ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

BBY Balfour Beatty Plc

357.40
-0.80 (-0.22%)
Last Updated: 15:50:56
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Balfour Beatty Plc LSE:BBY London Ordinary Share GB0000961622 ORD 50P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.80 -0.22% 357.40 357.20 357.60 364.40 351.00 354.00 272,484 15:50:56
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Engineering Services 9.6B 197M 0.3628 9.83 1.94B

Balfour Beatty PLC Balfour Beatty PLC Half-Year Results 2017 (0957O)

16/08/2017 7:00am

UK Regulatory


Balfour Beatty (LSE:BBY)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Balfour Beatty Charts.

TIDMBBY

RNS Number : 0957O

Balfour Beatty PLC

16 August 2017

BALFOUR BEATTY PLC RESULTS FOR THE HALF-YEARED 30 JUNE 2017

16 August 2017

Financial Highlights

-- Underlying profit from operations (PFO) GBP39m (2016: GBP11m); on track for full-year expectations

   --     Half-year net cash GBP161m, average net cash GBP45m - without material investment disposals 
   --     Underlying revenue GBP4.2bn, up 8% (1% at CER) 
   --     Directors' valuation of Investments portfolio up 1% at GBP1.235bn 
   --     Interim dividend payment up 33% to 1.2 pence per share 

Operational Highlights

-- Build to Last Phase Two targets: on track for industry-standard margins in the second half of 2018

   --     Continued to simplify and focus the Group; exited Middle East 

-- Order book GBP11.4bn, down 8% (6% at CER); selective bidding delivering higher margins and reduced risk

   --     Balfour Beatty VINCI joint venture awarded two HS2 contracts in July, valued at c.GBP2.5bn 
   --     Strong pipeline for US and UK businesses 
 
 (GBP million unless                         Half-year            Half-year 2016(4) 
  otherwise specified)                            2017 
==========================  ==========================  =========================== 
                             Underlying(3)       Total   Underlying(3)        Total 
==========================  ==============  ==========  ==============  =========== 
 Revenue(1,2)                        4,191       4,201           3,883        3,976 
 Profit (loss) from 
  operations (PFO)(2)                   39          29              11         (17) 
 Pre-tax profit (loss)(2)               22          12              13         (15) 
 Total profit (loss)                    23          20              14         (11) 
 Profit (loss) per 
  share                               3.3p        2.9p            2.0p       (1.6p) 
 Dividends per share                              1.2p                         0.9p 
==========================  ==============  ==========  ==============  =========== 
 
                                                    HY      HY 2016(4)   FY 2016(4) 
                                                  2017 
                                            ==========  ==============  =========== 
 Order book(1,2,3)                           GBP11.4bn       GBP11.9bn    GBP12.4bn 
 Directors' valuation of 
  Investments portfolio                          1,235           1,249        1,220 
 Net cash/(borrowings) - 
  recourse                                         161             115          173 
 Net cash/(borrowings) - 
  non-recourse                                   (292)           (388)        (233) 
==========================================  ==========  ==============  =========== 
 

Leo Quinn, Group Chief Executive, commented: "These results demonstrate the transformation being driven by focusing Balfour Beatty relentlessly on its chosen markets and capabilities. Profitability is rising, backed by positive cash flow from operations, and the Group had average net cash during the period; all achieved without any material investment disposals. The balance sheet remains strong, underpinned by the GBP1.2 billion Investments portfolio.

"Under stronger leadership and much improved bidding disciplines, the businesses are booking new orders at improved margins and reduced risk. Our infrastructure pipeline in the US and UK remains buoyant and the Group continues to win landmark contracts such as the Dallas Southern Gateway and HS2.

"All of this gives us confidence that the Group remains on track to achieve industry-standard margins in the second half of 2018, and in line with this, we are declaring an interim dividend of 1.2 pence per share."

Notes:

(1) including share of joint ventures and associates

(2) from continuing operations

(3) before non-underlying items (Note 7)

(4) re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations

Alternative performance measures (APM), including constant exchange rates (CER), are defined in the Measuring Our Performance section of this document.

Investor and Analyst enquiries:

Angus Barry

Tel. +44 (0)20 7216 6824

angus.barry@balfourbeatty.com

Media enquiries:

Louise McCulloch

Tel. +44 (0)20 7216 6846

louise.mcculloch@balfourbeatty.com

Investor and Analyst presentation:

A presentation to investors and analysts will be made at 58VE, 58 Victoria Embankment, London, EC4Y 0DS at 09:00 (UK time) on 16 August 2017. There will be a live webcast of this presentation on: www.balfourbeatty.com/webcast

2017 HALF-YEAR RESULTS ANNOUNCEMENT

   --     GROUP CHIEF EXECUTIVE'S REVIEW 
   --     RESULTS OVERVIEW 
   --     DIVISIONAL OPERATING REVIEW 
   --     OTHER FINANCIAL ITEMS 
   --     MEASURING OUR PERFORMANCE 

GROUP CHIEF EXECUTIVE'S REVIEW

The Group's half-year 2017 results demonstrate the strong benefits being delivered under the Build to Last transformation programme.

For the first six months, the Group reported an underlying profit from operations of GBP39 million (2016: GBP11 million). Significantly, there were material year-on-year improvements in each earnings-based business, with Support Services reporting profits in the range of industry-standard margins and US Construction well-positioned to do so for the full-year. UK Construction continues to make solid progress, reporting a profit from operations of GBP2 million (2016: GBP69 million loss). The Group is confident of achieving industry-standard margins in the second half of 2018 as it continues to drive three key levers for improved financial performance: managing the remaining historical contracts through to completion; reducing costs across the Group; and executing on the improved order book.

Management has continued to build a culture of strong cash discipline and cost control. Group net cash at 30 June 2017 was GBP161 million (2016: GBP115 million), with no material asset sales from the Investments portfolio in the period. Average net cash in the period was GBP45 million and the Group continues to reduce seasonal variations in cash flow. This, coupled with the Directors' valuation of the Investments portfolio, which stands at GBP1.235 billion (FY 2016: GBP1.220 billion), emphasises the strength of Balfour Beatty's balance sheet.

The order book at 30 June 2017 stood at GBP11.4 billion (FY 2016: GBP12.4 billion), down 8% (6% at CER), due, in part, to phasing and lower orders consistent with the Group's stated policy of selective bidding, managed through the Gated Lifecycle process, to avoid projects not aligned with the Group's capabilities or where the risk/reward is not appropriately balanced.

In July 2017, HS2 awarded Balfour Beatty's 50:50 joint venture (Balfour Beatty VINCI) the maximum two sections of Phase One, Lot N1 and Lot N2 valued at GBP1.32 billion and GBP1.15 billion respectively, in a two-part design and build contract (NEC Target Cost C). These awards are not yet included in the order book and are characteristic of the strong pipeline of projects in the Group's chosen markets.

The Group exited the Middle East in the period following the sale of its entire share of Dutco Balfour Beatty and BK Gulf. Both businesses were sold, with no future liabilities, to its joint venture partner in early 2017, allowing management to focus on its chosen markets and capabilities.

As the legacy challenges are increasingly worked through, management has been able to focus the Group on its chosen markets - those where opportunities are greatest and have the best match with Balfour Beatty's capabilities. The impact of upgraded leadership and improved governance means that new contracts are coming on stream which are bid, won, executed and monitored to the Group's new contracting disciplines. This means that the strong foundation created in the first 24-month self-help phase of Build to Last will increasingly be reflected in improved operational delivery.

Build to Last

The Group transformation continues to be shaped by progress against its Build to Last goals of Lean, Expert, Trusted and Safe, measured by cash flow and profits from operations, employee engagement, customer satisfaction and Zero Harm, respectively.

In Lean, the governance and processes introduced during Phase One of Build to Last have put Balfour Beatty on track to achieve industry-standard margins in the second half of 2018. Having exceeded its Phase One targets of GBP200 million cash in : GBP100 million cost out, the Group continues to exploit opportunities to re-engineer processes to drive efficiencies and take out cost, whilst maintaining or improving effectiveness.

As a priority, the Group continues to invest in its Expert people, looking to recruit, train and retain the highest calibre of workforce. Whilst the growing pipeline of major projects increases competition for skilled workers, Balfour Beatty's ability to win some of the most iconic and challenging engineering projects in the industry provides an important attraction for the most talented employees.

Skills shortages within the construction industry have been a challenge for some time. In the UK, the decision to leave the European Union, the weakness of sterling and uncertainty around free movement are likely to reduce migrant labour at a time when a growing pipeline of major projects is likely to increase demand for skilled workers. Balfour Beatty is, therefore, focused on maintaining the core strength of its capability, investing in the future and improving the employee proposition.

The Group has been developing competency frameworks for key operational job families including Project Management, Engineering and Commercial, thus ensuring that an individual's experience and competencies can be matched to contract risk and complexity, as well as providing a clear career path for employees. This approach is now 85% complete across the core Project Management job family and 50% complete for Engineering. Following a successful pilot in May 2017, it is now being rolled out across the wider Commercial job family.

Balfour Beatty continues its sponsorship of The 5% Club, which encourages employers to provide 'earn and learn' training opportunities to equip the UK's workforce with the necessary skills for the UK's economy to succeed.

Trusted is Balfour Beatty doing "what it says it will do". The governance and controls which have been put in place - including the Gated Lifecycle, the Digital Briefcase and Project on a Page - provide management with a clear and consistent line of sight on work which is being bid for and delivered.

The Gated Lifecycle, introduced in 2015, takes a project from the initial enquiry through to completion. The process reduces the risk of pursuing inappropriate opportunities, underbidding or accepting inappropriate levels of risk, including the cash profile of projects.

All new UK sales opportunities and projects are now using the Digital Briefcase, a secure web-based platform which continues to digitise the governance and document control through all stages of the Gated Lifecycle; a further 100 active projects have installed this retrospectively. The Digital Briefcase helps to ensure that correct procedure is being followed and that documentation is more easily accessible in the event of claims or other issues.

Project on a Page allows for projects to be monitored in a timely and consistent manner, enabling early intervention where signs of adverse trends are detected, thus reducing risk to the business and strengthening customer relationships.

The Group's use of IT and IT systems has been transformed since the start of Build to Last, providing the ability to monitor and intervene on projects to a degree not possible two years ago, and is now providing the Group with a competitive advantage.

Taken together, the governance and controls now in place allow Balfour Beatty to selectively bid business to match capability, with reduced levels of risk; track execution all the way through the lifecycle of a project, including the defect period; and ultimately drive higher margins for the Construction and Support Services businesses.

Everyone who comes into contact with Balfour Beatty's work has the right to go home safely at the end of the day. Our Safe goal is monitored through a combination of leading and lagging performance indicators: in the first half of 2017, all of these indicators continue to trend positively, with the Group Lost Time Incident Rate (excluding international joint ventures) falling to 0.19 (FY 2016: 0.22), continuing the steady improvement since the start of the Build to Last programme.

With a focus on safety and health by design, the Group are increasingly using digital technology and exploring ways to move work off site where it can be done more safely, such as modularisation. Digital technology and virtual reality are helping reduce and eliminate risks by supporting staff training and identifying potential construction risk pinch points.

Markets

The Group primarily operates across three geographies (UK, US and the Far East) and three sectors (Construction Services, Support Services and Infrastructure Investments). As such, it is less exposed to a downturn in a single geography or sector.

Overall, the trading environment for Balfour Beatty's chosen markets and capabilities remains favourable.

In the UK, Government policy is helping to drive a strong pipeline of major infrastructure projects in transport and energy. Over the next few years, the '4Hs' - HS2 (High Speed rail), new nuclear power stations at Hinkley Point C and Wylfa, smart motorways for Highways England and the third runway at Heathrow airport - will contribute to the Government's investment in infrastructure commitment, which is targeted to rise from 0.8% to over 1% of GDP by 2020-21.

Within the UK commercial building sector, Balfour Beatty continues to see growth opportunities across regional markets. The Group remains cautious on the outlook for London, where there has been a slowdown of projects coming to market. As London has been a highly-competitive market for some time, Balfour Beatty has chosen to become more selective in the opportunities it pursues in this area.

In the US, Balfour Beatty operates in specific geographies. As the population migrates south and west, it is moving to cities, driving urbanisation in our chosen markets. This leads directly to increased demand for buildings and infrastructure.

Even before the 2016 Presidential election, there was a strong market outlook for construction. In December 2015, the FAST Act (Fixing America's Surface Transportation), a US$305 billion transportation bill, was signed, providing guaranteed funding for a five-year period. There are further opportunities being created, for example with the number of state-backed infrastructure bonds (over US$200 billion multi-state transportation bonds, US$35 billion of education bonds in California).

In Support Services, the outlook for the power transmission and distribution market is positive. Gas and water operates in a stable market as a cost plus business with a fee on recovery. Water is in the middle of its asset management period (AMP) cycle, with the next round of new contracts to be awarded in 2020. Transportation, which includes major road and rail maintenance contracts, is expected to remain stable.

The Infrastructure Investments business continues to see significant opportunities for future investment in its chosen geographic markets in the UK and North America, including any potential development of a PF2 pipeline in the UK and the new administration's proposed PPP infrastructure investment in the US.

Outlook

The Build to Last transformation programme is designed to deliver superior returns over the medium term for all stakeholders, from a Group which is Lean, Expert, Trusted and Safe. As a result of the successful self-help actions taken in Phase One, Balfour Beatty now has a solid foundation on which to deliver sustainable, profitable growth.

In Phase Two (24-month period to end of 2018), the Group expects each of its Construction Services and Support Services businesses to continue their positive trajectory to achieve industry-standard margins. Specifically, for these earnings-based businesses, the underlying profit from operations margin targets are as follows:

Target

             UK Construction        2%-3% 
             US Construction        1%-2% 
             Support Services       3%-5% 

The Group remains confident of achieving industry-standard margins in the second half of 2018 as it continues to drive three key levers for improved financial performance: managing historical contracts through to completion; reducing costs across the Group; and executing on the improved order book.

For Infrastructure Investments, as expected, there were no material disposals in the first half of 2017. During Phase Two of Build to Last, the Group will continue to sell assets, as appropriate, to maximise value to shareholders and invest in new opportunities.

In Phase Three (2019+), Balfour Beatty aims to command a premium to industry-standard margins as market-leading strength should be matched by market-leading performance.

RESULTS OVERVIEW

Unless otherwise stated, all commentary in this section, the Divisional operating reviews and Other financial items is on an underlying continuing operations basis.

Throughout this report, Balfour Beatty has presented financial performance measures which are used to manage the Group's performance. These financial performance measures are chosen to provide a balanced view of the Group's operations and are considered useful to investors as these measures provide relevant information on the Group's past or future performance, position or cash flows. These measures are also used internally to assess business performance in its budgeting process and when determining compensation. An explanation of the Group's financial performance measures and appropriate reconciliations to its statutory measures is provided in the Measuring Our Performance section. Non-underlying items and the results from discontinued operations are the causes of the differences between underlying and statutory profitability. Additionally, underlying revenue includes the Group's share of revenue in joint ventures and associates and is presented on a continuing operations basis.

The Group has presented its 49% interests in its Middle East joint ventures as discontinued operations in the first half of the year, with comparatives restated accordingly.

As previously advised, UK Construction now includes Rail Construction, with comparatives restated accordingly.

Group financial summary

Underlying revenue from continuing operations, including joint ventures and associates (underlying revenue), increased by 8% (1% at CER) in the first half to GBP4,191 million (2016: GBP3,883 million). Statutory revenue, which excludes joint ventures and associates, was GBP3,544 million (2016: GBP3,323 million).

Construction Services underlying revenue was up 12% (4% at CER) at GBP3,408 million (2016: GBP3,036 million), primarily due to growth in the US. Support Services underlying revenue declined 5% to GBP519 million (2016: GBP548 million) as an increase in utilities was more than offset by lower transportation revenues.

The increase in underlying profit from operations of GBP39 million (2016: GBP11 million) is due to the return to profitability at Construction Services, more than offsetting the lower Infrastructure Investments disposals compared to prior year. Statutory profit from operations improved from a loss of GBP17 million to a profit of GBP29 million, primarily driven by the increase in underlying profits.

 
 Underlying profit from             HY 2017     HY 2016 
  operations                           GBPm        GBPm 
==============================  ===========  ========== 
 US Construction                         17          12 
 UK Construction                          2        (69) 
 Far East                                 5           3 
==============================  ===========  ========== 
   Construction Services                 24        (54) 
   Support Services                      16          11 
   Infrastructure Investments            15          70 
   Corporate                           (16)        (16) 
==============================  ===========  ========== 
 Total                                   39          11 
==============================  ===========  ========== 
 

Construction Services, Support Services and Infrastructure Investments all reported underlying profit from operations in the period. Construction Services improved from a loss of GBP54 million in the first half of 2016, to a profit from operations of GBP24 million in 2017 as UK Construction reported a profit of GBP2 million in the period (2016: GBP69 million loss). Support Services rebounded to more normal levels, compared to the prior year, with underlying profit from operations of GBP16 million (2016: GBP11 million). Infrastructure Investments declined from prior year as, in line with expectations, the Group made no material disposals in the first half of 2017.

Net finance costs increased to GBP17 million (2016: GBP2 million gain), primarily due to a GBP3 million foreign exchange charge in the period, compared to a foreign exchange benefit of GBP12 million in 2016. The taxation charge on underlying profits increased to GBPnil million (2016: GBP7 million tax credit) due to the changing geographic mix of profits in the period.

Underlying profit after tax for the period of GBP23 million (2016: GBP14 million) is due to the improvement in profit from operations, partially offset by higher finance and taxation charges. Total statutory profit after tax for the period was GBP20 million (2016: GBP11 million loss).

As a result of phasing and the continued disciplined and selective approach to bidding, the order book decreased 8% to GBP11.4 billion (6% at CER) from GBP12.4 billion at December 2016. The decrease was predominantly due to Construction Services at GBP8.1 billion (FY 2016: GBP9.3 billion), with US Construction down 10% at CER and Far East down 18% at CER. The UK Construction order book was down 4% at GBP2.2 billion. The Support Services order book increased 6% to GBP3.3 billion (FY 2016: GBP3.1 billion).

Earnings per share

Underlying earnings per share from continuing operations was 3.2 pence (2016: 2.7 pence), which, along with a non-underlying loss per share from continuing operations of 1.2 pence (2016: 4.0 pence), gave a total earnings per share for continuing operations of 2.0 pence (2016: 1.3 pence loss). Discontinued operations per share of 0.1 pence (2016: 0.7 pence loss) contributed to the total underlying earnings of 3.3 pence (2016: 2.0 pence). Total earnings per share was 2.9 pence (2016: 1.6 pence loss).

Cash flow performance

The Group had positive cash flows generated from operations of GBP7 million in the first half (2016: GBP99 million outflow). The GBP106 million improvement is primarily as a result of the continuing recovery in profitability of the Group's earnings-based businesses and the reduction in outflows of legacy contracts. It is the first time since 2013 that Balfour Beatty has reported cash generated from operations.

Operating cash before movements in working capital and pension deficit payments was an inflow of GBP26 million (2016: GBP71 million outflow). Outflow from working capital was GBP9 million (2016: GBP1 million inflow), with pension deficit payments lower at GBP10 million (2016: GBP29 million), following the latest triennial funding agreement with the Trustees of the Balfour Beatty Pension Fund (BBPF).

The total cash movements in the period resulted in a reduction of GBP12 million to the Group's net cash position, as expected, to GBP161 million, excluding non-recourse net borrowings. The strong operating cash performance was offset by a net outflow on investing activities, as the Group did not make any material disposals in the first half of 2017. Cash flows associated with the Investments portfolio generated a net cash outflow of GBP22 million in the first half as the Group continued to invest equity into projects (2016: GBP37 million inflow).

