We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register to chat with like-minded investors on our interactive forums.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Ashmore Group Plc | LSE:ASHM | London | Ordinary Share | GB00B132NW22 | ORD 0.01P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| -6.10 | -3.25% | 181.80 | 180.50 | 181.30 | 187.30 | 180.40 | 184.50 | 1,444,576 | 16:35:20 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Mgmt Invt Offices, Open-end | 193.2M | 83.3M | 0.1169 | 15.48 | 1.29B |
From Apr 2019 to Apr 2024
TIDMASHM
RNS Number : 9487P
Ashmore Group PLC
14 February 2019
Ashmore Group plc
14 February 2019
RESULTS FOR THE SIX MONTHSING 31 DECEMBER 2018
Ashmore Group plc (Ashmore, the Group), the specialist Emerging Markets asset manager, today announces its unaudited results for the six months ending 31 December 2018.
- Assets under management (AuM) of US$76.7 billion, 10% higher than a year ago
- Resilient net inflows of US$2.4 billion in the six months reflecting broad-based institutional client demand and continued growth in retail AuM
- Investment performance remains strong - 97% of AuM outperforming benchmarks over three years and 92% over five years
- 30% outperforming over one year, as Ashmore's active investment processes have bought into value created by volatile global markets
- Business model delivers through market cycles
- Revenue growth of 13% driven by 18% increase in net management fee income; performance fees of GBP1.2 million
- Adjusted EBITDA increased 8% to GBP98.8 million; margin maintained at 67% - Growth in operating profit offset by seed capital mark-to-market - Profit before tax of GBP93.0 million, 6% lower YoY
- Seed capital mark-to-market resulted in a loss before tax of GBP9.7 million (H1 2017/18: GBP10.5 million gain)
- Diluted EPS of 10.1p and interim dividend per share of 4.55p - Positive start to 2019
- Mark Coombs has agreed with the Board a prudent and transparent approach to manage his shareholding (c. 39%) down to a more appropriate level over the medium term by selling up to 4% of Ashmore stock each year into the market
- He continues to be fully committed to Ashmore in his current role
Commenting on the Group's results, Mark Coombs, Chief Executive Officer, Ashmore Group said:
"Ashmore delivered a respectable operating performance in the first half and has experienced a positive start to 2019. The Emerging Markets are in good health with high GDP growth, low inflation, attractive valuations and, after a slight pause in allocations at the end of 2018, there is renewed momentum in capital flows. The temporary factors that supported the US dollar in 2018 are fading, and consequently Emerging Markets assets are performing strongly and Ashmore's active investment approach is delivering outperformance."
Analysts briefing
There will be a presentation for analysts at 9.30am on 14 February 2019 at the offices of Goldman Sachs at Peterborough Court, 133 Fleet Street, London EC4A 2BB. A copy of the presentation will be made available on the Group's website at www.ashmoregroup.com.
Contacts
For further information please contact:
Ashmore Group plc
Tom Shippey, Group Finance Director +44 (0)20 3077 6191 Paul Measday, Investor Relations +44 (0)20 3077 6278
FTI Consulting
Neil Doyle +44 (0)20 3727 1141 Laura Ewart +44 (0)20 3727 1160
Chief Executive Officer's report
After two years of strong investment returns in Emerging Markets, global markets experienced high levels of price volatility in 2018 and sentiment towards Emerging Markets assets weakened. The primary causes of this shift in sentiment were growing trade tension between the US and China, US economic data and policy decisions ahead of the mid-term elections that provided temporary support to the US dollar, and in Emerging Markets a disproportionate interest in two countries, Argentina and Turkey, which faced specific challenges. Towards the end of 2018, however, US economic growth began to slow and the Federal Reserve became less hawkish, removing two of the main pillars supporting the US dollar and creating a more favourable environment for Emerging Markets assets.
Reassuringly, the economic growth and inflation backdrop across a very broad range of emerging nations is robust and underpins the significant absolute and relative value available across both fixed income and equities asset classes at the start of 2019. Sovereign external debt yields are at the highest levels seen since the global financial crisis; Emerging Market corporate debt has better credit fundamentals than the US high yield market and continues to outperform; and Emerging Market equities have superior expected earnings growth yet trade at a significant price/earnings (P/E) discount to US equities, even after the correction in the US market at the end of 2018.
The combination of the value available, low investor allocations to Emerging Markets and a dearth of attractive investment opportunities in Developed Markets means that 2019 should see strong returns from Emerging Markets assets and therefore continued capital inflows.
Ashmore delivered a respectable operating performance in the first half with an 18% increase in net management fee income and 8% growth in adjusted EBITDA. The business model has maintained an adjusted EBITDA margin of 67%.
Diluted EPS was 10% lower than in the prior year period as a result of marking-to-market the Group's seed capital exposures. On an adjusted basis, excluding the effects of foreign exchange translation and seed capital, diluted EPS increased by 6% to 10.9p. The interim dividend has been maintained at 4.55p.
Summary non-GAAP financial performance
The table below reclassifies items relating to seed capital and the translation of non-Sterling balance sheet positions to aid clarity and comprehension of the Group's operating performance, and to provide a more meaningful comparison with the prior period. Personnel expenses have been adjusted for the variable compensation charge relating to foreign exchange translation gains and losses.
Non-GAAP alternative performance measures (APMs) are defined and explained below.
Hot Features
Premium
Reclassification
of
===========================
Seed capital- Foreign
H1 2018/19 related exchange H1 2018/19 H1 2017/18
GBPm Statutory items translation Adjusted Adjusted
====================================== ========== ============= ============ ========== ==========
Net management fees 142.3 - - 142.3 120.5
Performance fees 1.2 - - 1.2 14.8
Other revenue 2.0 - - 2.0 1.1
Foreign exchange 6.6 - (3.9) 2.7 0.3
-------------------------------------- ---------- ------------- ------------ ---------- ----------
Net revenue 152.1 - (3.9) 148.2 136.7
Investment securities (18.6) 18.6 - - -
Third-party interests 7.8 (7.8) - - -
Personnel expenses (38.0) - 0.8 (37.2) (34.5)
Other expenses excluding depreciation
& amortisation (13.6) 1.4 - (12.2) (11.0)
====================================== ========== ============= ============ ========== ==========
EBITDA 89.7 12.2 (3.1) 98.8 91.2
EBITDA margin 59% - - 67% 67%
Depreciation and amortisation (2.6) - - (2.6) (2.6)
====================================== ========== ============= ============ ========== ==========
Operating profit 87.1 12.2 (3.1) 96.2 88.6
Net finance income/(expense) 6.3 (2.5) - 3.8 2.0
Associates and joint ventures (0.4) - - (0.4) (0.3)
Seed capital-related items - (9.7) - (9.7) 10.5
Profit before tax excluding
FX translation 93.0 - (3.1) 89.9 100.8
====================================== ========== ============= ============ ========== ==========
Foreign exchange translation - - 3.1 3.1 (1.8)
====================================== ========== ============= ============ ========== ==========
Profit before tax 93.0 - - 93.0 99.0
====================================== ========== ============= ============ ========== ==========
Investment themes
External debt Local currency Corporate debt Blended debt
============================ ============================= ====================== =========================
Invests in debt Invests in local Invests in debt Invests in external
instruments currencies and local instruments debt, local currency
issued by sovereigns currency-denominated issued by public and corporate debt
and instruments issued and private assets, measured
quasi-sovereigns by sector companies. against
and denominated sovereigns, quasi-sovereigns tailor-made blended
in foreign currencies. and companies. indices.
============================ ============================= ====================== =========================
Equities Alternatives Multi-asset Overlay/liquidity
============================ ============================= ====================== =========================
Invests in equity Invests in private Specialised and Separates the currency
and equity-related equity, healthcare, efficient asset risk of an underlying
instruments including infrastructure, allocation across asset class in order
global, regional, special situations, the to manage it effectively
country, small cap distressed full Emerging Markets and efficiently.
and frontier opportunities. debt and real estate investment universe.
opportunities.
============================ ============================= ====================== =========================
Ashmore's eight headline investment themes capture the broad range of investable and scalable investment opportunities available across the diverse Emerging Markets universe. Three factors will drive longer-term growth in the Group's assets under management. First, the Emerging Markets will continue to develop and evolve, with broader, deeper and more accessible capital markets contributing to the range and scale of investment opportunities; second, investor allocations to Emerging Markets will increase from very underweight levels currently; and third, Ashmore will continue to innovate in order to provide access to new investment strategies.
Market review
A notable feature of the half year was continuing volatility in many asset classes globally, with the oil price rallying 10% before ending the period down 33% and the S&P 500 equity index rising by 8% in the first three months before ending the period down 8% after corrections in October and December. The US dollar was also stronger against a range of global currencies, and investor risk aversion increased as markets started to price in the prospect of slower US economic growth.
While emerging economies remain in good health, the mark-to-market price fluctuations resulted in some investors adopting a 'wait and see' attitude as the calendar year end approached.
Returns from Emerging Markets assets over the six months were varied, with fixed income indices performing better than equities and Emerging Markets modestly underperforming Developed Markets. As the period progressed, the factors that have suppressed recent returns in Emerging Markets showed signs of abating. In the final quarter, for example, Emerging Markets currencies rose by more than 2% against the US dollar. Therefore, as discussed in the market outlook below, conditions are favourable for the rally in Emerging Markets assets, which began in early 2016, to resume in 2019.
External debt
Sovereign foreign currency-denominated debt delivered a modest positive return over the six months with the EMBI GD index rising by 1.0%. This is a creditable performance against a backdrop of a weaker oil price and rising US interest rates. The asset class benefits from significant diversity, with 67 countries represented currently and very few vulnerable credits. Performance of the external debt index also benefited from low issuance volumes, and the quarter to 31 December 2018 saw net cash returned to the market by issuers.
Over three years, Ashmore's external debt composite has delivered gross annualised returns of +8.3%, a meaningful level of outperformance against its benchmark index, which has returned +5.2% annualised.
At the period end, the external debt index had a spread of 415bps over the 10-year US Treasury yield, a level that has been surpassed only twice since the global financial crisis: during the Eurozone debt crisis in 2011 and at the trough of the oil price decline in 2015-16. The index offers a yield of nearly 7%, the highest since the global financial crisis a decade ago. The asset class continues to evolve and its appeal increases. In 2019, JP Morgan will include five Gulf Cooperation Council (GCC) countries in its EMBI GD index, to take the total number of countries to 72. Therefore, a specialist and active management approach is required to deliver attractive returns from the broad and diverse range of investment opportunities available.
Local currency
Support for the US dollar reduced as the period developed. Cyclical indicators in the US softened, which, when combined with an equity market correction, led to the Federal Reserve presenting a less hawkish tone and seemingly a greater political desire to strike a trade deal with China. There was also clarity over policy intentions following elections in Brazil and Mexico. Consequently, the GBI-EM GD benchmark index was essentially flat (+0.2%) over the six months.
Ashmore's local currency bonds composite has delivered an annualised gross return of +7.8% over the past three years, ahead of its benchmark index (+5.9%).
Of all the fixed income asset classes, Ashmore's view is that local currency assets offer the highest potential medium-term returns. This view reflects not only the high nominal (6.5%) and real (3%) yields available, but also the likely weakening of the US dollar as markets price in the ongoing correction of the imbalances created by the developed world's quantitative easing that was undertaken in the first half of this decade.
Corporate debt
The CEMBI BD index increased by 1.3% over the six months, echoing the performance of US dollar-denominated sovereign bonds.
While broader market sentiment has affected spreads and weighed on mark-to-market returns, credit fundamentals and the technical backdrop continue to improve. For example, the high yield (HY) default rate of 0.7% is at the lowest level for six years and compares favourably with the US HY default rate of 1.8%. Corporate leverage continues to fall and while issuance was significantly lower compared with the prior year, it was predominantly by investment grade-rated issuers.
Over three years, the Group's corporate debt composite has generated positive gross investment performance of +10.2% annualised. This is significantly ahead of the performance of its benchmark index, which has returned +5.2% annualised over the same period.
There is significant value available in an asset class comprising 50 countries and 645 issuers in the benchmark index, as illustrated by recent spread widening versus the US HY market despite improving credit fundamentals. The diversity of the corporate debt asset class also enables Ashmore to develop specific investment sub-themes. For example, short duration strategies that target higher yielding, shorter maturity bonds have delivered strong absolute and relative performance over the past four years, and have generated strong inflows from a range of clients.
Blended debt
The standard blended debt benchmark (50% EMBI GD, 25% GBI-EM GD and 25% ELMI+ indices) returned +0.6% over the six months.
Ashmore's specialist, active approach and deep knowledge of the range of underlying fixed income asset classes continues to deliver investment outperformance. Over three years, the Group's blended debt strategy has returned +8.9% on a gross annualised basis versus +5.0% for the reference benchmark index.
In the period, blended debt funds accounted for a quarter of Ashmore's net flows, and more than half of these flows were into SICAV and 40 Act blended debt mutual funds. This demonstrates the ongoing demand from both institutional and retail investors for blended debt, many of whom are making their first allocation to Emerging Markets and understand the benefits of active management of a diverse portfolio of Emerging Markets fixed income assets.
