ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

AUTG Autins Group Plc

9.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Autins Group Plc LSE:AUTG London Ordinary Share GB00BD37ZH08 ORD GBP0.02
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 9.00 8.00 10.00 9.00 9.00 9.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Motor Vehicle Part,accessory 22.68M -913k -0.0167 -5.39 4.91M

Autins Group PLC Interim Results (1906R)

13/06/2018 7:00am

UK Regulatory


Autins (LSE:AUTG)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Autins Charts.

TIDMAUTG

RNS Number : 1906R

Autins Group PLC

13 June 2018

13 June 2018

Autins Group plc

(the "Company" or the "Group")

Interim Results

Autins Group plc (AIM: AUTG), a leading designer, manufacturer and supplier of acoustic and thermal insulation solutions for the automotive sector, announces its results for the six months ended 31 March 2018.

Financial Highlights

   --   Revenue increased by 29.4% to GBP15.86m (H1 2017: GBP12.25m) 
   --   Gross profit ahead by 1.5% at GBP4.27m (H1 2017: GBP4.20m) 
   --   Gross margins down to 26.9% (H1 2017: 34.3%) 
   --   Adjusted EBITDA(1) GBP0.60m (H1 2017: GBP0.55m) 
   --   Adjusted Profit Before Tax(1,2) GBP0.41m (H1 2017: GBP0.35m) 
   --   Profit After Tax GBP0.05m (H1 2017: Loss of GBP0.16m) 
   --   Earnings per Share 0.22p (H1 2017: Loss of 0.72p) 
   --   Net debt GBP3.58m (YE 2017: Net debt GBP2.04m) 

1: Adjusted EBITDA excludes non recurring start up Neptune costs of GBP0.24m (H1: 2017 GBP0.23m), GBPnil (H1 2017: GBP0.14m) related to the former Chief Executive and GBPnil (H1 2017: GBP0.09m) of IPO and refinancing costs

2: Adjusted PBT further excludes GBP0.12m (H1 2017: GBP0.12m) amortisation of intangible costs

Operational Highlights

First Half

-- Neptune product successfully gained technical approval across all strategic targeted OEMs in Germany, UK and Sweden

-- Neptune product gaining traction directly through OEMs and through Tier 1s with awarded business across 11 OEM brands, 26 vehicle models, and well over 100 different parts

   --   Continued growth in both Germany and Sweden 
   --   Winning business and building partnerships with more than a dozen Tier 1s 
   --   Indica Automotive joint venture continues to perform well 

-- Continued progress in focused areas: research, test and product development; advanced manufacturing; and continued strengthening of our organisation and capabilities

Post Period End

   --     Reduced schedules from key OEMs and customers in UK 
   --     Pricing pressure / tighter margins on existing contracts and when bidding for new business 
   --     Secured technical approval for Neptune with all target European automotive OEMs 

Adam Attwood, Chairman, said:

"Our first half of year shows solid results in that we have continued to deliver top line growth although at the same time seeing pressure on gross margins. This reflects the challenging conditions in the UK automotive market."

"We had previously provided guidance that we expected a significant weighting to the second half of 2018. However, visibility to current volumes now indicates lower levels of supply required from some of our major customers in the UK and, therefore, our second half performance is likely to remain similar to the first."

"The investment in the Neptune facilities since the IPO will enable the Group to broaden its customer base and the technical approvals secured recently with Europe's leading automotive OEMs represents a significant step towards achieving that goal. The Board will provide further updates on new customer and platform wins as and when they occur."

For further information please contact:

 
 
   Autins Group plc                      Via Newgate 
   Adam Attwood, Non-Executive 
   Chairman 
   Michael Jennings, Chief Executive 
   James Larner, CFO 
 Cantor Fitzgerald Europe              Tel: 020 7894 7000 
  (Nominated Adviser and Broker) 
  Philip Davies 
  Will Goode 
 Newgate Communications                Tel: 020 7653 9850 
  (Financial PR) 
  Adam Lloyd 
  James Browne 
 

About Autins

Autins specialises in the design, manufacture and supply of acoustic and thermal insulation solutions primarily in the automotive sector but with an increasing focus on other sectors, including flooring, building and wider industrial applications.

The Group is one of the leading suppliers of noise and heat management products in the automotive market, producing and supplying over two million parts per month to customers including some of the world's leading vehicle manufacturers.