 
 Cash flow performance                HY 2017     HY 2016 
                                         GBPm        GBPm 
=================================  ==========  ========== 
 Operating cash flows                      26        (71) 
 Working capital                          (9)           1 
 Pension deficit payments                (10)        (29) 
=================================  ==========  ========== 
 Cash generated from / (used in) 
  operations                                7        (99) 
=================================  ==========  ========== 
 Infrastructure Investments: 
 - Disposal proceeds                        2          82 
 - New investments                       (24)        (45) 
 Effects of foreign exchange                5          23 
 Other                                    (2)         (9) 
=================================  ==========  ========== 
 Cash (outflow)/inflow                   (12)        (48) 
=================================  ==========  ========== 
 
 Opening net cash(1)                      173         163 
 Movements in the year                   (12)        (48) 
=================================  ==========  ========== 
 Closing net cash(1)                      161         115 
=================================  ==========  ========== 
 

(1) excluding infrastructure concessions (non-recourse)

Working capital

The Group has maintained the strong working capital position from December 2016, only having an outflow of GBP9 million (2016: GBP1 million inflow) in the first half of 2017.

Movements in the Group's due from / due to construction contract customers balances, which reflect the net unbilled contract position and traded profit and loss for each individual construction contract, generated a slight working capital outflow of GBP9 million (FY 2016: GBP36 million inflow).

Trade and other payables increased during the first half of 2017, creating a working capital inflow of GBP49 million (FY 2016: GBP60 million outflow). Offsetting this movement was a working capital outflow of GBP55 million (FY 2016: GBP134 million) from trade and other receivables. The increase in both of the trade balances was driven by the cash flow profiles of several large projects in the US business in the first half of 2017, with the net effect being a cash outflow of GBP6 million.

Including the impact of foreign exchange and non-operating items, negative (i.e. favourable) working capital increased to GBP924 million at 30 June 2017 (FY 2016: GBP894 million).

 
 Working capital inflow/(outflow)      HY 2017     HY 2016 
                                          GBPm        GBPm 
==================================  ==========  ========== 
 Inventory & WIP                           (1)          14 
 Construction contract 
  balances                                 (9)        (23) 
 Trade & other payables                     49        (25) 
 Trade & other receivables                (55)        (10) 
 Provisions                                  7          45 
==================================  ==========  ========== 
 Working capital inflow/(outflow)          (9)           1 
==================================  ==========  ========== 
 

Net cash / borrowings

The Group's average net cash in the first half of 2017 was GBP45 million (2016: GBP68 million net borrowings). The closing net cash position at 30 June 2017, excluding non-recourse net borrowings, was GBP161 million (FY 2016: GBP173 million). Non-recourse net borrowings held in wholly-owned infrastructure concessions increased to GBP292 million (FY 2016: GBP233 million).

Dividend

The Board is declaring an interim dividend of 1.2 pence per share, a 33% increase on prior year (0.9 pence per share). The Board anticipates a progressive dividend policy going forward.

DIVISIONAL OPERATING REVIEWS

CONSTRUCTION SERVICES

Financial review

Construction Services continued its financial recovery, with all geographies reporting profit from operations in the first half of 2017. In the US, both revenue and profit were up, with the PFO margin at 0.9%. UK Construction revenue was broadly flat, whilst profit from operations remained positive following the return to profit during the second half of 2016. In the Far East, both revenue and profit were up, but the order book declined as the timing of orders is more variable.

 
 Construction                                      HY 2017                               HY 2016(4)   FY 2016(4) 
  Services 
===================  =====================================  =======================================  =========== 
                      Rev(1,2)   PFO(2)   PFO        Order   Rev(1,2)   PFO(2)     PFO        Order        Order 
                                                 book(1,2)                                book(1,2)    book(1,2) 
=================== 
                          GBPm     GBPm     %        GBPbn       GBPm     GBPm       %        GBPbn        GBPbn 
===================  =========  =======  ====  ===========  =========  =======  ======  ===========  =========== 
 US                      1,952       17   0.9          4.7      1,632       12     0.7          4.7          5.5 
 UK                        975        2   0.2          2.2        991     (69)   (7.0)          2.3          2.3 
 Far East                  481        5   1.0          1.2        413        3     0.7          1.5          1.5 
===================  =========  =======  ====  ===========  =========  =======  ======  ===========  =========== 
 Underlying              3,408       24                8.1      3,036     (54)                  8.5          9.3 
 Non-underlying(3)          10      (4)                  -         93     (11)                  0.2            - 
===================  =========  =======  ====  ===========  =========  =======  ======  ===========  =========== 
 Total                   3,418       20                8.1      3,129     (65)                  8.7          9.3 
===================  =========  =======  ====  ===========  =========  =======  ======  ===========  =========== 
 

(1) including share of joint ventures and associates

(2) from continuing operations

(3) non-underlying items (Note 7)

(4) re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations

A reconciliation of the Group's performance measures to its statutory results is provided in the Measuring Our Performance section.

Underlying revenue increased by 12% to GBP3,408 million (2016: GBP3,036 million), a 4% increase at CER, with strong growth in the US (20% increase, 7% at CER) and the Far East (16% increase, 4% at CER). As expected, underlying revenues in the UK fell by 2%, as improved bidding disciplines adopted in Build to Last Phase One resulted in lower levels of contracts in previous problem areas.

The improvement in underlying profit at GBP24 million (2016: GBP54 million loss) is primarily due to UK Construction. Prior year losses were caused by historical contracts, which are still being traded through to completion. UK Construction profit from operations in the first half of 2017 remained positive following the return to profit during the second half of 2016.

The order book decreased by 13% (10% at CER) due, in part, to phasing and lower orders in the US, consistent with the Group's stated policy of selective bidding. In the Far East, the timing of orders is more variable around a small number of large building and civils contracts.

The Group is continuing to manage historical problem contracts through to completion. Each requires a high level of leadership involvement to ensure the best achievable outcome and a positive effect on customer relations. Overall, the positions taken are proving adequate, reflecting, as expected, a mix of projects successfully closed out ahead of expectation, as well as many hours spent on others where the outcome, although disappointing, has now been resolved.

Across the construction portfolio, there remain a small number of long-term and complex projects where the Group has incorporated significant judgements over contractual entitlements. The range of potential outcomes could result in a materially positive or negative swing to profitability and cash flow. In the UK, the majority of these contracts are within the Major Projects business unit and, outside the UK, they are in Hong Kong.

As these challenges reduce, new contracts are coming on stream which are bid, won, executed and monitored to the Group's new contracting disciplines. This means that the strong foundation created in the first 24 months of Build to Last will increasingly be reflected in improved operational delivery. As this feeds through the second phase of Build to Last, management time can increasingly be refocused onto the many opportunities in the pipeline which play to Balfour Beatty's engineering capability.

Operational review

UK

The UK Construction business is organised into three delivery units consisting of:

   -- Major Projects: focused on complex projects and ground engineering services in key market sectors such as 
      transportation, heavy infrastructure and energy; 
 
   -- Regional: private and public, civil engineering, mechanical and electrical engineering and building, providing 
      customers with locally-delivered, flexible and fully-integrated civil and building services; and 
 
   -- Rail: Civil engineering, track, power and electrification projects. 

Underlying revenue fell by 2% to GBP975 million (2016: GBP991 million) as increases in Major Projects, notably highways, were offset by lower Regional revenues in London and the North & Midlands.

The underlying profit from the UK construction business at GBP2 million (2016: GBP69 million loss), represented solid progress from the prior year. Prior year losses were caused by historical contracts, which are still being traded through to completion.

The UK order book decreased by 4% to GBP2.2 billion (FY 2016: GBP2.3 billion). The UK construction business continued to be more selective in the work that it bids, through increased bid margin thresholds, improved risk frameworks and better contract governance. There has also been a shift towards a lower risk contract portfolio, with a reduction in the number of fixed price contracts offset by an increase in target cost contracts and framework agreements. Both target cost contracts and framework agreements require early contractor involvement (ECI) with the customer to ensure greater clarity around scope, schedule and cost which, in combination, reduces delivery risk for all parties.

The business is continuing to manage historical problem contracts through to completion. At the 2015 half-year, 89 historical contracts were identified that had a material negative impact on profitability and cash. As at the end of June 2017, 82 (92%) of these projects were at practical completion (90% at end December 2016), with over 75% at financial completion (over 70% at end December 2016). Two of the remaining seven contracts are expected to reach practical completion in 2017, with the remainder in 2018.

In the first half of 2017, the Major Projects business successfully opened the M3 as a four-lane smart motorway between junction 4a for Farnborough and junction 2 for the M25. The project added an extra lane in both directions by converting the hard shoulder into a traffic lane - increasing capacity and adding technology that will make the road more resilient for road users.

At the A14 between Cambridge and Huntingdon, work has commenced which includes widening a total of seven miles of the A14 in each direction, a major new bypass south of Huntingdon, widening a three-mile section of the A1 and demolishing a viaduct at Huntingdon. At the A21 project, a key milestone was achieved with completion of a new flyover which forms part of the major upgrade works between Tonbridge and Pembury in Kent.

On Crossrail, Balfour Beatty's three major projects: C510 (Liverpool Street and Whitechapel Station tunnels); C512 (Whitechapel Station); and C530 (Woolwich Station) all made significant progress during the period and at the Thames Tideway Tunnel work continues on the 6-kilometre 'West' section which runs from Acton to Wandsworth.

In July, Balfour Beatty's 50:50 joint venture with VINCI was awarded two major civil engineering lots (Lots N1 and N2), the two northern stretches of HS2 Phase 1, closest to Birmingham. Balfour Beatty VINCI will deliver Lot N1, valued at c.GBP1.32 billion, and Lot N2, valued at c.GBP1.15 billion, between the Long Itchington Wood Green tunnel to the Delta Junction / Birmingham Spur and from the Delta Junction to the West Coast Main Line tie-in respectively, in a two-part design and build contract. The contracts will be included in awarded but not contracted (ABNC) as the first stage, a 16-month Early Contract Involvement (ECI) period, commenced on 28 July 2017.

Also included in ABNC, the highways business has been selected to deliver two Smart Motorway packages to upgrade sections of the M6 (J2 - J4) and M4 (J3 - J12). Additionally, a contract from Highways England for the construction of a proposed lorry area near the M20 has been awarded, but is currently under consultation.

The Major Projects business continues to pursue a number of major infrastructure opportunities across core transportation and energy markets. Over the next few years HS2, new nuclear power stations (Hinkley, Wyfla) and airport expansion (Heathrow) will all contribute to the Government's investment in infrastructure target, which is forecast to rise to over 1% of GDP by 2020-21. In addition, the highways market continues to provide good growth opportunities following the Government's commitment of GBP15 billion to Highways England in order to deliver the first Roads Investment Strategy.

The Regional business is organised into four regions and Balfour Beatty Kilpatrick.

   -- Regional Construction: Four regions (Scotland, North & Midlands, South and London) providing public and private 
      customers with locally-delivered, flexible and fully-integrated civil and building services. 
 
   -- Balfour Beatty Kilpatrick: Heavy mechanical and electrical (M&E) installations and building services. 

As a result of the focus on bidding for contracts with increased margins and more favourable contract terms, the Regional business is now focused on fewer, larger contracts and continues to reduce its exposure to contracts under GBP5 million. This allows the business to focus on projects where risk/reward is appropriately balanced and it also improves the span of control as it operates fewer sites. As a result, the total number of live jobs in the Regional business has reduced from over 400 at December 2015 to approximately 200 at June 2017. Over 150 of the current live projects have been through the Gated Lifecycle process.

In the first half of 2017, the Regional business successfully completed the Pen y Cymoedd wind farm. Europe's largest onshore wind farm started operating at full power for the first time on 7 May 2017. Other projects successfully handed over to customers include: Gatwick level 10, which involved improvements to check-in and bag-drop facilities, utilising newer technology, in a better layout, to provide efficiency gains and reduced queues; Lewisham and Southwark College, comprising an extension to the college campus in central London, resulting in a new teaching block, reception and break-out areas; and Project Zeppelin, the construction of a cryogenic storage tank, forming part of a new ethane import terminal facility on Teesside.

Work commenced at the Madison Tower, a 53-storey residential building in Canary Wharf, London. Other material ongoing projects include: the Kennedy Street student accommodation project in Glasgow; Redwood luxury retirement village for Audley; and the renovation and new-build scheme at No.1 Palace Street in St James', London. At RAF Marham, a topping-out ceremony was held as the last panel of roofing was set for the new hanger build.

The Regional business won a number of new contracts in the year to-date. Notable new awards include a:

   --      GBP179 million contract to construct 2,000 new bedrooms for Sussex University; 

-- GBP29 million contract to construct new secondary schools for the David Ross Educational Trust;

   --      GBP23 million Tails Management Facility (TMF) for Urenco; and 

-- GBP16 million enabling works contract by Network Rail for the redevelopment of Glasgow Queen Street Station.

Balfour Beatty has been selected as construction partner on Manchester University's flagship project, the Engineering Campus development, with over GBP200 million included within ABNC. The Group has also been selected as preferred bidder for the Wokingham Public Road project and Caernarfon bypass.

The Regional business continues to pursue a number of opportunities across its core aviation, defence, education, health, residential-led neighbourhoods, student accommodation and transportation markets.

In the Rail Construction business, underlying revenues were lower as track and overhead line equipment projects between Slough and Maidenhead for Crossrail substantially completed. These projects contributed to a profit improvement in this delivery unit. After a period of contraction, Balfour Beatty expects to increase its market share over the next 12 to 24 months.

In the period, work commenced on the Eleclink project (in conjunction with power transmission and distribution). In February, Balfour Beatty published its 'Staying on Track' paper. This lays out the Group's view that new funding models are essential to provide the UK's rail industry with continuity of project flow in order to support growth in innovation and skills.

US

Underlying revenues in the US grew by 20% in the period (7% at CER) to GBP2.0 billion. The order book decreased by 15% (10% at CER) to GBP4.7 billion due, in part, to timing and as the business continued to bid selectively on new opportunities.

The business reported an underlying profit from operations for the period of GBP17 million (2016: GBP12 million). The half-year underlying operating profit margin was 0.9%. The US business is well-positioned to reach the 1-2% target range for the full-year.

The US business continued to drive operational focus and business simplification. The business operates in specific geographies known as 'The Southern Smile'. This starts in the Pacific North West, runs through California, Arizona, Texas, Florida and up through Georgia and the Carolinas to Washington DC. In the US, approximately 85% of revenues are generated from the general building market, with the infrastructure market accounting for the remaining 15%.

The US business remains focused on working with repeat customers, in known geographies where it can deliver value. It has, therefore, intentionally withdrawn from bidding on most stick-frame multi-family housing, where historically it has experienced loss-making contracts, in order to switch to better-quality revenues in chosen markets such as office, education, hospitality, residential and healthcare. The infrastructure business continues to pursue design-build and alternative delivery projects in its key rail, highway and water markets.

Notable awards in the period included: a $625 million (45% Balfour Beatty, 55% Fluor Corporation joint venture) contract to reconstruct and improve the Southern Gateway, an 11-mile stretch of road in Dallas, Texas and a contract to build Whole Foods Market's new multi-level flagship store in Midtown Atlanta.

Included in ABNC, the business has been awarded: the $260 million Harrison Medical Centre project in Seattle; the $230 million Matthews River Landing project in Miami; a $150 million contract for an Atlanta airport hotel; a $100 million contract to serve as construction manager for Cleburne Independent School District's (CISD) 500,000 square foot update and expansion of Cleburne High School (CHS); and a $70 million contract for Disney in Orlando.

Even before the 2016 Presidential election, there was a strong market outlook for construction in the US. In December 2015, the FAST Act (Fixing America's Surface Transportation), a US$305 billion transportation bill, was signed, providing guaranteed funding for a five-year period. This bill permits longer-term project planning horizons in the public market and is leading to improved visibility for public-funded projects that had been slow to come to market. There are further opportunities being created with the number of state-backed infrastructure bonds (over US$200 billion multi-state transportation bonds, US$35 billion of education bonds in California) and, potentially, an increase in US private-public partnership (PPP) schemes.

Since 2014, over half of the 50 US states have increased State Gasoline Tax. In 2017 alone, eight states have passed legislation to increase their respective State Gasoline Tax, which will raise around $5 billion in new funding for infrastructure. Additionally, many counties in various states have raised their Sales Tax from 0.5% to 1%, which will increase infrastructure funding by over $2 billion per year.

Far East

Underlying revenue in the Group's Hong Kong and Singapore 50:50 joint venture, Gammon Construction, increased by 16% (4% at CER), due to growth in major building projects including: the redevelopment of Somerset House into a 48-storey office building; the construction of the Lee Garden Three Project, which will include 20 floors of office space atop a five-level retail complex; and the construction of a 71,000 square metre data centre for Global Switch in Hong Kong. Work has also continued in the first half on a number of iconic civils projects in Hong Kong, including the West Kowloon Terminus North for the express rail link.

Underlying profit from operations in the region increased to GBP5 million (2016: GBP3 million). In Hong Kong, there are a number of significant contracts where the range of potential outcomes could result in a materially positive or negative swing to profitability.

The order book declined by 20% (18% at CER), as timing of orders is more variable around a small number of large building and civil contracts. In the period, Gammon was selected for a HK$2 billion (c.GBP200 million) contract to create Hong Kong's first year-round, all-weather water-park at Tai Shue Wan for Ocean Park Corporation and a HK$900m (c.GBP90m) Urban Renewal Authority Project at Ma Tau Wai Road. Since the half-year, Gammon has been selected for a HK$3 billion (c.GBP270 million) residential scheme for Great Eagle.

SUPPORT SERVICES

Financial review

The Support Services segment comprises utilities and transportation businesses. Utilities operates across power transmission and distribution and the gas and water sectors. Transportation operates across rail, highways and managed road schemes for local authorities.

Underlying revenue for the division reduced by 5% to GBP519 million (2016: GBP548 million), as an increase in utilities was more than offset by lower transportation revenues. Underlying profit from operations increased to GBP16 million (2016: GBP11 million), with the 3.1% (2016: 2.0%) underlying profit from operations margin already within the Build to Last Phase Two industry-standard margin target range of 3%-5%.

The order book increased by 6% to GBP3.3 billion (FY2016: GBP3.1 billion) as, following the delivery of a number of successful projects, the Group has subsequently won more work in the period.

 
 Support Services             HY 2017   HY 2016 
===========================  ========  ======== 
 Order book(1) (GBPbn)            3.3       3.3 
 Revenue(1) (GBPm)                519       548 
===========================  ========  ======== 
 Profit from operations(2) 
  (GBPm)                           16        11 
 Non-underlying items               -      (12) 
===========================  ========  ======== 
 Statutory profit from 
  operations                       16       (1) 
===========================  ========  ======== 
 Underlying margin(1) 
  (%)                            3.1%      2.0% 
===========================  ========  ======== 
 

(1) including share of joint ventures and associates

(2) before non-underlying items (Note 7)

A reconciliation of the Group's performance measures to its statutory results is provided in the Measuring Our Performance section.

Operational review

Underlying utilities revenue increased 3% to GBP299 million. An increase of 14% at gas and water, as it approaches the middle of the current AMP period, was partially offset by a 9% reduction at power transmission and distribution. The utilities order book was stable as the expected decline at gas and water was offset by an increase at power transmission and distribution.

In the period, power transmission and distribution successfully completed the Bhlaraidh-Bennuien wind farm connections project (a combined overhead line, cabling and substations contract) near Fort Augustus in Scotland. The business has commenced work on the Eleclink project to install two 50-kilometre electricity cables between France and the United Kingdom through the Channel Tunnel and, in April, was awarded a contract by Scottish and Southern Electricity (SSE) Networks for the design and refurbishment of five 132kV overhead lines across Southern England. The business has also begun work on delivering a major overhead line refurbishment scheme for National Grid in South Wales. Furthermore, in Scotland the business will undertake the installation of a new overhead line to connect the Dorenell wind farm for SSE Networks using a new composite tower design, in addition to being awarded a 10-kilometre cabling scheme for SSE in the period.

