ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

AFS Amiad Water Systems Ltd

364.00
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Amiad Water Systems Ltd LSE:AFS London Ordinary Share IL0010943905 ORD ILS0.5
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 364.00 340.00 380.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Amiad Water Systems Ltd Final Results (4991K)

11/04/2018 7:01am

UK Regulatory


Amiad Water Systems (LSE:AFS)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Amiad Water Systems Charts.

TIDMAFS

RNS Number : 4991K

Amiad Water Systems Ltd

11 April 2018

11 April 2018

Amiad Water Systems Ltd.

("Amiad" or the "Company")

Final Results

Amiad Water Systems (AIM: AFS), a leading global producer of water treatment and filtration solutions, announces its final results for the year ended 31 December 2017.

Financial Summary

   --    Revenue increased 6.3% to $112.3m (2016: $105.6m) 
   --    Gross margin improved to 39.5% (2016: 39.3%) 
   --    Operating profit increased 23.2% to $4.6m (2016: $3.7m) 
   --    Profit before tax increased 64.5% to $5.1m (2016: $3.1m) 
   --    Fully diluted earnings per share of $0.14 (2016: $0.095) 
   --    Dividend for 2017 of $0.028 per share (2016: $0.032 per share) 
   --    Net debt at 31 December 2017 of $9.7m (30 June 2017: $8.1m; 31 December 2016: $8.8m) 

-- Cash and cash equivalents at 31 December 2017 of $16.1m (30 June 2017: $15.7m; 31 December 2016: $16.1m)

Operational Summary

-- Growth in revenue reflecting progress primarily in the Irrigation segment, which increased sales by 11.3%

-- Irrigation segment sales, which accounted for 54.3% of total revenue, increased across all geographies where the Company operates in this segment

   --    Non-Irrigation revenue slightly increased to $51.3m (2016: $50.9m) 

-- Within non-Irrigation, the Company reclassified certain projects between the Industrial, Municipal and Oil & Gas segments

-- Industrial segment sales grew in China, India, Australia and South America. However, weakness in certain other geographies, particularly in the US, resulted in an overall reduction

-- Sales in the Municipal segment were significantly higher, primarily due to an increase in Turkey

   --   Oil & Gas segment sales increased, driven by growth in Australia and the US 

-- Enhanced Oil & Gas product portfolio and US market presence with acquisition of royalty-bearing licence from Dow Global Technologies LLC to use and sell the TEQUATIC(TM) PLUS Filter

-- Developed new range of Irrigation segment products, which the Company will launch later in 2018

-- Completed in-house metal fabrication facility, which is now fully operational and is helping to deliver increased efficiency and quality

Dori Ivzori, Chief Executive Officer of Amiad, said: "I am pleased to report a return to year-on-year growth largely driven by the Irrigation segment. The increase in revenues, together with the cost structure and efficiency measures that we implemented, resulted in strong growth in profitability compared with the previous year. The growth in the business enabled us to re-calibrate our strategy and focus our resources on segments and territories that will strengthen our offering. This included acquiring a royalty-bearing licence to use and sell the TEQUATIC(TM) PLUS Filter, which enhances our industrial offer and US presence.

"Amiad entered 2018 with a greater number of orders and higher value of backlog than at the same time of the prior year and the momentum of 2017 has been sustained into this year. We anticipate Irrigation to continue to be the largest segment and expect improved performance in our Industrial segment as well. We plan to support our re-calibrated strategy through increased sales and marketing efforts as we refresh our portfolio of products as well as launch new products in the Irrigation segment. As a result, we anticipate reporting full year revenue growth for 2018."