Equities
The MSCI Emerging Markets index declined by 9.7% over the six months and the weakness was broadly indiscriminate, the main exception being Brazil where the election result led to a strong market rally.
Ashmore has delivered outperformance in its global Emerging Markets and Frontier Markets strategies. For example, over three years the global Emerging Markets all cap strategy and the active equity strategies have both returned more than 14% on a gross annualised basis versus +9.2% for the MSCI EM index, and the Frontier Markets fund has returned +7.0% versus +4.2% for the MSCI Frontier Markets index.
Ashmore's equities investment processes deliver performance through the combination of clear macro views with rigorous company analysis. At the start of 2019 there is significant value available across the asset class, with Emerging Markets companies expected to grow profits by 10% on average, roughly twice the level of growth expected by the S&P500, yet the main Emerging Market equity indices trade at a 30% P/E discount to developed equity markets.
Alternatives
Consistent with the strategic objective of growing AuM in the alternatives theme, in July, Ashmore acquired a 56% stake in a Colombian real estate management business with AuM of approximately US$300 million. The business, Ashmore Avenida, will develop real estate-related investment opportunities in the Andean region and, over time, look to develop a broader Emerging Markets real estate platform.
The management of illiquid assets, for example private equity, infrastructure, real estate and private healthcare assets, represents a potential source of growth for Ashmore as well as providing differentiated returns and financial characteristics compared with the liquid fixed income and equities themes.
Multi-asset
The Group's multi-asset AuM reduced in the period as a fund was split into its constituent elements of external debt and equity. The AuM in this theme principally reflects retail capital raised through intermediaries in Japan.
Overlay/liquidity
The overlay product provides clients with effective foreign exchange hedging for Emerging Markets portfolios, which are not managed by Ashmore. The AuM in this theme therefore fluctuates according to the size of the clients' portfolios and decisions taken with respect to the proportion of the underlying portfolios to hedge, and in this period AuM was essentially unchanged.
Market outlook
The asset price volatility experienced for much of 2018 should be viewed as an interruption in a longer-term trend of Emerging Markets outperformance against developed world assets, driven by the unwinding of the imbalances brought about by quantitative easing (QE) policies implemented in the first half of this decade.
Contrary to the popular belief, QE did not lead to a 'search for yield' but it resulted in the pursuit of capital gains in specific asset classes that would obviously benefit from central bank intervention, the so-called 'QE trades'. The investment returns achieved in US equities, European fixed income and the US dollar were substantial, and these positions were funded by reducing exposure to Emerging Markets. The unwinding of QE should therefore support returns in Emerging Markets over the medium term as investors take profits in their developed markets positions and increase allocations to those markets where they are underweight and can access attractive valuations.
The outlook for Emerging Markets in 2019 is therefore positive, with healthy spreads available in external and corporate debt, and the potential for currency appreciation versus a weaker US dollar to enhance returns from local currency bonds and equities.
There are risks, as in any year, but in a highly diverse set of asset classes they are best addressed through active management. As was the case in 2018, politics will be a source of market uncertainty with, among others, Indonesia, India, South Africa, Argentina and Nigeria holding elections in 2019. The developing state of the US/China trade relationship will remain important in 2019, both for its effect on investor sentiment and the impact on growth in those countries. However, the main sources of price volatility are likely to be the developed economies where markets are overvalued, central bank stimulus is being withdrawn, economic growth is slowing and politics are becoming increasingly populist.
Consistent with this outlook, Ashmore has experienced a positive start to the 2019 calendar year. Emerging Markets have delivered strong returns so far in 2019 and Ashmore's active investment approach is delivering outperformance. After the slight pause in allocation activity towards the end of 2018, as investors took stock of the recent global market volatility and developments in the US economy, capital flows to Emerging Markets are showing renewed momentum.
Strategy/business developments
Business model delivers through market cycles
Ashmore's business model is designed to perform through market cycles. This was evident in the 2013 to 2016 period when profitability remained high despite the 37% peak to trough decline in AuM. The past six months have demonstrated that the model also delivers in the upswing of a market cycle: AuM has increased by 55% since December 2015, leading to a 44% increase in net management fees versus H1 2015/16, 45% growth in adjusted EBITDA and an expansion in the adjusted EBITDA margin from 63% to 67% in H1 2018/19. Over the same period since December 2015, the Group has generated GBP435m of net cash from operating activities and paid GBP353m of ordinary dividends to shareholders.
Local markets
The Group's local market businesses in seven emerging countries together manage US$5.1 billion of client assets (30 June 2018: US$4.9 billion). While each business is different and reflects the specific opportunity identified in each country, the common themes are diversification benefits to the Group, increasing AuM, rising profitability and autonomous investment processes that, where appropriate, share knowledge and views with the global fixed income and equities investment teams.
Ashmore continues to pursue opportunities to add scale to the local platforms and to consider additional markets, in order to broaden investment capabilities and to provide further diversification.
Alternatives
In July 2018, Ashmore acquired a 56% stake in Avenida Investments (Real Estate) LLP, a private equity real estate investment business based in Colombia with US$300 million of AuM, and subsequently renamed Ashmore Avenida. Reflecting the illiquid nature of the underlying real estate assets, and consistent with Ashmore's other alternatives funds, the capital is managed in long-term, closed-end fund structures.
The real estate investments are primarily residential, retail and mixed-use projects. The initial focus is on integrating the business and the Group will then provide support to expand the franchise in the Andean region and look to develop a broader Emerging Markets real estate investment platform.
Retail flows
There is strong momentum in the retail business, which delivered net flows throughout the six-month period notwithstanding the broader market return environment. Product preferences remain consistent, with demand for short duration and blended debt strategies in particular. During the period, retail net flows represented 21% of Group flows and as at 31 December 2018, retail AuM is more than US$10 billion or 14% of the Group's total AuM (30 June 2018: 14%).
Brexit
Consistent with the Group's plan to provide continued access to European Union-based institutional clients after the United Kingdom has left the EU, Ashmore established an office in Ireland during the period. While there remains significant uncertainty around the Brexit process, the operational impact on Ashmore is manageable and the financial impact immaterial.
AuM development
As at 31 December 2018, assets under management were US$76.7 billion, an increase of US$2.8 billion during the six months and 10% higher than a year ago. The growth was primarily delivered through net inflows of US$2.4 billion and US$0.3 billion of assets acquired in the Ashmore Avenida transaction. The growth in assets is noteworthy in a period that continued to see high levels of volatility in global markets and despite a more cautious attitude to allocation increases by some investors. This supports the view that investors are seeking to address underweight allocations to Emerging Markets, and are willing to take advantage of periods of market dislocation in order to capture value as they move back towards higher target allocations.
Average AuM of US$75.5 billion was 17% higher than in the same period in the prior year (H1 2017/18: US$64.3 billion).
Gross subscriptions of US$8.5 billion represent 12% of opening AuM (H1 2017/18: US$15.0 billion, 26% of opening AuM), slightly below the long-term average but reflecting a slightly more cautious approach by investors in the second quarter given market volatility and consideration of slowing developed world growth. The subscriptions were balanced across investment themes and by client type, both institutional and retail. For institutional subscriptions there continues to be a bias towards flows from existing clients, with new client wins in local currency, blended debt and equities strategies.
Gross redemptions of US$6.1 billion, or 8% of opening AuM, were 14% lower than in the prior year period (H1 2017/18: US$7.1 billion, 12% of opening AuM), which again supports the view that investors are underweight Emerging Markets.
While there was some profit-taking by institutions in the period, redemptions were principally driven by regular activity in the Group's mutual funds, particularly local currency, short duration and blended debt strategies, together with locally-managed funds, for example in Indonesia.
The Group's client base continues to be predominantly institutional, with 86% of AuM from such clients (30 June 2018: 86%) and the remainder sourced through intermediaries, which provide access to retail investors. Segregated accounts including white-labelled funds represent 68% of AuM (30 June 2018: 68%) and 33% of the Group's AuM has been sourced from clients domiciled in Emerging Markets.
Ashmore's principal mutual fund platforms are in Europe and the US. The European SICAV range comprises 26 funds with AuM of US$14.3 billion (30 June 2018: US$14.2 billion in 26 funds) and the US 40-Act range has eight funds with AuM of US$2.8 billion (30 June 2018: US$2.1 billion in eight funds). In total, these funds represent 22% of Group AuM (30 June 2018: 22%).
Investment performance
The Group's investment performance remains strong with 30% of AuM outperforming over one year, 97% over three years, and 92% over five years (30 June 2018: 73%, 94% and 89%, respectively). The lower proportion of assets outperforming over one year is typical following a period of volatile markets during which Ashmore's investment processes have selectively added risk to portfolios. In many cases the degree of underperformance is modest. As at 31 December 2018, approximately half of the Group's underperforming assets over one year are within 50bps of their respective benchmarks.
The Group's investments are geographically diverse and broadly consistent with recent periods, with 39% in Latin America, 22% in Asia Pacific, 24% in Eastern Europe and 15% in the Middle East and Africa.
AuM movements by investment theme as classified by mandate
The development during the period of AuM by theme as classified by mandate is shown in the following table.
AuM AuM
30 June Gross Gross Other/ 31 December
Investment 2018 subscriptions redemptions Net flows Performance reclassification 2018
theme US$bn US$bn US$bn US$bn US$bn US$bn US$bn
================== ======== ================= ============ ========= =========== ================= ============
External
debt 14.5 1.3 (0.7) 0.6 0.1 0.3 15.5
Local currency 17.0 1.4 (1.0) 0.4 0.1 - 17.5
Corporate
debt 9.8 2.3 (1.4) 0.9 0.1 - 10.8
Blended debt 19.7 1.5 (0.9) 0.6 0.1 - 20.4
Equities 4.2 0.8 (0.7) 0.1 (0.2) 0.3 4.4
Alternatives 1.5 - (0.1) (0.1) (0.1) 0.3 1.6
Multi-asset 1.0 0.1 (0.1) - - (0.6) 0.4
Overlay/liquidity 6.2 1.1 (1.2) (0.1) - - 6.1
================== ======== ================= ============ ========= =========== ================= ============
Total 73.9 8.5 (6.1) 2.4 0.1 0.3 76.7
================== ======== ================= ============ ========= =========== ================= ============
AuM % by investment theme as classified by mandate and as invested
The following table reports AuM 'as invested' by underlying asset class, which adjusts from the 'by mandate' presentation to reflect the allocation to underlying asset classes of the multi-asset and blended debt themes, and the cross-over investment by certain external debt funds.
AuM at 30 June 2018 AuM at 31 December 2018
======================================= =======================================
Classified Classified Classified Classified Classified Classified
by mandate as invested as invested by mandate as invested as invested
Investment theme % % US$bn % % US$bn
================== =========== ============ ============ =========== ============ ============
External debt 20 38 28.4 20 37 28.7
Local currency 23 29 21.7 23 30 23.0
Corporate debt 13 15 11.0 14 16 12.1
Blended debt 27 - - 26 - -
Equities 6 7 4.7 6 6 4.6
Alternatives 2 2 1.6 2 2 1.8
Multi-asset 1 - - 1 - -
Overlay/liquidity 8 9 6.5 8 9 6.5
================== =========== ============ ============ =========== ============ ============
Total 100 100 73.9 100 100 76.7
================== =========== ============ ============ =========== ============ ============
Financial review
Fee income and net management fee margin by investment theme
The table below summarises the net management fee income after distribution costs, performance fee income, and average net management fee margin by investment theme, determined by reference to weighted average assets under management excluding non-fee earning AuM and AuM for which the income is recognised elsewhere in the financial statements, for example associates and joint ventures.
Net management Net management
fees Performance fees fee margin
====================== ====================== ======================
H1 2018/19 H1 2017/18 H1 2018/19 H1 2017/18 H1 2018/19 H1 2017/18
Investment theme GBPm GBPm GBPm GBPm GBPm bps
================== ========== ========== ========== ========== ========== ==========
External debt 27.2 24.4 0.5 1.7 46 45
Local currency 26.0 21.4 - 7.3 39 43
Corporate debt 23.5 16.3 0.2 0.8 58 61
Blended debt 39.2 34.1 0.2 4.9 50 50
Equities 12.7 10.8 - 0.1 80 79
Alternatives 7.5 6.6 0.3 - 131 137
Multi-asset 2.6 3.3 - - 70 76
Overlay/liquidity 3.6 3.6 - - 16 17
================== ========== ========== ========== ========== ========== ==========
Total 142.3 120.5 1.2 14.8 49 50
================== ========== ========== ========== ========== ========== ==========
Revenues
Statutory net revenue increased 13% to GBP152.1 million (H1 2017/18: GBP134.4 million) driven by higher net management fee income. On an adjusted basis, excluding foreign-exchange translation, net revenue increased 8% to GBP148.2 million (H1 2017/18: GBP136.7 million).
