We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for streaming realtime charts, analysis tools, and prices.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Alfa Financial Software Holdings Plc | LSE:ALFA | London | Ordinary Share | GB00BDHXPG30 | ORD 0.1P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.60 | 0.99% | 164.00 | 163.00 | 164.00 | 164.00 | 164.00 | 164.00 | 66,712 | 16:15:06 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Prepackaged Software | 93.3M | 24.5M | 0.0830 | 19.57 | 479.45M |
From Apr 2019 to Apr 2024
TIDMALFA
RNS Number : 6438Z
Alfa Financial Software Hldgs PLC
04 September 2018
4 September 2018
Alfa Financial Software Holdings PLC
H1 2018 INTERIM RESULTS
Alfa Financial Software Holdings PLC ("Alfa" or the "Company"), a leading developer of mission critical software for the asset finance industry, today publishes its unaudited results for the six months ended 30 June 2018.
Financial Highlights:
Hot Features
Premium
H1 2018 H1 2017 Movement
GBPmillion GBPmillion
unless otherwise unless otherwise
Statutory Results stated stated %
---------------------------- ------------------ ------------------ ---------
Revenue 32.9 45.1 (27)
Operating profit 8.6 14.0 (39)
Profit for the period 6.7 10.1 (34)
Earnings per share - basic 2.4 pence 3.6 pence (34)
H1 2018 H1 2017 Movement
GBPmillion GBPmillion
unless otherwise unless otherwise
Financial Highlights (1) stated stated %
----------------------------------- ------------------ ------------------ ---------
Revenue - constant currency 33.0 41.8 (21)
Adjusted EBIT 8.6 21.4 (60)
Adjusted EBIT - constant currency 8.7 18.7 (53)
Adjusted earnings per share
- diluted 2.2 pence 5.7 pence (60)
(1) See definitions section for further information of calculation of measures not specifically defined by IFRS
KEY HIGHLIGHTS:
-- Trading in line with revised expectations, with revenues declining primarily due to a smaller number of software implementation projects
-- Signed multi-year upgrade and expansion agreement with a leading retail bank to support a relaunch of its asset finance offering
-- Pipeline remains healthy, by number and value of opportunities, albeit the pace of conversion has not materially increased
-- Resources being deployed to accelerate the ongoing transition of Alfa to a platform solution, reflecting evolving market and customer requirements
Andrew Denton, Chief Executive Officer
"As we said at the time, we were very disappointed by the delays in contracts announced in early June. However, we remain confident in the long term prospects of Alfa. We continue to have a strong market position with a proven track record in project execution and a blue-chip client list. We were very pleased to have signed an upgrade and expansion agreement with a leading retail bank to support their exciting plans in the UK B2B asset finance market and we look forward to building on this with further sales in all of our key markets.
The pipeline for Alfa is healthy, both in terms of geographic and market segment mix, and in terms of number of opportunities. We approach the remainder of the year focused on conversion of these opportunities. We also continue to make incremental cost savings across the business with the aim of achieving immediate operational efficiencies whilst ensuring that we have the right platform in place to return to growth."
Enquiries
Alfa Financial Software Holdings PLC +44 (0)20 7588 1800 Andrew Denton, Chief Executive Officer Viv Maclachlan, Chief Financial Officer Andrew Page, Executive Chairman Tulchan Communications LLP +44 (0)20 7353 4200 James Macey White Matt Low Deborah Roney Barclays +44 (0)20 7623 2323 Robert Mayhew Edward Hill Numis +44 (0)20 7260 1000 James Taylor Simon Willis Tom Ballard
Investor and analyst webcast
The Company will host a conference call today at 9:00 a.m. To obtain details for the conference call, please email alfa@tulchangroup.com.
Please dial in at least 10 minutes prior to the start time. An archived webcast of the call will be available on the Investors page of the Company's website, https://investors.alfasystems.com/.
Notes to Editors
Alfa has been delivering systems and consultancy services to the global asset and automotive finance industry since 1990. Our best practice methodologies and specialised knowledge of asset finance mean that we deliver the largest software implementations and most complex business change projects. With an excellent delivery history over nearly three decades in the industry, Alfa's track record is unrivalled.
Alfa Systems, our class-leading technology platform, is at the heart of some of the world's largest asset finance companies. Key to the business case for each implementation is Alfa Systems' ability to replace multiple client systems on a single platform. Alfa Systems supports both retail and corporate business for auto, equipment, wholesale and dealer finance on a multijurisdictional basis, including leases/loans, originations and servicing. An end-to-end solution with integrated workflow and automated processing using business rules, the opportunities that Alfa Systems presents to asset finance companies are clear and compelling.
With 30 customers utilising Alfa in 26 countries, Alfa has offices in Europe, Asia-Pacific and the United States. For more information, visit alfasystems.com.
Forward-looking statements
This report contains certain forward-looking statements with respect to the financial condition, results of operations, and businesses of Alfa. These statements and forecasts involve risk, uncertainty and assumptions because they relate to events and depend upon circumstances that will occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements. These forward-looking statements are made only as at the date of this announcement. Nothing in this announcement should be construed as a profit forecast. Except as required by law, Alfa has no obligation to update the forward-looking statements or to correct any inaccuracies therein.