Operational and Financial Review

Revenue

Revenue progressed with growth of 29.4% to GBP15.86m (H1 2017: GBP12.25m). Component revenue saw growth of 35.4% to GBP15.57m (H1 2017: GBP11.50m). Tooling revenue was lower at GBP0.29m (H1 2017: GBP0.76m) but is expected to be higher in the second half year.

A major driver of the growth in component revenue was the UK market, which saw revenue increase by 33.2% to GBP13.56m (H1 2017: GBP10.17m). Swedish component manufacturing revenues increased by 4.7% to GBP0.49m (H1 2017: GBP0.47m), whilst German component revenues increased by 77.2% to GBP1.50m (H1 2017: GBP0.85m).

Direct component sales to the Group's largest customer accounted for 61% of Group revenue (2017: 64%). The reduction in concentration of revenue with this customer is expected to continue with new volume production commencing on new customer programmes in the next year.

Gross margin

The Group's component gross margin decreased to 26.9% (H1 17: 34.4%) as a result of changes in customer schedules affecting product mix and production efficiencies as well as significant competitive pressures with regards existing work and new platform launches. The Group's specialist technicians are continuing to successfully operate and improve the Neptune line, which is still working towards economic batch volumes.

EBITDA and operating profit

The reported operating loss of GBP0.07m (H1 2017: Loss of GBP0.28m) and EBITDA of GBP0.37m (H1 2017: GBP0.09m) are stated after charging exceptional and adjusting items of GBP0.12m (H1 2017: GBP0.34m) and non-recurring costs of GBP0.24m (H1 2017: GBP0.23m) as detailed below.

Adjusting items

The Company acquired 100 per cent of the issued share capital of Acoustic Insulations Limited on 29 April 2014 as part of an overall refinancing package to fund strategic investments and additional working capital to support the growth of the Group. This acquisition recognised GBP1.90m of intangible assets which creates an annual amortisation charge of GBP0.24m.

Non-recurring costs

The Group's Solar Nonwovens facility has, whilst continuing to work towards full operational status, incurred non-recurring start-up costs of GBP0.24m (H1 2017: GBP0.23m).

Joint venture

The Group's share of joint venture activities relates solely to Indica Automotive, a UK based foam conversion business.

Turnover at Indica Automotive increased 52.7% year on year to GBP1.94m (H1 2017: GBP1.27m) with a profit after tax of GBP0.31m (H1 2017: GBP0.22m). Whilst the Group remains the largest customer of the joint venture, diversification activities have resulted in a fourfold increase in sales to non-group customers.

Net finance expense

Net finance expense for the period of GBP0.04m (H1 2017: GBP0.05m) is primarily the interest element of hire purchase agreements (GBP0.03m) and interest paid on bank borrowings (GBP0.01m). No new term finance has been utilised in the period.

Taxation

Tax provisioning for the period has been calculated at a blended rate taking account of the relative UK, German and Swedish headline rates and the effect of additional reliefs and non-taxable items. We would expect the effective rate for full year profits to be lower than the headline rates due to enhanced R&D claims and the utilisation of brought forward losses within the Group.

The Group continues to have taxable losses available within its overseas subsidiaries which will offset trading profits in higher corporation tax territories of Sweden and Germany in the short term.

Dividends

The Board is proposing an interim dividend of 0.4p per share for the current year. The dividend will be paid on 3 August 2018 to shareholders on the register on 13 July 2018.

Net cash/(debt) and financing

The Group ended the period with net debt (being the net of cash and cash equivalents and the Group's loans and borrowings) of GBP3.58m (H1 2017: Net cash GBP0.44m; H2 2017: Net Debt GBP2.04m) and cash and cash equivalents of GBP1.35m (H1 2017: GBP1.93m; H2 2017: GBP1.45m). During the period net debt has increased as a result of funding working capital requirements and further capital investment in the Group's technical and operational facilities.

The Group's HSBC facilities provide up to GBP6m of invoice discount and GBP4.5m of asset finance availability for the Group's ongoing investment in growth. At the end of the period, GBP3.9m of the invoice discounting facility was utilised (H1 2017: Nil; H2 2017: GBP2.2m).

Capital expenditure

The Group invested GBP0.4m (H1 2017: GBP0.5m) in its facilities during the period, of which GBP0.1m related to its Neptune facility and GBP0.2m related to works required to accommodate water jet cutting equipment.