The 14% increase in gas and water underlying revenue was due to the UK water regulatory cycle, as new contracts continue to mature under AMP6 (2015-2020). The reduction in the order book was as expected, given the progress of the AMP6 delivery cycle. Many water contracts are extended over multiple AMP periods and the Group has already started to engage on the AMP7 planning cycle.

In the period, the business commenced utility work on Heat Networks in Gateshead, as part of a government funded initiative, and continued to construct a new water treatment facility for South West Water. The delivery of key and complex schemes across the business remains on track. Gas and water expect a peak volume year in 2017, as it represents the middle of the current AMP6 cycle.

Underlying transportation revenues reduced by 14% to GBP220 million, due to expected volume declines from rail and highways. Highways revenues declined due to the end of a maintenance contract and lower capital spend on a number of contracts. The transportation order book grew by 13%, due to increased order intake in highways and from local authorities.

INFRASTRUCTURE INVESTMENTS

Financial review

The profit from operations at GBP15 million (2016: GBP70 million) was lower than the prior year, predominantly due to a reduction in profit on disposals. Pre-disposals operating profit decreased slightly to GBP15 million (2016: GBP18 million) due to loss of profit from previous disposals. Net interest income also decreased to GBP11 million (2016: GBP15 million) as a result of loss on profit on previous disposals.

In March 2017, the Group highlighted that there were not expected to be material disposals in the first half of 2017. This has been the case in the year to-date, noting that during Phase Two of Build to Last, the Group will continue to sell investment assets timed to maximise value to shareholders.

 
  Infrastructure Investments    HY 2017   HY 2016 
                                   GBPm      GBPm 
=============================  ========  ======== 
 Pre-disposals operating 
  profit(1)                          15        18 
 Profit on disposals(1)               -        52 
=============================  ========  ======== 
 Profit from operations(1)           15        70 
 Net interest income from 
  PPP concessions(2)                 11        15 
=============================  ========  ======== 
 Profit before tax(1)                26        85 
 Non-underlying items               (3)       (2) 
=============================  ========  ======== 
 Statutory profit before 
  tax                                23        83 
=============================  ========  ======== 
 

(1) before non-underlying items (Note 7)

(2) subordinated debt interest receivable and net interest receivable on PPP financial assets and non-recourse borrowings

A reconciliation of the Group's performance measures to its statutory results is provided in the Measuring Our Performance section.

Operational review

The Infrastructure Investments business had a period of consolidation in the first half of 2017, with only one new project and one disposal in the period.

 
                                     FY 2016 projects   New wins in period   Projects sold   HY 2017 projects 
==================================  =================  ===================  ==============  ================= 
 University/student accommodation                  10                    -               -                 10 
 OFTO                                               3                    -               -                  3 
 Healthcare                                         6                    -               -                  6 
 Military housing                                  21                    -               -                 21 
 Transport                                         13                    -               -                 13 
 Private rented and regeneration                    8                    1             (1)                  8 
 Energy                                             4                    -               -                  4 
 Other                                              4                    -               -                  4 
==================================  =================  ===================  ==============  ================= 
 Total                                          69(1)                    1             (1)              69(2) 
==================================  =================  ===================  ==============  ================= 
 

(1) five projects included had not yet reached financial close

(2) four projects included have not yet reached financial close

In the private rented and regeneration sector, the North America business successfully acquired a 15% stake in a private rental housing portfolio covering three assets in Atlanta, Georgia, totalling 882 units and encompassing 91 acres. Balfour Beatty Communities will perform property management services for the properties, leveraging its existing capabilities. During the period, the North American business also disposed of its interests in one residential housing project at Carmendy, Florida. Including Military Housing, the Group now has 55,000 units under management.

Financial close was reached on one project at Sussex University for new student accommodation on the University's campus which will provide bedrooms for 2,117 students, together with new student amenities and a Students' Union building. The business also closed on the second phase of a mixed-use project for The University of Texas in Dallas. In the second phase, the development team will expand the Northside first phase development, delivering an additional 900 beds and more than 6,600 square feet of retail space. In addition, the Investments business reached financial close on one fee-based student accommodation development project in Oklahoma. In fee-based projects, no equity will be invested. Four projects have not yet reached financial close.

The Infrastructure Investments business continues to see significant opportunities for future investment in its chosen geographic markets in the UK and North America, including any potential development of a PF2 pipeline in the UK and the new administration's proposed PPP infrastructure investment in the US.

Directors' valuation

During the first six months of the year, the Directors' valuation increased to GBP1,235 million (2016: GBP1,220 million). The size of the portfolio was maintained at 69 projects, with the increase in valuation due to the unwind of the discount partially offset by negative exchange rate movements. The Group continued to make investments, with GBP24 million (2016: GBP45 million) invested in new and existing projects. Cash yield from distributions amounted to GBP26 million (2016: GBP43 million).

The methodology used for the Directors' valuation is unchanged, producing a valuation that more closely reflects market value and which, therefore, changes with movements in the market. Cash flows for each project are forecast based on historical and present performance, future risks and macroeconomic forecasts and which factor-in current market attitudes. These cash flows are then discounted using different discount rates based on the risk and maturity of individual projects and reflecting secondary market transaction experience. As in previous years, the Directors' valuation may differ significantly from the accounting book value of investments shown in the accounts, which are produced in accordance with International Financial Reporting Standards rather than using a discounted cash flow approach.

Demand for high-quality infrastructure investments in the secondary market remains strong and the Group will continue to sell investment assets timed to maximise value to shareholders. Investor appetite for yield in the ongoing, low interest rate environment continues unabated and pricing in the secondary market is, therefore, expected to remain strong for the foreseeable future.

Movement in Directors' valuation

 
                                                                                                  Operational 
                                                                                                  performance 
                               Equity   Distributions      Disposal     Unwind of   New project     (incl. FX 
                HY 2016      invested        received      proceeds      discount          wins    movements)  HY 2017 
                   GBPm          GBPm            GBPm          GBPm          GBPm          GBPm          GBPm     GBPm 
==============  =======  ============  ==============  ============  ============  ============  ============  ======= 
 
 UK                 707             3             (9)             -            26             -           (5)      722 
 North America      513            21            (17)           (2)            21             2          (25)      513 
==============  =======  ============  ==============  ============  ============  ============  ============  ======= 
 Total            1,220            24            (26)           (2)            47             2          (30)    1,235 
==============  =======  ============  ==============  ============  ============  ============  ============  ======= 
 

UK portfolio

In the first half of 2017, GBP3 million of equity investment was made in projects across the portfolio. Operational performance movements resulted in a GBP5 million reduction in value, which reflected updated forecast assumptions across a number of projects, the most significant of which related to a change in the timing of lifecycle cost savings.

Discount rates applied to the UK portfolio range between 7% and 14%, depending on project risk and maturity. The implied weighted average discount rate for the UK portfolio remains constant at 8.3% (2016: 8.3%). A 1% change in discount rate would change the value of the UK portfolio by approximately GBP79 million.

Consistent with other infrastructure funds, Balfour Beatty's experience is that there is limited correlation between the discount rates used to value PPP (and similar infrastructure investments) and long-term interest rates. In the event that interest rates increased in response to rising inflation, the impact of any increase in discount rates would be mitigated by the positive correlation between the value of the UK portfolio and changes in inflation.

The UK Government has announced that the previously-published draft legislation in response to the OECD's recommendations on the tax deductibility of interest expense will be reintroduced into Parliament later this year and take retrospective effect from 1 April 2017. The proposals continue to preserve the concept of the public benefit exemption put forward by the OECD and also include other helpful measures to protect public infrastructure projects such as PPPs. The draft legislation is complex and remains subject to change. The Group's assessment, which is subject to further review as the legislation is finalised, remains that the impact on the Directors' valuation will not be material. Balfour Beatty continues to engage with the UK Government and Tax Authorities to clarify and evaluate the impact of the draft legislation.

North America portfolio

Investment of GBP21 million was made in the period on three existing projects: two hospitals in Canada and the student accommodation project at the University of Texas, in addition to the stake acquired in a private rental housing portfolio in Atlanta. Carmendy Square, Florida, was sold in the period, generating a net GBP2 million in proceeds.

Operational performance movements resulted in a GBP25 million decrease in the value of the portfolio, nearly all of which was due to the strengthening of sterling against the US dollar.

Discount rates applied to the North America portfolio range between 7.5% and 10%. The implied weighted average discount rate is 8.0% (2016: 8.2%). The fall in weighted average discount is due to a number of investments moving from the construction phase into the operations phase. A 1% change in the discount rate would change the value of the North American portfolio by approximately GBP71 million.

OTHER FINANCIAL ITEMS

Non-underlying items

The Group believes non-underlying items should be separately identified on the face of the income statement to assist in understanding the underlying financial performance achieved by the Group.

Non-underlying items from continuing operations before tax of GBP10 million were charged to the income statement in the first half of 2017 (2016: GBP28 million). Items included GBP5 million of restructuring costs incurred relating to the Group's Build to Last transformation programme. A further GBP5 million was charged to non-underlying relating to the amortisation of acquired intangible assets.

Taxation

The Group's underlying loss before tax from continuing operations, excluding share of joint ventures, of GBP8 million (2016: GBP13 million) resulted in an underlying tax charge of GBPnil (2016: GBP7 million credit). The tax position principally arises due to a tax charge in the US offset by a tax credit in the UK. Under IFRS tax accounting rules, these figures have been calculated without taking account of the proposed UK law changes to restrict the offset of brought forward losses to 50% of current year profits and to limit the ability to offset interest expense for tax purposes. These proposals will be re-introduced into Parliament in the autumn and, assuming they are passed as currently intended, they will have retrospective effect to 1 April 2017, and hence, impact our 2017 full-year results. Therefore, it is expected that the second half 2017 taxation charge will be higher than the first half.

Discontinued operations

The Group has presented its 49% interests in its Middle East joint ventures as discontinued operations in the first-half of the year, with comparatives restated accordingly. Following the completion of the sale in March 2017, the Group recorded a non-underlying gain on disposal of GBP5 million in the first-half of the year.

Pension

The Group's balance sheet includes aggregate deficits of GBP208 million (FY 2016: GBP231 million) for pension schemes. The decrease in pension deficit in the period is due to a small reduction in life expectancy based on the latest mortality studies, together with cash deficit payments made by the company, partially offset by a small reduction in corporate bond yields. In the largest scheme, Balfour Beatty Pension Fund, the programme of hedging against changes in interest rates and inflation projections has continued to decrease volatility and provide significant benefit.

Borrowing facilities

Balfour Beatty's committed borrowing facility totals GBP400 million. The purpose of this syndicated revolving credit facility is to provide liquidity from a set of core relationship banks to support ongoing activities. The Group completed its refinancing in December 2015 with the facility extending through to 2018. In November 2016, GBP375 million of the facility was extended until December 2019. A further one-year extension, through to 2020, is available, subject to bank approval. At 30 June 2017, this facility was undrawn.

Responsibility statement

We confirm that to the best of our knowledge:

-- the condensed Group financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting;

-- the interim management report, as required by Disclosure and Transparency Rules 4.2.7R and 4.2.8R, includes a fair review of:

o important events during the half-year ended 30 June 2017 and their impact on the condensed Group financial statements;

o a description of the principal risks and uncertainties for the second half of the year; and

o related parties' transactions and changes therein.

On behalf of the Board

   Leo Quinn                                              Phil Harrison 
   Group Chief Executive                        Chief Financial Officer 

15 August 2017

Forward-looking statements

This announcement may include certain forward-looking statements, beliefs or opinions, including statements with respect to Balfour Beatty plc's business, financial condition and results of operations. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "plans", "anticipates", "targets", "aims", "continues", "expects", "intends", "hopes", "may", "will", "would", "could" or "should" or, in each case, their negative or other various or comparable terminology. These statements are made by the Balfour Beatty plc Directors in good faith based on the information available to them at the date of this announcement and reflect the Balfour Beatty plc Directors' beliefs and expectations. By their nature these statements involve risk and uncertainty because they relate to events and depend on circumstances that may or may not occur in the future. A number of factors could cause actual results and developments to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, developments in the global economy, changes in UK and US government policies, spending and procurement methodologies, and failure in Balfour Beatty's health, safety or environmental policies.

No representation or warranty is made that any of these statements or forecasts will come to pass or that any forecast results will be achieved. Forward-looking statements speak only as at the date of this announcement and Balfour Beatty plc and its advisers expressly disclaim any obligations or undertaking to release any update of, or revisions to, any forward-looking statements in this announcement. No statement in the announcement is intended to be, or intended to be construed as, a profit forecast or profit estimate or to be interpreted to mean that earnings per Balfour Beatty plc share for the current or future financial years will necessarily match or exceed the historical earnings per Balfour Beatty plc share. As a result, you are cautioned not to place any undue reliance on such forward-looking statements.

MEASURING OUR PERFORMANCE

Providing clarity on the Group's alternative performance measures

Following the issuance of the Guidelines on Alternative Performance Measures (APMs) by the European Securities and Markets Authorities (ESMA) in June 2015, the Group has included this section in its half-year statement with the aim of providing transparency and clarity on the measures adopted internally to assess performance.

Throughout this report, the Group has presented performance measures which are considered most relevant to the Group and are used to measure the Group's performance on a day-to-day basis. These measures are chosen to provide a balanced view of the Group's operations and are considered useful to investors as these measures provide relevant information on the Group's past or future performance, position or cash flows.

The APMs adopted by the Group are also commonly used in the sectors it operates in and therefore serve as a useful aid for investors to compare Balfour Beatty's performance to its peers.

The Board believes that disclosing these performance measures enhances investors' ability to evaluate and assess the underlying financial performance of the Group's continuing operations and the related key business drivers. These financial performance measures are also aligned to measures used internally to assess business performance in the Group's budgeting process and when determining compensation.

Equivalent information cannot be presented by using financial measures defined in the financial reporting framework alone.

Readers are encouraged to review the half-year financial statements in their entirety.

Performance measures used to assess the Group's operations in the period

Underlying profit from operations (PFO)

Underlying PFO is presented before finance cost and interest income and is the key measure used to assess the Group's performance in the Construction Services and Support Services segments. This is also a common measure used by the Group's peers operating in these sectors.

This measure reflects the returns to the Group from services provided in these operations that are generated from activities that are not financing in nature and therefore an underlying pre-finance cost measure is more suited to assessing underlying performance.

Underlying profit before tax (PBT)

The Group assesses performance in its Infrastructure Investments segment using an underlying PBT measure. This differs from the underlying PFO measure used to measure the Group's Construction Services and Support Services segments because in addition to margins generated from operations, there are returns to the Investments business which are generated from the financing element within its projects.

These returns take the form of subordinated debt interest receivable and interest receivable on PPP financial assets which are included in the Group's income statement in investment income. These are then offset by the finance cost incurred on the non-recourse debt associated with the underlying projects, which is included in the Group's income statement in finance costs.

Measuring the Group's performance

The following measures are referred to in this half-year financial statements when reporting performance, both in absolute terms and also in comparison to earlier years:

Statutory measures

Statutory measures are derived from the Group's reported financial statements, which are prepared in accordance with the International Financial Reporting Standards (IFRSs) as adopted by the EU and as issued by the International Accounting Standards Board (IASB).

Where a standard allows certain interpretations to be adopted, the Group has applied its accounting policies consistently. These accounting policies can be found on pages 112 to 118 of the Group's 2016 Annual Report and Accounts.

The Group's statutory measures take into account all of the factors, including those that it cannot influence (principally foreign currency fluctuations) and also large non-recurring items which do not reflect the ongoing underlying performance of the Group (refer to section (b)).

Performance measures

In assessing its performance, the Group has adopted certain non-statutory measures because, unlike its statutory measures, these cannot be derived directly from its financial statements. The Group commonly uses the following measures to assess its performance:

a) Order book

The Group's disclosure of its order book is aimed to provide insight into its pipeline of work and future performance. The Group's order book is not a measure of past performance and therefore cannot be derived from its financial statements.

The Group's order book comprises the unexecuted element of orders on contracts that have been secured. Where contracts are subject to variations, only secured contract variations are included in the reported order book.

Where contracts fall under framework agreements, an estimate is made of orders to be secured under that framework agreement. This is based on historical trends from similar framework agreements delivered in the past and the estimate of orders included in the order book is that which is probable to be secured.

b) Underlying performance

The Group adjusts for certain non-underlying items which the Board believes assist in understanding the performance achieved by the Group. These items include:

- gains and losses on the disposal of businesses and investments, unless this is part of a programme of releasing value from the disposal of similar businesses or investments such as infrastructure concessions

   -    costs of major restructuring and reorganisation of existing businesses 
   -    acquisition and similar costs related to business combinations such as transaction costs 

- impairment and amortisation charges on intangible assets arising on business combinations (amortisation of acquired intangible assets). These are non-underlying costs as they do not relate to the underlying performance of the Group.

From time to time, it may be appropriate to disclose further items as non-underlying items in order to reflect the underlying performance of the Group.

The results of Rail Germany and certain legacy ES contracts have been treated as non-underlying items as the Group is committed to exiting these parts of the business.

Further details of these non-underlying items are provided in Note 7.

A reconciliation has been provided below to show how the Group's statutory results are adjusted to exclude significant items that are non-recurring and their impact on its statutory financial information, both as a whole and in respect of specific line items.