Enquiries

 
 Amiad Water Systems Ltd. 
--------------------------------  ----------------- 
 Dori Ivzori, Chief Executive 
  Officer 
  Irit Ben-Dov, Chief Financial 
  Officer                          +972 4 690 9500 
--------------------------------  ----------------- 
 
 Stifel Nicolaus Europe 
  Ltd. 
--------------------------------  ----------------- 
 Stewart Wallace, Ben 
  Maddison                         +44 20 7710 7600 
--------------------------------  ----------------- 
 
 Luther Pendragon Ltd. 
--------------------------------  ----------------- 
 Harry Chathli, Claire 
  Norbury                          +44 20 7618 9100 
--------------------------------  ----------------- 
 

About Amiad

Amiad Water Systems (AIM: AFS) is a leading global producer of automatic, self-cleaning water treatment and filtration products and systems. Through its engineering skills and ability to innovate, Amiad provides cost-effective "green" solutions for the industrial, municipal, irrigation, oil & gas and ballast water markets. In these segments its patented products are being integrated into the core of systems for filtration and water treatment, micro irrigation and membrane protection, wastewater and potable water treatment, cooling systems and sea water filtration.

Headquartered in Israel, Amiad provides these solutions through nine subsidiaries and a comprehensive network of over 170 distributors to customers in more than 80 countries.

For additional information or product details, please visit www.amiad.com.

Operational Review

In 2017, the Company achieved growth in all of its core segments except Industrial and all of its geographies except the US (based on aggregating EMEA and Asia respectively), which was particularly impacted by weakness in the Industrial segment as well as some internal restructuring of the Company's US operations during the year. As a result, total revenue increased by 6.3% year-on-year. Also during the year, the Company completed and commenced operations of its in-house metal fabrication facility, which is contributing to improved efficiency. These efficiency gains, combined with the progress made in adjusting the cost structure, maintaining control over expenses and benefiting from its foreign exchange hedging in the first half, enabled the Company to achieve a 64.5% increase in profit before tax.

Amiad continued to invest in R&D in line with its policy and strategy and is developing new products, including a range of new products for the Irrigation segment that are to be launched later this year. In addition, Amiad focused on amending the organisation of the business to further improve the cost structure, efficiency, its customer support and engineering capability. The Company believes that these adjustments will enhance the efficiency of the operations going forward, in line with the stated strategy of investing to strengthen the foundations of the business.

Segment Performance

The Irrigation segment generated $60.9m in 2017 (2016: $54.7m), accounting for 54.3% of the Company's revenue (2016: 51.8%). The growth was across all geographies where the Company operates in this segment, resulting in total segment growth of 11.3%. In non-Irrigation segments, revenue increased slightly to $51.3m (2016: $50.9m), accounting for 45.7% of total revenue (2016: 48.2%).

Within non-Irrigation, following an internal management reporting review, the Company made some alterations in the segmental classification of projects, which fall within the Industrial, Municipal and Oil & Gas segments. As a result of this, certain existing projects have been reclassified.

The Industrial segment generated $36.2m in 2017 (2016: $39.7m), accounting for 32.2% of the Company's revenue (2016: 37.6%), with an increase in sales in China, India, Australia and South America being offset by weakness elsewhere, primarily in the US, resulting in a decline overall. However, part, but not all, of this decline is attributable to the reclassification of certain Industrial projects.

The Municipal segment sales were $9.7m (accounting for 8.7% of 2017 total revenue), compared with $7.2m in 2016, with the growth primarily due to a significant increase in sales in the Municipal segment in Turkey. Revenue in the Oil & Gas segment was $5.4m, or 4.8% of total sales, compared with $3.9m (3.7% of total revenue) in 2017 with the growth primarily due to a significant increase in sales in Australia but also in the US.

As previously announced, the Company continues to review its Ballast Water segment activities (which generated $0.02m in 2017) and will provide an update following the completion of this review process in due course.

Global Activity

US and Latin America

In the US, the Company took a strategic decision to restructure the Industrial segment sales team and channel partner network to support targeted growth in 2018 and beyond. As a result of this reorganisation, sales in this segment were significantly lower in 2017 compared with the prior year. This was partly offset by growth in revenues in the Irrigation and Oil & Gas segments, resulting in total revenues amounting to $21.1m compared with $23.6m for 2016. However, as a result of the actions taken during the year to restructure the US operations, the Company entered 2018 with a higher backlog than at the same time of the prior year and is confident of returning to growth in this territory for full year 2018.