Operations

Our UK operations have continued to invest to ensure our capacity and capability aligns with our strategic growth prospects, however, we have experienced volume, mix and performance challenges, which have led to short-term margin erosion.

Our German and Swedish operations have both continued to grow and progress including market share gains with existing OEMs.

Neptune

Our Neptune product has successfully gained technical approval across all our strategic targeted OEMs in Germany, UK and Sweden. This has led to initial specific awards for future year models, however, the broader success of Neptune's adoption is clearly illustrated most clearly with it now being awarded across 11 OEM brands, 26 vehicle models and well over 100 different parts. Completing technical approvals with our target strategic OEMs represents an important milestone in delivering on our growth strategy, which is significantly underpinned by our class-leading Neptune offering.

Outlook

We had previously provided guidance that we expected a significant weighting to the second half of 2018. However, visibility to current volumes now indicates lower levels of supply required from some of our major customers in the UK and, therefore, our second half performance is likely to remain similar to the first.

The investments we have made in the past year to improve our capability in people and processes have enabled us to make good progress to ensure we can deliver sustainable growth. We have built a strong pipeline of quoted opportunities whilst winning good business for future year models across major targeted OEMs. This diversification across UK and Europe underpins our strategy and this progress positions us for a bright future. However, before this new business can come into live production, we have near-term challenges with lower demand in the UK constraining our current financial performance.

The investment in the Neptune facilities since the IPO will enable the Group to broaden its customer base and the technical approvals secured recently with Europe's leading automotive OEMs represents a significant step towards achieving that goal. The Board will provide further updates on new customer and platform wins as and when they occur.

Interim Consolidated Income Statement

 
                                                        Unaudited         Unaudited        Audited 
                                                           Period            Period     Year Ended 
                                                  1/10/17-31/3/18   1/10/16-31/3/17       30/09/17 
                                          Notes           GBP'000           GBP'000        GBP'000 
 
Revenue                                       2            15,855            12,253         26,357 
Cost of sales                                            (11,586)           (8,048)       (17,327) 
 
 
Gross profit                                                4,269             4,205          9,030 
Other operating income                                         23                60            121 
 
 Distribution and administrative 
  expenses excluding exceptional 
  costs and amortisation                                  (4,239)           (4,204)        (8,255) 
Exceptional IPO related 
 administrative 
  expenses (net)                                                -              (25)           (92) 
Amortisation of acquired 
 intangible assets                                          (118)             (118)          (237) 
Other exceptional operating 
 costs                                                          -             (197)          (458) 
 
 
Total distribution and administrative 
 expenses                                                 (4,357)           (4,544)        (9,042) 
 
 
Operating (loss)/profit                                      (65)             (279)            109 
Finance expense                                              (35)              (53)           (92) 
Share of post-tax profit 
 of equity accounted 
  joint ventures                                              154               112            190 
 
 
Profit/(loss) before tax                                       54             (220)            207 
Tax (expense)/credit                                          (5)                61            196 
 
 
Profit/(loss) after tax 
 for the period                                                49             (159)            403 
 
 
Earnings per share for profit/(loss) 
 attributable to the owners 
 of the Parent during the 
 year 
 
Basic (pence)                                 3             0.22p           (0.72)p          1.82p 
                                                 ================  ================  ============= 
 
Diluted (pence)                               3             0.22p           (0.72)p          1.82p 
                                                 ================  ================  ============= 
 

Interim Consolidated Statement of Comprehensive Income

 
                                                Unaudited         Unaudited                               Audited 
                                                   Period            Period                            Year Ended 
                                          1/10/17-31/3/18   1/10/16-31/3/17                              30/09/17 
                                                  GBP'000           GBP'000                               GBP'000 
 
Profit/(loss) after tax for 
 the period                                            49             (159)                                   403 
 
Other comprehensive (expense)/income: 
 
Items that may be reclassified 
 subsequently to 
  profit and loss: 
Currency translation differences                     (24)                 1                                  (15) 
 
 
Other comprehensive (expense)/income 
  for the period                                     (24)                 1                                  (15) 
 
 
Total comprehensive income/(expense) 
  for the period                                       25             (158)                                   388 
 
 
 
 