Reconciliation of the half-year ended 30 June 2017 statutory results to performance measures

 
                      2017 first half              Build                                               2017 first half 
                            unaudited            to Last                                                     unaudited 
                            statutory      restructuring     Intangible     Results of Rail                performance 
                              results              costs   amortisation             Germany  Other            measures 
                                 GBPm               GBPm           GBPm                GBPm   GBPm                GBPm 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Continuing 
operations 
                                       -----------------  -------------  ------------------  ----- 
Revenue including 
 share of joint 
 ventures and 
 associates 
 (performance)                  4,201                  -              -                (10)      -               4,191 
Share of revenue 
 of joint ventures 
 and associates                 (657)                  -              -                   2      -               (655) 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Group revenue 
 (statutory)                    3,544                  -              -                 (8)      -               3,536 
Cost of sales                 (3,376)                  -              -                   8      -             (3,368) 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Gross profit                      168                  -              -                   -      -                 168 
Amortisation of 
 acquired 
 intangible assets                (5)                  -              5                   -      -                   - 
Other net 
 operating 
 expenses                       (164)                  5              -                   -      -               (159) 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Group operating 
 profit/(loss)                    (1)                  5              5                   -      -                   9 
Share of results 
 of joint ventures 
 and associates                    30                  -              -                   -      -                  30 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Profit/(loss) from 
 operations                        29                  5              5                   -      -                  39 
Investment income                  20                  -              -                   -      -                  20 
Finance costs                    (37)                  -              -                   -      -                (37) 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Profit/(loss) 
 before taxation                   12                  5              5                   -      -                  22 
Taxation                            2                  -            (2)                   -      -                   - 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Profit for the 
 period from 
 continuing 
 operations                        14                  5              3                   -      -                  22 
Profit for the 
 period from 
 discontinued 
 operations                         6                  -              -                   -    (5)                   1 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Profit for the 
 period                            20                  5              3                   -    (5)                  23 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
 

Reconciliation of half-year ended 30 June 2017 statutory results to performance measures by segment

 
                      2017 first half              Build                                               2017 first half 
                            unaudited            to Last                                                     unaudited 
                            statutory      restructuring     Intangible     Results of Rail                performance 
Profit/(loss) from            results              costs   amortisation             Germany  Other            measures 
operations                       GBPm               GBPm           GBPm                GBPm   GBPm                GBPm 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Segment 
                                       -----------------  -------------  ------------------  ----- 
Construction 
 Services                          20                  2              2                   -      -                  24 
Support Services                   16                  -              -                   -      -                  16 
Infrastructure 
 Investments                       12                  -              3                   -      -                  15 
Corporate 
 activities                      (19)                  3              -                   -      -                (16) 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
Total                              29                  5              5                   -      -                  39 
------------------  -----------------  -----------------  -------------  ------------------  -----  ------------------ 
 

Reconciliation of the half-year ended 1 July 2016 statutory results to performance measures

 
                      2016                                                                                        2016 
                first half                                                                                  first half 
                 unaudited          Build                                                                    unaudited 
                 statutory        to Last                 Provision                        Results         performance 
                results(+)  restructuring    Intangible  increases/   Gains on  Results    of Rail         measures(+) 
                                    costs  amortisation  (releases)   disposal    of ES    Germany  Other 
                      GBPm           GBPm          GBPm        GBPm       GBPm     GBPm       GBPm   GBPm         GBPm 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Continuing 
operations 
                            -------------  ------------  ----------  ---------  -------  ---------  ----- 
Revenue 
 including 
 share of 
 joint 
 ventures and 
 associates 
 (performance)       3,976              -             -           -          -      (5)       (88)      -        3,883 
Share of 
 revenue of 
 joint 
 ventures and 
 associates          (653)              -             -           -          -        -          4      -        (649) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Group revenue 
 (statutory)         3,323              -             -           -          -      (5)       (84)      -        3,234 
Cost of sales      (3,225)              -             -           -          -        9         77      -      (3,139) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Gross profit            98              -             -           -          -        4        (7)      -           95 
Gain on 
 disposals of 
 interests in 
 investments            52              -             -           -          -        -          -      -           52 
Amortisation 
 of acquired 
 intangible 
 assets                (4)              -             4           -          -        -          -      -            - 
Other net 
 operating 
 expenses            (189)              9             -          16        (6)        -          6      2        (162) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Group 
 operating 
 loss                 (43)              9             4          16        (6)        4        (1)      2         (15) 
Share of 
 results of 
 joint 
 ventures and 
 associates             26              -             -           -          -        -          -      -           26 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
(Loss)/profit 
 from 
 operations           (17)              9             4          16        (6)        4        (1)      2           11 
Investment 
 income                 40              -             -           -          -        -          -      -           40 
Finance costs         (38)              -             -           -          -        -          -      -         (38) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
(Loss)/profit 
 before 
 taxation             (15)              9             4          16        (6)        4        (1)      2           13 
Taxation                 8            (1)           (1)           -          -      (1)          2      -            7 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
(Loss)/profit 
 for the 
 period from 
 continuing 
 operations            (7)              8             3          16        (6)        3          1      2           20 
Profit for the 
 period from 
 discontinued 
 operations            (4)              -             -           -        (2)        -          -      -          (6) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Profit for the 
 period               (11)              8             3          16        (8)        3          1      2           14 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
 

(+) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

Reconciliation of the half-year ended 1 July 2016 statutory results to performance measures by segment

 
                       2016                                                                                       2016 
                 first half          Build                                                                  first half 
                  statutory        to Last                 Provision                       Results         performance 
                 results(+)  restructuring    Intangible  increases/   Gains on  Results   of Rail         measures(+) 
Profit/(loss)                        costs  amortisation  (releases)   disposal    of ES   Germany  Other 
from operations        GBPm           GBPm          GBPm        GBPm       GBPm     GBPm      GBPm   GBPm         GBPm 
---------------  ----------  -------------  ------------  ----------  ---------  -------  --------  -----  ----------- 
Segment 
                             -------------  ------------  ----------  ---------  -------  --------  ----- 
Construction 
 Services(+)           (65)              5             1           5        (3)        4       (1)      -         (54) 
Support 
 Services               (1)              1             -          11          -        -         -      -           11 
Infrastructure 
 Investments             68              -             3           -        (3)        -         -      2           70 
Corporate 
 activities            (19)              3             -           -          -        -         -      -         (16) 
---------------  ----------  -------------  ------------  ----------  ---------  -------  --------  -----  ----------- 
Total                  (17)              9             4          16        (6)        4       (1)      2           11 
---------------  ----------  -------------  ------------  ----------  ---------  -------  --------  -----  ----------- 
 

(+) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

Reconciliation of the year ended 31 December 2016 statutory results to performance measures

 
                      2016                                                                                        2016 
                   audited          Build                                                                  performance 
                 statutory        to Last                 Provision                        Results             audited 
                results(+)  restructuring    Intangible  increases/   Gains on  Results    of Rail         measures(+) 
                                    costs  amortisation  (releases)   disposal    of ES    Germany  Other 
                      GBPm           GBPm          GBPm        GBPm       GBPm     GBPm       GBPm   GBPm         GBPm 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Continuing 
operations 
                            -------------  ------------  ----------  ---------  -------  ---------  ----- 
Revenue 
 including 
 share of 
 joint 
 ventures and 
 associates 
 (performance)       8,368              -             -           -          -      (3)      (150)      -        8,215 
Share of 
 revenue of 
 joint 
 ventures and 
 associates        (1,445)              -             -           -          -        -         12      -      (1,433) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Group revenue 
 (statutory)         6,923              -             -           -          -      (3)      (138)      -        6,782 
Cost of sales      (6,639)              -             -           -          -        9        127      -      (6,503) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Gross profit           284              -             -           -          -        6       (11)      -          279 
Gain on 
 disposals of 
 interests in 
 investments            65              -             -           -          -        -          -      -           65 
Amortisation 
 of acquired 
 intangible 
 assets                (9)              -             9           -          -        -          -      -            - 
Other net 
 operating 
 expenses            (381)             14             -          31        (8)        -         10      2        (332) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Group 
 operating 
 (loss)/profit        (41)             14             9          31        (8)        6        (1)      2           12 
Share of 
 results of 
 joint 
 ventures and 
 associates             58              -             -         (1)          -        -          -      -           57 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Profit from 
 operations             17             14             9          30        (8)        6        (1)      2           69 
Investment 
 income                 75              -             -           -          -        -          -      -           75 
Finance costs         (82)              -             -           -          -        -          -      -         (82) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Profit before 
 taxation               10             14             9          30        (8)        6        (1)      2           62 
Taxation               (8)            (4)           (3)           -          -        -          3      -         (12) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Profit for the 
 year from 
 continuing 
 operations              2             10             6          30        (8)        6          2      2           50 
Profit/(loss) 
 for the year 
 from 
 discontinued 
 operations             22              -             -           -       (24)        -          -      -          (2) 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
Profit for the 
 year                   24             10             6          30       (32)        6          2      2           48 
--------------  ----------  -------------  ------------  ----------  ---------  -------  ---------  -----  ----------- 
 

(+) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

Reconciliation of the year ended 31 December 2016 statutory results to performance measures by segment

 
                       2016          Build                                                                        2016 
                  statutory        to Last                 Provision                       Results         performance 
                 results(+)  restructuring    Intangible  increases/   Gains on  Results   of Rail         measures(+) 
Profit/(loss)                        costs  amortisation  (releases)   disposal    of ES   Germany  Other 
from operations        GBPm           GBPm          GBPm        GBPm       GBPm     GBPm      GBPm   GBPm         GBPm 
---------------  ----------  -------------  ------------  ----------  ---------  -------  --------  -----  ----------- 
Segment 
                             -------------  ------------  ----------  ---------  -------  --------  ----- 
Construction 
 Services(+)           (55)             12             3          19        (5)        6       (1)      -         (21) 
Support 
 Services                22              1             -          11          -        -         -      -           34 
Infrastructure 
 Investments             83              -             6           -        (3)        -         -      3           89 
Corporate 
 activities            (33)              1             -           -          -        -         -    (1)         (33) 
---------------  ----------  -------------  ------------  ----------  ---------  -------  --------  -----  ----------- 
Total                    17             14             9          30        (8)        6       (1)      2           69 
---------------  ----------  -------------  ------------  ----------  ---------  -------  --------  -----  ----------- 
 

(+) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

c) Underlying profit before tax

As explained, the Group's Infrastructure Investments segment is assessed on an underlying profit before tax (PBT) measure. This is calculated as follows:

 
                                                          2017         2016      2016 
                                                    first half   first half      year 
                                                     unaudited    unaudited   audited 
                                                          GBPm         GBPm      GBPm 
-------------------------------------------------  -----------  -----------  -------- 
Underlying profit from operations 
 (section (b) and Note 3)                                   15           70        89 
Add:    Subordinated debt interest receivable(^)            12           15        29 
 Interest receivable on PPP financial 
  assets(^)                                                  5           12        21 
        Non-recourse borrowings finance 
Less:    cost(^)                                           (6)         (12)      (24) 
------  -----------------------------------------  -----------  -----------  -------- 
Underlying profit before tax (Performance)                  26           85       115 
Non-underlying items (section (b) 
 and Note 7)                                               (3)          (2)       (6) 
-------------------------------------------------  -----------  -----------  -------- 
Statutory profit before tax                                 23           83       109 
-------------------------------------------------  -----------  -----------  -------- 
 

(^) Refer to Note 5 and Note 6.

d) Underlying earnings per share

In line with the Group's measurement of underlying performance, the Group also presents its earnings per share on an underlying continuing basis. The table below reconciles this to the statutory earnings per share.

Reconciliation from statutory EPS to performance EPS

 
                                                                                                     2016         2016 
                                                                           2017   first half unaudited(+)         year 
                                                           first half unaudited                      GBPm   audited(+) 
                                                                           GBPm                                   GBPm 
--------------------------------------------------------  ---------------------  ------------------------  ----------- 
Statutory earnings/(loss) per ordinary share                                2.9                     (1.6)          3.5 
Less: earnings/loss from discontinued operations                          (0.9)                       0.3        (3.3) 
--------------------------------------------------------  ---------------------  ------------------------  ----------- 
Statutory earnings/(loss) per ordinary share from 
 continuing operations                                                      2.0                     (1.3)          0.2 
Amortisation of acquired intangible assets                                  0.4                       0.5          0.9 
Other non-underlying items                                                  0.8                       3.5          6.1 
--------------------------------------------------------  ---------------------  ------------------------  ----------- 
Underlying earnings per ordinary share from continuing 
 operations (performance)                                                   3.2                       2.7          7.2 
--------------------------------------------------------  ---------------------  ------------------------  ----------- 
 

(+) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

e) Revenue including share of joint ventures and associates (JVAs)

The Group uses a revenue measure which is inclusive of its share of revenue generated from its JVAs. As the Group uses revenue as a measure of the level of activity performed by the Group during the period, the Board believes that including revenue that is earned from its JVAs better reflects the size of the business and the volume of work carried out and more appropriately compares to PFO.

This differs from the statutory measure of revenue which presents Group revenue earned only from its subsidiaries.

A reconciliation of the statutory measure of revenue to the Group's performance measure is shown in the tables in section (b). A comparison of the growth rates in statutory and performance revenue can be found in section (i).

f) Recourse net cash/borrowings

The Group also measures its performance based on its net cash/borrowings position at the period end. This is analysed using only elements that are recourse to the Group and excludes the liability component of the Company's preference shares which is debt in nature according to statutory measures. This is excluded from the Group's measure of net debt in line with the definition of net debt in the covenants set out in the Group's facilities.

Non-recourse elements are cash and debt that are ringfenced within certain infrastructure concession project companies.

Net debt/cash reconciliation

 
                            2017                                2016 
                           first                     2017      first                     2016       2016                     2016 
                            half               first half       half               first half       year                     year 
                       unaudited                unaudited  unaudited                unaudited    audited                  audited 
                       statutory  Adjustment  performance  statutory  Adjustment  performance  statutory  Adjustment  performance 
                            GBPm        GBPm         GBPm       GBPm        GBPm         GBPm       GBPm        GBPm         GBPm 
---------------------  ---------  ----------  -----------  ---------  ----------  -----------  ---------  ----------  ----------- 
Total cash within the 
 Group                       843       (154)          689        728        (25)          703        769         (7)          762 
Cash and cash 
equivalents 
                       ---------  ----------  -----------  ---------  ----------  -----------  ---------  ----------  ----------- 
- infrastructure 
 concessions                 154       (154)            -         25        (25)            -          7         (7)            - 
- other                      689           -          689        703           -          703        762           -          762 
                       ---------  ----------  -----------  ---------  ----------  -----------  ---------  ----------  ----------- 
Total debt within the 
 Group                   (1,075)         547        (528)    (1,100)         512        (588)      (929)         340        (589) 
                       ---------  ----------  -----------  ---------  ----------  -----------  ---------  ----------  ----------- 
Borrowings - 
 non-recourse loans        (446)         446            -      (413)         413            -      (240)         240            - 
               - 
                other      (528)           -        (528)      (588)           -        (588)      (589)           -        (589) 
Liability component 
 of preference shares      (101)         101            -       (99)          99            -      (100)         100            - 
---------------------  ---------  ----------  -----------  ---------  ----------  -----------  ---------  ----------  ----------- 
Net (debt)/cash            (232)         393          161      (372)         487          115      (160)         333          173 
---------------------  ---------  ----------  -----------  ---------  ----------  -----------  ---------  ----------  ----------- 
 

g) Average net cash/borrowings

The Group uses an average net cash/borrowings measure as this reflects its financing requirements throughout the period. The Group calculates its average net cash/borrowings based on the average of opening and closing figures for each month through the period.

The average net cash/borrowings measure excludes non-recourse cash and debt and the liability component of the Company's preference shares, and this performance measure shows average net cash of GBP45m (2016: first half average net borrowings of GBP68m; full-year average net borrowings of GBP46m).

Using a statutory measure (inclusive of non-recourse elements and the liability component of the Company's preference shares) gives average net debt of GBP196m (2016: first half average net borrowings of GBP336m; full-year average net borrowings of GBP230m).

h) Directors' valuation of the Investments portfolio

The Group uses a different methodology to assess the value of its Investments portfolio. As described in the Directors' valuation section, the Directors' valuation has been undertaken using forecast cash flows for each project based on progress to date and market expectations of future performance. These cash flows have been discounted using different discount rates depending on project risk and maturity, reflecting secondary market transaction experience. As such, the Board believes that this measure better reflects the potential returns to the Group from this portfolio.

The Directors have valued the Investments portfolio at GBP1.2bn at the half-year (2016: first half GBP1.2bn); full-year GBP1.2bn). The Directors' valuation will differ from the statutory carrying value of these investments, which are accounted for using the relevant standards in accordance with IFRS rather than a discounted cash flow approach.

i) Constant exchange rates (CER)

The Group operates across a variety of geographic locations and in its statutory results, the results of its overseas entities are translated into the Group's presentational currency at average rates of exchange for the period. The Group's key exchange rates applied in deriving its statutory results are shown in Note 2.

To measure changes in the Group's performance compared with the previous period without the effects of foreign currency fluctuations, the Group provides growth rates on a CER basis. These measures remove the effects of currency movements by retranslating the prior period's figures at the current period's exchange rates, using average rates for revenue and closing rates for order book. A comparison of the Group's statutory growth rate to the CER growth rate is provided in the table below:

2017 statutory growth compared to performance growth

 
                                            Construction Services 
                                      --------------------------- 
Continuing operations                    UK     US  Gammon  Total  Support Services  Infrastructure Investments  Total 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
Revenue (GBPm) 
                                      -----  -----  ------ 
2017 first half statutory               980  1,924       -  2,904               504                         136  3,544 
2016 first half statutory(+)          1,080  1,578       -  2,658               535                         130  3,323 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
Statutory growth (%)                   (9)%    22%       -     9%              (6)%                          5%     7% 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
 
2017 first half performance(^)          975  1,952     481  3,408               519                         264  4,191 
2016 first half performance 
 retranslated(^)                        991  1,818     461  3,270               548                         315  4,133 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
Performance CER growth (%)             (2)%     7%      4%     4%              (5)%                       (16)%     1% 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
 
Order book (GBPbn) 
                                      -----  -----  ------ 
2017 first-half                         2.2    4.7     1.2    8.1               3.3                           -   11.4 
2016 year(+)                            2.3    5.5     1.5    9.3               3.1                           -   12.4 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
Growth (%)                             (4)%  (15)%   (20)%  (13)%                6%                           -   (8)% 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
 
2017 first-half                         2.2    4.7     1.2    8.1               3.3                           -   11.4 
2016 year retranslated                  2.3    5.2     1.5    9.0               3.1                           -   12.1 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
CER growth (%)                         (4)%  (10)%   (18)%  (10)%                6%                           -   (6)% 
------------------------------------  -----  -----  ------  -----  ----------------  --------------------------  ----- 
 

(^) Performance revenue is underlying revenue from continuing operations including share of joint ventures and associates as set out in section (e).

(+) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

INDEPENT REVIEW REPORT TO BALFOUR BEATTY PLC

Conclusion

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2017 which comprises the Condensed Group Income Statement, the Condensed Group Statement of Comprehensive Income, the Condensed Group Statement of Changes in Equity, the Condensed Group Balance Sheet, the Condensed Group Statement of Cash Flows and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2017 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

As disclosed in note 1.1, the annual financial statements of the group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Stephen Wardell

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square,

London E14 5GL

15 August 2017

Condensed Group Income Statement

For the half-year ended 30 June 2017

 
                                   2017 first half unaudited              2016 first half unaudited(2)                    2016 year audited(2) 
                         -----------------------------------  ----------------------------------------  -------------------------------------- 
                                     Non-underlying                       Non-underlying                              Non-underlying 
                         Underlying           items           Underlying           items                  Underlying           items 
                           items(1)        (Note 7)    Total    items(1)        (Note 7)         Total      items(1)        (Note 7)     Total 
                  Notes        GBPm            GBPm     GBPm        GBPm            GBPm          GBPm          GBPm            GBPm      GBPm 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Continuing 
operations 
                         ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Revenue 
 including share 
 of joint 
 ventures and 
 associates                   4,191              10    4,201       3,883              93         3,976         8,215             153     8,368 
Share of revenue 
 of joint 
 ventures and 
 associates         4.1       (655)             (2)    (657)       (649)             (4)         (653)       (1,433)            (12)   (1,445) 
                         ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Group revenue                 3,536               8    3,544       3,234              89         3,323         6,782             141     6,923 
Cost of sales               (3,368)             (8)  (3,376)     (3,139)            (86)       (3,225)       (6,503)           (136)   (6,639) 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Gross profit                    168               -      168          95               3            98           279               5       284 
Gain on 
 disposals of 
 interests in 
 investments                      -               -        -          52               -            52            65               -        65 
Amortisation of 
 acquired 
 intangible 
 assets                           -             (5)      (5)           -             (4)           (4)             -             (9)       (9) 
Other net 
 operating 
 expenses                     (159)             (5)    (164)       (162)            (27)         (189)         (332)            (49)     (381) 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Group operating 
 profit/(loss)                    9            (10)      (1)        (15)            (28)          (43)            12            (53)      (41) 
Share of results 
 of joint 
 ventures and 
 associates         4.1          30               -       30          26               -            26            57               1        58 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Profit/(loss) 
 from operations                 39            (10)       29          11            (28)          (17)            69            (52)        17 
Investment 
 income               5          20               -       20          40               -            40            75               -        75 
Finance costs         6        (37)               -     (37)        (38)               -          (38)          (82)               -      (82) 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Profit/(loss) 
 before taxation                 22            (10)       12          13            (28)          (15)            62            (52)        10 
Taxation              8           -               2        2           7               1             8          (12)               4       (8) 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Profit/(loss) 
 for the period 
 from continuing 
 operations                      22             (8)       14          20            (27)           (7)            50            (48)         2 
Profit/(loss) 
 for the period 
 from 
 discontinued 
 operations                       1               5        6         (6)               2           (4)           (2)              24        22 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Profit/(loss) 
 for the period                  23             (3)       20          14            (25)          (11)            48            (24)        24 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Attributable to 
Equity holders                   23             (3)       20          14            (25)          (11)            48            (24)        24 
Non-controlling 
interests                         -               -        -           -               -             -             -               -         - 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
Profit/(loss) 
 for the period                  23             (3)       20          14            (25)          (11)            48            (24)        24 
----------------  -----  ----------  --------------  -------  ----------  --------------  ------------  ------------  --------------  -------- 
(1) Before non-underlying items (Note 7). 
 (2) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK 
 Gulf LLC as discontinued operations. 
                                                                                                  2017          2016                      2016 
                                                                                            first half    first half                      year 
                                                                                             unaudited  unaudited(2)                audited(2) 
                                                                                   Notes         pence         pence                     pence 
------------------------------------------------------------------------  --------------  ------------  ------------  ------------------------ 
Basic earnings/(loss) per ordinary share 
- continuing operations                                                                9           2.0         (1.3)                       0.2 
- discontinued operations                                                              9           0.9         (0.3)                       3.3 
------------------------------------------------------------------------  --------------  ------------  ------------  ------------------------ 
                                                                                       9           2.9         (1.6)                       3.5 
------------------------------------------------------------------------  --------------  ------------  ------------  ------------------------ 
Diluted earnings/(loss) per ordinary share 
- continuing operations                                                                9           2.0         (1.3)                       0.2 
- discontinued operations                                                              9           0.9         (0.3)                       3.3 
------------------------------------------------------------------------  --------------  ------------  ------------  ------------------------ 
                                                                                       9           2.9         (1.6)                       3.5 
------------------------------------------------------------------------  --------------  ------------  ------------  ------------------------ 
 