The Group's management fee income, net of distribution costs, increased 18% to GBP142.3 million (H1 2017/18: GBP120.5 million). This reflects an increase of 17% in average AuM to US$75.5 billion (H1 2017/18: US$64.3 billion), a slightly weaker average GBP:USD rate of 1.2948 (H1 2017/18: 1.3259) and a net management fee margin of 49bps (H1 2017/18: 50bps; H2 2017/18: 48bps). At constant exchange rates, net management fees increased by 15%.
The increase in the net management fee margin compared with the preceding six-month period reflects the Group's strategy with growth in higher net margin retail assets, the Ashmore Avenida acquisition in the alternatives theme, and continuing development of the local market franchises all adding to the recurring management fee streams.
Performance fees of GBP1.2 million (H1 2017/18: GBP14.8 million) were generated in the period. The lower level compared with the prior year period reflects weaker global markets throughout much of the 2018 calendar year.
At 31 December 2018, 14% of the Group's AuM was eligible to earn performance fees (30 June 2018: 13%), of which a substantial proportion is subject to rebate agreements.
Translation of the Group's non-Sterling assets and liabilities, excluding seed capital, at the period end resulted in a foreign exchange gain of GBP3.9 million (H1 2017/18: GBP2.3 million loss), reflecting a weaker GBP:USD dollar rate. The net realised and unrealised gain on the Group's foreign exchange hedges was GBP2.7 million (H1 2017/18: GBP0.3 million gain).
Operating costs
Total operating costs of GBP54.2 million (H1 2017/18: GBP48.7 million) include GBP1.4 million of expenses incurred by seeded funds
that are required to be consolidated (H1 2017/18: GBP1.1 million), as disclosed in note 14.
The Group's headcount increased from 253 to 300 employees over the six-month period, of which 281 are involved in investment management-related activities, and the average headcount was 15% higher than in the prior year period. The principal reason for the increase was the acquisition of Ashmore Avenida, which employs 42 people of whom 23 are involved in the investment management operations and 19 are employed in roles relating to the various aspects of real estate project management. The nature of the acquired business means that the Group's fixed staff costs of GBP13.2 million increased by only 7% compared with the prior year period (H1 2017/18: GBP12.3 million).
Excluding Ashmore Avenida, the Group's headcount increased by five employees, reflecting the establishment of the operations in Ireland together with continued expansion of local platforms, for example in Indonesia and Saudi Arabia.
While there are incremental operating costs associated with the Ashmore Avenida acquisition and the Ireland office, both initiatives will make a positive contribution to Ashmore's post-tax profits in the current financial year.
As is usual at the half-year stage, the variable compensation accrual is 20% of earnings before variable compensation, interest and tax, resulting in a charge of GBP24.8 million (H1 2017/18: GBP21.7 million).
Other operating costs, excluding consolidated fund expenses and depreciation and amortisation, increased by GBP1.2 million to GBP12.2 million (H1 2017/18: GBP11.0 million). The increase is principally the result of the acquisition of Ashmore Avenida, together with the operational impact of MiFID II and costs relating to the establishment of the Group's Dublin office. The increase in like-for-like operating costs compared with the prior year period was GBP0.5 million, or 2%, of which GBP0.3 million is the result of the weaker average GBP:USD rate.
The combined depreciation and amortisation charges for the period were GBP2.6 million (H1 2017/18: GBP2.6 million).
Adjusted EBITDA
Adjusted EBITDA increased by 8% from GBP91.2 million to GBP98.8 million, consistent with the 8% growth in adjusted net revenue, and resulted in a stable adjusted EBITDA margin of 67%.
Finance income
Net finance income of GBP6.3 million (H1 2017/18: GBP9.1 million) includes items relating to seed capital investments, which are described in more detail below. Excluding these items, net interest income for the period was GBP3.8 million (H1 2017/18: GBP2.0 million), with the increase attributable to a higher proportion of cash held in US dollars with higher prevailing money market rates compared with Sterling markets.
Profit before tax
Statutory profit before tax of GBP93.0 million is 6% lower than in the prior year period (H1 2017/18: GBP99.0 million) due to lower contributions from performance fees and the marking-to-market of seed capital investments.
Taxation
The majority of the Group's profit is subject to UK taxation; of the total current tax charge for the six-month period of GBP17.9 million (H1 2017/18: GBP18.9 million), GBP13.0 million relates to UK corporation tax (H1 2017/18: GBP14.3 million).
The Group's effective tax rate for the six-month period is 20.4% (H1 2017/18: 18.0%), which is higher than the prevailing UK corporation tax rate of 19.0% (H1 2017/18: 19.0%). This reflects disallowable mark-to-market seed capital losses recognised in the period. The Group's ongoing effective tax rate, based on its current geographic mix of profits, is approximately 19.7%. Note nine to the interim condensed financial statements provides a full reconciliation of this difference compared to the UK corporation tax rate.
Earnings per share
Basic earnings per share for the period declined by 10% to 10.8 pence (H1 2017/18: 12.0 pence) and diluted earnings per share declined by 10% from 11.3 pence to 10.1 pence. The movement is principally explained by the mark-to-market seed capital impact, which in the current half year is a loss of GBP9.7 million compared with a gain of GBP10.5 million in the prior year. Excluding this factor and foreign exchange translation gains, diluted EPS increased by 6% to 10.9p, consistent with the operational performance of the business as represented by the 8% growth in adjusted EBITDA.
Balance sheet, cash flow and foreign exchange
Ashmore's policy is to maintain a strong balance sheet through market cycles in order to meet regulatory capital requirements, to support the commercial demands of current and prospective investors, and to fund strategic development opportunities across the business.
As at 31 December 2018, total equity attributable to shareholders of the parent was GBP756.6 million (31 December 2017: GBP704.9 million, 30 June 2018: GBP759.2 million). Capital resources available to the Group totalled GBP643.2 million as at 31 December 2018, equivalent to 90 pence per share, and significantly exceeded the Group's regulatory capital requirement of GBP119.5 million, equivalent to 17 pence per share. The Group has no debt.
Ashmore currently forecasts that the adoption of IFRS 16 Leases for its financial year ending 30 June 2020 will have an immaterial effect on its regulatory capital requirement.
Cash
Ashmore's business model continues to deliver a high conversion rate of operating profits to cash. Based on operating profit of GBP87.1 million for the period (H1 2017/18: GBP90.2 million), the Group generated GBP83.3 million of cash from operations (H1 2017/18: GBP72.7 million). The operating cash flows after excluding consolidated funds represent 86% of the adjusted EBITDA for the period of GBP98.8 million (H1 2017/18: 81%).
Cash and cash equivalents by currency
31 December 30 June
2018 2018
GBPm GBPm
========== =========== =======
Sterling 175.9 77.2
US dollar 229.8 322.9
Other 19.7 32.9
========== =========== =======
Total 425.4 433.0
========== =========== =======
As is typical in the first half of the financial year, the Group's cash balance declined. The Group distributed the final ordinary dividend to shareholders and paid cash variable remuneration to employees, both of which relate to the prior financial year. The lower proportion and level of US dollars held at the period end reflects actions taken in order to realise gains when the US dollar strengthened against Sterling.
Seed capital investments
The Group's actively managed seed capital programme has delivered growth in third-party AuM with more than US$11 billion of AuM in funds that have been seeded, representing 15% of total Group AuM.
During the six-month period, the Group made new investments of GBP30.7 million and realised GBP42.0 million from previous investments. Together with negative market movements of GBP3.6 million, the value of the Group's seed capital investments declined from GBP228.3 million as at 30 June 2018 to GBP213.4 million as at 31 December 2018. Ashmore has also made seed capital commitments to funds of GBP24.9 million that were undrawn at the period end, giving a total committed value for the Group's seed capital programme of approximately GBP238 million.
As at 31 December 2018, the original cost of the Group's current seed capital investments was GBP191.7 million, representing 29% of Group net tangible equity. Approximately half of the Group's seed capital by market value is held in liquid funds with better than one-month dealing frequency, such as SICAV or US 40-Act mutual funds.
New investments were made to support growth in the local markets businesses and into a number of funds in the alternatives theme. Redemptions were primarily out of alternatives funds as capital was returned to investors.
The table below summarises the principal line items to assist in the understanding of the financial impact of the Group's seed capital programme. Over the six months, the programme generated a realised gain of GBP1.0 million, which was offset by mark-to-market losses, to give an overall loss before tax of GBP9.7 million (H1 2017/18: GBP10.5 million gain). This comprises a GBP6.4 million loss in respect of consolidated funds, including GBP5.8 million of finance income, and a GBP3.3 million loss in respect of unconsolidated funds that is reported in finance income.
Seed capital market value by currency
31 December 30 June
2018 2018
GBPm GBPm
=================== =========== =======
US dollar 188.0 203.9
Colombian peso 13.1 13.6
Other 12.3 10.8
=================== =========== =======
Total market value 213.4 228.3
=================== =========== =======
Foreign exchange
The majority of the Group's fee income is received in US dollars and it is the Group's policy to hedge up to two-thirds of the notional value of budgeted foreign currency-denominated net management fees, using either forward or option foreign exchange contracts. The Group's Foreign Exchange Management Committee determines the proportion of budgeted fee income to hedge or sell by regular reference to expected non-US dollar, and principally Sterling, cash requirements. The proportion of fee income received in foreign currency and held as cash or cash equivalents is marked to market at the period end exchange rate through the statement of comprehensive income.
The translation of the Group's non-Sterling denominated balance sheet resulted in a foreign exchange gain of GBP3.9 million (H1 2017/87: GBP2.3 million loss), primarily the effect of Sterling weakness against the US dollar. A net realised and unrealised hedging gain of GBP2.7 million (H1 2017/18: GBP0.3 million gain) was recognised for the period.
Goodwill and intangible assets
At 31 December 2018, goodwill and intangible assets on the Group's balance sheet totalled GBP89.3 million (30 June 2018:
GBP74.2 million). The movement in the period is the result of an amortisation charge of GBP2.3 million (H1 2017/18: GBP2.2 million), a foreign exchange revaluation gain through reserves of GBP3.6 million (H1 2017/18: GBP3.0 million loss), and goodwill and intangible assets arising on the Ashmore Avenida acquisition of GBP13.8 million.
Own shares held
The Group purchases and holds shares through an Employee Benefit Trust (EBT) in anticipation of the vesting of employee share awards. During the period, the EBT purchased ordinary shares worth GBP21.9 million and as at 31 December 2018, the EBT owned 40,501,941 ordinary shares (30 June 2018: 36,679,643) representing 5.7% of the Group's issued share capital.
Financial impact of seed capital investments
H1 2018/19 H1 2017/18
GBPm GBPm
------------------------------------------------------ ---------- ----------
Consolidated funds (note 14):
Gains/(losses) on investment securities (18.6) 9.4
Change in third-party interests in consolidated funds 7.8 (4.9)
Operating costs (1.4) (1.1)
Finance income 5.8 2.7
------------------------------------------------------ ---------- ----------
Sub-total: consolidated funds (6.4) 6.1
Unconsolidated funds (note 7):
Market return (2.9) 7.4
Foreign exchange (0.4) (3.0)
------------------------------------------------------ ---------- ----------
Sub-total: unconsolidated funds (3.3) 4.4
Total seed capital profit/(loss) (9.7) 10.5
------------------------------------------------------ ---------- ----------
Dividend
Ashmore's dividend policy is to pay a progressive ordinary dividend over time, taking into consideration factors such as prospects for the Group's earnings, demands on the Group's financial resources, and the markets in which the Group operates. Furthermore, over time the Board wishes to re-establish dividend cover of at least 1.5x, with reference to statutory diluted earnings per share and being mindful of the constituent elements of earnings in the period.
Consistent with this policy, the Board has determined that an interim dividend of 4.55 pence per share (H1 2017/18: 4.55 pence per share) will be paid on 4 April 2019 to all shareholders on the register on 8 March 2019.
Shareholding
It has become increasingly apparent that the level of my equity ownership, currently c.39%, could restrict Ashmore's future success and that it would be prudent to prevent the size of my shareholding becoming a more significant issue over time. I have therefore agreed a transparent approach with the Board to reduce my shareholding to a more appropriate level over the medium term by selling up to 4% of Ashmore stock in the market each year, while maintaining a significant stake to ensure continued strong alignment with other shareholders including my Ashmore colleagues. I continue to be fully committed to Ashmore in my current role.
A reduction of my shareholding over time to less than 30% will remove the need for the Company to apply for and explain a very specific waiver from Rule 9 of the Takeover Code (Rule 9) annually at the Company's AGM. Rule 9 is designed to protect shareholders in the event that a significant shareholder (i.e. one owning more than 29.99% of a company) seeks to gain creeping control of a company. This waiver is necessary in order for Ashmore to be able to buy back shares as a capital management tool without the resulting pro rata increase in my shareholding triggering a mandatory takeover offer. While it should be evident from my actions over 13 years of the Company being in public ownership that it is not my intention to gain control of Ashmore, given that my shareholding has reduced over time, there apparently remains an in-principle opposition to the waiver from proxy advisers and dedicated corporate governance departments. Consequently, the annual waiver application process at the AGM has created increasing amounts of negative noise and public commentary from these sources, which in turn presents a growing risk of damage to existing and prospective client relationships.
