected in the second half of 2020, the Bank continues to expect, under the base scenario, the Cypriot economy to contract by 6.3% in 2020, with gradual recovery from 2021 onwards, with GDP growth of 5.6% for 2021. The Bank's projections are in line with those published by the IMF, the Cyprus Ministry of Finance, the EBRD, the European Commission and the Economics Research Centre of the University of Cyprus.

The Bank's medium-term strategic priorities remain clear, with a sustained focus on strengthening its balance sheet, and improving asset quality and efficiency, whilst maintaining good capital position, in order to continue to play a vital role in supporting the recovery of the Cypriot economy. The Group continues to explore opportunities to improve efficiency through its digital transformation programme in order to provide products and services while reducing operating costs.

Upon the outbreak of COVID-19 in March 2020, the Pandemic Incident Management Plan (PIMP) of the Group was invoked and a dedicated team has been monitoring the situation domestically and globally and providing guidance on health and safety measures, travel advice and business continuity for our Group. Local government guidelines are being followed in response to the virus. Also, the potential economic implications for the sectors where the Group is active in are being assessed in order to identify possible mitigating actions for supporting the economy, such as supporting viable affected businesses and households with new lending to cover liquidity, working capital, capital expenditure and investment purposes related to the activity of the borrower.

In accordance with the Pandemic Plan, the Group adopted a set of measures to ensure minimum disruption to its operations. The measures comprise rules for quarantine for vulnerable employees due to health conditions and for those returning from epicentres of the infection. The Group replaced face-to-face meetings with telecommunications, adjusting the customary etiquette of personal contact, including those with customers. Staff for critical functions have been split into separate locations. In addition, to ensure continuity of business, a number of employees have been working from home and the remote access capability has been upgraded significantly. Additionally, the Group follows strict rules of hygiene, increased intensity of cleaning and disinfection of spaces, and other measures to protect the health and safety of staff and customers. Some of these measures have gradually been relaxed, whilst close monitoring of the situation continues.

The package of policy measures announced by the ECB and the European Commission, as well as the unprecedented fiscal and other measures of the Cyprus Government, should help reduce the negative impact and support the recovery of the Cypriot economy.

As part of the measures to support borrowers affected by COVID-19 and the wider Cypriot economy, the Cyprus Parliament voted for the suspension of loan repayments for interest and principal for the nine months remaining to the end of the year, for all eligible borrowers with no arrears for more than 30 days as at the end of February 2020. As at 30 June 2020, over 25,000 customers were approved, relating to c.EUR6.0 bn gross loans (comprising gross loans to individuals of EUR2.1 bn and gross loans to businesses of EUR3.9 bn), representing 66% of total gross loans excluding legacy. The Group continues to monitor the creditworthiness of all customers who applied for the loan moratorium.

The individual assessment of businesses under moratorium was initiated in May 2020, with an initial focus on high risk customers. The 30 largest businesses under moratorium comprise nearly half of all business loans under moratorium and amount to EUR1.7 bn. Over 70% of these have already been reviewed without triggering a change in the unlikely to pay criterion (UTP). In addition, c.9% of businesses under moratorium have paid at least one instalment by 30 June 2020.

D. Business Overview (continued)

The individual assessment of private individuals under moratorium has also commenced with priority to individuals with low credit scoring and employed in high risk industries, such as tourism. In addition, c.25% of private individuals under moratorium have paid at least one instalment by 30 June 2020.

The strategic focus of the Group on asset quality, funding, capital and efficiency aims to ensure that it maintains its financial strength.

Tackling the Bank's loan portfolio quality is of utmost importance for the Group. Despite the challenging market conditions resulting from the outbreak of COVID-19, the Group reached agreement for the sale of a portfolio of loans with gross book value of c.EUR898 mn (of which EUR886 mn related to non-performing exposures) as at 30 June 2020, known as Project Helix 2, another significant disposal of NPEs by the Bank. The combined de-risking actions in the first six months of 2020, including Project Helix 2, have reduced NPEs by EUR1.3 bn. Overall, since the peak in 2014, the stock of NPEs has been reduced by EUR12.4 bn or 83% to EUR2.6 bn and the NPE ratio is reduced to 22%.

Project Helix 2 marks further progress against delivering on the Group's strategic objectives of becoming a stronger, safer and more efficient institution. The Group is now better positioned to manage the challenges resulting from the impact of the ongoing COVID-19 crisis, and to support the recovery of the Cypriot economy.

The Group remains committed to further de-risking of the balance sheet and it will continue to seek solutions, both organic and inorganic to achieve this. The Group will continue to assess the potential to accelerate the decrease in NPEs on the balance sheet through additional sales of NPEs in the future. At the same time, following the outbreak of COVID-19 the Group will remain focused on arresting any potential asset quality deterioration and early managing arrears.

