ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

AFX Alpha Fx Group Plc

1,920.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Alpha Fx Group Plc LSE:AFX London Ordinary Share GB00BF1TM596 ORD 0.2P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1,920.00 1,900.00 1,940.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Alpha FX Group PLC Full Year results (3692T)

20/03/2019 7:00am

UK Regulatory


Alpha Fx (LSE:AFX)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Alpha Fx Charts.

TIDMAFX

RNS Number : 3692T

Alpha FX Group PLC

20 March 2019

20 March 2019

Alpha FX Group plc

("Alpha FX" or the "Group")

Full Year results

for the year ended 31 December 2018

Alpha FX (AIM: AFX), the UK-based foreign exchange service provider, is pleased to announce its audited Full Year Results for the year ended 31 December 2018.

Financial Highlights

   --      Revenue up 73% to GBP23.5m (2017 GBP13.5m) 
   --      Underlying operating profit* up 48% to GBP10.0m (2017 GBP6.8m) 
   --      Reported operating profit up 72% to GBP9.7m (2017 GBP5.6m) 

-- Underlying operating profit margin for the period of 43% (2017: 50%) and on a reported basis 41% (2017: 42%)

-- Underlying basic earnings per share up 30% to 22.7p (2017: 17.5p) and on a reported basis 21.8p (2017: 14.2p)

-- Final dividend of 4.6 pence per share, payable on 15 May 2019 to shareholders on the register as at 12 April 2019

Operational highlights

   --      55% increase in client numbers, from 310 to 482 
   --      Staff numbers increased from 51 to 82 
   --      51% of employees now Partners in the business*** 

-- New headquarters secured at the Brunel Building in Paddington, which will be ready for occupation in Q3 2019

-- Launch of institutional division, expanding our service offering to cover funds and institutions.

   --      New office opened in Toronto, focusing on the Canadian market 
   --      Launch of international payments platform, Alpha Pay 

* Underlying excludes the impact of the one-off costs relating to the IPO and non-cash share-based payments.

** The Group exclude Training Accounts (those that have generated less than GBP10,000 in revenue since being onboarded) in order to provide a clearer picture of client retention for the purposes of these figures.

*** The Group defines a Partner as an employee who held an equity stake prior to the Company's IPO; or is a participant in either the Group's B or C growth share schemes; or owns shares directly in one of the Group's trading subsidiaries.

Outlook

Our strong performance to date demonstrates the appeal of our products and services in existing as well as new verticals and geographies. We are presently barely scratching the surface of the Group's potential, as our business volumes represent small proportions of every market in which we operate. Our new verticals and geographies increase the potential size of our addressable market further still and we will continue to invest accordingly to take full advantage of our growing market opportunity.

Q1 has begun well and with the dedication and focus of the high-quality team in place, the Board looks forward to another year of continued progress in all areas of the business.

Morgan Tillbrook, Chief Executive Officer of Alpha FX, commented:

"I'm very happy with the progress we have made during the year. As well as once again delivering strong revenue and profit growth, the impact of the investments made in the previous year highlight the strength of our strategy, and the returns that we are seeing give us great confidence for the future."

Clive Kahn, Non-Executive Chairman of Alpha FX, added:

"Alpha's success continues to be built on the passion, commitment and vision of its people, reinforced by the strength of its culture. On behalf of the Board, I would like to thank all our people for their contribution to Alpha's success, and look forward to building on it in 2019."

Dividend

At the time of the IPO, the Board announced a target dividend policy of approximately 30% of the Group's underlying profits after tax in each financial year. In line with this dividend policy and following the payment of the interim dividend of 1.9 pence per share in October 2018, the Board is pleased to declare a final dividend of 4.6 pence per share, equating to an annual payment of 6.5 pence per share (2017: 4.9p). Subject to shareholder approval, the final dividend will be payable to Shareholders on the register as at 12 April 2019 and will be paid on 15 May 2019. The ex-dividend date is 11 April 2019.

Management believe there are numerous investment opportunities for the Group that will deliver significant and sustainable future return to shareholders. Accordingly, with effect from the start of the year ended 31 December 2019, the Group intends to adopt a progressive dividend policy, targeted at growing dividends each year, rather than basing a dividend paid on a fixed percentage of profits.

Enquiries:

 
 Alpha FX Group plc                     via Alma PR 
  Morgan Tillbrook, Founder 
  and CEO 
  Tim Kidd, CFO 
 
   Liberum Capital Limited (Nominated     Tel: +44 (0) 20 3100 2000 
   Adviser and Sole Broker) 
   Neil Patel 
   Richard Bootle 
   Kane Collings 
 
   Alma PR (Financial Public              Tel: 07780 901979 
   Relations) 
   Josh Royston 
   Helena Bogle 
   Rebecca Sanders-Hewett 
 

Market Abuse Regulation

This announcement is released by Alpha FX Group plc and contains inside information for the purposes of the Market Abuse Regulation (EU) 596/2014 ("MAR") and is disclosed in accordance with the Company's obligations under Article 17 of MAR. The person who arranged for the release of this announcement on behalf of Alpha FX Group plc was Tim Kidd, Chief Financial Officer.