Furthermore, a reduction in my shareholding not only increases the market liquidity of Ashmore's shares, but also facilitates my continued participation in the Group's remuneration policy on the same terms as other Ashmore employees. Historically, the combination of my shareholding level, Rule 9 and the emphasis of Ashmore's remuneration policy on long-term equity awards for all staff has required an annual reduction in my shareholding in order for me to be eligible for a performance-related award while not triggering a mandatory offer for the Company. This has been achieved by donations to charity rather than by selling shares in the market and is clearly neither the intention nor the spirit of Ashmore's remuneration policy.
Today's announcement provides confirmation that I am committed as a significant executive shareholder, have no intention of seeking creeping control of Ashmore, wish to remain part of the Company's remuneration scheme like everyone else and will seek to ensure the continued successful development of the shareholder base as Ashmore's business grows.
Mark Coombs
Chief Executive Officer
13 February 2019
Alternative performance measures ================================
Ashmore discloses non-GAAP financial alternative performance measures in order to assist shareholders' understanding of the operational performance of the Group during the accounting period. The calculation of APMs is consistent with the prior year period and the financial year ending 30 June 2018 and unless otherwise stated reconciliations to statutory IFRS results are provided in the Chief Executive's report. Historical reconciliations of APMs to statutory IFRS results can be found in the respective interim financial reports and annual reports and accounts.
Net revenue
As shown on the face of the consolidated statement of comprehensive income, net revenue is total revenue less distribution costs and including foreign exchange. This provides a comprehensive view of the revenues recognised by the Group in the period.
Variable compensation ratio
The charge for employee variable compensation as a proportion of earnings before variable compensation, interest and tax (EBVCIT). The linking of variable annual pay awards to the Group's profitability is one of the principal methods by which the Group controls its operating costs. The charge for variable compensation is a component of personnel expenses and is described in the Operating costs section of the Chief Executive's report.
EBVCIT is defined as operating profit excluding the charge for variable compensation and seed capital-related items. The items relating to seed capital are gains/losses on investment securities; change in third-party interests in consolidated funds; and other expenses in respect of consolidated funds, none of which is used to determine the profits available for employee variable compensation awards.
EBITDA
The standard definition of earnings before interest, tax, depreciation and amortisation is operating profit before depreciation and amortisation. It provides a view of the operating performance of the business before certain non-cash items, financing income and charges, and taxation.
Adjusted net revenue, adjusted operating costs and adjusted EBITDA
Adjusted figures exclude items relating to foreign exchange translation and seed capital. This provides a better understanding of the Group's operational performance excluding the mark-to-market volatility of foreign exchange translation and seed capital investments. These adjustments are merely reclassified within the adjusted profit and loss account, leaving statutory profit before tax unchanged.
Adjusted EBITDA margin
The ratio of adjusted EBITDA to adjusted net revenue, both of which are defined above. This is a measure of the Group's operational efficiency and its ability to generate returns for shareholders.
Conversion of operating profits to cash
This compares adjusted EBITDA to cash generated from operations excluding consolidated funds, and is a measure of the effectiveness of the Group's operations at converting profits to cash.
Interim condensed consolidated statement of comprehensive income
For the six months ended 31 December 2018
Unaudited Unaudited Audited
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
Notes GBPm GBPm GBPm
================================================ ===== ============ ============ ==========
Management fees 148.3 124.4 259.7
Performance fees 1.2 14.8 21.9
Other revenue 2.0 1.1 4.1
================================================ ===== ============ ============ ==========
Total revenue 5 151.5 140.3 285.7
Distribution costs (6.0) (3.9) (9.2)
Foreign exchange 6 6.6 (2.0) (0.2)
================================================ ===== ============ ============ ==========
Net revenue 152.1 134.4 276.3
Gains/(losses) on investment securities 14 (18.6) 9.4 3.0
Change in third-party interests in consolidated
funds 14 7.8 (4.9) (2.4)
Personnel expenses (38.0) (34.0) (72.8)
Other expenses (16.2) (14.7) (27.6)
================================================ ===== ============ ============ ==========
Operating profit 87.1 90.2 176.5
Finance income 7 6.3 9.1 15.2
Share of losses from associates and
joint ventures (0.4) (0.3) (0.4)
================================================ ===== ============ ============ ==========
Profit before tax 93.0 99.0 191.3
Tax expense 9 (19.0) (17.8) (37.8)
================================================ ===== ============ ============ ==========
Profit for the period 74.0 81.2 153.5
Other comprehensive income, net of related
tax effect
Items that may be reclassified subsequently
to profit or loss:
Foreign currency translation differences
arising on foreign operations 15.9 (18.9) (4.5)
Fair value reserve (available-for-sale
financial assets):
Net change in fair value - 2.4 2.6
Net amount transferred to profit or
loss - - (3.3)
Cash flow hedge intrinsic value gains - 0.8 0.2
================================================ ===== ============ ============ ==========
Other comprehensive income, net of related
tax effect 15.9 (15.7) (5.0)
================================================ ===== ============ ============ ==========
Total comprehensive income for the period 89.9 65.5 148.5
================================================ ===== ============ ============ ==========
Profit attributable to:
Equity holders of the parent 72.4 80.2 151.4
Non-controlling interests 1.6 1.0 2.1
================================================ ===== ============ ============ ==========
Profit for the period 74.0 81.2 153.5
================================================ ===== ============ ============ ==========
Total comprehensive income attributable
to:
Equity holders of the parent 88.2 64.5 146.6
Non-controlling interests 1.7 1.0 1.9
================================================ ===== ============ ============ ==========
Total comprehensive income for the period 89.9 65.5 148.5
================================================ ===== ============ ============ ==========
Earnings per share
Basic 10 10.75p 11.96p 22.59p
Diluted 10 10.13p 11.28p 21.30p
================================================ ===== ============ ============ ==========
Interim condensed consolidated balance sheet
As at 31 December 2018
Unaudited Unaudited Audited
31 December 31 December 30 June
2018 2017 2018
Notes GBPm GBPm GBPm
============================================== ===== ============ ============ ========
Assets
Non-current assets
Goodwill and intangible assets 12 89.3 74.7 74.2
Property, plant and equipment 1.4 1.3 1.1
Investment in associates and joint
ventures 1.8 1.8 1.7
Non-current asset investments 14 40.1 24.9 43.9
Other receivables - 0.1 -
Deferred acquisition costs 0.8 0.5 0.9
Deferred tax assets 25.4 26.3 26.2
============================================== ===== ============ ============ ========
158.8 129.6 148.0
============================================== ===== ============ ============ ========
Current assets
Investment securities 14 207.2 250.5 219.1
Available-for-sale financial assets - 13.6 5.6
Fair value through profit or loss investments 14 24.4 24.5 23.5
Trade and other receivables 75.7 82.9 71.2
Derivative financial instruments - 0.9 -
Cash and cash equivalents 425.4 368.7 433.0
============================================== ===== ============ ============ ========
732.7 741.1 752.4
============================================== ===== ============ ============ ========
Non-current assets held-for-sale 14 4.3 24.5 7.6
============================================== ===== ============ ============ ========
Total assets 895.8 895.2 908.0
============================================== ===== ============ ============ ========
Equity and liabilities
Capital and reserves - attributable
to equity holders of the parent
Issued capital 16 - - -
Share premium 15.7 15.7 15.7
Retained earnings 724.8 699.4 742.8
Foreign exchange reserve 16.1 (14.3) 0.3
Available-for-sale fair value reserve - 3.5 0.4
Cash flow hedging reserve - 0.6 -
============================================== ===== ============ ============ ========
756.6 704.9 759.2
Non-controlling interests 11.5 1.7 1.3
============================================== ===== ============ ============ ========
Total equity 768.1 706.6 760.5
============================================== ===== ============ ============ ========
Liabilities
Non-current liabilities
Deferred tax liabilities 7.9 7.1 7.7
============================================== ===== ============ ============ ========
7.9 7.1 7.7
============================================== ===== ============ ============ ========
Current liabilities
Current tax 10.2 13.6 5.5
Third-party interests in consolidated
funds 14 71.3 113.4 76.1
Derivative financial instruments 1.2 - 0.1
Trade and other payables 37.1 45.2 57.3
============================================== ===== ============ ============ ========
119.8 172.2 139.0
============================================== ===== ============ ============ ========
Non-current liabilities held-for-sale 14 - 9.3 0.8
============================================== ===== ============ ============ ========
Total liabilities 127.7 188.6 147.5
============================================== ===== ============ ============ ========
Total equity and liabilities 895.8 895.2 908.0
============================================== ===== ============ ============ ========
Interim condensed consolidated statement of changes in equity
For the six months ended 31 December 2018
Attributable to equity holders
of the parent
=========================================================================
Cash
Foreign flow
Issued Share Retained exchange Available-for-sale hedging Non-controlling Total
capital premium earnings reserve reserve reserve Total interests equity
GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Audited balance at 30
June
2017 - 15.7 703.2 4.6 1.1 (0.2) 724.4 2.3 726.7
Profit for the period - - 80.2 - - - 80.2 1.0 81.2
Other comprehensive
income/(loss):
Foreign currency
translation
differences
arising on
foreign operations - - - (18.9) - - (18.9) - (18.9)
Net fair value
gains on
available-for-sale
assets
including tax - - - - 2.4 - 2.4 - 2.4
Cash flow hedge
intrinsic
value gains - - - - - 0.8 0.8 - 0.8
---------------------- ------- ------- -------- -------- ------------------ ------- ------ --------------- ------
Total comprehensive
income/(loss) - - 80.2 (18.9) 2.4 0.8 64.5 1.0 65.5
Transactions with
owners:
Purchase of own
shares - - (10.3) - - - (10.3) - (10.3)
Acquisition of
non-controlling
interests - - - - - - - (0.4) (0.4)
Share-based
payments - - 11.7 - - - 11.7 - 11.7
Dividends to equity
holders - - (85.4) - - - (85.4) - (85.4)
Dividends to
non-controlling
interests - - - - - - - (1.2) (1.2)
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Total contributions
and
distributions - - (84.0) - - - (84.0) (1.6) (85.6)
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Unaudited balance at
31
December 2017 - 15.7 699.4 (14.3) 3.5 0.6 704.9 1.7 706.6
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Profit for the period - - 71.2 - - - 71.2 1.1 72.3
Other comprehensive
income/(loss):
Foreign currency
translation
differences
arising on
foreign operations - - - 14.6 - - 14.6 (0.2) 14.4
Net fair value
losses on
available-for-sale
assets
including tax - - - - (3.1) - (3.1) - (3.1)
Cash flow hedge
intrinsic
value losses - - - - - (0.6) (0.6) - (0.6)
---------------------- ------- ------- -------- -------- ------------------ ------- ------ --------------- ------
Total comprehensive
income/(loss) - - 71.2 14.6 (3.1) (0.6) 82.1 0.9 83.0
Transactions with
owners:
Purchase of own
shares - - (7.7) - - - (7.7) - (7.7)
Share-based
payments - - 11.9 - - - 11.9 - 11.9
Dividends to equity
holders - - (32.0) - - - (32.0) - (32.0)
Dividends to
non-controlling
interests - - - - - - - (1.3) (1.3)
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Total contributions
and
distributions - - (27.8) - - - (27.8) (1.3) (29.1)
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Audited balance at 30
June
2018 - 15.7 742.8 0.3 0.4 - 759.2 1.3 760.5
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Adjustment on
application
of IFRS 9 (note 3) - - 0.4 - (0.4) - - - -
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Adjusted balance at 1
July
2018 - 15.7 743.2 0.3 - - 759.2 1.3 760.5
Profit for the period - - 72.4 - - - 72.4 1.6 74.0
Other comprehensive
income/(loss):
Foreign currency
translation
differences
arising on
foreign operations - - - 15.8 - - 15.8 0.1 15.9
Total comprehensive
income/(loss) - - 72.4 15.8 - - 88.2 1.7 89.9
Transactions with
owners:
Purchase of own
shares - - (21.9) - - - (21.9) - (21.9)
Acquisition of
subsidiary
with
non-controlling
interest
(note 20) - - 5.2 - - - 5.2 9.0 14.2
Share-based
payments - - 11.9 - - - 11.9 - 11.9
Dividends to equity
holders - - (86.0) - - - (86.0) - (86.0)
Dividends to
non-controlling
interests - - - - - - - (0.5) (0.5)
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Total contributions
and
distributions - - (90.8) - - - (90.8) 8.5 (82.3)
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Unaudited balance at
31
December 2018 - 15.7 724.8 16.1 - - 756.6 11.5 768.1
====================== ======= ======= ======== ======== ================== ======= ====== =============== ======
Interim condensed consolidated cash flow statement
For the six months ended 31 December 2018
Unaudited Unaudited Audited
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
====================================================== ============ ============ ==========
Operating activities
Operating profit 87.1 90.2 176.5
Adjustments for non-cash items:
Depreciation and amortisation 2.6 2.6 5.0
Accrual for variable compensation 12.3 13.9 28.0
Unrealised foreign exchange losses/(gains) (3.1) 2.1 1.4
Other non-cash items 8.0 (4.5) 2.6
====================================================== ============ ============ ==========
Cash generated from operations before working
capital changes 106.9 104.3 213.5
Changes in working capital:
Decrease/(increase) in trade and other receivables (4.5) (12.0) (0.3)
Increase/(decrease) in derivative financial
instruments 1.1 (0.6) 0.3
Increase/(decrease) in trade and other payables (20.2) (19.0) (6.9)
====================================================== ============ ============ ==========
Cash generated from operations 83.3 72.7 206.6
Taxes paid (13.8) (20.3) (47.3)
====================================================== ============ ============ ==========
Net cash from operating activities 69.5 52.4 159.3
====================================================== ============ ============ ==========
Investing activities
Interest and investment income received 8.6 4.9 9.6
Dividends received - 0.1 0.2
Acquisition of subsidiary, net of cash acquired
(note 20) (4.9) - -
Purchase of non-current asset investments (3.0) (2.1) (19.2)
Purchase of financial assets held-for-sale (3.8) (14.4) (14.4)
Purchase of available-for-sale financial
assets - (0.1) (0.1)
Purchase of investment securities - (21.0) -
Sale of non-current asset investments 11.4 - 0.4
Sale of available-for-sale financial assets - 0.3 8.4
Sale of fair value through profit or loss
investments 3.5 13.2 22.1
Sale of investment securities 8.4 - 15.8
Net cash flow arising on initial consolidation
of seed capital investments 0.1 1.0 0.1
Purchase of property, plant and equipment (0.1) - (0.2)
====================================================== ============ ============ ==========
Net cash generated/(used) in investing activities 20.2 (18.1) 22.7
====================================================== ============ ============ ==========
Unaudited Unaudited Audited
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
============================================= ============ ============ ==========
Financing activities
Dividends paid to equity holders (86.0) (85.3) (117.4)
Dividends paid to non-controlling interests (0.5) (1.2) (2.5)
Third-party subscriptions into consolidated
funds 5.4 12.2 19.4
Third-party redemptions from consolidated
funds (5.8) - (47.4)
Distributions paid by consolidated funds (0.7) (1.0) (1.7)
Acquisition of interest from non-controlling
interests - (0.4) (0.4)
Purchase of own shares (21.9) (10.3) (18.0)
============================================= ============ ============ ==========
Net cash used in financing activities (109.5) (86.0) (168.0)
============================================= ============ ============ ==========
Net increase/(decrease) in cash and cash
equivalents (19.8) (51.7) 14.0
Cash and cash equivalents at beginning of
period 433.0 432.5 432.5
Effect of exchange rate changes on cash and
cash equivalents 12.2 (12.1) (13.5)
============================================= ============ ============ ==========
Cash and cash equivalents at end of period 425.4 368.7 433.0
============================================= ============ ============ ==========
Cash and cash equivalents comprise:
Cash at bank and in hand 60.1 76.9 68.6
Daily dealing liquidity funds 208.5 264.9 300.3
Deposits 156.8 26.9 64.1
============================================= ============ ============ ==========
425.4 368.7 433.0
============================================= ============ ============ ==========
Notes to the interim condensed consolidated financial statements
1) General information
These interim condensed consolidated financial statements of Ashmore Group plc and its subsidiaries (the Group) for
the six months ended 31 December 2018 were authorised for issue by the Directors on 13 February 2019.