BUSINESS REVIEW
Introduction
Results for the half year and the full year 2018 have been and will be impacted by a number of customer developments which were announced as part of our trading update in June 2018.
We were informed by one of our major customers that it had decided to delay its implementation project for internal reasons with our understanding from the customer being that a restart is expected in early 2019. This understanding has not changed and we remain in active dialogue with them. In addition to this, a potential new customer delayed a decision on its implementation project because it is considering increasing its geographical and functional scope, and one of our larger existing customers extended its decision point for the expansion of its Alfa footprint. Implementation start dates for these were projected to be later in 2018, or into 2019. We continue to progress discussions in respect of both of these projects.
Financial Summary
Revenues decreased by GBP12.3 million, or 27%, to GBP32.9 million (H1 2017: GBP45.1 million). The weakened US dollar in the first six months of 2018 has contributed to this decline and, excluding this impact, revenues at constant currency decreased by 21%.
Overall the majority of the top line contraction is due to a decline in revenues generated by our software implementation segment. In H1 2018 we have five ongoing implementations, although this includes one project which was paused in the second quarter. This compares to seven ongoing implementation projects in 2017 which was a historic year for delivery. Our Ongoing Development and Services ("ODS") segment performed well, generating GBP11.7 million of revenues (H1 2017: GBP10.4 million).
Operating profit decreased to GBP8.6 million (H1 2017: GBP21.4 million Adjusted EBIT) and operating profit margin decreased to 26% (H1 2017: 47% Adjusted EBIT margin) reflecting the decrease in total revenues. Operating Free Cash Flow Conversion for the half year increased to 109%, with cash of GBP36.3 million at 30 June 2018.
Outlook
The pipeline for Alfa is healthy, both in terms of geographic and market segment mix, and in terms of number of opportunities. The total contract value of the pipeline opportunities is in line with this time last year and significantly ahead of where we were at this point in 2016. The sales process can often be lengthy for what are large, long-term, mission critical contracts.
We approach the remainder of the year focused on conversion of these opportunities and we are confident in the long-term prospects for Alfa. We also continue to make incremental cost savings across the business with the aim of achieving immediate operational efficiencies whilst ensuring that we have the right platform in place to return to growth.
Operational review and priorities
Alfa is focused on four key operational priorities going forward, which are summarised below.
1 Delivering consistent quality
This is the bedrock of our leading market position and I am pleased to report that our four ongoing implementation projects are progressing in line with expectations. One of these, which started in March 2018, is our first project to use an agile, platform-based deployment approach.
We announced our Cloud First sales approach last year and we have seen this generating interest from our pipeline of potential customers as well as our existing customer base. Three out of four of our customer wins in 2017 and 2018 are deploying on Public Cloud with one being hosted by Alfa. Public Cloud deployment further compresses the time taken to deploy Alfa systems making us more competitive in the sales environment.
2 Focused investment and innovation
Internal investment will be designed to produce new functionality and will continue the journey of moving the core product to a more granular modular structure. As part of Alfa's digital strategy, we will continue to invest in our API catalogue, our Digital Gateway software and reusable user experience components. Through building leading-edge mobile sales and customer self-service functionality, we will create new intellectual property that can be sold and demonstrate the maturity of Alfa's catalogue of APIs and the sophistication of our API strategy encapsulated in the Digital Gateway product.
We will direct most of our product investment towards digital and focus on our plans to position our core package at the heart of a platform with flexible implementation and integration options through Digital Gateway.
In line with other financial services companies, the asset finance sector is moving towards Platform as a Service. So the future of enterprise software will favour those able to deploy a platform that is able to solve a wide variety of business problems through specific deployments in combination with other services and technologies.
Moving from a pure product to a platform solution will reduce the time and cost to develop and deploy Alfa, making the user experience simpler and more focused for each deployment scenario and integrating new technologies and other services faster. At the same time, it will allow us to retain the functionality advantages and upgrade opportunities of the core product and underpin faster integration of leading-edge technology.
3 Sharpening our sales proposition through product evolution
We have assessed our sales strategy and route to market and while we have concluded that it is still valid in the current marketplace, we need to sharpen our sales execution as we focus on converting our pipeline.
Focusing on the transition to a platform will act as an accelerator to sales, assist in our competitive positioning, allow us to focus the power of Alfa Systems to solve specific business problems and position it during the sales process in a more relevant and understandable way. This needs to be achieved whilst retaining the competitive advantage we retain from keeping Alfa as a single core product across all markets.
We have also retained our focus on other growth accelerators - and I have already mentioned the traction we are achieving with Public Cloud.
In addition to this, increased growth through partnerships continues to be a significant opportunity. Having a relatively small ecosystem of partners will give us more influence in the sales process as well as a flexible pool of resources to support our growth. We have signed a master services agreement with a global system implementer with whom we are co-bidding for a late stage pipeline opportunity and we have ongoing partnership dialogue with three more potential partners.