Notes to Editors

Alpha is a UK-based foreign exchange service provider focused on managing exchange rate risk for corporates and institutions that trade internationally. The Group's primary client base consists of corporates and institutions that have a requirement to convert currency for a commercial purpose, such as buying or selling goods and services overseas, repatriating profits, or expatriating payroll. Since it was incorporated in 2010, Alpha has been able to build and retain a high-quality client base that includes a number of highly respected household brands.

Operational Review

2018 was another excellent year for Alpha. We saw impressive revenue growth and strong levels of profitability, particularly given our increased cost base and investment in infrastructure throughout the year, designed to deliver future growth.

During 2018 we increased our client numbers by 55%, bringing our total number of clients to 482. We also grew revenue by 73%. This performance continued to be spearheaded by the core UK corporate market and by increasing penetration into European markets being serviced from our London headquarters. One of the most pleasing aspects has been the impact of the investments made in the previous year, highlighting the strength of our strategy and execution. These included broadening our product base and investing in service delivery to ensure that our existing client relationships grow with us, investing in infrastructure and technology to provide the right platforms for scalable growth, and attracting new talent to exploit new market segments. The returns that we are seeing give us great confidence in our continuing planned investment. Headcount in the year grew from 51 to 82, with resources added to all areas of both Front and Back office.

Market Opportunity

Whilst we continue to represent less than 1% of the UK corporate market the successful move into new geographies is strategically important for our ambitions and provides an even larger total addressable market. The sales performance this year has demonstrated that accessing the European market from a UK base is more than viable and that both the UK and Europe continue to represent huge opportunities for sustained, long-term growth. As a result of the growth in international business, we have consequently seen a diversification of the range of currencies being traded.

New Products and Divisions

The derivatives products that were launched in August 2017 have already proved valuable to a number of clients, achieving revenues in excess of GBP1m. Providing derivatives has enabled us to service a proportion of clients with more complex exposures and is an example of how at Alpha we are able to tailor our approach to ensure we cater effectively to the individual needs of all our clients.

In March 2018 we launched the Institutional division, the first time that we had utilised our subsidiary model, to attract a highly talented team by rewarding them through performance-based equity incentive mechanisms aligning their interests to the Group. The Institutional team has grown from 5 at inception to 7 employees at the year-end. The performance has been ahead of our expectations in its first year.

Our Canadian office was launched in October 2018 following careful market analysis and a successful trial period of penetrating the market from the UK. We set up an office in Toronto due to the significant time difference and the initial signs are encouraging, with revenue generating clients already onboarded in the first quarter of 2019.

At the year-end the team consisted of 5 individuals who are familiar with the local market but, importantly are also engrained with the Alpha philosophy and culture. The Canadian operation has also been incorporated as a subsidiary along similar lines to the Institutional division.

Technology

Technology remains important to the continued success of the Group. We have invested strategically in this area during 2018 and will continue to do so in the current financial year in order to drive operational efficiencies and deliver revenue growth opportunities. As our offering broadens to meet evolving customer requirements, the underlying technology needs to become ever more sophisticated to deliver the required outcomes. By leveraging cloud-based systems early on, we have been able to customise our platform to the bespoke needs of our customers, allowing the freedom and agility to adapt and improve our systems without having to remedy significant legacy issues. An important technological development in the year was the launch of Alpha Pay, an online international payments platform designed to reduce the time, cost and administrative burden of making cross-border payments and receiving international receipts by providing a simpler, faster and more reliable solution. The market reaction to Alpha Pay has been very positive and over 25 customers are already transacting regularly, despite the platform only launching at the end of 2018.

People & Culture

In the second half of the year Adam Dowling joined Alpha as Managing Director of Alpha Pay. Adam has spent more than 15 years working in payments and receivables, most recently as Director of Product at Saxo Payments Banking Circle, an innovative financial technology company, and prior to this as Vice President of Cash Management at Barclays. His appointment is a further example of Alpha's growing reputation. Adam's expertise will enable us to maximise the potential for Alpha Pay by opening it up to a wider audience in the future.

In March 2018 we welcomed Henry Lisney to the Board of Directors as Chief Operating Officer. Henry has been with the business since 2013 progressing through a variety of different roles and his knowledge of our markets and understanding of the right products and technology to serve them best has already proved invaluable.

Our move to London in December 2017 has proved to be a considerable success. It has enabled us to attract 8 members of staff who are fluent in foreign languages and who have been integral in the significant growth in the number of European companies that we are able to service from our UK headquarters. Having spent the last year in temporary offices in Paddington, we are now looking forward to moving to our new permanent office at Paddington Basin, designed to create an environment that reflects and supports our culture.

Our status as a PLC has proved to be a significant catalyst in attracting, motivating and retaining the very best talent. As well as helping us to incentivise staff in our core business, it has allowed us to launch new businesses through subsidiaries, within which, employees hold a minority stake. The success of this approach is already being evidenced by our Institutional division and early success in Canada. We expect this model to be replicated in additional areas in the future.