Ashmore Group plc is listed on the London Stock Exchange and incorporated and domiciled in the United Kingdom.
2) Basis of preparation
The interim condensed consolidated financial statements have been prepared in accordance with Disclosure and Transparency Rules of the Financial Conduct Authority (FCA) and with International Accounting Standard 34 Interim Financial Reporting as adopted by the European Union.
These interim condensed consolidated financial statements and accompanying notes are unaudited, do not constitute
statutory accounts within the meaning of Section 434 of the Companies Act 2006 and do not include all the information and disclosures required in annual statutory financial statements. They should be read in conjunction with the Group's annual report and accounts for the year ended 30 June 2018 which are available on the Group's website. Those statutory accounts were approved by the Board of Directors on 6 September 2018 and have been filed with Companies House. The report of the auditors on those accounts was unqualified.
New standards, interpretations and amendments adopted by the Group
The accounting policies applied in these interim results are consistent with those applied in the Group's annual statutory financial statements for 2018. The Group has applied the following standards for the first time for its annual reporting period commencing on 1 July 2018:
- IFRS 9 Financial Instruments (IFRS 9); and
- IFRS 15 Revenue from Contracts with Customers (IFRS 15).
The impact of the adoption of these standards and the changes to the Group's accounting policies are disclosed in note 3.
New standards and interpretations not yet adopted
As previously described in the Group's annual statutory accounts for the 12 months to 30 June 2018, the Group has completed an impact assessment of IFRS 16 Leases (IFRS 16), which is effective for financial years commencing on or after 1 January 2019. The first annual report published in accordance with IFRS 16 will be the 30 June 2020 report. The Group plans to adopt a modified retrospective approach from 1 July 2019 and comparative information will not be restated.
Based on a review of operating leases likely to be in place on 1 July 2019, the Group has estimated that approximately GBP12.0 million will be recognised as a right-of-use asset with a corresponding lease liability of GBP12.0 million under IFRS 16. The impact represents less than 2% of the consolidated total assets and approximately 9% of consolidated total liabilities. The impact on the Group's regulatory capital requirement is immaterial.
No other standards or interpretations issued and not yet effective are expected to have an impact on the Group's condensed consolidated financial statements.
Going concern
After making enquiries, the Directors believe that the Group has considerable financial resources and is well placed to manage its business risks in the context of the current economic outlook. Accordingly, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. They therefore continue to adopt the going concern basis in preparing these interim condensed consolidated financial statements.
3) Changes in accounting policies
The Group adopted IFRS 9 and IFRS 15 with effect from 1 July 2019. The application of these standards has had no material impact on the Group's results, net assets, reserves, or basic earnings per share for the six months ended 31 December 2018. The impact of the new standards on the Group's interim condensed consolidated financial statements and associated disclosures is explained below.
Except for the first application of IFRS 9 and IFRS 15, the accounting policies adopted in the preparation of these interim condensed consolidated financial statements are consistent with those applied in the preparation of the Group's annual report and accounts for the year ended 30 June 2018.
Impact of applying IFRS 9
The Group adopted IFRS 9 without restating comparative information. The reclassification adjustments arising on first application of the standard have been recognised in the opening reserves as at 1 July 2018. The impact of applying IFRS 9 is an increase of GBP0.4m to the opening balance of retained earnings and a corresponding decrease of GBP0.4m to the available-for-sale reserve, as a result of reclassifying available-for-sale financial assets to the fair value through profit and loss (FVTPL) category.
The Group made the following assessments on the basis of the facts and circumstances that existed at the date of initial application:
- the determination of the business model within which a financial asset is held;
- the designation of available-for-sale financial assets as measured at FVTPL;
- the assessment of expected credit loss allowances under the new expected credit loss (ECL) model; and
- the assessment of whether hedging relationships designated under IAS 39 at 30 June 2018 met the criteria for hedge accounting under IFRS 9 at 1 July 2018.
The nature and effect of the changes on the Group's accounting policies are further explained below.
Classification and measurement of financial assets and financial liabilities
IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held-to-maturity, loans and receivables and available-for-sale.
Under IFRS 9, the Group classifies its financial assets into two measurement categories: amortised cost and FVTPL. The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:
- it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
- its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
All financial assets not classified as measured at amortised cost are measured at FVTPL.
The effect of adopting IFRS 9 on the carrying amounts of financial assets at 1 July 2018 relates solely to the reclassification of available-for-sale assets valued at GBP5.6m into the FVTPL category. The financial assets reclassified are seed capital investments that the Group manages on a fair value basis that are now mandatorily measured at FVTPL under IFRS 9.
The Group classifies its financial liabilities at amortised cost or derivative liabilities measured as FVTPL. The classification of financial liabilities has remained largely unchanged from IAS 39. The adoption of IFRS 9 has not had a significant effect on the Group's accounting policies related to financial liabilities and derivative financial instruments that the Group uses as hedging instruments.
Impairment of financial assets
IFRS 9 replaces the incurred loss model in IAS 39 with an expected credit loss (ECL) model. The new impairment model applies to the Group's financial assets measured at amortised cost. Under the ECL impairment approach it is no longer necessary for a credit event to have occurred before credit losses are recognised. Instead, the Group is required to account for expected credit losses, and changes in those expected credit losses. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition and, consequently, more timely information is provided about expected credit losses. Under IFRS 9, loss allowances are measured on either of the following bases:
- 12-month expected credit losses that result from possible default events within the 12 months after the reporting date; or
- lifetime expected credit losses that result from all possible default events over the expected life of a financial instrument.
The Group measures loss allowances at an amount equal to lifetime expected credit losses. Expected credit loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets. The Group's financial assets subject to impairment assessment under the ECL model comprise cash deposits held with banks and trade receivables. The Group's trade receivables arise from management fees due, performance fees due and expense recoveries from funds managed, are generally short term and do not contain significant financing components.
In assessing the impairment of financial assets under the ECL model, the Group assesses whether the risk of default has increased significantly since initial recognition, by considering both quantitative and qualitative information, and the analysis is based on the Group's historical experience of credit default, including forward-looking information.
For cash deposits held with banks, externally derived credit ratings have been identified as representing the best available determinant of counterparty credit risk. Credit risk is deemed to have increased significantly if the credit rating has significantly deteriorated at the reporting date relative to the credit rating at the date of initial recognition.
For trade receivables, the Group has applied a practical expedient by using a provision matrix to calculate lifetime expected credit losses based on historical observed default rates, adjusted by forward-looking estimates regarding the economic conditions within the next year.
The application of the IFRS 9 impairment requirements has not resulted in a material impact on the Group's estimated allowance for credit losses.
Hedge accounting
The Group has elected to adopt the new general hedge accounting model in IFRS 9. This requires the Group to ensure that hedge accounting relationships are aligned with its risk management objectives and strategy and to apply a more qualitative and forward-looking approach to assessing hedge effectiveness.
The Group uses forward and option contracts to hedge the variability in cash flows arising from changes in foreign exchange rates relating to management fee revenues. The Group designates only the change in fair value of the spot element of the forward and option contracts as the hedging instrument in cash flow hedging relationships. The effective portion of changes in fair value of hedging instruments is accumulated in a cash flow hedge reserve as a separate component of equity.
The Group's hedging relationships that were designated as cash flows hedges under IAS 39 at 30 June 2018 met the criteria for hedge accounting under IFRS 9 at 1 July 2018 and are therefore regarded as continuing cash flows hedging relationships.
Impact of applying IFRS 15
The Group has adopted IFRS 15 from 1 July 2018 which resulted in changes in the revenue recognition policies and disclosures. In accordance with the transition provisions in IFRS 15, the Group has adopted a modified retrospective approach from 1 July 2018 with no comparatives to be restated.
The Group has reviewed the terms and conditions of customer contracts across its business lines in order to determine, using the five-step model, the Group's performance obligations and the associated timing of each performance obligation. The review concluded that, while the basis of assessing revenue recognition is different to that used under IAS 18, the point at which revenue is recognised and measured has remained consistent. Based on this assessment, the implementation of IFRS 15 does not have an impact on the Group's reported revenues, financial position or performance.
Expanded revenue recognition policy disclosures will be provided in the annual report for the year ended 30 June 2019, to clarify how the Group's revenues are identified and the point at which the revenue is recognised.
4) Segmental information
The Group's operations are reported to and reviewed by the Board on the basis of the investment management business as a whole, hence the Group is treated as a single reportable segment. The key management information considered is adjusted EBITDA which is GBP98.8 million for the period (H1 2017/18: adjusted EBITDA of GBP91.2 million was derived by adjusting operating profit by GBP2.6 million of depreciation and amortisation expense, GBP3.4 million of expense related to seed capital and GBP1.8 million of foreign exchange gains). The additional disclosures below provide the location of the Group's non-current assets at year end other than financial instruments, deferred tax assets and post-employment benefit assets. Disclosures relating to revenue by location are provided in note 5.
Analysis of non-current assets by geography
As at As at As at
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
========================= ============ ============ ========
United Kingdom 6.9 7.0 7.3
United States 71.0 70.8 70.1
Other* 15.4 0.5 0.5
========================= ============ ============ ========
Total non-current assets 93.3 78.3 77.9
========================= ============ ============ ========
* The balance at 31 December 2018 includes non-current assets totalling GBP14.8 million recognised on the acquisition of Ashmore Avenida, see note 20.
5) Revenue
Management fees are accrued throughout the period in line with prevailing levels of assets under management and performance fees are recognised when the specific assessment criteria have been met and it is highly probable that a significant income reversal will not subsequently occur. The Group is not considered to be reliant on any single source of revenue. None of the Group's funds provided more than 10.0% of total revenue in the period (H1 2017/18: none; FY2017/18: none) when considering management fees and performance fees on a combined basis.
Analysis of revenue by geography
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
=============== ============ ============ =========
United Kingdom 129.8 120.1 245.2
United States 9.4 11.6 16.7
Other 12.3 8.6 23.8
=============== ============ ============ =========
Total revenue 151.5 140.3 285.7
=============== ============ ============ =========
6) Foreign exchange
The foreign exchange rates which had a material impact on the Group's results are the US dollar, the Euro, the Indonesian rupiah and the Colombian peso.