Dividends per ordinary share proposed for the period                                  10           1.2           0.9                       2.7 
------------------------------------------------------------------------  --------------  ------------  ------------  ------------------------ 
 
 

(2) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

Condensed Group Statement of Comprehensive Income

For the half-year ended 30 June 2017

 
                                                       2017 first                2016 first 
                                                   half unaudited            half unaudited         2016 year audited 
                                         ------------------------  ------------------------  ------------------------ 
                                                     Share                     Share                     Share 
                                                        of                        of                        of 
                                                     joint                     joint                     joint 
                                                  ventures                  ventures                  ventures 
                                                       and                       and                       and 
                                         Group  associates  Total  Group  associates  Total  Group  associates  Total 
                                          GBPm        GBPm   GBPm   GBPm        GBPm   GBPm   GBPm        GBPm   GBPm 
---------------------------------------  -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
(Loss)/profit for 
 the period                               (11)          31     20   (31)          20   (11)   (32)          56     24 
Other comprehensive 
 (loss)/income for 
 the period 
Items which will 
 not subsequently 
 be reclassified to 
 the income statement 
                                         -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
Actuarial gains/(losses) 
 on retirement benefit 
 net liabilities                            14           -     14     22           -     22  (121)           1  (120) 
Tax on above                                 4           -      4    (4)           -    (4)      2           -      2 
                                         -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
                                            18           -     18     18           -     18  (119)           1  (118) 
                                         -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
Items which will 
 subsequently be reclassified 
 to the income statement 
                                         -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
Currency translation 
 differences                               (9)        (10)   (19)     42          11     53     51          41     92 
Fair value          PPP financial 
 revaluations    -   assets                (2)        (20)   (22)     22          20     42     27          10     37 
      cash flow 
   -   hedges                                5           8     13   (36)        (86)  (122)   (16)        (92)  (108) 
      Available-for-sale 
       investments 
       in mutual 
   -   funds                                 2           -      2      -           -      -      1           -      1 
Recycling of revaluation 
 reserves to the income 
 statement on disposal(^)                    -           -      -      -           9      9   (17)           9    (8) 
Tax on above                               (1)           2      1      4          11     15    (1)          15     14 
                                         -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
                                           (5)        (20)   (25)     32        (35)    (3)     45        (17)     28 
                                         -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
Total other comprehensive 
 income/(loss) for 
 the period                                 13        (20)    (7)     50        (35)     15   (74)        (16)   (90) 
---------------------------------------  -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
Total comprehensive 
 income/(loss) for 
 the period                                  2          11     13     19        (15)      4  (106)          40   (66) 
---------------------------------------  -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
Attributable to 
Equity holders                                                 13                         4                      (67) 
Non-controlling interests                                       -                         -                         1 
---------------------------------------  -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
Total comprehensive 
 income/(loss) for 
 the period                                                    13                         4                      (66) 
---------------------------------------  -----  ----------  -----  -----  ----------  -----  -----  ----------  ----- 
 

(^) Recycling of revaluation reserves to the income statement on disposal has no associated tax effect.

Condensed Group Statement of Changes in Equity

For the half-year ended 30 June 2017

 
                                                                                                   Other reserves 
                                                             ---------------------------------------------------- 
                                                                  Equity 
                                                      Share    component 
                                                         of           of 
                                                      joint   preference 
                                                  ventures'       shares 
                   Called-up    Share                   and          and                  PPP     Currency                          Non- 
                       share  premium  Special  associates'  convertible   Hedging  financial  translation         Retained  controlling 
                     capital  account  reserve     reserves        bonds  reserves     assets      reserve  Other   profits    interests  Total 
                        GBPm     GBPm     GBPm         GBPm         GBPm      GBPm       GBPm         GBPm   GBPm      GBPm         GBPm   GBPm 
-----------------  ---------  -------  -------  -----------  -----------  --------  ---------  -----------  -----  --------  -----------  ----- 
At 1 January 2016 
 audited                 345       65       22          196           44      (58)         58           87     13        54            4      830 
Total 
 comprehensive 
 (expense)/income 
 for the period            -        -        -         (15)            -      (30)         19           42      -      (12)            -        4 
Joint ventures' 
 and associates' 
 dividends                 -        -        -         (21)            -         -          -            -      -        21            -        - 
Movements 
 relating 
 to share-based 
 payments                  -        -        -            -            -         -          -            -      1       (1)            -        - 
Reserve transfers 
 relating to 
 disposals                 -        -        -         (10)            -         -          -            -      -        10            -        - 
At 1 July 2016           345       65       22          150           44      (88)         77          129     14        72            4      834 
Total 
 comprehensive 
 income/(expense) 
 for the period            -        -        -           55            -        58       (52)            6      1     (139)            1     (70) 
Joint ventures' 
 and associates' 
 dividends                 -        -        -         (22)            -         -          -            -      -        22            -        - 
Ordinary 
 dividends                 -        -        -            -            -         -          -            -      -       (6)            -      (6) 
Movements 
 relating 
 to share-based 
 payments                  -        -        -            -            -         -          -            -      2         2            -        4 
Reserve transfers 
 relating to 
 disposals                 -        -        -            1            -         -          -            -      -       (1)            -        - 
At 31 December 
 2016                    345       65       22          184           44      (30)         25          135     17      (50)            5      762 
Total 
 comprehensive 
 income/(expense) 
 for the period            -        -        -           11            -         3        (2)          (9)      1         9            -       13 
Joint ventures' 
 and associates' 
 dividends                 -        -        -         (27)            -         -          -            -      -        27            -        - 
Ordinary 
 dividends                 -        -        -            -            -         -          -            -      -      (12)            -     (12) 
Movements 
 relating 
 to share-based 
 payments                  -        -        -            -            -         -          -            -      -         2            -        2 
Reserve transfers 
 relating to 
 disposals                 -        -        -           13            -         -          -            -      -      (13)            -        - 
At 30 June 2017          345       65       22          181           44      (27)         23          126     18      (37)            5      765 
-----------------  ---------  -------  -------  -----------  -----------  --------  ---------  -----------  -----  --------  -----------  ------- 
 

Condensed Group Balance Sheet

At 30 June 2017

 
                                                               2017           2016 
                                                              first          first      2016 
                                                               half           half      year 
                                                          unaudited   unaudited(3)   audited 
                                                  Notes        GBPm           GBPm      GBPm 
------------------------------------------------  -----  ----------  -------------  -------- 
Non-current assets 
Intangible 
 assets           - goodwill                         11         911            896       937 
                  - other                                       267            226       225 
Property, plant and equipment(3)                                173            174       181 
Investment properties(3)                                         47             23        36 
Investments in joint ventures and 
 associates                                         4.2         630            583       628 
Investments                                                      43             45        45 
PPP financial assets                                 14         159            432       163 
Trade and other receivables                          12         217            146       180 
Retirement benefit assets                            15           -             27         - 
Deferred tax assets                                              68             70        54 
Derivative financial instruments                     20           2              3         3 
------------------------------------------------  -----  ----------  -------------  -------- 
                                                              2,517          2,625     2,452 
------------------------------------------------  -----  ----------  -------------  -------- 
Current assets 
Inventories and non-construction 
 work in progress                                                95            127       101 
Due from construction contract customers                        384            382       380 
Trade and other receivables                          12       1,043            994     1,066 
Cash and cash 
 equivalents       - infrastructure concessions    17.2         154             25         7 
                   - other                         17.2         689            703       762 
Current tax assets                                                -              -         8 
Derivative financial instruments                     20           3              1         1 
------------------------------------------------  -----  ----------  -------------  -------- 
                                                              2,368          2,232     2,325 
Assets held for sale                                              -             56         - 
------------------------------------------------  -----  ----------  -------------  -------- 
                                                              2,368          2,288     2,325 
------------------------------------------------  -----  ----------  -------------  -------- 
Total assets                                                  4,885          4,913     4,777 
------------------------------------------------  -----  ----------  -------------  -------- 
Current liabilities 
Due to construction contract customers                        (531)          (476)     (542) 
Trade and other payables                             13     (1,746)        (1,741)   (1,752) 
Provisions                                                    (169)          (165)     (147) 
Borrowings       - non-recourse loans              17.3        (45)           (15)      (47) 
  - other                                          17.3        (40)           (77)      (56) 
Current tax liabilities                                         (9)           (26)      (18) 
Derivative financial instruments                     20         (4)           (14)       (6) 
------------------------------------------------  -----  ----------  -------------  -------- 
                                                            (2,544)        (2,514)   (2,568) 
Liabilities held for sale                                         -           (40)         - 
------------------------------------------------  -----  ----------  -------------  -------- 
                                                            (2,544)        (2,554)   (2,568) 
------------------------------------------------  -----  ----------  -------------  -------- 
Non-current liabilities 
Trade and other payables                             13       (166)          (132)     (151) 
Provisions                                                     (96)           (98)     (126) 
Borrowings       - non-recourse loans              17.3       (401)          (398)     (193) 
  - other                                          17.3       (488)          (511)     (533) 
Liability component of preference 
 shares                                                       (101)           (99)     (100) 
Retirement benefit liabilities                       15       (208)          (123)     (231) 
Deferred tax liabilities                                       (85)           (63)      (80) 
Derivative financial instruments                     20        (31)          (101)      (33) 
------------------------------------------------  -----  ----------  -------------  -------- 
                                                            (1,576)        (1,525)   (1,447) 
------------------------------------------------  -----  ----------  -------------  -------- 
Total liabilities                                           (4,120)        (4,079)   (4,015) 
------------------------------------------------  -----  ----------  -------------  -------- 
Net assets                                                      765            834       762 
------------------------------------------------  -----  ----------  -------------  -------- 
Equity 
Called-up share capital                                         345            345       345 
Share premium account                                            65             65        65 
Special reserve                                                  22             22        22 
Share of joint ventures' and associates' 
 reserves                                                       181            150       184 
Other reserves                                                  184            176       191 
Retained profits                                               (37)             72      (50) 
------------------------------------------------  -----  ----------  -------------  -------- 
Equity attributable to equity holders 
 of the parent                                                  760            830       757 
Non-controlling interests                                         5              4         5 
------------------------------------------------  -----  ----------  -------------  -------- 
Total equity                                                    765            834       762 
------------------------------------------------  -----  ----------  -------------  -------- 
 

(3) Re-presented to show assets that are held by the Group to generate rental income and/or capital appreciation separately from property, plant and equipment. These assets meet the definition of investment properties and have been reclassified accordingly.

Condensed Group Statement of Cash Flows

For the half-year ended 30 June 2017

 
                                                                                            2017        2016 
                                                                                           first       first         2016 
                                                                                            half        half         year 
                                                                                       unaudited   unaudited   audited(#) 
                                                                               Notes        GBPm        GBPm         GBPm 
-----------------------------------------------------------------------------  -----  ----------  ----------  ----------- 
Cash flows generated from/(used in) 
 in operating activities 
Cash generated from/(used in): 
- continuing 
 operations            - underlying(1)                                          17.1          21        (93)        (132) 
 - non-underlying                                                               17.1        (14)         (6)         (15) 
- discontinued operations                                                       17.1           -           -            - 
Income taxes received                                                                        (1)           8           11 
-----------------------------------------------------------------------------  -----  ----------  ----------  ----------- 
Net cash generated from/(used in) operating 
 activities                                                                                    6        (91)        (136) 
-----------------------------------------------------------------------------  -----  ----------  ----------  ----------- 
Cash flows (used in)/generated from 
 investing activities 
Dividends              - joint ventures and associates 
 from:                  - infrastructure concessions                                           8          13           20 
 - joint ventures and associates 
  - other                                                                                     19           8           23 
Interest received - infrastructure 
 concessions                                                                                   2          15           19 
Interest received - other(#)                                                                   4           5           13 
Acquisition of businesses, net of cash 
 and cash equivalents acquired                                                  18.1           -         (3)          (6) 
Purchases              - intangible assets - infrastructure 
 of:                    concessions                                                         (56)         (5)          (6) 
 - intangible assets - other                                                                 (3)           -          (5) 
 - property, plant and equipment 
  - infrastructure concessions(3)                                                              -        (10)         (14) 
 - property, plant and equipment 
  - other                                                                                   (13)        (15)         (27) 
 - investment properties(3)                                                                  (6)        (19)         (32) 
 - other investments                                                                         (3)         (1)          (1) 
Investments in and long-term loans 
 to joint ventures and associates                                                           (21)        (24)         (37) 
Loans repaid from joint ventures and 
 associates                                                                                    -           4            - 
PPP financial assets cash expenditure                                             14         (2)        (14)         (31) 
PPP financial assets cash receipts                                                14           9          18           39 
Disposals              - investments in joint ventures 
 of:                    - infrastructure concessions                                           -          33          155 
 - investments in joint ventures 
  - other                                                                       18.2           4          49            2 
 
   *    subsidiaries net of cash disposed, separation a 
  nd 
        transaction costs - infrastructure concessions                                         -           -           17 
 
   *    subsidiaries net of cash disposed, separation a 
  nd 
        transaction costs - other                                                              -           2           14 
 - property, plant and equipment                                                               3           5            9 
 - other investments                                                                           3           6            5 
 ------------------------------------------------------                        -----  ----------  ----------  ----------- 
Net cash (used in)/generated from investing 
 activities                                                                                 (52)          67          157 
-----------------------------------------------------------------------------  -----  ----------  ----------  ----------- 
Cash flows from/(used in) financing 
 activities 
Purchase of ordinary shares                                                       16         (1)         (4)          (4) 
Proceeds               - other new loans - infrastructure 
 from:                  concessions                                             17.4         210          36           65 
 - other new loans - other                                                      17.4           -          75           52 
Repayments 
 of:                   - loans - infrastructure concessions                     17.4         (2)        (12)         (25) 
 - loans - other                                                                17.4        (50)           -          (1) 
Ordinary dividends paid                                                                        -           -          (6) 
Interest paid - infrastructure concessions                                                   (7)        (12)         (24) 
Interest paid - other(#)                                                                    (15)        (22)         (41) 
Preference dividends paid                                                                    (6)        (11)         (12) 
-----------------------------------------------------------------------------  -----  ----------  ----------  ----------- 
Net cash from financing activities                                                           129          50            4 
-----------------------------------------------------------------------------  -----  ----------  ----------  ----------- 
Net increase in cash and cash equivalents                                                     83          26           25 
Effects of exchange rate changes                                                            (10)          50           80 
Cash and cash equivalents at beginning 
 of period                                                                                   768         663          663 
Net increase in cash within assets 
 held for sale                                                                                 -        (14)            - 
Cash and cash equivalents at end of 
 period                                                                         17.2         841         725          768 
-----------------------------------------------------------------------------  -----  ----------  ----------  ----------- 
 

(1) Before non-underlying items (Note 7).

(3) Re-presented to show assets that are held by the Group to generate rental income and/or capital appreciation separately from property, plant and equipment. These assets meet the definition of investment properties and have been reclassified accordingly.

(#) Re-presented to show interest received and paid in relation to the Group's offset arrangement on a net basis.

Notes to the financial statements

1.1 Basis of accounting

The condensed Group financial statements for the half-year ended 30 June 2017 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and with IAS 34 Interim Financial Reporting as adopted by the European Union. The condensed Group financial statements should be read in conjunction with the financial statements for the year ended 31 December 2016, which were prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

The condensed Group financial statements have been reviewed, not audited, and were approved for issue by the Board on 15 August 2017. The financial information included in this report does not constitute statutory accounts for the purposes of Section 434 of the Companies Act 2006. A copy of the Group's audited statutory accounts for the year ended 31 December 2016 has been delivered to the Registrar of Companies. The independent auditor's report on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. The condensed Group financial statements have been prepared on the basis of the accounting policies set out in the Annual Report and Accounts 2016 except as described in Note 1.4 below.

1.2 Judgements and key sources of estimation uncertainty

The Group's principal judgements and key sources of estimation uncertainty remain unchanged since the year-end and are set out in Note 2.27 on pages 117 and 118 of the Annual Report and Accounts 2016.

1.3 Going concern

Having made appropriate enquiries and reviewed medium-term cash forecasts, the Directors consider it reasonable to assume that the Group has adequate resources to continue for a period of not less than 12 months from the date of this report and, for this reason, have continued to adopt the going concern basis in preparing the half-year condensed Group financial statements. Refer to Note 21.

1.4 Adoption of new and revised standards

There are no new or revised standards that have been adopted in the current period.

1.5 Accounting standards not yet adopted by the Group

The following accounting standards, interpretations and amendments have been issued by the IASB but had either not been adopted by the European Union or were not yet effective in the European Union at 30 June 2017:

   --   IFRS 9 Financial Instruments 
   --   IFRS 14 Regulatory Deferral Accounts 
   --   IFRS 15 Revenue from Contracts with Customers 
   --   IFRS 16 Leases 
   --   IFRS 17 Insurance Contracts 
   --   Amendments to the following standards: 

o IAS 40 Transfers of Investment Property

o IAS 7 Disclosure Initiative

o IAS 12 Recognition of Deferred Tax Assets for Unrealised Losses

o IFRS 2 Classification and Measurement of Share-based Payment Transactions

o IFRS 4 Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts

o IFRS 10 and IAS 28: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture

o Classifications to IFRS 15 Revenue from Contracts with Customers

o IFRIC 22 Foreign Currency Transactions and Advance Consideration

o IFRIC 23 Uncertainty over Income Tax Treatments

o Annual improvements to IFRS Standards 2014 - 2016

1.5 Accounting standards not yet adopted by the Group continued

The Directors have completed the impact assessment of IFRS 9 and have concluded that under the new standard, the Group will be able to continue to record movements in its PPP financial assets through Other Comprehensive Income (OCI) using the fair value through OCI category. This is because these financial assets are held within a business model whose objective at Group level is achieved by both collecting contractual cash flows and selling financial assets and the contractual terms of the financial asset meet the "solely payments of principal and interest on the principal outstanding" criterion. Therefore, there will be no quantitative impact on the Group upon adoption of IFRS 9 at 1 January 2018.

The Directors continue to assess the impact of IFRS 15 and IFRS 16 but do not expect the other standards above to have a material quantitative effect.

The assessment of IFRS 15 is progressing and the Group will be conducting a review of all its contracts in conjunction with its budgetary cycle in the fourth quarter of the year.

The Group has chosen not to adopt any of the above standards and interpretations earlier than required.

2 Exchange rates

The following key exchange rates were applied in these financial statements.