Towards the end of the year, as announced on 22 November 2017, the Company entered into a Patent and Technology License Agreement with Dow Global Technologies LLC under which Amiad was granted an exclusive royalty-bearing licence to use and sell, as well as take over new product manufacturing and support to the existing customers, the TEQUATIC(TM) PLUS Filter, which has a patented design to deliver a consistent level of solids removal from difficult-to-treat, highly loaded water. This has enhanced Amiad's product portfolio with the addition of a new technology that offers a unique solution for key target markets such as Oil & Gas and strengthens Amiad's US customer base. The manufacturing equipment for the TEQUATIC(TM) PLUS Filter has been installed as an additional production line at Amiad's US headquarters in Mooresville, North Carolina, and the Company is focusing on completing the integration. The management team is pleased with the initial progress since acquiring the licence and remains confident that it represents a significant opportunity for Amiad in the US market.

In Latin America, Amiad's offices in Brazil and Mexico increased their revenues. This was primarily due to growth in the Industrial segment, but also an increase in sales in the Irrigation segment in Mexico.

EMEA

Revenues in EMEA grew by 12.1% in aggregate over 2016, which was due to a significant growth in Israel and Turkey, with a slight decline in Europe.

The growth in Israel was primarily due to the Irrigation segment, as well as generating sales in the Municipal segment in 2017 (2016: nil). In Turkey, the significant increase in revenue was due to growth in the Municipal segment as a result of re-investment in major public infrastructure projects.

In Europe, sales in the Irrigation segment increased as the sales office established in the region continued to build on the success of the prior year, and the Industrial segment was broadly in line with the prior year as a result of a strong second half of 2017. The Municipal and Oil & Gas segments experienced a slight decline resulting in an overall reduction in revenue in Europe.

As previously announced, during the period the Company was notified about issues with the certification used by its French subsidiary company to confirm compliance of certain products with the French Attestation de Conformité Sanitaire ("ACS") standard. The Company submitted an application for the requisite ACS certification and, following an initial investigation, put in place new management oversight of its French and European operations. The Company is pleased to report that it has received all required certificates and that it was able to work with its customers to mitigate disruption to ongoing projects.

Asia

Sales in China and India grew by 20.8% and 14.2% respectively over the prior year, primarily due to an increase in the Industrial segment. In China, the strengthening economy resulted in an increase in investment, especially in the steel industry that has traditionally been the strongest sector for Amiad in China.

However, on aggregate, sales in Asia decreased by 5.6% due to a significant reduction in revenues in Singapore as a result of a delay in a few major projects in the Municipal segment, which Amiad expects to complete in 2018.

Australia

In Australia, Amiad had a strong year with revenues 22.9% higher than the prior year. This was based on growth in all its segments, with a particularly significant increase in sales in the Oil & Gas segment due to substantial projects in the mining sector.

The above analysis shows the Company's sales by business unit.

Financial Review

Revenue for the twelve months ended 31 December 2017 increased by 6.3% to $112.3m compared with $105.6m for 2016. As stated above, the growth was primarily due to the Irrigation segment, supported by the Oil & Gas and Municipal segments, although there was variation within the different geographies.

Gross margin was 39.5% (2016: 39.3%). The slight improvement was due to continued tight cost control and gains from operational efficiencies, including Amiad beginning to recognise the full benefits from the construction of its new metal fabrication facility in the second half of the year. However, this was partly offset by the negative impact of the foreign currency exchange rate of the US Dollar against the New Israeli Shekel as described below. In addition, spending on R&D increased as Amiad invested in sustaining its product innovation to support future sales, particularly in the Irrigation segment where the Company is due to launch new products in 2018. The Company also incurred, in the second half of the year, exceptional legal and other costs related to the certification issue in France of approximately $0.5m.

Operating profit increased by 23.2% to $4.6m (2016: $3.7m) and profit before tax increased by 64.5% to $5.1m compared with $3.1m for the prior year. Fully diluted earnings per share were $0.14 compared with $0.095 in 2016.