The July 2018 foreclosure law amendments have expedited the process and limited options to frustrate execution. In July 2019, the Cyprus Parliament voted through certain changes to the 2018 law which, in the most part, seek to (a) provide additional checks and balances where banks are seeking to foreclose small loans (<EUR350 thousand) secured by a principal private residence, and (b) extend the foreclosure timetable by extending various notice periods. Following recent developments, the Supreme Court ruled that the foreclosure amendments voted by the Parliament in July 2019 are constitutional and were passed into law in June 2020. Following the outbreak of COVID-19, the foreclosure process has been suspended until 31 August 2020, in line with the latest decision of the Association of Cyprus Banks.

The Group continues to provide high quality new loans via prudent underwriting standards and 98% of new exposures in Cyprus since 2016 are performing. During the quarter ended 30 June 2020, new lending amounted to EUR238 mn, reduced by 47% qoq reflecting the COVID-19 lockdown. Growth in new lending in Cyprus has been focused on selected industries more in line with the Bank's target risk profile, such as tourism, trade, real estate, professional services, information/communication technologies, energy, education and green projects, and following the outbreak of COVID-19, the focus remains to support the Cypriot economy in order to overcome this crisis. The demand for new lending is expected to pick up in 2H2020, especially for new housing loans in the context of the Government scheme for interest rate subsidy. The pipeline for new housing loans is strong at over EUR65 mn as at 21 August 2020.

Following the outbreak of COVID-19, the sectors most adversely affected are tourism, trade, transport and construction. The Group has a well - diversified performing loan portfolio. As at 30 June 2020, the Group's non-legacy loan book exposure to tourism was limited to EUR1.1 bn, out of a total non-legacy loan book of EUR9.1 bn. Respectively, the Group's non-legacy loan book exposure to trade was also EUR1.0 bn, whilst to construction was limited to EUR0.5 bn.

Aiming at supporting investments by SMEs and mid-caps to boost the Cypriot economy, and create new jobs for young people, the Bank continues to provide joint financed schemes. To this end, the Bank continues its partnership with the European Investment Bank (EIB), the European Investment Fund (EIF), the European Bank for Reconstruction and Development (EBRD) and the Cyprus Government.

Management is also placing emphasis on diversifying income streams by optimising fee income from international transaction services, wealth management and insurance. The Group's insurance companies, EuroLife Ltd and General Insurance of Cyprus Ltd (GIC) operating in the sectors of life and general insurance respectively, are leading players in the insurance business in Cyprus, as such business have been providing a stable, recurring fee income, further diversifying the Group's income streams. The insurance income net of claims and commissions for 1H2020 amounted to EUR29 mn, down by 4% yoy, contributing to 24% of non-interest income.

In order to further optimise its funding structure, the Bank continues to focus on the shape and cost of deposit franchise, taking advantage of the increased customer confidence towards the Bank. The cost of deposits has been reduced by 68 bps to 8 bps over the last 30 months, and the reduction is expected to continue. The reduction in the cost of deposits amounts to 8 bps in 1H2020, compared to a reduction of 17 bps in 1H2019.

D. Business Overview (continued)

In addition, there are efforts underway to improve credit spreads, despite competition pressures. Moreover, liquidity fees for specific customer groups were introduced in March 2020. The introduction of liquidity fees to a broader group of corporate clients, that was delayed due to the COVID-19 pandemic, is under consideration, once allowed by market conditions. In August 2020 the Ministry of Finance issued three decrees, setting a limit on charges and fees charged in a calendar year to accounts with certain characteristics and for certain transactions. The review of fees and commission charges is underway, whilst transactional fee volumes are expected to recover to pre-COVID-19 levels, as the Cypriot economy continues to recover. Finally, in June 2020, the Bank borrowed EUR1 bn from the fourth TLTRO III operation, despite its comfortable liquidity position, given the favourable borrowing rate, in combination with the relaxation of collateral terms. The annual potential benefit to the net interest income is estimated at EUR5 mn.

A key focus of the Group remains the active management of funding costs and on-going running expenses. The Digital Transformation Programme that started in 2017 has begun to deliver an improved customer experience (see section below), whilst the branch footprint rationalisation continued in 4Q2019, further improving the Bank's operating model. The number of branches was reduced by 18% in 2019 and the branch network is now less than half the size it was in 2013. Management remains focused on further improvement in efficiency.

Digital Transformation

As part of its vision to be the leading financial hub in Cyprus, the Bank continues its Digital Transformation Programme, which focuses on three strategic pillars: developing digital services and products that enhance the customer experience, streamlining internal processes, and introducing new ways of working to improve the workplace environment.