Interim Consolidated Statement of Financial Position

 
                                        Unaudited       Unaudited           Audited 
                                    As at 31/3/18   As at 31/3/17     As at 30/9/17 
                                          GBP'000         GBP'000           GBP'000 
Non-current assets 
Property, plant and equipment              10,926           9,413          10,869 
Intangible assets                           3,773           3,767           3,837 
Investments in equity-accounted 
  joint ventures                              282             232             243 
Deferred tax asset                            134               -             159 
 
 
Total non-current assets                   15,115          13,412          15,108 
 
 
Current assets 
Inventories                                 2,535           1,596           1,967 
Trade and other receivables                 8,087           7,368           7,378 
Cash in hand and at bank                    1,515           2,081           1,625 
 
 
Total current assets                       12,137          11,045          10,970 
 
 
Total assets                               27,252          24,457          26,078 
 
 
Current liabilities 
Trade and other payables                    5,879           6,775           5,851 
Loans and borrowings                        4,679             628           2,947 
 
 
Total current liabilities                  10,558           7,403           8,798 
 
 
Non-current liabilities 
Trade and other payables                        -               -             123 
Loans and borrowings                          419           1,013             718 
Deferred tax liability                        474             482             496 
 
 
Total non-current liabilities                 893           1,495           1,337 
 
 
Total liabilities                          11,451           8,898          10,135 
 
 
Net assets                                 15,801          15,559          15,943 
 
 
Equity attributable to equity 
 holders of the 
  Company 
Share capital                                 442             442             442 
Share premium account                      12,938          12,938          12,938 
Other reserves                              1,886           1,886           1,886 
Currency differences reserve                (128)            (87)           (103) 
Retained earnings                             663             380             780 
 
 
Total equity                               15,801          15,559            15,943 
 
 
 
 

Interim Consolidated Statement of Changes in Equity

 
                                                                                       Currency 
                                                    Share premium                   differences   Retained     Total 
                                     Share capital        account  Other reserves       reserve   earnings    equity 
                                           GBP'000        GBP'000         GBP'000       GBP'000    GBP'000   GBP'000 
 
At 1 October 2017                              442         12,938           1,886         (103)        780    15,943 
 
 
Comprehensive income for the 
 period 
Profit for the period                            -              -               -             -         49        49 
Other comprehensive expense                      -              -               -          (25)          -      (25) 
 
 
Total comprehensive income 
 for the period                                  -              -               -          (25)         49        24 
 
 
Contributions by and distributions 
 to 
  owners 
Share based payment                              -              -               -             -         11        11 
Dividends                                        -              -               -             -      (177)     (177) 
 
 
Total contributions by and 
 distributions to 
   owners                                        -              -               -             -      (166)     (166) 
 
 
At 31 March 2018                               442         12,938           1,886         (128)        663    15,801 
 
 
 
 
                                                  Share premium                          Currency   Retained     Total 
                                   Share capital        account  Other reserves       differences   earnings    equity 
                                         GBP'000        GBP'000         GBP'000   reserve GBP'000    GBP'000   GBP'000 
 
At 1 October 2016                            442         12,938           1,886              (88)        539    15,717 
 
 
Comprehensive expense for 
 the period 
Loss for the period                            -              -               -                 -      (159)     (159) 
Other comprehensive income                     -              -               -                 1          -         1 
 
 
Total comprehensive expense 
 for the period                                -              -               -                 1      (159)     (158) 
 
 
At 31 March 2017                             442         12,938           1,886              (87)        380    15,559 
 
 
                                                  Share premium                          Currency   Retained     Total 
                                   Share capital        account  Other reserves       differences   earnings    equity 
                                         GBP'000        GBP'000         GBP'000   reserve GBP'000    GBP'000   GBP'000 
 
At 1 October 2016                            442         12,938           1,886              (88)        539    15,717 
 
 
Comprehensive income for the 
 year 
Profit for the year                            -              -               -                 -        403       403 
Other comprehensive expense                    -              -               -              (15)          -      (15) 
 
 
Total comprehensive income 
 for the year                                  -              -               -              (15)        403       388 
 
 
Contributions by and 
distributions 
to 
  owners 
Share based payment                            -              -               -                 -         15        15 
Dividends                                      -              -               -                 -      (177)     (177) 
 
 
Total contributions by and 
 distributions to 
  owners                                       -              -               -                 -      (162)     (162) 
 
 
At 30 September 2017                         442         12,938           1,886             (103)        780    15,943 
 