Foreign currency exchange movements - primarily the US Dollar against the New Israeli Shekel - had a substantial negative impact on the Company's reported operating profit, which, on a constant currency basis was approximately 62% higher than the reported $4.6m. However, the net finance income due to the hedging arrangements during the first half of the year partly mitigated the negative impact on profit before for tax, which, on a constant currency basis, was approximately 30% higher than the reported $5.1m.

As at 31 December 2017, cash and cash equivalents were $16.1m (30 June 2017: $15.7m). Net debt at 31 December 2017 was $9.7m (30 June 2017 was $8.1m), with the increase, as expected, due to the negative effect of the currency exchange and the need to support R&D and other investments associated with the Company's strategic plan.

Dividend

The Board of Directors have decided to declare a dividend out of the Company's profits for the twelve months ended 31 December 2017 of $0.028 gross per share (dividend 2016: $0.032 gross per share), with an ex-dividend date of 19 April 2018, a record date of 20 April 2018 and a payment date of 11 May 2018.

Outlook

Amiad entered 2018 with a greater number of orders and higher value of backlog than at the same time of the prior year. The sales momentum of 2017 has been sustained into 2018 and the Company has had a positive start to the year. Amiad anticipates the Irrigation segment to continue to be the largest contributor to revenues, but also expects progress in its Industrial segment. Additionally, the Company anticipates a return to growth in the US market in 2018.

While Amiad is beginning to benefit from the re-calibrated strategy implemented in 2017, this year the Company will continue to focus on investing in enhancing its sales and marketing infrastructure and refreshing its product portfolio, including the launch of new products, that will establish the foundations for long-term growth and profitability. The Company expects its newly developed products to generate initial sales in the second half of 2018, with the full benefit to be felt from 2019 onwards.

Foreign currency exchange - particularly the erosion of the US Dollar against the New Israeli Shekel - will continue to have an adverse effect on the Company's reported results. However, Amiad will continue to deploy measures to try to manage and mitigate this impact.

With a strong pipeline and positive sales momentum, Amiad anticipates reporting full year revenue growth for 2018. Looking further ahead, the Company expects to benefit from the reorgansiational measures that it is implementing now, and remains confident of achieving sustained growth and delivering shareholder value in the medium- to long-term.

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 
             December 31 
          ----------------- 
            2017      2016 
          --------  ------- 
            $ in thousands 
          ----------------- 
Assets 
 
 
 
 CURRENT ASSETS: 
    Cash and cash equivalents               16,122    16,091 
    Financial assets at fair 
     value through profit 
         or loss - derivatives                 238        85 
    Trade and other receivables: 
          Trade                             38,795    33,939 
          Other                              3,935     4,331 
                                          ========  ======== 
    Inventories                             28,470    24,938 
    Current income tax assets                  615       417 
                                          --------  -------- 
              Total Current Assets          88,175    79,801 
                                          --------  -------- 
 
 NON-CURRENT ASSETS: 
    Investment in joint venture                 10        10 
    Severance pay fund, net                    184       361 
    Long-term receivables                       57        59 
    Property, plant and equipment           11,271    10,783 
    Intangible assets                       14,745    14,532 
    Deferred income tax assets               2,480     2,222 
                                          --------  -------- 
              Total Non-Current Assets      28,747    27,967 
                                          --------  -------- 
              Total Assets                 116,922   107,768 
                                          ========  ======== 
 

Date of approval of the financial statements by the board of directors: April 10, 2018.