Investment in our Team

It is important we continue to refine and develop our culture in order to retain the highly talented individuals that we have brought into Alpha. We have made great strides in this respect over the past twelve months. Investing in people will always be a priority and takes precedence over chasing short-term profits as it provides the platform for long-term sustainable growth and differentiates us from our competitors. We have invested time and effort in codifying our culture in order to promote the behaviours and principles that we must all strive to maintain as we continue to grow and evolve. By focusing on our culture, Alpha can best realise its growth ambitions without ever losing the agile, dynamic nature that has already got us this far. We have created an environment that challenges each individual to expect more of themselves and rewards them accordingly. Alpha has been built on meritocracy and the performance of the Group to date is a reflection of each individual's ability to contribute and share in the collective success.

We would like to thank all of our employees for their ongoing dedication as well our shareholders for their continued support and for sharing our vision of building an exceptional culture capable of delivering sustained growth. Moving forward, we will continue to stay true to our purpose of being an exceptional community full of opportunity, that works hard but lives well. Whilst this may seem like an internal facing statement, the reason for this is simple: we believe the quality of a business and the service it provides is a by-product of its people and culture. Get this right and, as our growth to date has shown, the results will follow.

Financial Review

2018 was another very strong year for the business in which revenue grew by 73% to GBP23.5m (2017: 60% revenue growth to GBP13.5m). Growth has been driven by increasing client numbers both from the UK and overseas as well as the promising start made by the Institutional team that launched in March 2018. In the year ended 31 December 2018 there were no structural changes in forward commission rates in comparison to the prior year.

Underlying operating profit increased by 48% to GBP10.0m (2017: GBP6.8m) whilst on a reported basis operating profit was up 72% to GBP9.7m (2017: GBP5.6m). The year was one of continued investment in headcount in the Front Office with the expansion of the UK-based Corporate team as well as the launch of the Institutional and Canadian operations in the year. Investment also continued in the Back Office to support revenue growth and drive the technology agenda. During the year total headcount increased from 51 to 82. Due to the continued investment, the Group delivered an underlying operating profit margin of 43% (2017: 50%).

The effective rate of taxation for 2018 was 20%. This is slightly higher than the standard rate primarily due to start-up losses of the Canadian business.

Underlying basic earnings per share that excludes share-based payments and the related deferred tax impact on them, increased from 17.5p in 2017 to 22.7p in 2018. Basic earnings per share increased from 14.2p in 2017 to 21.8p in 2018.

On 3 October 2018, the Group announced that it had completed a GBP20m share placing to capitalise on current growth opportunities by the issue of 3,218,602 new shares, raising net GBP19.2m after expenses.

In November 2018 the Group signed a lease for new premises for its Head Office in Paddington. It is anticipated that the Group will relocate from its existing temporary office in Q3-2019 following the completion and fit-out of the new building.

Cash flow

On a statutory basis, net cash and cash equivalents increased by GBP25.3m to GBP38.4m. However, the Group's cash position can fluctuate significantly from year to year due to: the impact of changes in the collateral received from clients, early settlement of trades, or the unrealised mark to market profit or loss from client swaps, resulting in an increase or decrease in cash with a corresponding change in other payables and trade receivables. Therefore, in addition to the statutory cash flow, the Group presents an adjusted net cash summary below which excludes the above items. In the year ended 31 December 2018 net cash on the non-statutory basis increased by GBP22.0m to GBP35.7m, largely due to proceeds of the placing.

 
                                            31 December   31 December 
                                                   2018          2017 
                                                GBP'000       GBP'000 
-----------------------------------------  ------------  ------------ 
 Net cash and cash equivalents                   38,396        13,073 
 Variation margin paid to banking 
  counterparties                                  3,539         3,517 
-----------------------------------------  ------------  ------------ 
                                                 41,935        16,590 
 Margin received from clients & client 
  held funds*                                  (11,424)       (4,036) 
 Net MTM timing loss/(profit) from 
  client drawdowns and extensions within 
  trade receivables                               5,208         1,102 
 
 Adjusted net cash**                             35,719        13,656 
 

* Included in 'other payables' within 'trade and other payables'

** Excluding collateral received from clients, early settlements and the unrealised mark to market profit or loss from client swaps

The table below presents the operating cash conversion on a similar basis, which excludes collateral received from clients, early settlements and the unrealised mark to market profit or loss from client swaps. Cash conversion for the year ended 31 December 2018 increased to 73% from 47% in the prior year. The increase is due to a higher proportion of trades being derived from spot and options transactions where the revenue is immediately converted into cash, together with the average tenure of forward trades for the Institutional business being less than that for the Corporate business.

It is anticipated that the cash conversion will reduce in 2019 due to the impact of an increase in capitalised costs relating to the office move and the capitalisation of technology projects.