In recent months, various new features were introduced on the new mobile app, to enhance self-service functionalities. Users can now retrieve a forgotten user id, set a new passcode in case they forgot their old one and activate their subscription without having to contact the bank. Additionally, users can now purchase a Digipass through the mobile app, a verification instrument that allows them to perform a variety of transactions securely. Moreover, customers can now register for a subscription to the Bank's digital channels without having to fill in a physical form or visit a branch. Integration with modern payment solutions has been made easier as users can now add their Visa cards to the BoC Wallet (Android) and the Apple Pay (iOS) through the mobile banking app directly. Likewise, Visa cardholders are now able to make secure and fast payments through their Garmin smartwatch (Garmin Pay) without having to carry their mobile phone. Finally, eligible subscribers for QuickPay (new users) are now prompted at login to set up the QuickPay default account.

Moreover, the launch of the new Cards and Payments systems has been completed. This is expected to offer customised solutions and improve the customer banking experience. For example, it is expected to offer new features through mobile banking in 2020, such as the ability for the customer to freeze their credit or debit card in the event of a loss (freeze and unfreeze), and the ability to determine a maximum limit for specific transactions.

The adoption of digital products and services continued to grow and gain momentum in 2019. As at the end of 2019, 78% of the number of transactions involving deposits, cash withdrawals and internal/external transfers were performed through digital channels (compared to 67% two years earlier). Regarding the use of mobile banking, the number of active users increased by 20% in 2019, and by a further 13% in the seven months to the end of July 2020.

In 2020, as a result of the COVID-19 restrictive measures, a reduction in cash withdrawals and deposits performed through the branch network has been observed. An increase in the adoption of digital products and services and in digital subscriber penetration has also been observed as more customers have gained access to digital channels and more cards have been issued. As at the end of July 2020, 72% of customers were digitally engaged (up by 12 p.p. from 60% since the digital transformation programme was initiated in September 2017). A further increase is expected in 3Q2020 driven by the increase in the number of subscribers and the number of cards that have been issued. Within this context, the Bank has launched various initiatives aiming to provide better, faster and safer services. Such initiatives include amongst others the issuance of debit cards free of charge and on a fast track basis until the end of September 2020, the provision of SMS Digipass devices free of charge, and the ability for new customers to apply for account opening via the Bank's website.

As part of the Bank's ambition to be one of the cornerstones of the digital economy, customers have been enabled to authorise the release of their identification details to the Government, using the internet banking credentials thus enabling a digital registration on the Government Gateway Portal (Ariadni) where they can use electronic services that are made available by the Government of Cyprus (up until now citizens needed to be physically present to identify themselves).

In addition, the Bank has taken the necessary actions to enable customers to purchase Qualified Digital Signature certificates, which can be used to digitally sign Bank, Government as well as any other document that requires a signature, eliminating the need for physical presence and enhancing the customer experience. It should be noted that the Bank is one of the first banks in Europe to offer a fully digital application process to acquire a Qualified Digital Signature certificate.

Furthermore, changes in the workplace, with the introduction of new technologies and tools that will drastically change the employee experience, improving collaboration and knowledge sharing across the organisation, are expected to be seen in 2020.

E. Strategy and Outlook

The strategic objectives for the Group are to become a stronger, safer and a more efficient institution capable of supporting the recovery of the Cypriot economy and delivering appropriate shareholder returns in the medium term.

The key pillars of the Group's strategy are to:

-- Reduce the level of delinquent loans, arrest any asset quality deterioration and early manage arrears resulting from the outbreak of COVID-19

   --      Achieve a lean operating model 
   --      Maintain an appropriate capital position by internally generating capital 
   --      Further optimise the funding structure 
   --      Focus on the core Cyprus market 
   --      Deliver value to shareholders and other stakeholders 
 
    KEY PILLARS                     ACTION TAKEN IN 1H2020 and 2019                                          PLAN OF ACTION * 
      1. Reduce the 
      level of            *    Please refer to Sections B.2.5 'Loan Portfolio              *    Focus on realising collateral via consensual and non 
      delinquent               Quality' and B.2.6 'Real Estate Management Unit'                 -consensual foreclosures 
      loans, arrest 
      any asset 
      quality                                                                              *    Real estate management via REMU 
      deterioration 
      and early 
      manage                                                                               *    Continue to explore alternative measures for 
      arrears                                                                                   accelerating NPE reduction, such as NPE sales, 
      resulting                                                                                 securitisations etc. 
      from the 
      outbreak of 
      COVID-19                                                                             *    Continue to closely monitor the creditworthiness of 
                                                                                                customers under moratorium with priority to high risk 
                                                                                                customers 
                     -------------------------------------------------------------  ----------------------------------------------------------------- 
      2. Achieve a 
      lean               *    Please refer to Section B.3.4 '(Loss)/profit after         *    Implementation of Digital Transformation Programme 
      operating               tax (attributable to the owners of the Company)' and            underway, aimed at enhancing productivity through 
      model                   Section B .3.2 'Total expenses' for further details             alternative distribution channels and reducing 
                              in relation to the voluntary staff exit plan that               operating costs over time 
                              took place in 4Q2019 and Section D 'Business 
                              Overview' 
                                                                                         *    Management remains focused on further improvement in 
                                                                                              efficiency 
                     -------------------------------------------------------------  ----------------------------------------------------------------- 
      3. Maintain                                                                    *    Internally generating capital 
      an                  *    Please refer to Section B.2.1 'Capital Base' 
      appropriate 
      capital 
      position 
                     -------------------------------------------------------------  ----------------------------------------------------------------- 
      4. Further 
      optimise the       *    Please refer to Section B.2.3 'Funding and Liquidity       *    Focus on shape and cost of deposit franchise 
      funding           ' 
      structure 
                                                                                         *    Introduction of liquidity fees to a broader group of 
                                                                                              corporate clients, that was delayed due to the 
                                                                                              COVID-19 pandemic, under consideration, once allowed 
                                                                                              by market conditions 
                     -------------------------------------------------------------  ----------------------------------------------------------------- 
 