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 
       December 31 
    ----------------- 
      2017      2016 
    --------  ------- 
      $ in thousands 
    ----------------- 
 
 
           Liabilities and Equity 
 
   CURRENT LIABILITIES: 
     Bank credit and current 
      maturities of 
         borrowings from bank                     13,746     11,253 
    Financial liabilities at 
     fair value through 
          profit or loss- derivatives                108         66 
    Trade and other payable: 
          Trade                                   15,855     13,854 
          Other                                   12,826     10,278 
     Current income tax liability                    287        816 
                                               ---------  --------- 
              Total Current Liabilities           42,822     36,267 
                                               ---------  --------- 
 NON CURRENT LIABILITIES: 
    Borrowings from banks 
          (net of current maturities)             12,037     13,596 
     Liability for royalty payment                 1,116        -,- 
     Remeasurements of post-employment 
      benefit obligations, net                       372        369 
     Deferred income tax liabilities                 -,-          6 
                                               ---------  --------- 
              Total Non-Current Liabilities       13,525     13,971 
                                               ---------  --------- 
              Total Liabilities                   56,347     50,238 
                                               =========  ========= 
 
 EQUITY: 
     Capital and reserves attributable 
      to 
          equity holders of the Company: 
         Share capital                             2,798      2,798 
         Capital reserves                         28,547     28,520 
         Transaction with non-controlling 
          interests                                (259)      (259) 
         Currency translation reserve            (5,206)    (6,288) 
         Retained earnings                        32,089     29,857 
                                               ---------  --------- 
                                                  57,969     54,628 
     Non-controlling interests                     2,606      2,902 
                                               ---------  --------- 
          Total Equity                            60,575     57,530 
                                               ---------  --------- 
          Total Liabilities and Equity           116,922    107,768 
                                               =========  ========= 
 

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 
      Year ended December 
               31 
    ---------------------- 
       2017        2016 
    ----------  ---------- 
        $ in thousands 
        except per share 
              data 
    ---------------------- 
 
 
    Revenue                                          112,269    105,590 
    Cost of revenue                                   67,924     64,077 
                                                   ---------  --------- 
    Gross Profit                                      44,345     41,513 
    Research and development, net                      3,698      3,402 
    Selling and marketing costs                       25,872     24,423 
Administrative and general expenses                   10,221      9,953 
    Other (gains) losses                                 (6)         34 
                                                   ---------  --------- 
    Operating Profit                                   4,560      3,701 
                                                   ---------  --------- 
    Finance income                                     1,761      1,009 
    Finance costs                                    (1,241)    (1,622) 
                                                   ---------  --------- 
    Finance costs, net                                   520      (613) 
                                                   ---------  --------- 
    Profit before income taxes                         5,080      3,088 
    Income tax expenses                                  932        677 
                                                   ---------  --------- 
    Profit for the year                                4,148      2,411 
                                                   =========  ========= 
           Other comprehensive loss (income): 
            Items that will not be reclassified 
            to profit or loss: 
            Remeasurements of post-employment 
            benefit obligations, net                     221      (260) 
                                                   ---------  --------- 
    Items that may be subsequently 
     reclassified to profit or loss: 
           Currency translation differences            (919)      2,147 
                                                   ---------  --------- 
Other comprehensive loss (income) 
 for the year                                          (698)      1,887 
                                                   =========  ========= 
    Total comprehensive income for 
     the year                                          4,846        524 
                                                   =========  ========= 
 
    Profit attributable to: 
        Equity holders of the Company                  3,178      2,342 
        Non-controlling interests                        970         69 
                                                   ---------  --------- 
                                                       4,148      2,411 
                                                   =========  ========= 
    Total comprehensive income attributable 
     to: 
        Equity holders of the Company                  4,039        459 
        Non-controlling interests                        807         65 
                                                   ---------  --------- 
                                                       4,846        524 
                                                   =========  ========= 
 
 
                                                   $ 
                                             ------------ 
    Earnings per share attributable to 
     the equity 
         holders of the Company during the 
          year (see note 15): 
         Basic                               0.140  0.103 
                                             =====  ===== 
         Diluted                             0.140  0.095 
                                             =====  ===== 
 