 
                                  Year ended    Year ended 
                                 31 December   31 December 
                                        2018          2017 
                                     GBP'000       GBP'000 
------------------------------  ------------  ------------ 
 Underlying operating profit          10,005         6,754 
 Depreciation & amortisation             174           101 
 Loss on sale of fixed assets             63            26 
 
 Increase in debtors**               (3,713)       (3,702) 
 Increase in creditors**               1,299           226 
 Less capital expenditure              (526)         (233) 
 
 Cash from operations before 
  tax, and after capex**               7,302         3,172 
------------------------------  ------------  ------------ 
 
 Conversion                              73%           47% 
 

** Excluding collateral received from clients, early settlements and the unrealised mark to market profit or loss from client swaps

B Share Growth Scheme

The Group has previously implemented the B Share Growth Scheme pursuant to which B Shares were issued to certain full-time employees of the Group. The B Share Growth Scheme is administered and managed by the Board. The B Shares contain a put option, such that, when and to the extent vested, they can be converted into ordinary shares in the Company. The B Shares vest in five equal tranches, occurring annually, starting on 31 December 2017 until 31 December 2021. The requirement for revenue growth of Alpha FX Limited in the first three years is 30% per annum, whilst vesting in years four and five requires 20% annual revenue growth.

Since Alpha FX Limited achieved revenue growth in excess of 30% in the year ended 31 December 2018, the second tranche of B shares has vested. The Company will issue 576,442 ordinary shares to employees under the B Share Growth Scheme.

Application has been made for the new ordinary shares to be issued under the B Share Growth Scheme to be admitted to trading on the AIM market of the London Stock Exchange and admission is expected to occur on or about 25 March 2019. Following the issue of the new ordinary shares, the issued share capital of the Company will comprise 37,122,410 ordinary shares, each with one voting right. This figure will represent the total voting rights in the Company and may be used by shareholders as the denominator for the calculations by which they will determine if they are required to notify their interest in, or change to their interest in, or a change to their interest in the Company under the Financial Conduct Authority's Disclosure Guidance and Transparency Rules.

C Share Growth Scheme

On 5 September 2018, the Company announced the terms of its C Share Growth Scheme, pursuant to which 863 C ordinary shares ("C Shares") were issued to full-time employees of the Company. The C Shares contain a put option, such that, when and to the extent vested, they can be converted into ordinary shares in the Company. The C Shares will vest in five tranches, occurring annually, starting on 31 December 2018 until 31 December 2022. The first tranche to vest will be equal to 10%. of the participant's C Share entitlement and thereafter will be equal to 22.5%. of the participant's C Share entitlement over the following four years. A participant may choose to roll each tranche of C Shares into the next year provided that no rollover is permitted after the final vesting date (March 2023).

Consolidated statement of comprehensive income

For the year ended 31 December 2018

 
                                                  Year ended          Year ended 
                                                 31 December         31 December 
                                                        2018                2017 
                                     Note                GBP                 GBP 
 
 Revenue                                          23,474,709          13,543,132 
 
 Operating expenses                             (13,781,984)         (7,913,448) 
 
 Underlying operating profit                      10,004,589           6,753,889 
                                    ----- 
 Cost associated with the IPO                              -           (612,873) 
                                    ----- 
 Share-based payments                              (311,864)           (511,332) 
----------------------------------  -----  -----------------  ------------------ 
 
 Operating profit                                  9,692,725           5,629,684 
 Finance income                                       39,054              25,110 
 Finance expenses                                          -            (32,626) 
 Profit before taxation                            9,731,779           5,622,168 
 
 Taxation                                        (1,911,082)         (1,225,932) 
----------------------------------  -----  -----------------  ------------------ 
 
 
 Profit for the year                               7,820,697           4,396,236 
 
 
 Other comprehensive income: 
 Currency translation differences                     10,087                   - 
  arising from consolidation 
----------------------------------  -----  -----------------  ------------------ 
 Total comprehensive income for 
  the year                                         7,830,784           4,369,236 
----------------------------------  -----  -----------------  ------------------ 
 
 Profit for the year attributable 
  to: 
 Equity owners of the parent                       7,402,768           4,396,236 
 Non-controlling interests                           428,016                   - 
----------------------------------  -----  -----------------  ------------------ 
                                                   7,830,784           4,396,236 
----------------------------------  -----  -----------------  ------------------ 
 
 Earnings per share attributable 
  to equity owners of the parent 
  (pence per share) 
 
   *    basic                         3                21.8p               14.2p 
 
   *    diluted                       3                21.3p               13.9p 
 
   *    underlying basic              3                22.7p               17.5p 
 
   *    underlying diluted            3                22.1p               17.2p 
 

Consolidated statement of financial position

As at 31 December 2018

 
                                                  As at              As at 
                                            31 December        31 December 
                                                   2018               2017 
                                  Note              GBP                GBP 
 Non-current assets 
 Intangible assets                              437,488            124,720 
 Property, plant and equipment                  172,851            197,025 
-------------------------------  -----  ---------------  ----------------- 
 Total non-current assets                       610,339            321,745 
-------------------------------  -----  ---------------  ----------------- 
 