E. Strategy and Outlook (continued)

 
 KEY PILLARS                ACTION TAKEN IN 1H2020 and 2019                                      PLAN OF ACTION * 
      5. 
      Focus        *    Please refer to Sections B.2.4 'Loans', B.3.1 'T      *    Targeted lending in Cyprus into growing sectors to 
      on core     otal                                                             fund recovery 
      Cyprus            income' and D 'Business Overview' 
      market 
                                                                              *    New loan origination, while maintaining and improving 
                                                                                   lending yields, despite competition pressures 
 
 
                                                                              *    Revenue diversification via fee and commission income 
                                                                                   from international banking, wealth and insurance 
                                                                                   which provides stable, recurring income 
               ---------------------------------------------------------  -------------------------------------------------------------- 
      6. 
      Deliver      *    Please refer to page 8 for the Key Balance Sheet      *    Deliver appropriate medium-term risk-adjusted returns 
      value             figures and ratios, as well as the Capital ratio 
                  s and 
                        risk weighted assets 
               ---------------------------------------------------------  -------------------------------------------------------------- 
 

* For further information relating to the "Plan of Action" please refer to Section D. 'Business Overview'.

The Group is closely monitoring developments in, and the effects of COVID-19 on both the global and Cypriot economy. The gradual easing of the restrictive measures has led to increased economic activity, however uncertainty remains, in particular the risk of a second wave and the timeline for a vaccine to become widely available. As a result, the longer term impacts of COVID-19 on the economy and the Group's financial performance remain uncertain.

In common with other European banks, the persistently low interest rate environment continues to present a challenge to the Group's profitability. As a consequence of the current challenging economic conditions resulting from the COVID-19 outbreak, the Group has updated its macroeconomic assumptions underlying the IFRS 9 calculation of loan credit losses for 1H2020 in line with the relevant regulatory guidance, resulting in increased organic loan credit losses for 1H2020 of EUR38 mn.

The Group's medium-term strategic priorities remain clear, with a sustained focus on strengthening its balance sheet, and improving asset quality and efficiency, whilst maintaining good capital position, in order to continue to play a vital role in supporting the Cypriot economy.

F. Definitions & Explanations

 
 Advisory and           Comprise mainly: fees of external advisors in relation 
  other restructuring    to: (i) disposal of operations and non-core assets, 
  costs                  and (ii) customer loan restructuring activities. 
 
 Allowance for          Comprises (i) allowance for expected credit losses 
  expected loan          (ECL) on loans and advances to customers (including 
  credit losses          allowance for expected credit losses on loans and 
  (previously            advances to customers held for sale), (ii) the residual 
  'Accumulated           fair value adjustment on initial recognition of loans 
  provisions')           and advances to customers, (iii) allowance for expected 
                         credit losses for off-balance sheet exposures (financial 
                         guarantees and commitments) disclosed on the balance 
                         sheet within other liabilities, and (iv) the aggregate 
                         fair value adjustment on loans and advances to customers 
                         classified and measured at FVPL. 
 
 AT1                    AT1 (Additional Tier 1) is defined in accordance 
                         with Articles 51 and 52 of the Capital Requirements 
                         Regulation (EU) No 575/2013, as amended by CRR II 
                         applicable as at the reporting date. 
 
 CET1 capital           CET1 capital ratio (transitional basis) is defined 
  ratio (transitional    in accordance with the Capital Requirements Regulation 
  basis)                 (EU) No 575/2013, as amended by CRR II applicable 
                         as at the reporting date. 
 
 CET1 fully loaded      The CET1 fully loaded (FL) ratio is defined in accordance 
  (FL)                   with the Capital Requirements Regulation (EU) No 
                         575/2013, as amended by CRR II applicable as at the 
                         reporting date. 
 