Average Average Average
Closing Closing Closing rate rate rate
rate rate rate 6 months 6 months 12 months
as at as at as at ended ended ended
31 December 31 December 30 June 31 December 31 December 30 June
GBP1 2018 2017 2018 2018 2017 2018
================== ============ ============ ======== ============ ============ ==========
US dollar 1.2736 1.3513 1.3200 1.2948 1.3259 1.3464
Euro 1.1141 1.1260 1.1303 1.1231 1.1258 1.1306
Indonesian rupiah 18,314 18,311 18,843 18,912 17,776 18,329
Colombian peso 4,136 4,035 3.872 3,981 3,973 3,943
================== ============ ============ ======== ============ ============ ==========
Foreign exchange gains and losses are shown below.
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
============================================= ============ ============ =========
Net realised and unrealised hedging gains 2.7 0.3 1.8
Translation gains/(losses) on non-Sterling
denominated monetary assets and liabilities 3.9 (2.3) (2.0)
============================================= ============ ============ =========
Total foreign exchange gains/(losses) 6.6 (2.0) (0.2)
============================================= ============ ============ =========
7) Finance income
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
===================================================== ============ ============= =========
Finance income
Interest and investment income 9.6 4.7 9.7
Net realised gains on disposal of available-for-sale
financial assets - - 3.3
Net realised gains on seed capital investments
measured at fair value 1.0 - 1.7
Net unrealised gains/(losses) on seed capital
investments measured at fair value (4.3) 4.4 0.5
===================================================== ============ ============= =========
Net finance income 6.3 9.1 15.2
===================================================== ============ ============= =========
Included within interest and investment income are gains of GBP5.8 million from investment securities on consolidated funds (note 14c).
Included within net realised and unrealised gains/(losses) on seed capital investments measured at fair value are GBP0.4 million gains in relation to held-for-sale investments (note 14a), GBP0.7 million losses on FVTPL investments (note 14b) and GBP0.6 million losses on non-current asset investments (note 14d).
8) Share-based payments
The cost related to share-based payments recognised by the Group in the statement of comprehensive income is shown below:
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
=================================== ============= ============= =========
Omnibus Plan 12.2 14.0 27.4
Phantom Bonus Plan 0.1 (0.1) 0.6
=================================== ============= ============= =========
Total share-based payments expense 12.3 13.9 28.0
=================================== ============= ============= =========
The total expense recognised for the period in respect of equity-settled share-based payment awards was GBP11.4 million
(H1 2017/18: GBP11.2 million; FY2017/18: GBP25.8 million).
The Executive Omnibus Incentive Plan (Omnibus Plan)
Share awards outstanding under the Omnibus Plan were as follows:
6 months 12 months
6 months to to
to 31 December 30 June
31 December 2017 2018
2018 Number Number
Number of of
of shares shares shares
subject subject subject
to awards to awards to awards
===================================== ============ ============ ============
Equity-settled awards
At the beginning of the period 40,470,000 38,579,871 38,579,871
Granted 9,493,131 10,237,825 10,237,825
Vested (7,762,847) (6,762,746) (7,036,563)
Forfeited (827,519) (953,065) (1,311,133)
===================================== ============ ============ ============
Outstanding at the end of the period 41,372,765 41,101,885 40,470,000
===================================== ============ ============ ============
Cash-settled awards
At the beginning of the period 316,888 295,492 295,492
Granted 56,104 112,509 112,509
Vested (60,047) (27,334) (27,334)
Forfeited (57,323) (63,779) (63,779)
===================================== ============ ============ ============
Outstanding at the end of the period 255,622 316,888 316,888
===================================== ============ ============ ============
Total awards
At the beginning of the period 40,786,888 38,875,363 38,875,363
Granted 9,549,235 10,350,334 10,350,334
Vested (7,822,894) (6,790,080) (7,063,897)
Forfeited (884,842) (1,016,844) (1,374,912)
===================================== ============ ============ ============
Outstanding at the end of the period 41,628,387 41,418,773 40,786,888
===================================== ============ ============ ============
The weighted average share price of awards granted to employees under the Omnibus Plan during the period was GBP3.33 (H1 2017/18: GBP3.25; FY2017/18: GBP3.25), as determined by the average Ashmore Group plc closing share price for the five business days prior to grant.
The liability arising from cash-settled awards under the Omnibus Plan at the end of the period and reported within trade
and other payables in the interim condensed consolidated balance sheet is GBP0.4 million (H1 2017/18: GBP0.4 million; FY2017/18: GBP0.6 million) of which GBPnil relates to vested awards.
9) Taxation
Analysis of tax charge for the period
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
================================================== ============ ============ =========
Current tax
UK corporation tax on profits for the period 13.0 14.3 30.3
Overseas corporation tax charge 4.9 4.6 8.5
Adjustments in respect of prior periods - - (0.6)
================================================== ============ ============ =========
17.9 18.9 38.2
Deferred tax
Origination and reversal of temporary differences 1.1 (3.2) (1.7)
Effect of changes in corporation tax rates - 2.1 1.3
Tax expense for the period 19.0 17.8 37.8
================================================== ============ ============ =========
Factors affecting tax charge for the period
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
================================================ ============ ============ =========
Profit before tax 93.0 99.0 191.3
================================================ ============ ============ =========
Profit on ordinary activities multiplied
by the blended UK tax rate for the financial
year of 19.00% (H1 2017/18: 19.00%; FY2017/18:
19.00%) 17.7 18.8 36.3
Effects of:
Non-deductible expenses 0.1 0.1 0.1
Deduction in respect of vested shares/exercised
options (Part 12, Corporation
Tax Act 2009) (1.9) (3.0) (0.3)
Different rate of taxes on overseas profits 1.2 (0.5) 1.2
Non-deductible expenses/(non-taxable income)
in foreign operations 2.1 (0.5) (1.0)
Effect on deferred tax balance from changes
in the US Federal tax rate - 2.1 2.0
Non-deductible loss on associates - 0.3 -
Other items (0.2) 0.5 0.1
Adjustments in respect of prior periods - - (0.6)
================================================ ============ ============ =========
Tax expense for the period 19.0 17.8 37.8
================================================ ============ ============ =========
10) Earnings per share
Basic earnings per share at 31 December 2018 of 10.75 pence (H1 2017/18: 11.96 pence; FY2017/18: 22.59 pence) is calculated by dividing the profit after tax for the financial period attributable to equity holders of the parent of GBP72.4 million
(H1 2017/18: GBP80.2 million; FY2017/18: GBP151.4 million) by the weighted average number of ordinary shares in issue during the period, excluding own shares.
Diluted earnings per share is calculated based on basic earnings per share adjusted for all dilutive potential ordinary shares. There is no difference between the profit for the year attributable to equity holders of the parent used in the basic and diluted earnings per share calculations.
Reconciliation of the weighted average number of shares used in calculating basic and diluted earnings per share is
shown below.
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
Number Number Number
of ordinary of ordinary of ordinary
shares shares shares
============================================= ============ ============ ============
Weighted average number of ordinary shares
used in the calculation of basic earnings
per share 672,150,906 670,651,535 671,063,954
Effect of dilutive potential ordinary shares
- share awards 41,175,121 40,377,421 40,645,005
============================================= ============ ============ ============
Weighted average number of ordinary shares
used in the calculation
of diluted earnings per share 713,326,027 711,028,956 711,708,959
============================================= ============ ============ ============
11) Dividends
Dividends paid
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
================================================= ============ ============ =========
Final dividend for FY2017/18: 12.10p (FY2016/17:
12.10p) 86.0 85.4 85.4
Interim dividend for FY2017/18: 4.55p - - 32.0
================================================= ============ ============ =========
86.0 85.4 117.4
================================================= ============ ============ =========
In addition, the Group paid GBP0.5 million (H1 2017/18: GBP1.2 million; FY2017/18: GBP2.5 million) in dividends to non-controlling interests.
Dividends declared/proposed
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
Company pence pence pence
==================================== ============ ============ =========
Interim dividend declared per share 4.55 4.55 4.55
Final dividend proposed per share - - 12.10
==================================== ============ ============ =========
4.55 4.55 16.65
==================================== ============ ============ =========
The Board has approved an interim dividend for the six months to 31 December 2018 of 4.55 pence per share (six months
to 31 December 2017: 4.55 pence per share; final dividend for the year to 30 June 2018: 12.10 pence per share) payable on 4 April 2019 to shareholders on the register on 8 March 2019.
12) Goodwill and intangible assets
The intangible assets held by the Group increased primarily as a result of the acquisition of Ashmore Avenida, see note 20 for further information.
Fund management
Goodwill contracts Total
GBPm GBPm GBPm
========================================= ======== =============== =======
Cost (at original exchange rate)
At 31 December 2017 and 30 June 2018 57.5 39.5 97.0
Acquisition of subsidiary (note 20) 12.9 0.9 13.8
========================================= ======== =============== =======
At 31 December 2018 70.4 40.4 110.8
========================================= ======== =============== =======
Accumulated amortisation and impairment
========================================= ======== =============== =======
At 30 June 2017 - (35.6) (35.6)
Amortisation charge for the period - (2.2) (2.2)
At 31 December 2017 - (37.8) (37.8)
Amortisation charge for the period - (2.1) (2.1)
At 30 June 2018 - (39.9) (39.9)
Amortisation charge for the period - (2.3) (2.3)
At 31 December 2018 - (42.2) (42.2)
========================================= ======== =============== =======
Net book value
========================================= ======== =============== =======
At 30 June 2017 71.6 8.3 79.9
Accumulated amortisation for the period - (2.2) (2.2)
FX revaluation through reserves* (2.7) (0.3) (3.0) ========================================= ======== =============== ======= At 31 December 2017 68.9 5.8 74.7 Accumulated amortisation for the period - (2.1) (2.1) FX revaluation through reserves* 1.4 0.2 1.6 ========================================= ======== =============== ======= At 30 June 2018 70.3 3.9 74.2 Acquisition of subsidiary (note 20) 12.9 0.9 13.8 Accumulated amortisation for the period - (2.3) (2.3) FX revaluation through reserves* 3.4 0.2 3.6 ========================================= ======== =============== ======= At 31 December 2018 86.6 2.7 89.3 ========================================= ======== =============== =======
* FX revaluation through reserves is a result of the retranslation of US dollar-denominated intangibles and goodwill.
Goodwill
The Group's goodwill balance relates to the acquisition of subsidiaries. In July 2018, the Group acquired a 56% controlling interest in a Colombian real estate investment management firm, Avenida Investments (Real Estate) LLP, subsequently renamed Ashmore Avenida. The Group recognised goodwill valued at GBP12.9 million as at the date of acquisition (see note 20).
During the period to 31 December 2018, no factors indicating potential impairment of goodwill were noted.
The Group consists of a single cash-generating unit for the purpose of assessing impairment on the carrying value of goodwill. Goodwill is tested for impairment annually or whenever there is an indication that the carrying amount may not be recoverable based on management's judgements regarding the future prospects of the business, estimates of future cash flows and discount rates. The key assumptions used to determine the recoverable amount is based on a fair value less costs to sell calculation using the Company's market share price. Based on management's assessment as at 31 December 2018, the recoverable amount was in excess of the carrying value of goodwill and no impairment was implied.
Fund management contracts
Intangible assets comprise fund management contracts and contractually agreed share of carried interest recognised by the Group on business combinations. During the period the Group recognised additional fund management contracts valued at GBP0.9 million arising on the acquisition of Ashmore Avenida (see note 20).
During the period to 31 December 2018, a review process was undertaken to identify factors indicating whether the Group's fund management contracts intangible assets were impaired. None were identified and as a consequence, no impairment charge has been recognised (H1 2017/18: GBPnil; FY2017/18: GBPnil).
The remaining amortisation period for fund management contracts ranges from six months to seven years (31 December 2017: one and a half years; 30 June 2018: one year).
13) Fair value of financial instruments
The accounting policies relating to the estimation of fair values are consistent with those applied in the preparation of the Group's annual report and accounts for the year ended 30 June 2018.
The Group has an established control framework with respect to the measurement of fair values. This framework includes committees that have overall responsibility for all significant fair value measurements. Each committee regularly reviews significant inputs and valuation adjustments. If third-party information is used to measure fair value, the team assesses and documents the evidence obtained from the third parties to support such valuations. There are no material differences between the carrying amounts of financial assets and liabilities and their fair values at the balance sheet date.
Fair value hierarchy
The Group measures fair values using the following fair value hierarchy that reflects the significance of inputs used in making
the measurements:
- Level 1: Valuation is based upon a quoted market price in an active market for an identical instrument. This fair value measure relates to the valuation of quoted and exchange traded equity and debt securities.
- Level 2: Valuation techniques are based upon observable inputs, either directly (i.e. as prices) or indirectly (i.e. derived from prices). This fair value measure relates to the valuation of quoted equity securities in inactive markets or in interests in unlisted funds whose net asset values are referenced to the fair values of the listed or exchange traded securities held by those funds.