 Current assets 
 Trade and other receivables       6         34,462,611         16,824,511 
 Cash and cash equivalents         7         38,396,301         13,073,132 
 Other cash balances               7          2,562,538          1,571,475 
-------------------------------  -----  ---------------  ----------------- 
 Total current assets                        75,421,450         31,469,118 
-------------------------------  -----  ---------------  ----------------- 
 
 Total assets                                76,031,789         31,790,863 
-------------------------------  -----  ---------------  ----------------- 
 
 Equity 
 Share capital                     10            73,092             65,524 
 Share premium account             10        31,387,853         12,237,951 
 Capital redemption reserve        10             3,701              3,701 
 Merger reserve                    10           666,529            666,529 
 Retained earnings                           15,002,646          9,081,374 
 Translation reserve                             10,087                  - 
-------------------------------  -----  ---------------  ----------------- 
 Equity attributable to equity 
  holders of the parent                      47,143,908         22,055,079 
 Non-controlling interests                    1,562,422                  - 
-------------------------------  -----  ---------------  ----------------- 
  Total equity                               48,706,330         22,055,079 
-------------------------------  -----  ---------------  ----------------- 
 
 Current liabilities 
 Trade and other payables          8         26,052,174          8,830,511 
 Current tax liability                        1,028,498            694,692 
 Provisions                        9             43,350            110,000 
-------------------------------  -----  ---------------  ----------------- 
 Total current liabilities                   27,124,022          9,635,203 
-------------------------------  -----  ---------------  ----------------- 
 
 Non-current liabilities 
 Deferred tax liability                          45,724             20,581 
 Provisions                        9            155,713             80,000 
-------------------------------  -----  ---------------  ----------------- 
 Total non-current liabilities                  201,437            100,581 
-------------------------------  -----  ---------------  ----------------- 
 
 Total equity and liabilities                76,031,789         31,790,863 
-------------------------------  -----  ---------------  ----------------- 
 

Consolidated cash flow statement

For the year ended 31 December 2018

 
                                                         Year ended     Year ended 
                                                        31 December    31 December 
                                                               2018           2017 
                                                Note            GBP            GBP 
 Cash flows from operating activities 
 Profit before taxation                                   9,731,779      5,622,168 
 Net finance (income)/expense                              (39,054)          7,516 
 Amortisation of intangible assets                          108,492         26,316 
 Depreciation of property, plant and 
  equipment                                                  65,810         74,590 
 Loss on disposal of fixed assets                            63,259         25,507 
 Share-based payment expense                                296,072        482,372 
 Provision charged in year                                    9,063        190,000 
 (Increase) in other receivables                          (210,612)      (155,158) 
 Increase/(decrease) in other payables                    8,670,508    (5,676,021) 
 (Increase) in derivative financial assets             (16,174,082)      (876,879) 
 Increase/(decrease) in derivative financial 
  liabilities                                             8,551,155    (3,320,361) 
 (Increase)/decrease in other cash balances               (991,063)        349,789 
---------------------------------------------  -----  -------------  ------------- 
 Cash inflows/(outflows) from operating 
  activities                                             10,081,327    (3,250,161) 
 Tax paid                                               (1,552,133)    (1,409,547) 
---------------------------------------------  -----  -------------  ------------- 
 Net cash inflows/(outflows) from operating 
  activities                                              8,529,194    (4,659,708) 
---------------------------------------------  -----  -------------  ------------- 
 
 Cash flows from investing activities 
  Payments to acquire property, plant 
   and equipment                                          (104,895)      (127,831) 
 Expenditure on internally developed 
  intangible assets                                       (421,260)      (105,515) 
 Net cash outflows from investing activities              (526,155)      (233,346) 
---------------------------------------------  ----- 
 
 Cash flows from financing activities 
 Proceeds from borrowings                                         -        400,000 
 Repayment of borrowings                                          -    (1,769,425) 
 Dividends paid to equity owners of the 
  Parent Company                                        (1,766,350)      (491,430) 
 Dividends paid to non-controlling interests              (119,000)              - 
 Issue of ordinary shares by Parent Company              19,955,332     13,000,000 
 Share issue costs                                        (798,993)      (748,784) 
 Issue of ordinary shares by subsidiary                           -          2,073 
 Net interest received/(paid)                                39,054        (7,516) 
---------------------------------------------  -----  -------------  ------------- 
 Net cash outflows from financing activities             17,310,043     10,384,918 
---------------------------------------------  -----  -------------  ------------- 
 Increase in net cash and cash equivalents 
  in the year                                            25,313,082      5,491,864 
---------------------------------------------  -----  -------------  ------------- 
 Net cash and cash equivalents at beginning 
  of year                                                13,073,132      7,581,268 
 Foreign currency movements                                  10,087              - 
 Net cash and cash equivalents at end 
  of year                                        7       38,396,301     13,073,132 
---------------------------------------------  -----  -------------  ------------- 
 