Average rates

 
                  2017        2016      2016 
                                                  1 July     31 Dec 
                                                    2016       2016 
                                                    - 30       - 30 
                 first       first                  June       June 
                  half        half      year        2017       2017 
GBP1 buys    unaudited   unaudited   audited    % change   % change 
----------  ----------  ----------  --------  ----------  --------- 
US$               1.27        1.41      1.35      (9.9)%     (5.9)% 
HK$               9.84       10.98     10.51     (10.4)%     (6.4)% 
Euro              1.17        1.27      1.23      (7.9)%     (4.9)% 
----------  ----------  ----------  --------  ----------  --------- 
 

Closing rates

 
                  2017        2016      2016 
                                                  1 July     31 Dec 
                                                    2016       2016 
                                                    - 30       - 30 
                 first       first                  June       June 
                  half        half      year        2017       2017 
GBP1 buys    unaudited   unaudited   audited    % change   % change 
----------  ----------  ----------  --------  ----------  --------- 
US$               1.30        1.33      1.23      (2.3)%       5.7% 
HK$              10.12       10.30      9.57      (1.7)%       5.7% 
Euro              1.14        1.19      1.17      (4.2)%     (2.6)% 
----------  ----------  ----------  --------  ----------  --------- 
 

3 Segment analysis

Reportable segments of the Group:

Construction Services - activities resulting in the physical construction of an asset.

Support Services - activities which support existing assets or functions such as asset maintenance and refurbishment.

Infrastructure Investments - acquisition, operation and disposal of infrastructure assets such as roads, hospitals, schools, student accommodation, military housing, offshore transmission networks, waste and biomass, housing investments and other concessions.

3.1 Income statement - performance by activity from continuing operations

 
                                                                                                                                      Certain 
                                                                                                                                       legacy 
  For the half-year                                             Construction   Support  Infrastructure   Corporate            Rail         ES 
   ended 30 June 2017                                               Services  Services     Investments  activities  Total  Germany  contracts  Total 
   unaudited                                                            GBPm      GBPm            GBPm        GBPm   GBPm     GBPm       GBPm   GBPm 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -----  -------  ---------  ----- 
  Revenue including 
   share of joint ventures 
   and associates                                                      3,408       519             264           -  4,191       10          -  4,201 
  Share of revenue of 
   joint ventures and 
   associates                                                          (512)      (15)           (128)           -  (655)      (2)          -  (657) 
                                                                ------------  --------  --------------  ----------  -----  -------  ---------  ----- 
 Group revenue                                                         2,896       504             136           -  3,536        8          -  3,544 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -----  -------  ---------  ----- 
 Group operating profit/(loss)(^)                                          9        16               -        (16)      9        -          - 
  Share of results of 
   joint ventures and 
   associates                                                             15         -              15           -     30        -          - 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -----  -------  --------- 
 Profit/(loss) from 
  operations(^)                                                           24        16              15        (16)     39        -          - 
                                                                                                                           -------  --------- 
 Non-underlying items 
                                                                ------------  --------  --------------  ----------  ----- 
 
    *    include results from certain legacy Engineering 
         Services (ES) contracts within Construction Services              -         -               -           -      - 
 
    *    include results from Rail Germany within Construction 
         Services                                                          -         -               -           -      - 
 
    *    amortisation of acquired intangible assets                      (2)         -             (3)           -    (5) 
 
    *    other non-underlying items                                      (2)         -               -         (3)    (5) 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ----- 
                                                                         (4)         -             (3)         (3)   (10) 
                                                                ------------  --------  --------------  ----------  ----- 
 Profit/(loss) from 
  operations                                                              20        16              12        (19)     29 
 Investment income                                                                                                     20 
 Finance costs                                                                                                       (37) 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ----- 
 Profit before taxation                                                                                                12 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ----- 
 

(^) Presented before non-underlying items for underlying operations (Note 7).

3 Segment analysis continued

3.1 Income statement - performance by activity from continuing operations

 
                                                                                                                                      Certain 
                                                                                                                                       legacy 
                                                                Construction   Support  Infrastructure   Corporate  Total     Rail         ES  Total 
  For the half-year ended 1 July                                 Services(2)  Services     Investments  activities    (2)  Germany  contracts    (2) 
   2016 unaudited                                                       GBPm      GBPm            GBPm        GBPm   GBPm     GBPm       GBPm   GBPm 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -----  -------  ---------  ----- 
  Revenue including share of joint 
   ventures and associates                                             3,036       548             299           -  3,883       88          5  3,976 
  Share of revenue of joint ventures 
   and associates                                                      (467)      (13)           (169)           -  (649)      (4)          -  (653) 
                                                                ------------  --------  --------------  ----------  -----  -------  ---------  ----- 
  Group revenue                                                        2,569       535             130           -  3,234       84          5  3,323 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -----  -------  ---------  ----- 
  Group operating (loss)/profit(^)                                      (66)        11              56        (16)   (15)        1        (4) 
  Share of results of joint ventures 
   and associates                                                         12         -              14           -     26        -          - 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -----  -------  --------- 
  (Loss)/profit from operations(^)                                      (54)        11              70        (16)     11        1        (4) 
                                                                                                                           -------  --------- 
  Non-underlying items 
                                                                ------------  --------  --------------  ----------  ----- 
 
    *    include results from certain legacy ES contracts 
         within Construction Services                                    (4)         -               -           -    (4) 
 
    *    include results from Rail Germany within Construction 
         Services                                                          1         -               -           -      1 
 
    *    amortisation of acquired intangible assets                      (1)         -             (3)           -    (4) 
 
    *    other non-underlying items                                      (7)      (12)               1         (3)   (21) 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ----- 
                                                                        (11)      (12)             (2)         (3)   (28) 
                                                                ------------  --------  --------------  ---------- 
  (Loss)/profit from operations                                         (65)       (1)              68        (19)   (17) 
                                                                ------------  --------  --------------  ---------- 
  Investment income                                                                                                    40 
  Finance costs                                                                                                      (38) 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ----- 
  Loss before taxation                                                                                               (15) 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ----- 
 

(^) Presented before non-underlying items for underlying operations (Note 7).

(2) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

 
                                                                                                                                        Certain 
                                                                                                                                         legacy 
                                                                Construction   Support  Infrastructure   Corporate    Total     Rail         ES    Total 
  For the year ended 31 December                                 Services(2)  Services     Investments  activities      (2)  Germany  contracts      (2) 
   2016 audited                                                         GBPm      GBPm            GBPm        GBPm     GBPm     GBPm       GBPm     GBPm 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -------  -------  ---------  ------- 
  Revenue including share of joint 
   ventures and associates                                             6,537     1,103             575           -    8,215      150          3    8,368 
  Share of revenue of joint ventures 
   and associates                                                    (1,066)      (27)           (340)           -  (1,433)     (12)          -  (1,445) 
                                                                ------------  --------  --------------  ----------  -------  -------  ---------  ------- 
  Group revenue                                                        5,471     1,076             235           -    6,782      138          3    6,923 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -------  -------  ---------  ------- 
  Group operating (loss)/profit(^)                                      (50)        33              62        (33)       12        1        (6) 
  Share of results of joint ventures 
   and associates                                                         29         1              27           -       57        -          - 
--------------------------------------------------------------  ------------  --------  --------------  ----------  -------  -------  --------- 
  (Loss)/profit from operations(^)                                      (21)        34              89        (33)       69        1        (6) 
                                                                                                                             -------  --------- 
  Non-underlying items 
                                                                ------------  --------  --------------  ----------  ------- 
 
    *    include results from certain legacy ES contracts 
         within Construction Services                                    (6)         -               -           -      (6) 
 
    *    include results from Rail Germany within Construction 
         Services                                                          1         -               -           -        1 
 
    *    amortisation of acquired intangible assets                      (3)         -             (6)           -      (9) 
 
    *    other non-underlying items                                     (26)      (12)               -           -     (38) 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ------- 
                                                                        (34)      (12)             (6)           -     (52) 
                                                                ------------  --------  --------------  ---------- 
  (Loss)/profit from operations                                         (55)        22              83        (33)       17 
                                                                ------------  --------  --------------  ---------- 
  Investment income                                                                                                      75 
  Finance costs                                                                                                        (82) 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ------- 
  Profit before taxation                                                                                                 10 
--------------------------------------------------------------  ------------  --------  --------------  ----------  ------- 
 

(^) Presented before non-underlying items for underlying operations (Note 7).

(2) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

3 Segment analysis continued

3.2 Assets and liabilities by activity

 
                                      Construction    Support  Infrastructure    Corporate 
   As at half-year ended 30 June          Services   Services     Investments   activities    Total 
    2017 unaudited                            GBPm       GBPm            GBPm         GBPm     GBPm 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 Due from construction contract 
  customers                                    256        128               -            -      384 
 Due to construction contract 
  customers                                  (463)       (68)               -            -    (531) 
 Inventories and non-construction 
  work in progress                              22         52              21            -       95 
 Trade and other receivables - 
  current                                      882         99              37           25    1,043 
 Trade and other payables - current        (1,383)      (251)            (52)         (60)  (1,746) 
 Provisions - current                        (138)       (13)             (3)         (15)    (169) 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 Adjusted working capital*                   (824)       (53)               3         (50)    (924) 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 

* Includes non-operating items and current working capital.

 
 Total assets                 2,298    485  1,283    820    4,886 
 Total liabilities          (2,430)  (365)  (644)  (682)  (4,121) 
--------------------------  -------  -----  -----  -----  ------- 
 Net (liabilities)/assets     (132)    120    639    138      765 
--------------------------  -------  -----  -----  -----  ------- 
 
 
                                      Construction    Support  Infrastructure    Corporate 
   As at half-year ended 1 July           Services   Services     Investments   activities    Total 
    2016 unaudited                            GBPm       GBPm            GBPm         GBPm     GBPm 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 Due from construction contract 
  customers                                    246        136               -            -      382 
 Due to construction contract 
  customers                                  (436)       (40)               -            -    (476) 
 Inventories and non-construction 
  work in progress                              44         61              22            -      127 
 Trade and other receivables - 
  current                                      702        108             132           52      994 
 Trade and other payables - current        (1,366)      (254)            (49)         (72)  (1,741) 
 Provisions - current                        (129)        (6)             (5)         (25)    (165) 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 Working capital excluding net 
  assets held for sale*                      (939)          5             100         (45)    (879) 
 Net assets classified as held 
  for sale                                       6          -               -            -        6 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 Adjusted working capital*                   (933)          5             100         (45)    (873) 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 

* Includes non-operating items and current working capital.

 
 Total assets                 2,154    519  1,359    881    4,913 
 Total liabilities          (2,260)  (327)  (628)  (864)  (4,079) 
--------------------------  -------  -----  -----  -----  ------- 
 Net (liabilities)/assets     (106)    192    731     17      834 
--------------------------  -------  -----  -----  -----  ------- 
 
 
                                      Construction    Support  Infrastructure    Corporate 
   As at year ended 31 December           Services   Services     Investments   activities    Total 
    2016 audited                              GBPm       GBPm            GBPm         GBPm     GBPm 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 Due from construction contract 
  customers                                    247        133               -            -      380 
 Due to construction contract 
  customers                                  (492)       (50)               -            -    (542) 
 Inventories and non-construction 
  work in progress                              30         47              24            -      101 
 Trade and other receivables - 
  current                                      882         93              45           46    1,066 
 Trade and other payables - current        (1,421)      (218)            (57)         (56)  (1,752) 
 Provisions - current                        (126)        (5)             (3)         (13)    (147) 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 Working capital*                            (880)          -               9         (23)    (894) 
------------------------------------  ------------  ---------  --------------  -----------  ------- 
 

* Includes non-operating items and current working capital.

 
 Total assets                 2,306    476  1,080    915    4,777 
 Total liabilities          (2,534)  (322)  (449)  (710)  (4,015) 
--------------------------  -------  -----  -----  -----  ------- 
 Net (liabilities)/assets     (228)    154    631    205      762 
--------------------------  -------  -----  -----  -----  ------- 
 

3 Segment analysis continued

3.3 Other information

 
                                    Construction    Support  Infrastructure    Corporate 
                                        Services   Services     Investments   activities  Total 
                                            GBPm       GBPm            GBPm         GBPm   GBPm 
----------------------------------  ------------  ---------  --------------  -----------  ----- 
 For the half-year ended 30 June 
  2017 unaudited 
 Capital expenditure on property, 
  plant and equipment                          3          8               -            2     13 
 Depreciation                                  7          5               1            2     15 
 For the half-year ended 1 July 
  2016 unaudited 
 Capital expenditure on property, 
  plant and equipment                          6          1              29            8     44 
 Depreciation                                  7          5               1            4     17 
 Gain on disposals of interests 
  in investments                               -          -              52            -     52 
----------------------------------  ------------  ---------  --------------  -----------  ----- 
 For the year ended 31 December 
  2016 audited 
 Capital expenditure on property, 
  plant and equipment                         17          3              14            7     41 
 Depreciation                                 14         11               2            3     30 
 Gain on disposals of interests 
  in investments                               -          -              65            -     65 
----------------------------------  ------------  ---------  --------------  -----------  ----- 
 

3.4 Revenue by geographic destination

 
                                                                        Rest 
                                                United    United          of 
                                               Kingdom    States    World(2)     Total(2) 
                                                  GBPm      GBPm        GBPm         GBPm 
-------------------------------------------  ---------  --------  ----------  ----------- 
 For the half-year ended 30 June 2017 
  unaudited 
 Revenue including share of joint ventures 
  and associates                                 1,575     2,032         594        4,201 
 Share of revenue of joint ventures 
  and associates                                  (73)      (31)       (553)        (657) 
-------------------------------------------  ---------  --------  ----------  ----------- 
 Group revenue                                   1,502     2,001          41        3,544 
-------------------------------------------  ---------  --------  ----------  ----------- 
 For the half-year ended 1 July 2016 
  unaudited 
 Revenue including share of joint ventures 
  and associates                                 1,663     1,686         627        3,976 
 Share of revenue of joint ventures 
  and associates                                 (100)      (56)       (497)        (653) 
-------------------------------------------  ---------  --------  ----------  ----------- 
 Group revenue                                   1,563     1,630         130        3,323 
-------------------------------------------  ---------  --------  ----------  ----------- 
 For the year ended 31 December 2016 
  audited 
 Revenue including share of joint ventures 
  and associates                                 3,465     3,533       1,370        8,368 
 Share of revenue of joint ventures 
  and associates                                 (202)     (104)     (1,139)      (1,445) 
-------------------------------------------  ---------  --------  ----------  ----------- 
 Group revenue                                   3,263     3,429         231        6,923 
-------------------------------------------  ---------  --------  ----------  ----------- 
 

(2) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

3.5 Infrastructure Investments

 
                                      Share                                  Share 
                                         of                                     of                              Share 
                                      joint                                  joint                                 of 
                                   ventures                               ventures                              joint 
                                        and                                    and                           ventures 
                       Group     associates       Total       Group     associates       Total                    and 
                        2017           2017        2017        2016           2016        2016     Group   associates     Total 
  Underlying           first          first       first       first          first       first      2016         2016      2016 
  profit                half           half        half        half           half        half      year         year      year 
  from             unaudited   unaudited(+)   unaudited   unaudited   unaudited(+)   unaudited   audited   audited(+)   audited 
  operations(1)         GBPm           GBPm        GBPm        GBPm           GBPm        GBPm      GBPm         GBPm      GBPm 
----------------  ----------  -------------  ----------  ----------  -------------  ----------  --------  -----------  -------- 
 UK(^)                     5              6          11           2              7           9         6           14        20 
 North America            13              9          22           7              7          14        16           13        29 
 Gain on 
  disposals 
  of interests 
  in investments           -              -           -          52              -          52        65            -        65 
----------------  ----------  -------------  ----------  ----------  -------------  ----------  --------  -----------  -------- 
                          18             15          33          61             14          75        87           27       114 
 Bidding costs 
  and overheads         (18)              -        (18)         (5)              -         (5)      (25)            -      (25) 
----------------  ----------  -------------  ----------  ----------  -------------  ----------  --------  -----------  -------- 
                           -             15          15          56             14          70        62           27        89 
----------------  ----------  -------------  ----------  ----------  -------------  ----------  --------  -----------  -------- 
 

(+) The Group's share of the results of joint ventures and associates is disclosed net of investment income, finance costs and taxation.

(^) Including Singapore. The results for the first half of 2016 included Australia.

(1) Before non-underlying items (Note 7).

4 Share of results and net assets of joint ventures and associates

4.1 Income Statement

 
                                                    2017           2016 
                                                   first          first         2016 
                                                    half           half         year 
                                               unaudited   unaudited(2)   audited(2) 
Continuing operations                               GBPm           GBPm         GBPm 
--------------------------------------------  ----------  -------------  ----------- 
Underlying revenue(1)                                655            649        1,433 
--------------------------------------------  ----------  -------------  ----------- 
Underlying profit from operations(1)                  25             10           53 
Investment income                                     69             84          135 
Finance costs                                       (62)           (64)        (124) 
--------------------------------------------  ----------  -------------  ----------- 
Profit before taxation(1)                             32             30           64 
Taxation                                             (2)            (4)          (7) 
--------------------------------------------  ----------  -------------  ----------- 
Profit after taxation before non-underlying 
 items                                                30             26           57 
Share of results within non-underlying 
 items                                                 -              -            1 
--------------------------------------------  ----------  -------------  ----------- 
Profit after taxation                                 30             26           58 
--------------------------------------------  ----------  -------------  ----------- 
 

(1) Before non-underlying items (Note 7).

(2) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

4.2 Balance Sheet

 
                                                                 2017           2016 
                                                                first          first       2016 
                                                                 half           half       year 
                                                            unaudited   unaudited(3)   audited^ 
                                                                 GBPm           GBPm       GBPm 
---------------------------------------------------------  ----------  -------------  --------- 
Intangible 
 assets          - goodwill                                        33             34         35 
 - Infrastructure Investments intangible                           22             16         19 
 - other                                                           15             11         15 
Property, plant and equipment                                      63             70         62 
Investment properties                                              59             52         61 
Investments in joint ventures and associates                        7              6          4 
PPP financial assets                                            2,158          1,942      2,129 
Military housing projects                                         118            111        121 
Net borrowings                                                (1,191)        (1,089)    (1,181) 
Other net liabilities                                           (654)          (585)      (637) 
---------------------------------------------------------  ----------  -------------  --------- 
Share of net assets of joint ventures and 
 associates                                                       630            568        628 
Reclassify net liabilities relating to 
 Dutco(+) to provisions                                             -             15          - 
---------------------------------------------------------  ----------  -------------  --------- 
Adjusted share of net assets of joint ventures 
 and associates                                                   630            583        628 
---------------------------------------------------------  ----------  -------------  --------- 
 

(+) Represents the combined results of BK Gulf LLC and Dutco Balfour Beatty LLC ("Dutco") as both joint ventures have common ownership and report under the same management structure.

^ Excludes the Group's share of the balance sheets of BK Gulf LLC and Dutco Balfour Beatty LLC as this is presented within provisions.

(3) Re-presented to show assets that are held by the Group to generate rental income and/or capital appreciation separately from property, plant and equipment. These assets meet the definition of investment properties and have been reclassified accordingly.