 
 

Interim Consolidated Statement of Cash Flows

 
                                             Unaudited         Unaudited      Audited 
                                                Period            Period   Year ended 
                                       1/10/17-31/3/18   1/10/16-31/3/17     30/09/17 
                                               GBP'000           GBP'000      GBP'000 
Cash flows from operating 
 activities 
Profit/(loss) after tax                             49             (159)          403 
Adjustments for: 
Depreciation of property, 
 plant and equipment                               302               250          528 
Amortisation of intangible 
 assets                                            118               118          237 
Finance expense                                     35                53           92 
Share of post-tax profit 
 of equity accounted 
  joint ventures                                 (154)             (112)        (190) 
Loss on sale of fixed assets                         -                 -           38 
Employee share-based payment 
 charge                                             11                 -           15 
Income tax expense/(credit)                          5              (61)        (196) 
 
 
                                                   366                89          927 
Increase in trade and other 
 receivables                                     (913)           (2,307)      (2,357) 
Increase in inventories                          (580)              (30)        (402) 
Increase in trade and other 
 payables                                            7               965          930 
 
 
Cash used in operations                        (1,120)           (1,283)        (902) 
Income taxes received/(paid)                       173             (123)         (92) 
 
 
Net cash flows from operating 
 activities                                      (947)           (1,406)        (994) 
 
 
Investing activities 
Purchase of property, plant 
 and equipment                                   (438)           (1,383)      (3,903) 
Purchase of intangible assets                     (98)             (139)        (363) 
Dividend received from equity 
 accounted 
  joint venture                                    115                85          153 
 
 
Net cash used in investing 
 activities                                      (421)           (1,437)      (4,113) 
 
 
Financing activities 
Dividends paid                                   (177)                 -        (177) 
Proceeds from loans and borrowings               1,749                 -        2,304 
Repayment of loans and borrowings                (277)           (1,487)      (1,794) 
Interest paid                                     (35)              (40)         (81) 
 
 
Net cash from/(used in) financing 
 activities                                      1,260           (1,527)          252 
 
 
Net decrease in cash and 
 cash equivalents                                (108)           (4,370)      (4,855) 
Cash and cash equivalents 
 at beginning 
  of period                                      1,445             6,300        6,300 
Exchange gains on cash and 
 cash equivalents                                   13                 -            - 
 
 
Cash and cash equivalents 
 at end of period                                1,350             1,930        1,445 
 
 
Cash and cash equivalents 
 comprise: 
Cash balances                                    1,515             2,081        1,625 
Bank overdrafts                                  (165)             (151)        (180) 
 
 
                                                 1,350             1,930        1,445 
 
 

Notes to the Interim Consolidated Financial Information

   1.     Accounting policies 

Description of business

Autins Group is a public limited company domiciled in the United Kingdom and listed on the Alternative Investment Market of the London Stock Exchange ('AIM'). The principal activity of the Group is the supply of Noise Vibration and Harshness ('NVH') insulating materials primarily to the automotive industry. The address of the registered office is Central Point One, Central Park Drive, Rugby, Warwickshire, CV23 0WE.

Basis of preparation

This unaudited consolidated interim financial information has been prepared in accordance with IFRS as adopted by the European Union. The principal accounting policies used in preparing the interim results are those the Group expects to apply in its financial statements for the year ended 30 September 2018.

Depreciation is provided in respect of certain items and property, plant and equipment relating to the Group's Neptune line at a fixed rate per unit of manufactured product. The fixed rate has been calculated so as to write off the cost less estimated residual value of the assets over the estimated total output of the line.

With the above exception, all of the principal accounting policies used in preparing the interim results are unchanged from those disclosed in the Annual Report for the year ended 30 September 2017.

The financial information does not contain all of the information that is required to be disclosed in a full set of IFRS financial statements. The financial information for the six months ended 31 March 2018 and 31 March 2017 is unreviewed and unaudited and does not constitute the Group's statutory financial statements for those periods.

The comparative financial information for the full year ended 30 September 2017 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

The financial information in the Interim Report is presented in Sterling, the Group's presentational currency.

Basis of consolidation

The consolidated financial statements present the results of the company and its subsidiaries (the "Group") as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

Subsidiaries are all entities over which the Group has control. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.

The consolidated financial statements incorporate the results of business combinations using the acquisition method. In the statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date.

Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the management team including the Chief Executive, Chief Financial Officer and Chairman.

The Board considers that the Group's activity constitutes one primary operating and one separable reporting segment as defined under IFRS 8. Management consider the reportable segment to be Automotive NVH. Revenue and profit before tax primarily arises from the principal activity based in the UK. All material assets are based in the UK. Management reviews the performance of the Group by reference to total results against budget.

The total profit measure is operating (loss)/profit as disclosed on the face of the consolidated income statement. No differences exist between the basis of preparation of the performance measures used by management and the figures in the Group financial information.

   2      Revenue 
 
                               Unaudited         Unaudited      Audited 
                                  Period            Period   Year ended 
                         1/10/17-31/3/18   1/10/16-31/3/17     30/09/17 
                                 GBP'000           GBP'000      GBP'000 
Revenue arises from: 
Component sales                   15,566            11,497       24,844 
Sales of tooling                     289               756        1,513 
 
 
                                  15,855            12,253       26,357 
 
 

Segmental information

The Group currently has one main reportable segment in each year/period, namely Automotive NVH which involves provision of insulation materials to reduce noise, vibration and harshness to automotive manufacturing. Turnover and Operating Profit are disclosed for other segments in aggregate as they individually do not have a significant impact on the Group result.

Measurement of operating segment profit or loss, assets and liabilities

The accounting policies of the operating segments are the same as those applied for the Group in the 2017 annual report and accounts.

The Group evaluates performance on the basis of operating profit/(loss).

 
                                                                1/10/17-31/3/18 
                                       Automotive      Others             Total 
                                              NVH     GBP'000           GBP'000 
                                          GBP'000 
 
 Group's revenue per Consolidated 
   Statement of Comprehensive 
    Income                                 14,735       1,120            15,855 
 
 
 Depreciation/Amortisation                    420           -               420 
 
 
 Segment operating (loss)/profit            (176)         111              (65) 
 
 
 Finance expense                                                           (35) 
 Share of post tax profit 
  of equity accounted 
   joint venture                                                            154 
 
 
 Group profit before tax                                                     54 
 
 
 
 

Segmental information (continued)

 
                                                                           As at 31/3/18 
                                           Automotive         Others               Total 
                                                  NVH        GBP'000             GBP'000 
                                              GBP'000 
 
 Additions to non-current 
  assets                                          536              -                 536 
 
 
 Reportable segment assets                     26,970              -              26,970 
 Investment in joint ventures                     282              -                 282 
 
 
  Total Group assets                           27,252              -              27,252 
 
 
 Reportable segment liabilities/ 
   total Group liabilities                     11,451              -              11,451 
 
 
 
                                                                        1/10/16-31/3/17 
                                           Automotive         Others              Total 
                                                  NVH        GBP'000            GBP'000 
                                              GBP'000 
 
 Group's revenue per Consolidated 
   Statement of Comprehensive 
    Income                                     11,720            533             12,253 
 
 
 Depreciation/Amortisation                        368              -                368 
 
 
 Segment operating (loss)/profit                (333)             54              (279) 
 
 
 Finance expense                                                                   (53) 
 Share of post tax profit 
  of equity accounted 
   joint venture                                                                    112 
 
 
 Group loss before tax                                                            (220) 
 
 
                                                                          As at 31/3/17 
                                           Automotive         Others              Total 
                                                  NVH        GBP'000            GBP'000 
                                              GBP'000 
 
 Additions to non-current 
  assets                                        1,032              -              1,032 
 
 
 Reportable segment assets                     24,225              -             24,225 
 Investment in joint ventures                     232              -                232 
 
 
 Total Group assets                            24,457              -             24,457 
 
 
 Reportable Segment liabilities/ 
   Total Group liabilities                      8,898              -              8,898 
 
 

Segmental information (continued)

 
                                              Automotive                           Year Ended 
                                                     NVH         Others         30/9/17 Total 
                                                 GBP'000        GBP'000               GBP'000 
 
 Group's revenue per Consolidated 
   Statement of Comprehensive 
    Income                                        24,925          1,432                26,357 
 
 
 Depreciation/Amortisation                           765              -                   765 
 
 
 Segment operating profit                             19             90                   109 
 
 
 Finance expense                                                                         (92) 
 Share of post tax profit 
  of equity accounted 
   joint venture                                                                          190 
 