 Contribution           Relates to the contribution made to the Deposit Guarantee 
  to DGF                 Fund. 
 
 Contribution           Relates to the contribution made to the Single Resolution 
  to SRF                 Fund. 
 
 Cost to Income         Cost-to-income ratio comprises total expenses (as 
  ratio                  defined) divided by total income (as defined). 
 
 Data from the          The latest data from the Statistical Service of the 
  Statistical            Republic of Cyprus, Cyprus Statistical Service, was 
  Service                published on 21 August 2020. 
 Digital transactions   This is the ratio of the number of digital transactions 
  ratio                  performed by individuals and legal entity customers 
                         to the total number of transactions. Transactions 
                         include deposits, withdrawals, internal and external 
                         transfers. Digital channels include mobile, browser 
                         and ATMs. 
 
 Digitally engaged      This is the ratio of digitally engaged individual 
  customers ratio        customers to the total number of individual customers. 
                         Digitally engaged customers are the individuals who 
                         use the digital channels of the Bank (mobile banking 
                         app, browser and ATMs) to perform banking transactions, 
                         as well as digital enablers such as a bank-issued 
                         card to perform online card purchases, based on an 
                         internally developed scorecard. 
 ECB                    European Central Bank 
 
 Gross loans            Gross loans are reported before the residual fair 
                         value adjustment on initial recognition relating 
                         to loans acquired from Laiki Bank (calculated as 
                         the difference between the outstanding contractual 
                         amount and the fair value of loans acquired) amounting 
                         to EUR248 mn at 30 June 2020 (compared to EUR252 
                         mn at 31 March 2020 and EUR271 mn at 31 December 
                         2019). 
 
                         Additionally, gross loans include loans and advances 
                         to customers classified and measured at fair value 
                         through profit and loss adjusted for the aggregate 
                         fair value adjustment of EUR331 mn at 30 June 2020 
                         (compared to EUR328 mn at 31 March 2020 and EUR427 
                         mn at 31 December 2019). 
 
 Group                  The Group consists f Bank of Cyprus Holdings Public 
                         Limited Company, "BOC Holdings" or the "Company", 
                         its subsidiary Bank of Cyprus Public Company Limited, 
                         the "Bank" and the Bank's subsidiaries. 
 
 Legacy exposures       Legacy exposures are exposures relating to (i) Restructuring 
                         and Recoveries Division (RRD), (ii) Real Estate Management 
                         Unit (REMU), and (iii) non-core overseas exposures 
 
 Leverage ratio         The leverage ratio is the ratio of tangible total 
                         equity (including Other equity instruments) to total 
                         assets as presented on the balance sheet. 
 
 
 F. Definitions & Explanations (continued) 
 Loan credit            Loan credit losses comprise: (i) credit losses to 
  losses (PL)            cover credit risk on loans and advances to customers, 
  (previously            (ii) net gains on derecognition of financial assets 
  'Provision charge')    measured at amortised cost and (iii) net gains on 
                         loans and advances to customers at FVPL. 
 
 Loan credit            Loan credit losses charge (cost of risk) (year to 
  losses charge          date) is calculated as the annualised 'loan credit 
  (previously            losses' (as defined) divided by average gross loans 
  'Provisioning          (the average balance is calculated as the average 
  charge') (cost         of the opening balance and the closing balance). 
  of risk) 
 
 Market Shares          Both deposit and loan market shares are based on 
                         data from the CBC. 
 
                         The Bank is the single largest credit provider in 
                         Cyprus with a market share of 41.7% at 30 June 2020, 
                         compared to 41.0% at 31 March 2020, 41.1% at 31 December 
                         2019, 40.8% at 30 September 2019, 41.3% at 30 June 
                         2019, 46.7% at 31 March 2019, 45.4% at 31 December 
                         2018 and as at 30 September 2018, 38.6% at 30 June 
                         2018 and 37.4% at 31 March 2018. 
 
                         The market share on loans was affected as at 30 June 
                         2019 following the derecognition of the Helix portfolio 
                         upon the completion of Project Helix announced on 
                         28 June 2019. 
 
                         The market share on loans was affected during the 
                         quarter ended 31 March 2019 following a decrease 
                         in total loans in the banking sector of EUR1 bn, 
                         mainly attributed to reclassification, revaluation, 
                         exchange rate and other adjustments (CBC). 
 
                         The market share on loans was affected as at 30 September 
                         2018 following a decrease in total loans in the banking 
                         sector, mainly attributed to EUR6 bn non-performing 
                         loans of Cyprus Cooperative Bank (CyCB) which remained 
                         to SEDIPES as a result of the agreement between CyCB 
                         and Hellenic Bank. 
 
                         The market share on loans was affected as at 30 June 
                         2018 following a decrease in total loans in the banking 
                         sector of EUR2.1 bn, due to loan reclassifications, 
                         revaluations, exchange rate or other adjustments 
                         (CBC). 
 