5 Investment income

 
                                                      2017        2016 
                                                     first       first      2016 
                                                      half        half      year 
                                                 unaudited   unaudited   audited 
                                                      GBPm        GBPm      GBPm 
----------------------------------------------  ----------  ----------  -------- 
 Subordinated debt interest receivable                  12          15        29 
 Interest receivable on PPP financial assets             5          12        21 
 Gain on foreign currency deposits                       -          12        19 
 Other interest receivable and similar income            3           1         6 
----------------------------------------------  ----------  ----------  -------- 
                                                        20          40        75 
----------------------------------------------  ----------  ----------  -------- 
 

6 Finance costs

 
                                                                2017        2016 
                                                               first       first      2016 
                                                                half        half      year 
                                                           unaudited   unaudited   audited 
                                                                GBPm        GBPm      GBPm 
--------------------------------------------------------  ----------  ----------  -------- 
Non-recourse borrowings     - bank loans and overdrafts            6          12        24 
Preference shares           - finance cost                         6           6        12 
   - accretion                                                     1           1         2 
Convertible bonds           - finance cost                         2           3         5 
   - accretion                                                     3           3         7 
US private placement        - finance cost                         7           6        13 
Other interest payable      - committed facilities                 1           2         4 
   - letter of credit fees                                         2           2         3 
Other finance cost(+)                                              6           1         8 
Net finance cost on pension scheme assets 
 and liabilities (Note 15)                                         3           2         4 
--------------------------------------------------------  ----------  ----------  -------- 
                                                                  37          38        82 
--------------------------------------------------------  ----------  ----------  -------- 
 

(+) The charge incurred in the first half of 2017 included a loss on foreign currency deposits of GBP3m.

7 Non-underlying items

 
                                                               2017        2016 
                                                              first       first      2016 
                                                               half        half      year 
                                                          unaudited   unaudited   audited 
                                                               GBPm        GBPm      GBPm 
-------------------------------------------------------  ----------  ----------  -------- 
Items credited to/(charged against) profit 
7.1 Continuing operations 
7.1.1 Trading results from Rail Germany 
 (including GBPnil (2016: first half GBP6m, 
 full-year GBP10m) of other net operating 
 expenses)                                                        -           1         1 
7.1.2 Results of certain legacy ES contracts                      -         (4)       (6) 
7.1.3 Amortisation of acquired intangible 
 assets                                                         (5)         (4)       (9) 
7.1.4 Other non-underlying items: 
                                                         ----------  ----------  -------- 
 - Build to Last transformation costs                           (5)         (9)      (14) 
 - provision increases resulting from 
  revised legal guidelines and settlements                        -        (25)      (25) 
 - release of Trans4m provisions on liquidation                   -           9         8 
 - provision increases resulting from 
  reassessment of industrial disease related 
  liabilities                                                     -           -      (14) 
 - Other                                                          -           4         6 
Total other non-underlying items from 
 continuing operations                                          (5)        (21)      (39) 
-------------------------------------------------------  ----------  ----------  -------- 
                                                               (10)        (28)      (53) 
           Share of results of joint ventures 
            and associates: release of Trans4m 
7.1.5       provisions on liquidation                             -           -         1 
---------  --------------------------------------------  ----------  ----------  -------- 
Charged against profit/(loss) before taxation 
 from continuing operations                                    (10)        (28)      (52) 
7.1.6 Tax on items above                                          2           1         4 
Non-underlying items charged against profit/(loss) 
 for the period from continuing operations                      (8)        (27)      (48) 
7.2 Discontinued operations 
7.2.1 Other non-underlying items: 
                                                         ----------  ----------  -------- 
 - gain on disposal of Dutco Balfour 
  Beatty LLC & BK Gulf LLC                                        5           -         - 
 - gain on disposal of Parsons Brinckerhoff                       -           2        24 
Total other non-underlying items from 
 discontinued operations                                          5           2        24 
-------------------------------------------------------  ----------  ---------- 
Credited to profit/(loss) before taxation 
 from discontinued operations                                     5           2        24 
7.2.2 Tax on items above                                          -           -         - 
Non-underlying items credited to profit/(loss) 
 for the period from discontinued operations                      5           2        24 
-------------------------------------------------------  ----------  ----------  -------- 
Charged against profit/(loss) for the 
 period                                                         (3)        (25)      (24) 
-------------------------------------------------------  ----------  ----------  -------- 
 

Continuing operations

7.1.1 Rail Germany's results continue to be presented as part of the Group's non-underlying items within continuing operations as the Group remains committed to exiting its Mainland European rail businesses and does not consider its operations part of the Group's underlying activity. In the first half of 2017, Rail Germany generated a trading result before tax excluding share of joint ventures and associates of GBPnil (2016: first half GBP1m profit; full-year GBP1m profit).

7.1.2 The Group has continued to present the results of certain external legacy Engineering Services (ES) contracts in non-underlying items. These contracts were classified as non-underlying items in 2014 as the performance of these contracts was linked to poor legacy management and in regions where ES has withdrawn from tendering for third-party work. These contracts resulted in GBPnil gain or loss before tax for the Group in the first half of 2017 (2016: first half GBP4m loss; full-year GBP6m loss).

7.1.3 The amortisation of acquired intangible comprises: customer contracts GBP3m (2016: first half GBP3m; full-year GBP6m); and customer relationships GBP2m (2016: first half GBP1m; full-year GBP3m).

7 Non-underlying items continued

7.1.4.1 The Group launched its Build to Last transformation programme in February 2015. The transformation programme is aimed to drive continual improvement across all of the Group's businesses and realise operational efficiencies. As a result of this programme, restructuring costs of GBP5m were incurred in the first half of 2017 (2016: first half GBP9m, full year GBP14m) relating to: Construction Services GBP2m (2016: first half GBP5m; full-year GBP12m), Support Services GBPnil (2016: first half GBP1m; full-year GBP1m) and Corporate GBP3m (2016: first half GBP3m, full-year GBP1m). These restructuring costs comprise: redundancy costs GBP2m (2016: first half GBP5m; full-year GBP9m), external advisers GBPnil (2016: first half GBP2m; full-year GBP2m), property-related costs GBP3m (2016: first half GBP1m; full-year GBP1m) and other restructuring costs GBPnil (2016: first half GBP1m; full-year GBP2m).

7.1.6 The non-underlying items charged against Group operating profits from continuing operations gave rise to a tax credit of GBP2m on amortisation of acquired intangible assets (2016: first half GBP1m credit comprising: GBP2m charge on the results of Rail Germany and GBP1m credit on certain legacy Engineering services contracts; GBP1m credit on amortisation of acquired intangible assets and GBP1m credit on other non-underlying items; full year tax credit of GBP4m comprising: GBP3m tax credit on amortisation of intangibles assets; GBP3m tax charge on the results of Rail Germany; and GBP4m credit on other non-underlying items).

Discontinued operations

7.2.1.1 On 1 March 2017, the Group disposed of its 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC to its joint venture partner for a total cash consideration of GBP11m, resulting in a gain on disposal of GBP5m. Refer to Note 18.2.1.

7.2.2 The non-underlying items charged against profit from discontinued operations gave rise to a tax credit of GBPnil.

8 Taxation

 
                                                     Non- 
                                               underlying 
                                                    items 
                                  Underlying        (Note 
                                       items           7)       Total 
                                        2017         2017        2017         2016 
                                       first        first       first        first       2016 
                                        half         half        half         half       year 
                                unaudited(1)    unaudited   unaudited    unaudited    audited 
                                        GBPm         GBPm        GBPm         GBPm       GBPm 
-----------------------------  -------------  -----------  ----------  -----------  --------- 
Total UK tax                            (11)            -        (11)         (12)          2 
Total non-UK tax                          11          (2)           9            4          6 
-----------------------------  -------------  -----------  ----------  -----------  --------- 
Total tax (credit)/charge(x)               -          (2)         (2)          (8)          8 
-----------------------------  -------------  -----------  ----------  -----------  --------- 
 
UK current tax                             -            -           -            -        (7) 
Non-UK current tax                         -            -           -            1        (7) 
-----------------------------  -------------  -----------  ----------  -----------  --------- 
Total current tax                          -            -           -            1       (14) 
-----------------------------  -------------  -----------  ----------  -----------  --------- 
UK deferred tax                         (11)            -        (11)         (12)          9 
Non-UK deferred tax                       11          (2)           9            3         13 
-----------------------------  -------------  -----------  ----------  -----------  --------- 
Total deferred tax                         -          (2)         (2)          (9)         22 
-----------------------------  -------------  -----------  ----------  -----------  --------- 
Total tax (credit)/charge(x)               -          (2)         (2)          (8)          8 
-----------------------------  -------------  -----------  ----------  -----------  --------- 
 

(x) Excluding joint ventures and associates.

(1) Before non-underlying items (Note 7).

In addition to the Group tax charge above, tax of GBP5m is credited (2016: first half GBP11m credit, full-year GBP16m credit) directly to other comprehensive income, comprising: a deferred tax credit of GBP3m (2016: first half GBPnil, full-year GBP1m credit) and a deferred tax credit in respect of joint ventures and associates of GBP2m (2016: first half GBP11m credit, full-year GBP15m credit).

9 Earnings per ordinary share

 
                                    2017 first            2016 first       2016 year 
                                half unaudited     half unaudited(2)      audited(2) 
                             -----------------  --------------------  -------------- 
                               Basic   Diluted     Basic     Diluted  Basic  Diluted 
Earnings                        GBPm      GBPm      GBPm        GBPm   GBPm     GBPm 
---------------------------  -------  --------  --------  ----------  -----  ------- 
Continuing operations 
Earnings/(loss)                   14        14       (7)         (7)      2        2 
Amortisation of acquired 
 intangible assets net of 
 tax                               3         3         3           3      6        6 
Other non-underlying items 
 net of tax                        5         5        24          24     42       42 
---------------------------  -------  --------  --------  ----------  -----  ------- 
Underlying earnings               22        22        20          20     50       50 
---------------------------  -------  --------  --------  ----------  -----  ------- 
Discontinued operations 
Earnings/(loss)                    6         6       (4)         (4)     22       22 
Other non-underlying items 
 net of tax                      (5)       (5)       (2)         (2)   (24)     (24) 
---------------------------  -------  --------  --------  ----------  -----  ------- 
Underlying earnings/(loss)         1         1       (6)         (6)    (2)      (2) 
---------------------------  -------  --------  --------  ----------  -----  ------- 
Total operations 
Earnings/(loss)                   20        20      (11)        (11)     24       24 
Amortisation of acquired 
 intangible assets net of 
 tax                               3         3         3           3      6        6 
Other non-underlying items 
 net of tax                        -         -        22          22     18       18 
---------------------------  -------  --------  --------  ----------  -----  ------- 
Underlying earnings               23        23        14          14     48       48 
---------------------------  -------  --------  --------  ----------  -----  ------- 
 
 
                             Basic  Diluted  Basic  Diluted  Basic  Diluted 
                                 m        m      m        m      m        m 
---------------------------  -----  -------  -----  -------  -----  ------- 
Weighted average number of 
 ordinary shares               680      684    680      680    680      684 
---------------------------  -----  -------  -----  -------  -----  ------- 
 
 
                                    Basic  Diluted   Basic  Diluted   Basic  Diluted 
Earnings per share                  pence    pence   pence    pence   pence    pence 
---------------------------------  ------  -------  ------  -------  ------  ------- 
Continuing operations 
Earnings/(loss) per ordinary 
 share                                2.0      2.0   (1.3)    (1.3)     0.2      0.2 
Amortisation of acquired 
 intangible assets net of 
 tax                                  0.4      0.4     0.5      0.5     0.9      0.9 
Other non-underlying items 
 net of tax                           0.8      0.8     3.5      3.5     6.1      6.1 
---------------------------------  ------  -------  ------  -------  ------  ------- 
Underlying earnings per ordinary 
 share                                3.2      3.2     2.7      2.7     7.2      7.2 
---------------------------------  ------  -------  ------  -------  ------  ------- 
Discontinued operations 
Earnings/(loss) per ordinary 
 share                                0.9      0.9   (0.3)    (0.3)     3.3      3.3 
Other non-underlying items 
 net of tax                         (0.8)    (0.8)   (0.4)    (0.4)   (3.5)    (3.5) 
---------------------------------  ------  -------  ------  -------  ------  ------- 
Underlying earnings/(loss) 
 per ordinary share                   0.1      0.1   (0.7)    (0.7)   (0.2)    (0.2) 
---------------------------------  ------  -------  ------  -------  ------  ------- 
Total operations 
Earnings/(loss) per ordinary 
 share                                2.9      2.9   (1.6)    (1.6)     3.5      3.5 
Amortisation of acquired 
 intangible assets net of 
 tax                                  0.4      0.4     0.5      0.5     0.9      0.9 
Other non-underlying items 
 net of tax                             -        -     3.1      3.1     2.6      2.6 
---------------------------------  ------  -------  ------  -------  ------  ------- 
Underlying earnings per ordinary 
 share                                3.3      3.3     2.0      2.0     7.0      7.0 
---------------------------------  ------  -------  ------  -------  ------  ------- 
 

(2) Re-presented to classify the Group's 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC as discontinued operations.

10 Dividends on ordinary shares

 
                                 2017 first half         2016 first       2016 year 
                                       unaudited     half unaudited         audited 
                               -----------------  -----------------  -------------- 
                                    Per                Per              Per 
                                  share   Amount     share   Amount   share  Amount 
                                  pence     GBPm     pence     GBPm   pence    GBPm 
-----------------------------  --------  -------  --------  -------  ------  ------ 
Proposed dividends for the 
 period 
Interim 2016                          -        -       0.9        6     0.9       6 
Final 2016                            -        -         -        -     1.8      12 
Interim 2017                        1.2        8         -        -       -       - 
-----------------------------  --------  -------  --------  -------  ------  ------ 
                                    1.2        8       0.9        6     2.7      18 
-----------------------------  --------  -------  --------  -------  ------  ------ 
Recognised dividends for the 
 period 
Interim 2016                                   -                  -               6 
Final 2016                                    12                  -               - 
                                              12                  -               6 
-----------------------------  --------  -------  --------  -------  ------  ------ 
 

The interim 2016 dividend was paid on 2 December 2016. The final 2016 dividend was paid on 7 July 2017 to holders on the register on 21 April 2017 by direct credit or, where no mandate has been given, by cheque posted on 6 July 2017 payable on 7 July 2017. The ordinary shares were quoted ex-dividend on 20 April 2017.

The Board is declaring an interim dividend of 1.2 pence per share, a 33% increase on prior year (0.9 pence per share). The Board anticipates a progressive dividend policy going forward.

11 Intangible assets - goodwill

 
                                          Accumulated 
                                           impairment  Carrying 
                                    Cost       losses    amount 
                                    GBPm         GBPm      GBPm 
---------------------------------  -----  -----------  -------- 
At 1 January 2016 audited            997        (153)       844 
Currency translation differences      72         (20)        52 
At 1 July 2016 unaudited           1,069        (173)       896 
Currency translation differences      44          (5)        39 
Additions                              2            -         2 
Disposals                            (5)            5         - 
At 31 December 2016 audited        1,110        (173)       937 
Currency translation differences    (26)            -      (26) 
---------------------------------  -----  -----------  -------- 
At 30 June 2017 unaudited          1,084        (173)       911 
---------------------------------  -----  -----------  -------- 
 

As at 30 June 2017, the Group performed an assessment to identify indicators of impairment relating to goodwill allocated to cash-generating units (CGUs). This included a review of internal and external indicators of impairment and consideration of the year-to-date performance of the relevant CGUs and any changes in key assumptions. The result of this assessment did not identify any indicators of impairment which could reasonably be expected to eliminate the headroom computed at 31 December 2016 and therefore no impairment charges were recorded in the first half of 2017 (2016: first half GBPnil; full-year GBPnil).

A full detailed impairment review will be conducted at 31 December 2017.

12 Trade and other receivables

 
                                                  2017         2016 
                                                 first        first       2016 
                                                  half         half       year 
                                             unaudited    unaudited    audited 
                                                  GBPm         GBPm       GBPm 
-----------------------------------------  -----------  -----------  --------- 
 Current 
 Trade receivables                                 719          545        653 
 Less: provision for impairment of trade 
  receivables                                      (6)          (7)        (7) 
-----------------------------------------  -----------  -----------  --------- 
                                                   713          538        646 
 Other receivables                                  25           41         60 
 Due from joint ventures and associates             36           62         58 
 Due from joint operation partners                   6           12          7 
 Contract retentions receivable(+)                 207          205        242 
 Accrued income                                     16           21         17 
 Prepayments                                        39           42         36 
 Due on disposals                                    1           73          - 
-----------------------------------------  -----------  -----------  --------- 
                                                 1,043          994      1,066 
-----------------------------------------  -----------  -----------  --------- 
 Non-current 
 Other receivables                                   4            3          4 
 Due from joint ventures and associates             37            6         25 
 Contract retentions receivable(+)                 172          137        151 
 Due on disposals                                    4            -          - 
                                                   217          146        180 
-----------------------------------------  -----------  -----------  --------- 
 Total trade and other receivables               1,260        1,140      1,246 
-----------------------------------------  -----------  -----------  --------- 
 

(+) Including GBP378m (2016: first half GBP339m; full-year GBP390m) construction contract retentions receivable.

13 Trade and other payables

 
                                                 2017         2016 
                                                first        first       2016 
                                                 half         half       year 
                                            unaudited    unaudited    audited 
                                                 GBPm         GBPm       GBPm 
----------------------------------------  -----------  -----------  --------- 
 Current 
 Trade and other payables                         976          916        936 
 Accruals                                         651          750        701 
 Deferred income                                   21            6         15 
 Advance payments on contracts                      1            -          4 
 VAT, payroll taxes and social security            65           64         73 
 Due to joint ventures and associates              10            2         11 
 Dividends on preference shares                     6            -          6 
 Dividends on ordinary shares                      12            -          - 
 Due on acquisitions                                3            3          3 
 Due on disposals                                   1            -          3 
----------------------------------------  -----------  -----------  --------- 
                                                1,746        1,741      1,752 
----------------------------------------  -----------  -----------  --------- 
 Non-current 
 Trade and other payables                         129          104        110 
 Accruals                                          19            8         20 
 Due to joint ventures and associates               7            7          7 
 Due on acquisitions                               11           13         14 
----------------------------------------  -----------  -----------  --------- 
                                                  166          132        151 
----------------------------------------  -----------  -----------  --------- 
 Total trade and other payables                 1,912        1,873      1,903 
----------------------------------------  -----------  -----------  --------- 
 

14 PPP financial assets

 
                                                              Economic              Social 
                                                     infrastructure(+)   infrastructure(+)  Total 
                                                                  GBPm                GBPm   GBPm 
--------------------------------------------------  ------------------  ------------------  ----- 
At 1 January 2016 audited                                          283                 119    402 
Income recognised in the income statement 
- interest income (Note 5)                                           8                   4     12 
Gains recognised in the statement of 
 comprehensive income 
- fair value movements                                              17                   5     22 
Other movements 
- cash expenditure                                                  11                   3     14 
- cash received                                                   (15)                 (3)   (18) 
At 1 July 2016 unaudited                                           304                 128    432 
Income recognised in the income statement 
- interest income (Note 5)                                           6                   3      9 
Gains/(losses) recognised in the statement 
 of comprehensive income 
- fair value movements                                             (1)                   6      5 
Other movements 
- cash expenditure                                                  14                   3     17 
- cash received                                                   (13)                 (8)   (21) 
- disposal of interest in the five streetlighting 
 projects                                                        (279)                   -  (279) 
--------------------------------------------------  ------------------  ------------------  ----- 
At 31 December 2016 audited                                         31                 132    163 
Income recognised in the income statement 
- interest income (Note 5)                                           1                   4      5 
Gains recognised in the statement of 
 comprehensive income 
- fair value movements                                               -                 (2)    (2) 
Other movements 
- cash expenditure                                                   -                   2      2 
- cash received                                                    (2)                 (7)    (9) 
At 30 June 2017 unaudited                                           30                 129    159 
--------------------------------------------------  ------------------  ------------------  ----- 
 

(+) These categories have been renamed to provide a more appropriate classification of the Group's PPP financial assets. Economic infrastructure primarily represents assets providing transportation networks. Social infrastructure primarily represents assets providing student accommodation, healthcare and fire and rescue services.