Consolidated statement of changes in equity

For the year ended 31 December 2018

 
                                                          Attributable to the owners of the parent 
                                       Share      Capital 
                          Share      premium   redemption     Merger              Retained    Translation                     Non-controlling 
                        capital      account      reserve    reserve              earnings        reserve             Total         interests         Total 
                            GBP          GBP          GBP        GBP                   GBP            GBP               GBP               GBP           GBP 
 Balance at 
  1 January 
  2017                    1,118            -           60    666,529             4,748,978              -         5,416,685                 -     5,416,685 
-----------------  ------------  -----------  -----------  ---------  --------------------  -------------  ----------------  ----------------  ------------ 
 Profit and 
  total 
  comprehensive 
  income for 
  the financial 
  year                        -            -            -          -             4,396,236              -         4,396,236                 -     4,396,236 
 
 Transactions 
  with owners 
 Bonus shares 
  issued                 54,782            -            -          -              (54,782)              -                 -                 -             - 
 Cancellation 
  of shares 
  in Parent 
  Company               (3,641)            -        3,641          -                     -              -                 -                 -             - 
 Shares issued 
  on listing             13,265   12,986,735            -          -                     -              -        13,000,000                 -    13,000,000 
 Costs of 
  issue of 
  equity shares               -    (748,784)            -          -                     -              -         (748,784)                 -     (748,784) 
 Dividends 
  paid                        -            -            -          -             (491,430)              -         (491,430)                 -     (491,430) 
 Share-based 
  payments                    -            -            -          -               482,372              -           482,372                 -       482,372 
 Balance at 
  31 December 
  2017                   65,524   12,237,951        3,701    666,529             9,081,374              -        22,055,079                 -    22,055,079 
-----------------  ------------  -----------  -----------  ---------  --------------------  -------------  ----------------  ----------------  ------------ 
 
 Profit and 
  total 
  comprehensive 
  income for 
  the financial 
  year                        -            -            -          -             7,392,681         10,087         7,402,768           428,016     7,830,784 
 
 Transactions 
  with owners 
 Shares issued 
  on vesting 
  of share 
  option scheme           1,131            -            -          -               (1,131)              -                 -                 -             - 
 Issue of 
  shares to 
  non-controlling 
  interests 
  in subsidiary 
  undertakings                -            -            -          -                     -              -                 -         1,253,406     1,253,406 
 Share-based 
  payments                    -            -            -          -               296,072              -           296,072                 -       296,072 
 Shares issued 
  on placing              6,437   19,948,895            -          -                     -              -        19,955,332                 -    19,955,332 
 Cost of shares 
  issued on 
  placing                     -    (798,993)            -          -                     -              -         (798,993)                 -     (798,993) 
 Dividends 
  paid                        -            -            -          -           (1,766,350)              -       (1,766,350)         (119,000)   (1,885,350) 
 Balance at 
  31 December 
  2018                   73,092   31,387,853        3,701    666,529            15,002,646         10,087        47,143,908         1,562,422    48,706,330 
-----------------  ------------  -----------  -----------  ---------  --------------------  -------------  ----------------  ----------------  ------------ 
 
 

Notes to the consolidated financial statements

For the year ended 31 December 2018

1. General information

Alpha FX Group plc, (the 'Company') is a public limited company having listed its shares on AIM, a market operated by The London Stock Exchange, on 7 April 2017. The Company is incorporated and domiciled in the UK (registered number 07262416) and its registered office is 2 Eastbourne Terrace, London, W2 6LG. The consolidated financial statements incorporate the results of the Company and its subsidiary undertakings, Alpha FX Limited, Alpha FX Institutional Limited and Alpha Foreign Exchange (Canada) Limited.

Statutory accounts for the year ended 31 December 2017 have been delivered to the Registrar of Companies. The statutory accounts for the year ended 31 December 2018 will be delivered to the Registrar of Companies following the Group's Annual General Meeting.

The auditors' reports on the financial statements for 31 December 2018 and 31 December 2017 were unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

2. Accounting policies

Basis of preparation

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and adopted by the European Union ("IFRS").

The financial information set out above does not constitute statutory accounts for the purposes of section 435 of the Companies Act 2006, for the years ended 31 December 2018 and 31 December 2017, but is derived from those accounts.

The Directors have assessed the Group's projected business activities and available financial resources together with detailed forecasts for cash flow and relevant sensitivity analysis. The directors believe that the Group remains well placed to manage its business risks successfully. After making appropriate enquiries the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the statutory accounts for the year ended 31 December 2018.

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

Accounting policies

The accounting policies adopted in these financial statements are identical to those adopted in the Group's most recent annual financial statements for the year ended 31 December 2018 except as described below.

On 1 January 2018 the Group adopted IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers. The adoption of these standards has had no impact on the results presented in the financial statements.

Segment reporting

The revenue for the Group is generated through the provision of commercial and wholesale foreign exchange services. The Group has two reportable segments based on the type of clients. In 2018, 70% of the Group's revenue derived from within the UK. Details of segmental reporting are shown in Note 4.

3. Earnings per share

Basic earnings per share is calculated by dividing the profit for the year attributable to equity holders of the parent, by the weighted average number of ordinary shares during the year. Diluted earnings per share additionally includes in the calculation, the weighted average number of ordinary shares that would be issued on conversion of any dilutive potential ordinary shares.