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 
                                                           Attributable to equity holders of the 
                                                                          Company 
                                         ------------------------------------------------------------------------ 
                                                                               Transaction 
                                                                Currency          with 
                               Number      Share    Capital    translation   non-controlling   Retained             Non-controlling    Total 
                             of shares    capital   reserve      reserve        interest       earnings    Total       interest       equity 
                            -----------  --------  --------  -------------  ----------------  ---------  --------  ----------------  -------- 
                                                                                    $ in thousands 
                                         ---------------------------------------------------------------------------------------------------- 
 BALANCE AT JANUARY 1, 
  2016                       22,663,651     2,798    28,437        (4,145)             (180)     28,773    55,683               153    55,836 
                            ===========  ========  ========  =============  ================  =========  ========  ================  ======== 
     Comprehensive income 
      (loss): 
          Profit for the 
           year                                                                                   2,342     2,342                69     2,411 
          Currency 
           translation 
           differences                                             (2,143)                                (2,143)               (4)   (2,147) 
          Remeasurement of 
           net 
           defined benefit 
           liability                                                                                260       260                         260 
                                                             -------------                    ---------  --------  ----------------  -------- 
     Total comprehensive 
      income (loss)                                                (2,143)                        2,602       459                65       524 
     Transaction with 
     owners: 
          Transaction with 
           non-controlling 
           interests                                                                    (79)                 (79)             2,684     2,605 
          Recognition of 
          compensation 
          related to 
                employee 
                 stock and 
                 options 
                 grants                                  83                                                    83                          83 
          Dividend ($0.067 
           per 
           share)                                                                               (1,518)   (1,518)                     (1,518) 
                                                   --------                 ----------------  ---------  --------  ----------------  -------- 
 Total transaction with 
  owners                                                 83                             (79)    (1,518)   (1,514)             2,684     1,170 
                            -----------  --------  --------  -------------  ----------------  ---------  --------  ----------------  -------- 
 BALANCE AT December 
  31, 2016                   22,663,651     2,798    28,520        (6,288)             (259)     29,857    54,628             2,902    57,530 
                            ===========  ========  ========  =============  ================  =========  ========  ================  ======== 
     Comprehensive income 
      (loss): 
          Profit (loss) 
           for the 
           year                                                                                   3,178     3,178               970     4,148 
         Currency 
          translation 
          differences                                                1,082                                  1,082             (163)       919 
         Remeasurement of 
          net 
          defined benefit 
          liability                                                                               (221)     (221)                       (221) 
                                                             -------------                    ---------  --------  ----------------  -------- 
     Total comprehensive 
      income (loss)                                                  1,082                        2,957     4,039               807     4,846 
     Transaction with 
     owners: 
          Recognition of 
          compensation 
          related to 
                employee 
                 stock and 
                 options 
                 grants                                  27                                                    27                          27 
          Dividend to 
           Non-Controlling 
           Interest                                                                                                         (1,103)   (1,103) 
          Dividend ($0.032 
           per 
           share)                                                                                 (725)     (725)                       (725) 
                                                   --------                 ----------------  ---------  --------  ----------------  -------- 
 Total transaction with 
  owners                                                 27                                       (725)     (698)           (1,103)   (1,801) 
                            -----------  --------  --------  -------------  ----------------  ---------  --------  ----------------  -------- 
 BALANCE AT December 
  31, 2017                   22,663,651     2,798    28,547        (5,206)             (259)     32,089    57,969             2,606    60,575 
                            ===========  ========  ========  =============  ================  =========  ========  ================  ======== 
 
 
 
      Year ended December 
               31 
    ---------------------- 
       2017        2016 
    ----------  ---------- 
        $ in thousands 
    ---------------------- 
 
 
 CASH FLOWS FROM OPERATING ACTIVITIES: 
    Cash generated from operations               5,719      6,166 
    Interest paid                                 (35)      (764) 
    Interest received                              201        124 
    Income taxes paid, net                     (1,333)      (635) 
                                              --------  --------- 
    Net cash generated from operating 
     activities                                  4,552      4,891 
                                              --------  --------- 
 