 Net fee and            Fee and commission income less fee and commission 
  commission income      expense divided by total income (as defined). 
  over total income 
 
 Net Interest           Net interest margin is calculated as the net interest 
  Margin                 income (annualised) divided by the 'quarterly average 
                         interest earning assets' (as defined). 
 
 Net loans and          Comprise gross loans (as defined) net of allowance 
  advances to            for expected loan credit losses (as defined, but 
  customers              excluding credit losses on off-balance sheet exposures). 
 
 Net loan to            Net loan to deposit ratio is calculated as gross 
  deposit ratio          loans (as defined) net of allowance for expected 
                         loan credit losses (as defined) divided by customer 
                         deposits. 
 
 Net Stable Funding     The NSFR is calculated as the amount of "available 
  Ratio (NSFR)           stable funding" (ASF) relative to the amount of "required 
                         stable funding" (RSF), on the basis of Basel III 
                         standards. Its calculation is a SREP requirement. 
                         The EBA NSFR will be enforced as a regulatory ratio 
                         under CRR II in 2021. 
 
 New lending            New lending includes the average YTD change (if positive) 
                         for overdraft facilities. 
 
 Non-interest           Non-interest income comprises Net fee and commission 
  income                 income, Net foreign exchange gains and net gains 
                         on financial instrument transactions and disposal/dissolution 
                         of subsidiaries and associates (excluding net gains 
                         on loans and advances to customers at FVPL), Insurance 
                         income net of claims and commissions, Net gains/(losses) 
                         from revaluation and disposal of investment properties 
                         and on disposal of stock of properties, and Other 
                         income. 
 
 
 
 

F. Definitions & Explanations (continued)

 
 Non-performing           According to the EBA standards and ECB's Guidance 
  exposures (NPEs)         to Banks on Non-Performing Loans (published in March 
                           2017), NPEs are defined as those exposures that satisfy 
                           one of the following conditions: (i) the borrower 
                           is assessed as unlikely to pay its credit obligations 
                           in full without the realisation of the collateral, 
                           regardless of the existence of any past due amount 
                           or of the number of days past due, (ii) defaulted 
                           or impaired exposures as per the approach provided 
                           in the Capital Requirement Regulation (CRR), which 
                           would also trigger a default under specific credit 
                           adjustment, distress restructuring and obligor bankruptcy, 
                           (iii) material exposures as set by the CBC , which 
                           are more than 90 days past due, (iv) performing forborne 
                           exposures under probation for which additional forbearance 
                           measures are extended, and (v) performing forborne 
                           exposures under probation that present more than 
                           30 days past due within the probation period. When 
                           a specific part of the exposures of a customer that 
                           fulfils the NPE criteria set out above is greater 
                           than 20% of the gross carrying amount of all on balance 
                           sheet exposures of that customer, then the total 
                           customer exposure is classified as non-performing; 
                           otherwise only the specific part of the exposure 
                           is classified as non-performing. The NPEs are reported 
                           before the deduction of allowance for expected loan 
                           credit losses (as defined). 
 
 Non-recurring            Non-recurring items as presented in the 'Consolidated 
  items                    Condensed Interim Income Statement - Underlying basis' 
                           relate to the following items, as applicable: (i) 
                           advisory and other restructuring costs - organic, 
                           (ii) restructuring costs - Voluntary Staff Exit Plan 
                           (VEP), (iii) Provisions/net loss relating to NPE 
                           sales, including restructuring expenses, (iv) Loss 
                           on remeasurement of investment in associate upon 
                           classification as held for sale (CNP) net of share 
                           of profit from associates, and (v) Reversal of impairment 
                           of DTA and impairment of other tax receivables. 
 
 NPE coverage             The NPE coverage ratio is calculated as the allowance 
  ratio (previously        for expected loan credit losses (as defined) over 
  'NPE Provisioning        NPEs (as defined). 
  coverage ratio') 
 
 NPE ratio                NPEs ratio is calculated as the NPEs as per EBA (as 
                           defined) divided by gross loans (as defined). 
 
 NPE sales                NPE sales refer to sales of NPE portfolios completed 
                           in each period and contemplated sale transactions, 
                           as well as potential further NPE sales, at each reporting 
                           date, irrespective of whether or not they met the 
                           held for sale classification criteria at the reporting 
                           dates. They include both Project Helix and Project 
                           Helix 2, as well as other portfolios. 
 
 Operating profit         Comprises profit before Total loan credit losses, 
                           impairments and provisions (as defined), tax, (profit)/loss 
                           attributable to non-controlling interests and non-recurring 
                           items (as defined). 
 