The Group additionally discloses an underlying earnings per share calculation that excludes the impact of the one-off costs relating to the IPO in 2017, share-based payments and their tax effect, which better enables comparison of financial performance in the current year with comparative years.

 
                               31 December   31 December 
                                      2018          2017 
                                     pence         pence 
----------------------------  ------------  ------------ 
 Underlying - basic                  22.7p         17.5p 
 Underlying - diluted                22.1p         17.2p 
 Basic earnings per share            21.8p         14.2p 
 Diluted earnings per share          21.3p         13.9p 
 
 

The calculation of basic and diluted earnings per share is based on the following number of shares:

 
                                    31 December         31 December 
                                           2018                2017 
                                            No.                 No. 
---------------------------------  ------------  ------------------ 
 Basic weighted average shares       33,945,238          31,017,500 
 Contingently issuable shares           795,913             566,714 
---------------------------------  ------------  ------------------ 
 Diluted weighted average shares     34,741,151          31,584,214 
---------------------------------  ------------  ------------------ 
 

The earnings used in the calculation of basic, diluted and underlying earnings per share are set out below:

 
                                             31 December        31 December 
                                                    2018               2017 
                                                     GBP                GBP 
------------------------------------------  ------------  ----------------- 
 Profit after tax for the year                 7,820,697          4,396,236 
 Non-controlling interests                     (428,016)                  - 
------------------------------------------  ------------  ----------------- 
 Earnings - basic and diluted                  7,392,681          4,396,236 
 Costs associated with the IPO                         -            612,873 
 Tax effect                                            -           (39,944) 
 Share-based payments                            311,864            511,332 
 Deferred tax asset impact on share-based 
  payments                                      (15,257)           (39,873) 
------------------------------------------  ------------  ----------------- 
 Earnings - underlying                         7,689,288          5,440,624 
------------------------------------------  ------------  ----------------- 
 

4. Segmental reporting

During the year the Group generated revenue from the sale of forward currency contracts, foreign exchange spot transactions and option contracts.

The Group has two reportable segments, based on the type of clients, Corporate and Institutional. Revenue from Corporate clients represents the revenue generated by Alpha FX Limited and Alpha Foreign Exchange (Canada) Limited, whilst revenue from Institutional clients represents revenue from Alpha FX Institutional Limited.

 
                                  Corporate                      Institutional                      Total 
 Revenue                 31 December        31 December     31 December   31 December    31 December       31 December 
                                2018               2017            2018          2017           2018              2017 
                                 GBP                GBP             GBP           GBP            GBP               GBP 
--------------------  --------------  -----------------  --------------  ------------  -------------  ---------------- 
 Foreign exchange 
  spot transactions        2,156,518          1,251,568         326,482             -      2,483,000         1,251,568 
 Foreign currency 
  forward contracts       17,136,392         12,112,099       2,727,455             -     19,863,847        12,112,099 
 Option contracts          1,109,002            179,465          18,860             -      1,127,862           179,465 
--------------------  --------------  -----------------  --------------  ------------  -------------  ---------------- 
 Total revenue            20,401,912         13,543,132       3,072,797             -     23,474,709        13,543,132 
--------------------  --------------  -----------------  --------------  ------------  -------------  ---------------- 
 Profit before 
  taxation                 8,461,978          5,622,168       1,269,801             -      9,731,779         5,622,168 
--------------------  --------------  -----------------  --------------  ------------  -------------  ---------------- 
 

5. Dividends

 
                                         31 December   31 December 
                                                2018          2017 
                                                 GBP           GBP 
--------------------------------------  ------------  ------------ 
 Interim dividend for the year ended 
  31 December 2017 of 1.5p per share               -       491,430 
 Final dividend for the year ended 31 
  December 2017 of 
  3.4p per share                           1,133,130             - 
 Interim dividend for the year ended 
  31 December 2018 of 
  1.9p per share                             633,220             - 
                                           1,766,350       491,430 
--------------------------------------  ------------  ------------ 
 

The Directors propose that a final dividend in respect of the year ended 31 December 2018 of 4.6p per share amounting to GBP1,681,115 will be paid on 15 May 2019 to all shareholders on the register of members on 12 April 2019. This dividend is subject to approval by shareholders at the AGM and has not been included as a liability in these Financial Statements in accordance with IAS 10 'Event after the reporting period'.

6. Trade and other receivables

Trade receivables represent the fair value of derivative financial assets arising as a result of matched principal transactions.

 
                                            31 December   31 December 
                                                   2018          2017 
                                                    GBP           GBP 
-----------------------------------------  ------------  ------------ 
 Trade receivables (derivative financial 
  assets)                                    32,724,578    16,550,496 
 Other receivables                            1,427,331       168,224 
 Prepayments                                    310,702       105,791 
-----------------------------------------  ------------  ------------ 
                                             34,462,611    16,824,511 
-----------------------------------------  ------------  ------------ 
 
 

At 31 December 2018 and 31 December 2017, the receivables are shown net of the Credit Value Adjustment.