 
 Group profit before tax                                                                  207 
 
 
                                              Automotive                        As at 30/9/17 
                                                     NVH         Others                 Total 
                                                 GBP'000        GBP'000               GBP'000 
 
 Additions to non-current 
  assets                                           3,001              -                 3,001 
 
 
 Reportable Segment assets                        25,835              -                25,835 
 Investment in joint venture                         243              -                   243 
 
 
 Total Group assets                               26,078              -                26,078 
 
 
 Reportable segment liabilities/ 
   Total Group liabilities                      (10,135)              -              (10,135) 
 
 

Reporting of external revenue by location of customers is as follows:

 
                            Unaudited         Unaudited      Audited 
                               Period            Period   Year ended 
                      1/10/17-31/3/18   1/10/16-31/3/17     30/09/17 
                              GBP'000           GBP'000      GBP'000 
 
United Kingdom                 13,845            10,932       23,044 
Germany                         1,501               847        2,260 
Sweden                            494               472        1,002 
Rest of the World                  15                 2           51 
 
 
                               15,855            12,253       26,357 
 
 
   3      Earnings per share 
 
                                           Unaudited         Unaudited      Audited 
                                              Period            Period   Year Ended 
                                     1/10/17-31/3/18   1/10/16-31/3/17     30/09/17 
                                             GBP'000           GBP'000      GBP'000 
 
Profit/(loss) used in calculating 
 basic and 
  diluted earnings per share                      49             (159)          403 
 
Weighted average number 
 of GBP0.02 shares 
  for the purpose of basic 
   and diluted 
  earnings per share ('000)                   22,101            22,101       22,101 
 
Basic and diluted earnings 
 per share (pence)                             0.22p           (0.72)p        1.82p 
 
 
 

Earnings/(loss) per share are calculated based on the share capital of Autins Group plc and the earnings of the Group for all periods. There are options in place over 941,048 (H1 2017: 305,944) shares that were anti-dilutive at the period end but which may dilute future earnings per share.

   4      Non-recurring and exceptional items 
 
 
                                            Unaudited           Unaudited            Audited 
                                               Period              Period         Year Ended 
                                    1/10/17 - 31/3/18   1/10/16 - 31/3/17           30/09/17 
                                              GBP'000             GBP'000            GBP'000 
 
Adjusted operating profit                         293                 295            1,486 
 
Non-recurring costs: 
Start up costs                                    240                 234              590 
 
 
Operating profit before 
 non-recurring 
  costs                                            53                  61              896 
 
Exceptional IPO related 
 expenses                                           -                  25               92 
Amortisation of acquired 
 intangible assets                                118                 118              237 
 
Other exceptional operating 
 costs 
Resignation of Chief Executive                      -                 136              158 
Legal and professional costs 
 for new 
  banking facilities                                -                  61                - 
Senior management restructuring 
 costs                                              -                   -              116 
Critical press repairs                              -                   -              184 
 
 
Reported operating (loss)/profit                 (65)               (279)              109 
 
 
 
 

The Company acquired 100 per cent of the issued share capital of Acoustic Insulations Limited on 29 April 2014 as part of an overall refinancing package to fund strategic investments and additional working capital to support the growth of the Group. This acquisition recognised GBP1,909K of intangible assets which creates an annual amortisation charge of GBP237K.

The on-going start up process and commissioning of the major plant for the Neptune line resulted in an operating loss of GBP240,000 (full year 2017: GBP590,000) from the incremental costs of the operation and the specific premises taken on for the plant.

   5      Taxation 

Taxation on the profit/(loss) before taxation and share of results of joint ventures has been provided at a rate of 19% for the six month period ended 31 March 2018, which is the estimated rate of tax for the period (six months ended 31 March 2017: 20%; year ended 30 September 2017: 19.5%).

   6      Dividend 

On 11 December 2017, the Company announced a final dividend in respect of the year ended 30 September 2017 of 0.8 pence per share payable on 16 February 2018 to those Ordinary Shareholders on the register of members at close of business on 19 January 2018.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR UUAARWNANAUR

(END) Dow Jones Newswires

June 13, 2018 02:00 ET (06:00 GMT)

1 Year Autins Chart

1 Year Autins Chart

1 Month Autins Chart

1 Month Autins Chart

Your Recent History

Delayed Upgrade Clock