 Operating profit         Operating profit return on average assets is calculated 
  return on average        as the annualised operating profit (as defined) divided 
  assets                   by the quarterly average of total assets for the 
                           relevant period. Average total assets exclude total 
                           assets of discontinued operations at each quarter 
                           end, if applicable. 
 
 Phased-in Capital        In accordance with the legislation in Cyprus which 
  Conservation             has been set for all credit institutions, the applicable 
  Buffer (CCB)             rate of the CCB is 1.25% for 2017, 1.875% for 2018 
                           and 2.5% for 2019 (fully phased-in). 
 
 Profit/(loss)            This refers to the profit or loss after tax (attributable 
  after tax and            to the owners of the Company) , excluding any 'non-recurring 
  before non-recurring     items' (as defined). 
  items (attributable 
  to the owners 
  of the Company) 
 
 Profit/(loss)            This refers to the profit or loss after tax (attributable 
  after tax -              to the owners of the Company) , excluding any 'non-recurring 
  organic (attributable    items' (as defined , except for the ' advisory and 
  to the owners            other restructuring costs - organic') . 
  of the Company) 
 
 Project Helix            Project Helix refers to the sale of a portfolio of 
                           loans with a gross book value of EUR2.8 bn completed 
                           in June 2019. For further information please refer 
                           to section B.2.5 Loan portfolio quality. 
 
 
 
 
 F. Definitions & Explanations (continued) 
 Project Helix            Project Helix 2 refers to the portfolio of loans 
  2                        with a gross book value of EUR898 mn as at 30 June 
                           2020 for which an agreement for sale was reached 
                           on 3 August 2020. For further information please 
                           refer to section B.2.5 Loan portfolio quality. 
 
 Quarterly average        This relates to the average of 'interest earning 
  interest earning         assets' as at the beginning and end of the relevant 
  assets                   quarter. Average interest earning assets exclude 
                           interest earning assets of any discontinued operations 
                           at each quarter end, if applicable. Interest earning 
                           assets include: cash and balances with central banks, 
                           plus loans and advances to banks, plus net loans 
                           and advances to customers (including loans and advances 
                           to customers classified as non-current assets held 
                           for sale), plus investments (excluding equities and 
                           mutual funds). 
 
 Qoq                      Quarter on quarter change 
 
 Special levy             Relates to the special levy on deposits of credit 
                           institutions in Cyprus. 
 Total Capital            Total capital ratio is defined in accordance with 
  ratio                    the Capital Requirements Regulation (EU) No 575/2013 
                           , as amended by CRR II applicable as at the reporting 
                           date. 
 
 Total expenses           Total expenses comprise staff costs, other operating 
                           expenses and the special levy and contributions to 
                           the Single Resolution Fund (SRF) and Deposit Guarantee 
                           Fund (DGF). It does not include 'advisory and other 
                           restructuring costs-organic', or any restructuring 
                           costs relating to the Voluntary Staff Exit Plan, 
                           or any restructuring costs relating to NPE sales. 
                           'Advisory and other restructuring costs-organic' 
                           amounted to EUR3 mn for 2Q2020 (compared to EUR3 
                           mn for 1Q2020 and EUR8 mn for 4Q2019). Restructuring 
                           costs relating to NPE sales amounted to EUR1 mn for 
                           2Q2020 (compared to EUR3 mn for 1Q2020 and EUR10 
                           mn for 4Q2019). Restructuring costs relating to the 
                           Voluntary Staff Exit Plan amounted to nil for 2Q2020 
                           and 1Q2020, compared to EUR81 mn for 4Q2019. 
 
 Total income             Total income comprises net interest income and non-interest 
                           income (as defined). 
 
 Total loan credit        Total loan credit losses, impairments and provisions 
  losses, impairments      comprises loan credit losses (as defined), plus impairments 
  and provisions           of other financial and non-financial assets, plus 
                           (provisions)/reversal of provisions for litigation, 
                           claims, regulatory and other matters. 
 
 Underlying basis         This refers to the statutory basis after being adjusted 
                           for certain items as explained in the Basis of Presentation. 
 
 Write offs               Loans together with the associated loan credit losses 
                           are written off when there is no realistic prospect 
                           of future recovery. Partial write-offs, including 
                           non-contractual write-offs, may occur when it is 
                           considered that there is no realistic prospect for 
                           the recovery of the contractual cash flows. In addition, 
                           write-offs may reflect restructuring activity with 
                           customers and are part of the terms of the agreement 
                           and subject to satisfactory performance. 
 Yoy                      Year on year change 
 

Basis of Presentation

This announcement covers the results of Bank of Cyprus Holdings Public Limited Company, "BOC Holdings" or "the Company", its subsidiary Bank of Cyprus Public Company Limited, the "Bank" or "BOC PCL", and together with the Bank's subsidiaries, the "Group", for the six months ended 30 June 2020.