15 Retirement benefit assets and liabilities

 
                                                        2017        2016 
                                                       first       first      2016 
Principal actuarial assumptions for the                 half        half      year 
 IAS 19 accounting valuations of the Group's       unaudited   unaudited   audited 
 principal schemes                                      GBPm        GBPm      GBPm 
------------------------------------------------  ----------  ----------  -------- 
Discount rate on obligations                            2.45        2.70      2.50 
Inflation 
 rate                           - RPI                   3.20        2.75      3.20 
 - CPI                                                  2.00        1.35      2.00 
Future increases in pensionable salary                  2.95        1.35      2.95 
------------------------------------------------  ----------  ----------  -------- 
 
 
                                                   2017        2016 
                                                  first       first      2016 
                                                   half        half      year 
Analysis of net liabilities in the Balance    unaudited   unaudited   audited 
 Sheet                                             GBPm        GBPm      GBPm 
-------------------------------------------  ----------  ----------  -------- 
Balfour Beatty Pension Fund                        (50)          27      (62) 
Railways Pension Scheme(^)                        (102)        (71)     (113) 
Other schemes*                                     (56)        (52)      (56) 
-------------------------------------------  ----------  ----------  -------- 
                                                  (208)        (96)     (231) 
-------------------------------------------  ----------  ----------  -------- 
 

(*) Other schemes include the Group's deferred compensation obligations for which available-for-sale investments in mutual funds of GBP23m (2016: first half GBP21m, full-year GBP23m) are held by the Group to satisfy these obligations.

(^) The triennial valuation of the Railways Pension Scheme as at 31 December 2016 is ongoing.

 
                                                2017        2016 
                                               first       first      2016 
                                                half        half      year 
                                           unaudited   unaudited   audited 
Amounts recognised in the Balance Sheet         GBPm        GBPm      GBPm 
----------------------------------------  ----------  ----------  -------- 
Present value of obligations                 (4,096)     (3,904)   (4,155) 
Fair value of plan assets                      3,888       3,808     3,924 
----------------------------------------  ----------  ----------  -------- 
Net liabilities in the Balance Sheet           (208)     (96)(+)     (231) 
----------------------------------------  ----------  ----------  -------- 
 

(+) This amount represents the aggregate of the retirement benefit assets of GBP27m and the retirement benefit liabilities of GBP123m at 1 July 2016. These amounts are shown separately on the balance sheet as the Balfour Beatty Pension Fund was in a net surplus position of GBP27m.

 
                                                                2017        2016 
                                                               first       first      2016 
                                                                half        half      year 
  Movements in the retirement benefit net                  unaudited   unaudited   audited 
  liabilities for the period                                    GBPm        GBPm      GBPm 
--------------------------------------------------------  ----------  ----------  -------- 
At beginning of period                                         (231)       (146)     (146) 
Currency translation differences                                   2         (6)       (9) 
Current service cost                                             (3)         (3)       (6) 
Interest cost                                                   (51)        (61)     (122) 
Interest income                                                   48          59       118 
                      - on obligations from reassessing 
                       the difference between RPI and 
Actuarial movements    CPI                                         -           -      (44) 
 - on obligations from changes 
  to other financial assumptions                                (34)       (538)     (806) 
 - on obligations from changes 
  in demographic assumptions                                      44           -      (51) 
 - on obligations from experience 
  (losses)/gains                                                   -           -        76 
 - on assets                                                       4         560       704 
Contributions from 
 employer             - regular funding                            1           1         2 
 - ongoing deficit funding                                        10          29        41 
Other                                                              2           9        12 
At end of period                                               (208)     (96)(+)     (231) 
--------------------------------------------------------  ----------  ----------  -------- 
 

(+) This amount represents the aggregate of the retirement benefit assets of GBP27m and the retirement benefit liabilities of GBP123m at 1 July 2016. These amounts are shown separately on the balance sheet as the Balfour Beatty Pension Fund was in a net surplus position of GBP27m.

In the first half of 2017, the Group recorded net actuarial gains on its retirement benefit schemes of GBP14 million (2016: first half GBP22m net gains; full-year GBP121m net losses) primarily driven by a small reduction in life expectancy based on the latest mortality studies.

15 Retirement benefit assets and liabilities continued

The investment strategy of the Balfour Beatty Pension Fund (BBPF) and the sensitivity analysis of the Group's retirement benefit obligations and assets to different actuarial assumptions are set out in Note 28 on pages 149 to 155 of the Annual Report and Accounts 2016.

The formal triennial valuation of both the BBPF as at 31 March 2016 and the RPS as at 31 December 2013 were completed during 2016, refer to page 150 of the Annual Report for a summary of the committed deficit contributions as a result of these valuation. The triennial valuation for the RPS as at 31 December 2016 is currently ongoing.

16 Share capital

During the half-year ended 30 June 2017 478,131 (2016: first half 1,565,128; full-year 1,565,128) ordinary shares were purchased for GBP1m (2016: first half GBP4m; full-year GBP4m) by the Group's employee discretionary trust to satisfy awards under the Performance Share Plan, the Deferred Bonus Plan and the Restricted Share Plan.

17 Notes to the statement of cash flows

 
                                                       Continuing 
                                                       operations 
                                    ----------------------------- 
                                       Underlying  Non-underlying  Discontinued 
                                            items           items    operations       Total       Total 
                                             2017            2017          2017        2017        2016     Total 
                                            first           first         first       first       first      2016 
                                             half            half          half        half        half      year 
17.1 Cash generated from/(used       unaudited(1)       unaudited     unaudited   unaudited   unaudited   audited 
 in) operations                              GBPm            GBPm          GBPm        GBPm        GBPm      GBPm 
----------------------------------  -------------  --------------  ------------  ----------  ----------  -------- 
Profit/(loss) from operations                  39            (10)             6          35        (21)        39 
Share of results of joint 
 ventures and associates                     (30)               -           (1)        (31)        (20)      (56) 
Depreciation of property, 
 plant and equipment                           15               -             -          15          17        30 
Amortisation of other intangible 
 assets                                         6               5             -          11           7        21 
Impairment of IT intangible 
 assets                                         -               -             -           -           -         1 
Pension deficit payments                     (10)               -             -        (10)        (29)      (41) 
Pension fund settlement gain                    -               -             -           -           -       (1) 
Movements relating to share-based 
 payments                                       3               -             -           3           3         7 
Profit on disposal of investments 
 in infrastructure concessions                  -               -             -           -        (52)      (65) 
Profit on disposal of property, 
 plant and equipment                          (2)               -             -         (2)         (1)       (5) 
Net gain on disposal of other 
 businesses                                     -               -           (5)         (5)         (8)      (32) 
Impairment of land/goodwill 
 relating to Blackpool Airport                  -               -             -           -           2         3 
Other non-cash items                            -               -             -           -           2         - 
Operating cash flows before 
 movements in working capital                  21             (5)             -          16       (100)      (99) 
(Increase)/decrease in operating 
 working capital                                -             (9)             -         (9)           1      (48) 
                                    -------------  --------------  ------------  ----------  ----------  -------- 
Inventories and non-construction 
 work in progress                             (1)               -             -         (1)          14        42 
Due from construction contract 
 customers                                   (11)               2             -         (9)        (15)       (5) 
Trade and other receivables                  (80)              25             -        (55)        (10)     (134) 
Due to construction contract 
 customers                                      6             (6)             -           -         (8)        41 
Trade and other payables                       69            (20)             -          49        (25)      (60) 
Provisions                                     17            (10)             -           7          45        68 
----------------------------------  -------------  --------------  ------------  ----------  ----------  -------- 
Cash generated from/(used 
 in) operations                                21            (14)             -           7        (99)     (147) 
----------------------------------  -------------  --------------  ------------  ----------  ----------  -------- 
 

(1) Before non-underlying items (Note 7).

17 Notes to the statement of cash flows continued

 
                                                        2017        2016 
                                                       first       first      2016 
                                                        half        half      year 
                                                   unaudited   unaudited   audited 
17.2 Cash and cash equivalents                          GBPm        GBPm      GBPm 
------------------------------------------------  ----------  ----------  -------- 
Cash and deposits                                        459         541       605 
Term deposits                                            230         162       157 
Bank overdrafts                                          (2)         (3)       (1) 
------------------------------------------------  ----------  ----------  -------- 
Cash and cash equivalents, excluding cash 
 balances within infrastructure concessions              687         700       761 
Cash balances within infrastructure concessions          154          25         7 
------------------------------------------------  ----------  ----------  -------- 
                                                         841         725       768 
------------------------------------------------  ----------  ----------  -------- 
 
 
                                                                                       2017         2016 
                                                                                      first        first      2016 
                                                                                       half         half      year 
                                                                                  unaudited    unaudited   audited 
17.3 Analysis of net borrowings                                                        GBPm         GBPm      GBPm 
------------------------------------------------------------------------------  -----------  -----------  -------- 
Cash and cash equivalents, excluding overdrafts 
 and cash balances within infrastructure 
 concessions                                                                            689          703       762 
Bank overdrafts                                                                         (2)          (3)       (1) 
US private placement                                                                  (270)        (263)     (285) 
Liability component of convertible bonds                                              (243)        (236)     (240) 
Loans under committed facilities                                                          -         (75)      (50) 
Other loans                                                                            (13)         (10)      (12) 
Finance leases                                                                            -          (1)       (1) 
------------------------------------------------------------------------------  -----------  -----------  -------- 
Net cash excluding infrastructure concessions                                           161       115(+)       173 
                                                                                -----------  -----------  -------- 
Non-recourse infrastructure concessions 
 project finance loans at amortised cost 
 with final maturity between 2019 and 2062                                            (446)        (413)     (240) 
Infrastructure concessions cash and cash 
 equivalents                                                                            154           25         7 
                                                                                -----------  -----------  -------- 
                                                                                      (292)        (388)     (233) 
------------------------------------------------------------------------------  -----------  -----------  -------- 
Net borrowings                                                                        (131)        (273)      (60) 
------------------------------------------------------------------------------  -----------  -----------  -------- 
(+) Net cash for the Group excluding infrastructure concessions 
 and including GBP14m of cash reported within assets held 
 for sale amounts to GBP129m at 1 July 2016. 
                                                   Infrastructure 
                                                      concessions 
                                                     non-recourse 
                                                          project 
                                                          finance 
                                                             2017        Other        Total 
                                                            first         2017         2017         2016         2016 
                                                             half   first half   first half   first half         year 
   17.4 Analysis of movement in                         unaudited    unaudited    unaudited    unaudited      audited 
   net (borrowings)/cash                                     GBPm         GBPm         GBPm         GBPm         GBPm 
------------------------------------------------  --------------- 
Opening net (borrowings)/cash                               (233)          173         (60)        (202)        (202) 
Currency translation differences                                2            5            7           19           24 
Net increase/(decrease) in cash and cash 
 equivalents                                                  147         (64)           83           26           25 
Accretion on convertible bonds                                  -          (3)          (3)          (3)          (7) 
Proceeds from new loans                                     (210)            -        (210)        (111)        (117) 
Repayments of loans                                             2           50           52           12           26 
Disposal of non-recourse borrowings                             -            -            -            -          191 
Net increase in cash within assets held for sale                -            -            -         (14)            - 
Closing net (borrowings)/cash                               (292)          161        (131)        (273)         (60) 
 

17.5 Borrowings

During the first half of 2017, the significant movements in net borrowings within the infrastructure concessions non-recourse project finance were: a net increase in cash and cash equivalents of GBP146m (2016: first half increase GBP5m, full-year decrease GBP13m) and an increase of GBP210m (2016: first half GBP36m, full-year GBP65m) in non-recourse loans funding the development of assets in infrastructure concession subsidiaries. The proceeds from new loans and the increase in cash primarily relate to the development of the University of Sussex. The Group has capitalised construction cost incurred to date within intangible asset in line with IFRIC 12 Service Concession Arrangements as the Group bears demand risk for this project.

17 Notes to the statement of cash flows continued

17.5 Borrowings

During the first half of 2017, the significant movements in net cash within the Group's other financing arrangements were: a decrease in cash and cash equivalents of GBP62m (2016: first half increase GBP21m, full-year increase GBP38m), and a repayment of loans of GBP50m (2016: first half GBPnil, full-year GBP1m).

18 Acquisitions and disposals

18.1 Acquisitions

There were no acquisitions made in the first half of 2017.

18.2 Disposals

 
                                                                                  Amount 
                                                                           Net  recycled    Direct                     Non- 
                                          Percentage            Cash    assets      from     costs  Underlying   underlying 
         Disposal                           disposed  Consideration*  disposed  reserves  incurred        gain  gain/(loss) 
Notes    date       Entity/business                %            GBPm      GBPm      GBPm      GBPm        GBPm         GBPm 
                    Dutco Balfour 
         1 March     Beatty LLC & BK 
18.2.1    2017       Gulf LLC         ^          49%              10      5(+)         -         -           -            5 
                                                                  10         5         -         -           -            5 
 

(^) Joint venture.

(+) Net assets disposed include loan receivables due to Balfour Beatty plc from BK Gulf LLC of GBP17m which was settled as part of the disposal.

* Cash consideration above reflects the discounted amount for the element of the consideration which has been deferred.

18.2.1 On 26 January 2017, the Group reached agreement to sell its 49% interests in Dutco Balfour Beatty LLC and BK Gulf LLC to its joint venture partner for a total cash consideration of GBP11m, an element of which has been deferred. The sale subsequently completed on 1 March 2017. The Group's share of results in these entities is presented as part of its discontinued operations with comparatives restated accordingly. The gain on the disposal is presented as non-underlying within discontinued operations.

18.2.2 On 21 November 2016, the Group reached agreement to dispose of its 49% interest in Balfour Beatty Sakti Indonesia to its joint venture partner for a payment by the Group of GBP3m reflecting the Group's share of the net liabilities of the joint venture. This was recognised as a disposal in 2016 as completion of the sale was not subject to any substantive terms at that year end. The Group subsequently completed the disposal in March 2017. Payment of GBP2m was made by the Group in the first half of the year with a further GBP1m being recorded in amounts due on disposal within trade and other payables (refer to Note 13).

19 Related party transactions

The Group has contracted with, provided services to, and received management fees from certain joint ventures and associates amounting to GBP143m (2016: first half GBP184m, full-year GBP344m). These transactions occurred in the normal course of business at market rates and terms. In addition, the Group procured equipment and labour on behalf of certain joint ventures and associates. The amounts due from or to joint ventures and associates at the reporting date are disclosed in Notes 12 and 13 respectively.

During the half-year ended 30 June 2017, the Group also entered into the following transactions with related parties which are not members of the Group. The following companies were related parties in the first half of 2017 as they are controlled or jointly controlled by a non-executive director of Balfour Beatty plc.

 
 
                                              2017          2016       2016 
                                        first half    first half       year 
                                         unaudited     unaudited    audited 
                                              GBPm          GBPm       GBPm 
Anglian Water Group Ltd 
    Sale of goods & services                     8             5         13 
Urenco Ltd 
    Sale of goods & services                    45            25         62 
    Amounts owed by related parties              3             1          5 
 

All transactions with these related parties were conducted on normal commercial terms, equivalent to those conducted with external parties. The amounts outstanding are unsecured and will be settled in cash. No guarantees have been given or received. No expense has been recognised in the period for bad or doubtful debts in respect of the amounts owed by related parties.

20 Financial instruments

Fair value estimation

The Group holds certain financial instruments on the balance sheet at their fair values. The following hierarchy classifies each class of financial asset or liability in accordance with the valuation technique applied in determining its fair value.

Level 1 - The fair value is calculated based on quoted prices traded in active markets for identical assets or liabilities.

The Group holds available-for-sale investments in mutual funds which are traded in active markets and valued at the closing market price at the reporting date.

Level 2 - The fair value is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows utilising yield curves at the reporting date and taking into account own credit risk. Own credit risk for Infrastructure Investments' swaps is not material and is calculated using the following credit valuation adjustment (CVA) calculation: loss given default multiplied by exposure multiplied by probability of default.

The fair value of forward foreign exchange contracts is determined using quoted forward exchange rates at the reporting date and yield curves derived from quoted interest rates matching the maturities of the foreign exchange contracts. Own credit risk for the other derivative liabilities is not material and is calculated by applying a relevant credit default swap (CDS) rate obtained from a third party.

Level 3 - The fair value is based on unobservable inputs.

There have been no transfers between these categories in the current period or preceding year.

20 Financial instruments continued

 
                                                                               2017        2016 
                                                                              first       first      2016 
                                                                               half        half      year 
                                                                          unaudited   unaudited   audited 
Financial instruments at fair value                                            GBPm        GBPm      GBPm 
-----------------------------------------------------------------------  ----------  ----------  -------- 
Financial assets 
Level 1 
Available-for-sale mutual fund financial assets                                  23          21        23 
Level 2 
Financial assets - foreign currency contracts                                     5           4         4 
Level 3 
Available-for-sale PPP financial assets 
 (Note 14)                                                                      159         432       163 
Total assets measured at fair value                                             187         457       190 
                                                                         ----------  ----------  -------- 
 
Financial liabilities 
Level 2 
Financial liabilities - foreign currency contracts                              (2)         (3)       (2) 
Financial liabilities - infrastructure concessions interest rate swaps         (33)       (112)      (37) 
                                                                         ----------  ----------  -------- 
Total liabilities measured at fair value                                       (35)       (115)      (39) 
-----------------------------------------------------------------------  ----------  ----------  -------- 
 

The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.

Level 3 financial assets

PPP financial assets

The fair value of the Group's PPP financial assets is determined in the construction phase by applying an attributable profit margin by reference to the construction margin on non-PPP projects reflecting the construction risks retained by the construction contractor, and fair value of construction services performed. In the operational phase it is determined by discounting the future cash flows allocated to the financial asset at a discount rate which is based on long-term gilt rates adjusted for the risk levels associated with the assets, with market-related movements in fair value recognised in other comprehensive income and other movements recognised in the income statement. Amounts originally recognised in other comprehensive income are transferred to the income statement upon disposal of the asset.

A change in the discount rate would have a significant effect on the value of the asset and a 50 basis points increase/decrease, which represents management's assessment of a reasonably possible change in the risk-adjusted discount rate, would lead to a GBP7m decrease (2016: first half GBP20m; full-year GBP7m) / GBP7m increase (2016: first half GBP18m; full-year GBP7m) in the fair value of the assets taken through equity. Refer to Note 14 for a reconciliation of the movement from the opening balance to the closing balance.

21 Principal risks and uncertainties

The nature of the principal risks and uncertainties which could adversely impact the Group's profitability and ability to achieve its strategic objectives include: external risks arising from the effects of national or market trends and political change and the complex and evolving legal and regulatory environments in which the Group operates; organisation and management risks including business conduct and people related risks; and operational risks arising from bidding, project execution, supply chain and health, safety and sustainability matters.

The Directors do not consider that the nature of the principal risks and uncertainties facing the Group has fundamentally changed since the publication of the Annual Report and Accounts 2016.

22 Contingent liabilities

The Group and certain subsidiary undertakings have, in the normal course of business, given guarantees and entered into counter-indemnities in respect of bonds relating to the Group's own contracts and given guarantees in respect of their share of certain contractual obligations of joint ventures and associates and certain retirement benefit liabilities of the Balfour Beatty Pension Fund and the Railways Pension Scheme. Guarantees are treated as contingent liabilities until such time as it becomes probable payment will be required under the terms of the guarantee.

Provision has been made for the Directors' best estimate of known legal claims, investigations and legal actions in progress. The Group takes legal advice as to the likelihood of success of claims and actions and no provision is made where the Directors consider, based on that advice, that the action is unlikely to succeed, or that the Group cannot make a sufficiently reliable estimate of the potential obligation.

23 Events after the reporting date

There are no material post balance sheet events between the balance sheet date and the date of this report.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR EANPSFEEXEFF

(END) Dow Jones Newswires

August 16, 2017 02:00 ET (06:00 GMT)

1 Year Balfour Beatty Chart

1 Year Balfour Beatty Chart

1 Month Balfour Beatty Chart

1 Month Balfour Beatty Chart

Your Recent History

Delayed Upgrade Clock