 CASH FLOWS FROM INVESTING ACTIVITIES: 
     Purchase of property, plant 
      and equipment                            (2,607)    (2,564) 
     Business acquisition                      (1,173) 
     Purchase of intangible assets               (179)      (225) 
     Investment grants received                     89        127 
     Proceeds from sale of property, 
      plant and equipment                           35         38 
     Restricted deposit                          (302)        465 
                                              --------  --------- 
     Net cash used in investing activities     (4,137)    (2,159) 
                                              --------  --------- 
 
 CASH FLOWS FROM FINANCING ACTIVITIES: 
    Dividends paid to equity holders 
     of the Company                              (725)    (1,518) 
    Dividends paid to Non-Controlling 
     Interest                                  (1,103)        -,- 
    Receipt of long-term borrowings              6,005      9,014 
    Payments of long term borrowings           (6,838)   (11,394) 
    Increase (decrease) in bank 
     credit and short term 
     borrowing, net                              1,760      1,370 
                                              --------  --------- 
    Net cash used in financing activities        (901)    (2,528) 
                                              --------  --------- 
 EXCHANGE RATE LOSS ON CASH AND 
  CASH EQUIVALENTS                                 517    (1,131) 
                                              --------  --------- 
 NET INCREASE (DECREASE) IN CASH 
  AND CASH EQUIVALENTS                              31      (927) 
 CASH AND CASH EQUIVALENTS AT 
  BEGINNING OF YEAR                             16,091     17,018 
                                              --------  --------- 
 CASH AND CASH EQUIVALENTS AT 
  END OF YEAR                                   16,122     16,091 
                                              ========  ========= 
 
 
                                                                                                 Year ended December 
                                                                                                          31 
                                                                                               ---------------------- 
                                                                                                  2017        2016 
                                                                                               ----------  ---------- 
                                                                                                   $ in thousands 
                                                                                               ---------------------- 
                   Profit for the year                                                              4,148       2,411 
                                                                                               ----------  ---------- 
                   (a) Adjustments to reconcile net income to net cash 
                               generated from operating activities: 
                               Depreciation and amortization                                        3,460       3,431 
                               Interest paid                                                           35         764 
                               Interest received                                                    (201)       (124) 
                               Income taxes paid, net                                               1,333         635 
                               Share based payment, net                                                27          83 
                               Distribution of profits to the CEO of a subsidiary                     -,-       (371) 
                               Changes in liability to the CEO of a subsidiary                        -,-         151 
                               Decrease (increase) in deferred income taxes, net                    (199)       (814) 
                               Accrued severance pay, net                                            (58)          65 
                               Exchange rate differences on borrowings                              (198)          91 
                                Net Increase in assets and liabilities at fair value through 
                                 profit or loss                                                     (111)        (85) 
                                Loss (profit) from sale of property, plant and equipment                5          19 
                                                                                               ----------  ---------- 
                                                                                                    4,093       3,845 
                                                                                               ==========  ========== 
 

Changes in working capital:

 
                           Decrease (increase) in accounts 
                            receivable: 
                                Trade                              (3,878)     878 
                                Other                                  624   (491) 
                           Decrease (increase) in long term 
                            receivable                                   4    (18) 
                           Increase (decrease) in accounts 
                            payable: 
                                Trade                                  997   (980) 
                                Other                                1,852   1,127 
                           Increase in inventories                 (2,121)   (606) 
                                                                  --------  ------ 
                                                                   (2,522)    (90) 
                                                                  --------  ------ 
                           Cash generated from operations            5,719   6,166 
                                                                  ========  ====== 
 
 
                (b) Supplementary information on 
                 investing 
                           activity not involving cash flows- 
                           Transaction with the non-controlling 
                            interests                                -,-     2,605 
                                                                  ========  ====== 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR FKKDQBBKBPQD

(END) Dow Jones Newswires

April 11, 2018 02:01 ET (06:01 GMT)

1 Year Amiad Water Systems Chart

1 Year Amiad Water Systems Chart

1 Month Amiad Water Systems Chart

1 Month Amiad Water Systems Chart

Your Recent History

Delayed Upgrade Clock