At 31 December 2016, the Bank was listed on the Cyprus Stock Exchange (CSE) and the Athens Exchange. On 18 January 2017, BOC Holdings, incorporated in Ireland, was introduced in the Group structure as the new holding company of the Bank. On 19 January 2017, the total issued share capital of BOC Holdings was admitted to listing and trading on the LSE and the CSE.

Financial information presented in this announcement is being published for the purposes of providing an overview of the Group financial results for the six months ended 30 June 2020. The financial information in this announcement does not constitute statutory financial statements of BOC Holdings within the meaning of section 340 of the Companies Act 2014. The Group statutory financial statements for the year ended 31 December 2019, upon which the auditors have given an unqualified report, were published on 29 April 2020 and are expected to be delivered to the Registrar of Companies of Ireland within 28 days of 30 September 2020. The Board of Directors approved the Group statutory financial statements for the six months ended 30 June 2020 on 27 August 2020.

Statutory basis: S tatutory information is set out on pages 4-5. However, a number of factors have had a significant effect on the comparability of the Group's financial position and results. Accordingly, the results are also presented on an underlying basis.

Underlying basis: The statutory results are adjusted for certain items (as described on page 9) to allow a comparison of the Group's underlying performance, as set out on pages 6-8.

The financial information included in this announcement is neither reviewed nor audited by the Group's external auditors.

The Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2020 have not been audited by the Group's external auditors. The Group's external auditors have conducted a review of the Consolidated Condensed Interim Financial Statements in accordance with the International Standard on Review Engagements 2410 'Review of Interim Financial Information performed by the Independent Auditor of the Entity (UK & Ireland)'.

The Interim Financial Report 2020 is available at the Bank of Cyprus Holdings Public Limited Company Office (51, Stassinos Street, Ayia Paraskevi, P.O. Box 24884, 1398, Nicosia, Cyprus) and on the Group's website www.bankofcyprus.com (Investor Relations/Financial Results).

This announcement and the presentation for the Group Financial Results for the six months ended 30 June 2020 have been posted on the Group's website www.bankofcyprus.com (Investor Relations/Financial Results).

Definitions: The Group uses definitions in the discussion of its business performance and financial position which are set out in section F.

The Group Financial Results for the six months ended 30 June 2020 are presented in Euro (EUR) and all amounts are rounded as indicated. A comma is used to separate thousands and a dot is used to separate decimals.

Forward Looking Statements

This document contains certain forward-looking statements which can usually be identified by terms used such as "expect", "should be", "will be" and similar expressions or variations thereof or their negative variations, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements relating to the Group's near term and longer term future capital requirements and ratios, intentions, beliefs or current expectations and projections about the Group's future results of operations, financial condition, expected impairment charges, the level of the Group's assets, liquidity, performance, prospects, anticipated growth, provisions, impairments, business strategies and opportunities. By their nature, forward-looking statements involve risk and uncertainty because they relate to events, and depend upon circumstances, that will or may occur in the future. Factors that could cause actual business, strategy and/or results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements made by the Group include, but are not limited to: general economic and political conditions in Cyprus and other European Union (EU) Member States, interest rate and foreign exchange fluctuations, legislative, fiscal and regulatory developments and information technology, litigation and other operational risks. Should any one or more of these or other factors materialise, or should any underlying assumptions prove to be incorrect, the actual results or events could differ materially from those currently being anticipated as reflected in such forward looking statements. The forward-looking statements made in this document are only applicable as from the date of publication of this document. Except as required by any applicable law or regulation, the Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward looking statement contained in this document to reflect any change in the Group's expectations or any change in events, conditions or circumstances on which any statement is based.

Contacts

For further information please contact:

Investor Relations

+ 357 22 122239

investors@bankofcyprus.com

The Bank of Cyprus Group is the leading banking and financial services group in Cyprus, providing a wide range of financial products and services which include retail and commercial banking, finance, factoring, investment banking, brokerage, fund management, private banking, life and general insurance. The Bank of Cyprus Group operates through a total of 98 branches in Cyprus, of which 14 operate as cash offices. Bank of Cyprus also has representative offices in Russia, Ukraine and China. The Bank of Cyprus Group employs 3,579 staff worldwide. At 30 June 2020, the Group's Total Assets amounted to EUR21.4 bn and Total Equity was EUR2.1 bn. The Bank of Cyprus Group comprises Bank of Cyprus Holdings Public Limited Company, its subsidiary Bank of Cyprus Public Company Limited and its subsidiaries.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR FIFSETEITFII

(END) Dow Jones Newswires

August 28, 2020 02:00 ET (06:00 GMT)

1 Year Bank Of Cyprus Holdings ... Chart

1 Year Bank Of Cyprus Holdings ... Chart

1 Month Bank Of Cyprus Holdings ... Chart

1 Month Bank Of Cyprus Holdings ... Chart

Your Recent History

Delayed Upgrade Clock