Level 3: Valuation techniques use significant unobservable inputs.
For financial instruments that are recognised at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is significant to
the fair value measurement as a whole) at the end of each reporting period.
The fair value hierarchy of financial instruments which are carried at fair value is summarised below:
At 31 December At 31 December
2018 2017 At 30 June 2018
============================ =========================== ==========================
Level Level Level Level Level Level Level Level Level
1 2 3 Total 1 2 3 Total 1 2 3 Total
GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm
============================ ===== ===== ====== ====== ===== ===== ===== ====== ===== ===== ===== =====
Financial assets
Investment securities 79.1 57.2 70.9 208.0 79.5 83.3 87.7 250.5 110.6 38.8 69.7 219.1
Non-current financial
assets
held-for-sale - 4.3 - 4.3 - 24.5 - 24.5 - 7.6 7.6
Available-for-sale
financial assets - - - - - - 13.6 13.6 - - 5.6 5.6
Fair value through
profit or loss investments - 21.4 3.0 24.4 8.1 16.4 - 24.5 - 23.5 - 23.5
Non-current asset
investments - 9.3 30.8 40.1 - 4.4 20.5 24.9 - 20.0 23.9 43.9
Derivative financial
instruments - - - - - 0.9 - 0.9 - - - -
79.1 92.2 104.7 276.0 87.6 129.5 121.8 338.9 110.6 89.9 99.2 299.7
============================ ===== ===== ====== ====== ===== ===== ===== ====== ===== ===== ===== =====
Financial liabilities
Third-party interests
in consolidated funds 31.8 15.1 24.4 71.3 36.8 43.8 32.8 113.4 25.8 17.6 32.7 76.1
Derivative financial
instruments - 1.2 - 1.2 - - - - - 0.1 - 0.1
Non-current financial
liabilities held-for-sale - - - - - 9.3 - 9.3 - 0.8 - 0.8
31.8 16.3 24.4 72.5 36.8 53.1 32.8 122.7 25.8 18.5 32.7 77.0
============================ ===== ===== ====== ====== ===== ===== ===== ====== ===== ===== ===== =====
Available-for-sale financial assets with a carrying value of GBP5.6m were reclassified to the FVTPL category on the application of IFRS 9 with effect from 1 July 2018. The available-for-sale category is no longer allowable under IFRS 9.
The Group recognises transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period. At 31 December 2018, the Group reclassified listed equity securities with a carrying value of GBP16.5 million from level 3 into level 1 as the fair value was determined based on quoted market price without adjustment.
There were no transfers between level 2 and level 3 of the fair value hierarchy during the period.
Changes in Level 3 financial assets and liabilities recognised at fair value on a recurring basis
Fair value
through Third-party
Available-for-sale profit interests
Investment financial or loss Non-current in consolidated
securities assets investments asset investments funds
GBPm GBPm GBPm GBPm GBPm
================================= =========== ================== ============ ================== ================
At 31 December 2017 87.7 13.6 - 20.5 32.8
Net additions/(disposals) (16.4) (4.9) - 2.0 0.9
Unrealised gains/(losses)
recognised in
finance income (3.2) - - 1.4 (1.0)
Unrealised gains/(losses)
recognised in other
comprehensive
income 1.6 (3.1) - - -
================================= =========== ================== ============ ================== ================
At 30 June 2018 69.7 5.6 - 23.9 32.7 Reclassification on application of IFRS 9 (note 3) - (5.6) 5.6 - - Transfer to level 1 (16.5) - - - - Net additions/(disposals) 12.6 - (2.0) 8.0 (7.0) Unrealised losses recognised in finance income (1.0) - (0.6) (1.1) (1.3) Unrealised gains recognised in other comprehensive income 6.1 - - - - At 31 December 2018 70.9 - 3.0 30.8 24.4 ================================= =========== ================== ============ ================== ================
Valuation of Level 3 financial liabilities recognised at fair value on a recurring basis
Investments valued using valuation techniques include financial investments which, by their nature, do not have an externally quoted price based on regular trades, and financial investments for which markets are no longer active as a result of market conditions e.g. market illiquidity. The valuation techniques used include comparison to recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and, if applicable, enterprise valuation. The valuation techniques used in the estimation of fair values are consistent with those applied in the preparation
of the Group's annual report and accounts for the year ended 30 June 2018.
The total value of level 3 financial assets valued using valuation techniques is GBP61.7 million as at 31 December 2018 (30 June 2018: GBP69.4 million). The remaining level 3 investments are valued using third-party pricing information without adjustment.
The following tables show the valuation techniques and the key unobservable inputs used in the determination of fair value for the level 3 investments:
Fair value
at 31 Range of The estimated
December Significant estimates fair value
2018 Valuation unobservable for unobservable would increase
Asset class GBPm technique inputs inputs if:
------------ ---------- ------------------- ---------------- ----------------- ------------------
Market approach
Unlisted using comparable EBITDA multiple
securities 23.3 traded multiples EBITDA multiple 5x-10x is higher
-------------------
Marketability 10%-30% Marketability
adjustment adjustment
is lower
------------------- ---------------- ----------------- ------------------
Market multiple, Weighted average
Discounted cash cost of capital
22.4 flows (75:25) (WACC) 10%-20% WACC is lower
-------------------
Multiples 5x-10x Multiple is higher
------------------- ---------------- ----------------- ------------------
Market multiple,
Price of recent
13.5 investment (70:30) Multiples 5x-10x Multiple is higher
------------------- ---------------- ----------------- ------------------
Marketability
Adjusted value, Marketability adjustment
2.5 Broker quotes adjustment 20%-35% is lower
------------------- ---------------- ----------------- ------------------
Total 61.7
------------ ---------- ------------------- ---------------- ----------------- ------------------
Fair value Range of The estimated
at 30 Significant estimates fair value
June 2018 Valuation unobservable for unobservable would increase
Asset class GBPm technique inputs inputs if:
------------------ ---------- ------------------- ---------------- ----------------- ------------------
Marketability
Adjusted market Marketability adjustment
Listed securities 15.4 value adjustment 10%-30% is lower
------------------ ---------- ------------------- ---------------- ----------------- ------------------
Market approach
Unlisted using comparable EBITDA multiple
securities 23.4 traded multiples EBITDA multiple 5x-10x is higher
-------------------
Marketability 10%-30% Marketability
adjustment adjustment
is lower
------------------- ---------------- ----------------- ------------------
Recent transaction,
Market multiple, Weighted average
Discounted cash cost of capital
27.4 flows (40:30:30) (WACC) 10%-20% WACC is lower
-------------------
Multiples 5x-10x Multiple is higher
------------------- ---------------- ----------------- ------------------
Marketability
Adjusted value, Marketability adjustment
3.2 Broker quotes adjustment 20%-35% is lower
------------------- ---------------- ----------------- ------------------
Total 69.4
------------------ ---------- ------------------- ---------------- ----------------- ------------------
Financial instruments not measured at fair value
Financial assets and liabilities that are not measured at fair value include cash and cash equivalents, trade and other
receivables, and trade and other payables. The carrying value of financial assets and financial liabilities not measured at fair value is considered a reasonable approximation of fair value as at 31 December 2018, 31 December 2017 and 30 June 2018.
14) Seed capital investments
The Group considers itself a sponsor of an investment fund when it facilitates the establishment of the fund in which the Group is the investment manager. The Group ordinarily invests seed capital in order to provide initial scale and facilitate the marketing of funds to third-party investors. Aggregate interests held by the Group include seed capital, management fees and performance fees.
a) Non-current assets and non-current liabilities held-for-sale
Where Group companies invest seed capital into funds operated and controlled by the Group and the Group is actively seeking to reduce its investment, and it is considered highly probable that it will relinquish control within a year, the interests in the funds are treated as held-for-sale and are recognised as financial assets and liabilities held-for-sale. During the period, one fund (H1 2017/18: one fund; FY2017/18: two funds) was seeded in this manner and met the above criteria, and consequently the assets and liabilities of these funds were initially classified as held-for-sale.
The non-current assets and liabilities held-for-sale at 31 December 2018 were as follows:
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
===================================================== =========== =========== =======
Non-current financial assets held-for-sale 4.3 24.5 7.6
Non-current financial liabilities held-for-sale - (9.3) (0.8)
===================================================== =========== =========== =======
Seed capital investments classified as held-for-sale 4.3 15.2 6.8
===================================================== =========== =========== =======
Investments cease to be classified as held-for-sale when they are no longer controlled by the Group. A loss of control may happen either through sale of the investment and/or dilution of the Group's holding. When investments cease to be classified as held-for-sale they are classified as financial assets designated as FVTPL. During the period, no fund (H1 2017/18: none; FY2017/18: none) was transferred to FVTPL category.
If the fund remains under the control of the Group for more than one year from the original investment date and it is assessed that the Group controls the investment fund in accordance with the requirements of IFRS 10, it will cease to be classified as held-for-sale and will be consolidated line by line. During the period, one fund (H1 2017/18: one fund; FY2017/18: two funds) with an aggregate carrying amount of GBP6.3 million (H1 2017/18: GBP7.2 million; FY2017/18: GBP15.1 million) was transferred to consolidated funds. There was no impact on net assets or total comprehensive income as a result of the transfer.
Included within finance income are net gains of GBP0.4 million (H1 2017/18: net gains of GBP0.7 million; FY2017/18: net gains of GBP0.4 million) in relation to held-for-sale investments (refer to note 7).
As the Group considers itself to have one business segment (refer to note 4), no additional segmental disclosure of held-for-sale assets or liabilities is applicable
b) Fair value through profit or loss investments
FVTPL investments at 31 December 2018 comprise shares held in debt and equity funds as follows:
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
Equity funds 15.4 23.5 14.5
Debt funds 9.0 1.0 9.0
============================================= =========== =========== =======
Seed capital classified as FVTPL investments 24.4 24.5 23.5
============================================= =========== =========== =======
Included within finance income are net losses of GBP0.7 million (H1 2017/18: net gains of GBP2.0 million; FY2017/18: net gains of GBP1.3 million) on the Group's FVTPL investments.
c) Consolidated funds
The Group has consolidated 12 investment funds as at 31 December 2018 (31 December 2017: 12 investments funds;
30 June 2018: 11 investment funds), over which the Group is deemed to have control. Consolidated funds represent seed capital investments where the Group has held its position for a period greater than one year and its interest represents a controlling stake in the fund in accordance with IFRS 10. Consolidated fund assets and liabilities are presented line by line
after intercompany eliminations. The table below sets out an analysis of the carrying amounts of interests held by the Group
in consolidated investment funds.
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
============================================ =========== =========== =======
Investment securities 207.2 250.5 219.1
Cash and cash equivalents 9.3 11.2 6.2
Trade and other liabilities (0.5) (0.1) (0.7)
Third-party interests in consolidated funds (71.3) (113.4) (76.1)
============================================ =========== =========== =======
Consolidated seed capital investments 144.7 148.2 148.5
============================================ =========== =========== =======
Investment securities represent trading securities held by consolidated investment funds and are designated as at FVTPL. Further detailed information at the security level is available in the individual fund financial statements. Trade and other includes trade payables and accruals, net of trade receivables.
The maximum exposure to loss is the carrying amount of the assets held. The Group has not provided financial support or otherwise agreed to be responsible for supporting any consolidated fund financially.
Included within the interim condensed consolidated statement of comprehensive income are net losses of GBP6.4 million (H1 2017/18: net gains of GBP6.1 million; FY2017/18: net gains of GBP4.6 million) relating to the Group's share of the results of the individual statements of comprehensive income for each of the consolidated funds, as follows:
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
================================================ =========== =========== =======
Finance income 5.8 2.7 5.1
Gains/(losses) on investment securities (18.6) 9.4 3.0
Change in third-party interests in consolidated
funds 7.8 (4.9) (2.4)
Other expenses (1.4) (1.1) (1.1)
================================================ =========== =========== =======
Net gains/(losses) on consolidated funds (6.4) 6.1 4.6
================================================ =========== =========== =======
Included in the Group's cash generated from operations is GBP1.6 million cash utilised in operations (H1 2017/18: GBP0.8 million cash utilised in operations; FY2017/18: GBP3.5 million cash generated from operations) relating to consolidated funds.
As at 31 December 2018, the Group's consolidated funds were domiciled in Guernsey, Indonesia, Luxembourg, Saudi Arabia and the United States.
d) Non-current asset investments
Non-current asset investments relate to the Group's holding in closed-end funds and are designated as FVTPL. Fair value is assessed by taking account of the extent to which potential dilution of gains or losses may arise as a result of additional investors subscribing to the fund where the final close of a fund has not occurred.
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
============================================ =========== =========== =======
Non-current asset investments at fair value 40.1 24.9 43.9
============================================ =========== =========== =======
Included within finance income are net losses of GBP0.6 million (H1 2017/18: net gains of GBP0.4 million; FY2017/18: net gains of GBP2.8 million) on the Group's non-current asset investments.