7. Cash

Cash and cash equivalents comprise cash balances and deposits held at call with banks.

Other cash balances comprise cash held as collateral with banking counterparties for which the Group does not have immediate access.

Cash balances included within derivative financial assets relate to the variation margin called against out of the money trades with banking counterparties.

 
                                                     31 December   31 December 
                                                            2018          2017 
                                                             GBP           GBP 
--------------------------------------------  ------------------  ------------ 
 Cash and cash equivalents                            38,396,301    13,073,132 
 Variation margin called by counterparties*            3,538,587     3,516,811 
 Other cash balances                                   2,562,538     1,571,475 
--------------------------------------------  ------------------  ------------ 
 Total cash                                           44,497,426    18,161,418 
--------------------------------------------  ------------------  ------------ 
 

*Included within trade receivables and trade payables

8. Trade and other payables

Trade payables represent the fair value of derivative financial liabilities arising as a result of matched principal transactions.

 
                                         31 December   31 December 
                                                2018          2017 
                                                 GBP           GBP 
--------------------------------------  ------------  ------------ 
 Trade payables (derivative financial 
  liabilities)                            12,716,091     4,164,936 
 Other payables                           11,412,369     4,036,101 
 Other taxation and social security          829,351       258,830 
 Accruals and deferred income              1,094,363       370,644 
--------------------------------------  ------------  ------------ 
                                          26,052,174     8,830,511 
--------------------------------------  ------------  ------------ 
 

Other payables consist of margin received from clients and client held funds. The carrying value of trade and other payables classified as financial liabilities measured at amortised cost, approximates fair value.

9. Provisions

The onerous lease provision represents the present value of the estimated obligations under a lease where the unavoidable costs of the lease exceed the economic benefit expected to be received from it.

10. Share capital

Share capital

 
                                   As at 31 December     As at 31 December 
                                                2018                  2017 
                                     Number      GBP       Number      GBP 
------------------------------  -----------  -------  -----------  ------- 
 Authorised, issued and fully 
  paid 
 Ordinary shares of GBP0.002 
  each                           36,545,968   73,092   32,761,979   65,524 
                                 36,545,968   73,092   32,761,979   65,524 
------------------------------  -----------  -------  -----------  ------- 
 
 
 Number of shares              A             B           C             D      Ordinary        Deferred 
                          shares        shares      shares        shares        shares          shares           Total 
-----------------  -------------  ------------  ----------  ------------  ------------  --------------  -------------- 
 At 1 Jan 2017               860           118          31           109             -               -           1,118 
-----------------  -------------  ------------  ----------  ------------  ------------  --------------  -------------- 
 
 Bonus issue              42,140         5,782       1,519         5,341             -               -          54,782 
                          43,000         5,900       1,550         5,450             -               -          55,900 
-----------------  -------------  ------------  ----------  ------------  ------------  --------------  -------------- 
 Conversion 
  to GBP0.002 
  each                21,500,000     2,950,000     775,000     2,725,000             -               -      27,950,000 
 Re-designation     (21,500,000)   (2,950,000)   (775,000)   (2,725,000)    26,129,326       1,820,674               - 
 Cancellation 
  of shares                    -             -           -             -             -     (1,820,674)     (1,820,674) 
 Issue of new 
  shares on IPO                -             -           -             -     6,632,653               -       6,632,653 
 At 31 Dec 2017                -             -           -             -    32,761,979               -      32,761,979 
-----------------  -------------  ------------  ----------  ------------  ------------  --------------  -------------- 
 Shares issued 
  on vesting 
  of share option 
  scheme                       -             -           -             -       565,387               -         565,387 
 Shares issued 
  on placing                   -             -           -             -     3,218,602               -       3,218,602 
-----------------  -------------  ------------  ----------  ------------  ------------  --------------  -------------- 
 At 31 Dec 2018                -             -           -             -    36,545,968               -      36,545,968 
-----------------  -------------  ------------  ----------  ------------  ------------  --------------  -------------- 
 

The following movements of share capital occurred during the year ended 31 December 2018:

On 26 March 2018, the Company issued 565,387 new shares following the vesting of shares under the Growth Share Scheme the B share scheme.

On 3 October 2018, the Company issued 3,218,602 new shares following a placing.

11. Subsequent events

On 19 March 2019 the Company determined that following the vesting of shares under the Growth Share Schemes for the year ended 31 December 2018, it would be issuing 576,442 shares on 25 March 2019.

12. Availability of Annual Financial Report

The Group notes that the Annual Report & Accounts for the year ended 31 December 2018 will be posted to Alpha FX shareholders in the first week of April 2019. The document will also be available on the Group's website at www.alphafx.co.uk and in hard copy at 2 Eastbourne Terrace, Paddington London W2 6LG.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR FKLLFKXFFBBL

(END) Dow Jones Newswires

March 20, 2019 03:00 ET (07:00 GMT)

1 Year Alpha Fx Chart

1 Year Alpha Fx Chart

1 Month Alpha Fx Chart

1 Month Alpha Fx Chart

Your Recent History

Delayed Upgrade Clock