15) Financial risk management
The Group is subject to strategic, business, client, investment, operational and treasury risks throughout its business as discussed in the Risk management section of the Group's annual report for the year ended 30 June 2018, which provides further detail on the Group's exposure to and the management of risks derived from the financial instruments it uses.
Those risks and the risk management policies have not changed significantly during the six months to 31 December 2018.
16) Share capital
Authorised share capital
Number Nominal
of value
shares GBP'000
=================================================== =========== ========
Ordinary shares of 0.01p each at 31 December 2018,
30 June 2018 and 31 December 2017 900,000,000 90
=================================================== =========== ========
Issued share capital - allotted and fully paid
As at As at As at As at As at As at
31 December 31 December 31 December 31 December 30 June 30 June
2018 2018 2017 2017 2018 2018
Number Nominal Number Nominal Number Nominal
of value of value of value
shares GBP'000 shares GBP'000 shares GBP'000
=================== ============ ============ ============ ============ =========== ========
Ordinary shares of
0.01p each 712,740,804 71 712,740,804 71 712,740,804 71
=================== ============ ============ ============ ============ =========== ========
All the above ordinary shares represent equity of the Company and rank pari passu in respect of participation and voting rights.
As at 31 December 2018, there were equity-settled share awards issued under the Omnibus Plan totalling 41,101,885 shares (31 December 2017: 41,101,885 shares; 30 June 2018: 40,470,000 shares) that have release dates ranging from March 2019 to September 2023.
17) Own shares
The Ashmore 2004 Employee Benefit Trust (EBT) acts as an agent to acquire and hold shares in Ashmore Group plc with
a view to facilitating the recruitment and motivation of employees. As at 31 December 2018, the EBT owned 40,501,941 (31 December 2017: 34,953,460; 30 June 2018: 36,679,643) ordinary shares of 0.01p with a nominal value of GBP4,050 (31 December 2017: GBP3,495; 30 June 2018: GBP3,668) and shareholders' funds are reduced by GBP118.9 million (31 December 2017: GBP105.5 million; 30 June 2018: GBP112.4 million) in this respect. It is the intention of the Directors to make these shares available to employees through the share-based compensation plans. The EBT is periodically funded by the Company for
these purposes.
18) Related party transactions
Related parties of the Group include key management personnel, close family members of key management personnel, subsidiaries, associates, joint ventures, Ashmore funds, the EBT and the Ashmore Foundation.
Key management personnel
The compensation paid to or payable to key management for employee services is shown below:
6 months 6 months 12 months
to to to
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
=================================== ============= ============= =========
Short-term employee benefits 0.1 0.1 1.7
Defined contribution pension costs - - -
Share-based payment benefits - - 1.2
=================================== ============= ============= =========
0.1 0.1 2.9
=================================== ============= ============= =========
Short-term benefits include salary and fees, benefits and cash bonus. Share-based payment benefits represent the fair value charge to the interim condensed consolidated statement of comprehensive income of share awards.
During the period, there were no other transactions entered into with key management personnel (H1 2017/18 and FY2017/18: none). Aggregate key management personnel interests in consolidated funds at 31 December 2018 were GBP42.7 million (31 December 2017: GBP37.9 million; 30 June 2018: GBP37.8 million).
Transactions with Ashmore funds
During the period, the Group received GBP80.5 million of gross management fees and performance fees (H1 2017/18: GBP62.8 million; FY2017/18: GBP133.0 million) from the 103 funds (H1 2017/18: 87 funds; FY2017/18: 91 funds) it manages and
which are classified as related parties. As at 31 December 2018, the Group had receivables due from funds of GBP5.5.8 million (31 December 2017: GBP5.1 million; 30 June 2018: GBP5.5 million).
Transactions with the EBT
The EBT has been provided with a loan facility to allow it to acquire Ashmore shares in order to satisfy outstanding unvested share awards. As at 31 December 2018, the loan outstanding was GBP114.1 million (31 December 2017: GBP104.3 million; 30 June 2018: GBP102.7 million). The EBT is consolidated within the Group and therefore, the loan balance is eliminated on the interim condensed consolidated balance sheet.
Transactions with the Ashmore Foundation
The Ashmore Foundation is a related party to the Group. The Foundation was set up to provide financial grants to worthwhile causes within the Emerging Markets countries in which Ashmore invests and/or operates with a view to giving back into the countries and communities. The Group made donations of GBP70,500 to the Foundation during the period (H1 2017/18: GBP20,000; FY2017/18: GBP50,100).
19) Commitments
Undrawn investment commitments
As at As at As at
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
============================================= ============ ============ ========
AA Development Capital India Fund 1 LLC 1.2 1.1 1.2
Ashmore Andean Fund II, LP 0.9 1.9 1.4
Ashmore Emerging Markets Corporate Private
Debt Fund 0.3 0.3 0.3
Ashmore I - CAF Colombian Infrastructure
Senior Debt Fund 13.6 13.8 13.8
Ashmore Special Opportunities Fund LP 7.7 10.5 9.0
Everbright Ashmore China Real Estate Fund - 1.4 1.4
KCH Healthcare LLC 0.6 3.2 1.8
VTBC-Ashmore Real Estate Partners I, LP - 3.6 3.6
Avenida Colombia Real Estate Fund I (Cayman)
LP 0.6 - -
Total undrawn investment commitments 24.9 35.8 32.5
============================================= ============ ============ ========
20) Acquisition of subsidiary
On 18 July 2018 the Group acquired a 56% controlling interest in Avenida Investments (Real Estate) LLP (renamed Ashmore Avenida), the holding company of a Colombian real estate investment management firm, for a total consideration of GBP11.0 million.
The acquisition of Ashmore Avenida has enhanced the Group's local presence in Latin America and contributed additional AuM of US$300 million as at the acquisition date. The acquisition has provided Ashmore with the track record, commercial network and expertise necessary to develop the Group's real estate products across Latin America by creating a regional real estate platform with a focus in key markets in Colombia, Peru, Chile and Central America. Over time, the Group plans to develop additional real estate operations in other Emerging Markets.
Since completion of the acquisition, the business has contributed net revenue of GBP2.1 million and net profit of GBP0.7 million to the Group results.
Consideration transferred
The total purchase consideration paid on acquisition is summarised below:
GBPm
================================================ =====
Purchase consideration
Cash paid 5.2
Ordinary shares of Ashmore Group plc 5.2
Contingent consideration 0.6
================================================== =====
Total purchase consideration 11.0
Less: Contingent consideration not materialised (0.6)
================================================== =====
Total consideration transferred 10.4
================================================== =====
The Group allotted 1.4 million ordinary shares of Ashmore Group plc to former owners of Ashmore Avenida as part settlement of the purchase consideration. The fair value of the ordinary shares was based on the average closing share price of Ashmore Group plc for the five business days to 18 July 2018 of GBP3.58 per share.
In addition, the Group agreed to pay the former owners contingent consideration of GBP0.6 million, which represents its fair value as at the date of acquisition, to be settled upon meeting certain fund raising performance criteria within 120 days post transaction close. As at 31 October 2018, the contingent consideration did not crystallise and was accordingly, derecognised as an adjustment to the purchase consideration.
Purchase consideration - cash outflow
Below is the reconciliation of the outflow of cash to acquire the subsidiary, net of cash acquired.
GBPm
=========================================== =====
Cash consideration 5.2
Less: Cash balances acquired (0.3)
Net outflow of cash - investing activities 4.9
============================================= =====
Acquisition-related costs
The Group incurred acquisition-related costs of GBP0.6 million on legal fees and due diligence on the transaction that have been expensed to profit and loss, of which GBP0.3 million is included in the current period results within other expenses.
Identifiable assets acquired and liabilities assumed
The following table summarises the recognised amounts of assets acquired and liabilities assumed at the date of acquisition.
GBPm
======================================= =====
Property, plant and equipment 0.1
Intangible assets 0.9
Net investment in joint venture 0.4
Financial assets 4.5
Trade and other receivables 0.3
Cash and cash equivalents 0.3
Trade and other payables (0.8)
Total identifiable net assets acquired 5.7
========================================= =====
The valuation techniques used for measuring the fair value of material identifiable assets acquired are as follows:
- Intangible assets reflect the discounted value of management contracts in relation to closed-end funds and projects, and a contractually agreed share of carried interest expected to be received from the funds. The discounted cash flow model takes account of expected revenues based on contractual rates and net asset value of the funds managed as at the date of acquisition. Carried interest cash flow estimates are based on an assessment of the stage of the fund life cycle, fund term, and projected returns based on historical experience of exited portfolio assets, as well as taking into account forward-looking information regarding the prospects of the remaining portfolio assets. The discount rate applied is based on the Group's weighted average cost of capital, adjusted for risk factors such as country risk, foreign exchange and the nature of the specific cash flows.
- Net investment in joint venture represents the fair value of Ashmore Avenida's investment in Mesa Capital Advisors LLC, a 50% joint venture in a capital raising and placement business. Fair value is determined as the recoverable value of the investment as at the date of acquisition, based on selling price in the ordinary course of business less estimated selling costs.
- Financial assets represent the fair value of the acquired seed capital investments in two closed-end funds managed by Ashmore Avenida as at the date of acquisition. Fair value is estimated with reference to the proportionate net asset value of the fund as at the date of acquisition. Net asset value is calculated with reference to valuations carried out by independent valuation experts.
Goodwill
Goodwill arising from the acquisition of Ashmore Avenida has been recognised as follows:
GBPm
============================================== =====
Consideration transferred 10.4
Non-controlling interest, based on fair value 8.2
Fair value of identifiable net assets (5.7)
Goodwill 12.9
================================================ =====
The goodwill is primarily attributed to the future economic benefits expected from other assets acquired that are not individually identified and separately recognised under the recognition principles of IFRS 3 Business Combinations. The value of these assets has been subsumed into goodwill and include the workforce, the founders' commercial network and track record, expertise in Latin America real estate investment management, and the growth potential expected to be achieved by integrating Ashmore Avenida's operations into the Group's existing platform. The Group plans to expand its real estate capabilities from utilising Ashmore Avenida's local presence and expertise in Latin America, together with benefiting from its well-established processes on origination, due diligence, underwriting, structuring, ESG framework, and capital raising and project management capabilities.
Non-controlling interests (NCI)
The Group recognises NCI in an acquired entity either at fair value or at the NCI's proportionate share of the acquired entity's net identifiable assets. This decision is made on an acquisition-by-acquisition basis and the Group elected to recognise the NCI in Ashmore Avenida at fair value.
21) Post-balance sheet events
There are no post-balance sheet events that require adjustment or disclosure in these interim condensed consolidated
financial statements.
22) Accounting estimates and judgements
In preparing these interim condensed consolidated financial statements, except for valuation estimates described in note 20, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were substantially the same as those that applied to the annual report and accounts for the year ended 30 June 2018.
Cautionary statement regarding forward looking statements
It is possible that this document could or may contain forward looking statements that are based on current expectations or beliefs, as well as assumptions about future events. These forward looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward looking statements often use words such as anticipate, target, expect, estimate, intend, plan, goal, believe, will, may, should, would, could or other words of similar meaning.
Undue reliance should not be placed on any such statements because, by their very nature, they are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and the Group's plans
and objectives, to differ materially from those expressed or implied in the forward looking statements. There are several factors that could cause actual results to differ materially from those expressed or implied in forward looking statements. Among the factors that could cause actual results to differ materially from those described in the forward looking statements are changes in the global, political, economic, business, competitive, market and regulatory forces, future exchange and interest rates, changes in tax rates and future business combinations or dispositions. The Group undertakes no obligation to revise or update any forward looking statement contained within this document, regardless of whether those statements are affected as a result of new information, future events or otherwise.
Responsibility statement of the Directors in respect of the half-yearly financial report
We confirm that to the best of our knowledge:
- the interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting as adopted by the European Union; and
- the interim management report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first
six months of the current financial year and that have materially affected the financial position or performance of the entity during that period and any changes in the related party transactions described in the last annual report that could do so.
By order of the Board
Mark Coombs
Chief Executive Officer
13 February 2019
Independent Review Report to Ashmore Group plc
Conclusion
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2018 which comprises the consolidated statement of comprehensive income, consolidated balance sheet, consolidated statement of changes in equity, consolidated cash flow statement and the related explanatory notes.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2018 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules (the DTR) of the UK's Financial Conduct Authority (the UK FCA).
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
The impact of uncertainties due to the UK exiting the European Union on our review
Uncertainties related to the effects of Brexit are relevant to understanding our review of the condensed financial statements. Brexit is one of the most significant economic events for the UK, and at the date of this report its effects are subject to unprecedented levels of uncertainty of outcomes, with the full range of possible effects unknown. An interim review cannot be expected to predict the unknowable factors or all possible future implications for a company and this is particularly the case in relation to Brexit.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and
has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report
in accordance with the DTR of the UK FCA.
The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The Directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
The purpose of our review work and to whom we owe our responsibilities
This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.
Thomas Brown
for and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square
London
E14 5GL
13 February 2019
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
IR SFFFADFUSEFE
(END) Dow Jones Newswires
February 14, 2019 02:00 ET (07:00 GMT)
1 Year Ashmore Chart |
1 Month Ashmore Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