Our pre-configured version of the software for the US automotive finance sector is being used to compress implementation time in one of our ongoing projects and is greatly assisting our sales efforts in that part of the market.
Finally, our digital strategy is generating market interest, sales differentiation and the prospect of incremental sales with existing customers.
4 Controlling our cost base
With a reduced software implementation customer base, we have reviewed our cost base from the bottom up and revised our recruitment plans for the rest of 2018. We have taken steps to minimise or manage expenses where possible as we navigate this current phase of lower chargeability whilst keeping in mind the importance of retaining capability in all areas of the business to support a return to growth as the pipeline converts.
FINANCIAL REVIEW
Introduction
In line with revised expectations, revenues decreased by GBP12.3 million to GBP32.9 million in the six months ended 30 June 2018 (H1 2017: GBP45.1 million) primarily due to the number of ongoing software implementation projects, which decreased from seven during 2017 to five in 2018. As a result, software implementation revenues declined by GBP12.0 million to GBP13.2 million. This was partially offset by an increase of GBP1.4 million in ODS revenues as customers transitioned into our ODS segment post go-live.
Operating profit has decreased by GBP5.4 million to GBP8.6 million, and by GBP12.8 million excluding the impact of 2017 IPO-related expenses and pre-IPO share based payment expenses. Operating Profit has been directly impacted by the decrease in revenues, with cost base increasing marginally in the first six months of the year. There has been minimal opportunity to curtail costs following the trading update on 1 June 2018 although savings are expected in the second half of the year following a reduced recruitment programme and other rationalisation projects.
Total contracted value ("TCV") at 1 July 2018, excluding the paused software implementation project, is GBP106 million (1 January 2018: GBP111 million), which consists of GBP38 million of software implementation revenue, GBP14 million of ODS revenues and GBP54 million of maintenance revenues. TCV has decreased due to revenues earned in the period, but this has been offset by the increase in scope of an ongoing software implementation project and the recent win of an upgrade and expansion at a leading retail bank. While the timing of these revenues is to some degree subject to customer requirements, based on our current projections the GBP106 million of TCV substantially underpins the lower end of our revenue guidance for 2018 and we currently expect that approximately GBP55 million of revenues from current customers, excluding the paused project, will be delivered during 2019.
Continuing operations H1 2018 H1 2017 Movement Unaudited GBP'000s GBP'000s % ----------------------- --------- --------- --------- Revenue (1) 32,884 45,137 (27) Operating expenses - net (24,290) (31,134) (22) ----------------------- --------- --------- --------- Operating profit 8,594 14,003 (39) Finance income 24 20 (20) Taxation (1,896) (3,875) (51) ----------------------- --------- --------- --------- Profit for the period 6,722 10,148 (34) ----------------------- --------- --------- ---------
(1) Revenue includes GBP0.1 million of loss on derivative instruments in H1 2018 (H1 2017: gain of GBP1.2 million)
Revenues
Revenues decreased by GBP12.3 million, or by 27%, to GBP32.9 million in H1 2018 (H1 2017: GBP45.1 million), predominantly due to the decrease in software implementation revenues as projects completed in 2017 and customers transitioned into ODS. At 30 June 2018 the Group had 30 customers in comparison to 32 and 29 customers at 31 December 2017 and 30 June 2017. 45% of the Group's revenues is generated from US-based customers (H1 2017: 45%), and therefore Group revenues have been adversely impacted by the weakening of the US Dollar in the six months ended 30 June 2018. Excluding this impact and gains and losses on derivative instruments, revenues on a constant currency basis decreased by 21%.
Revenue - by type H1 2018 H1 2017 Movement Unaudited GBP'000s GBP'000s % ------------------------- --------- --------- --------- Software implementation 13,196 25,237 (48) ODS 11,726 10,364 13 Maintenance 7,962 9,536 (17) ------------------------- --------- --------- --------- Total revenue 32,884 45,137 (27) ------------------------- --------- --------- ---------
Software implementation revenues
Software implementation revenues decreased by GBP12.0 million, or by 48%, to GBP13.2 million in H1 2018 (H1 2017: GBP25.2 million) reflecting lower overall activity. During H1 2018 we generated revenues from four ongoing software implementation projects and from a fifth project which was paused in the second quarter of 2018. This is compared to seven ongoing implementation projects during 2017. Average revenue per customer declined to GBP2.7 million (H1 2017: GBP3.5 million) reflecting the relatively lower total contract value of new software implementation customers in comparison to implementations which were undertaken in 2017.
Excluding the impacts of unrealised gains or losses on derivatives, underlying software implementation revenues decreased by 42% on a constant currency basis. Of the five software implementations in the period, four or 83% are denominated in US dollars (H1 2017: 58%).
Software implementation projects which completed in 2017 contributed GBP11.8 million to the 2018 decrease. Two ongoing software implementation projects also decreased their contribution by GBP6.5 million, as one customer has currently put their implementation project on pause as they focus on other internal systems and the other has recently re-planned the final phases of their implementation project. While the re-plan has resulted in a significant increase in work effort required by us in the second half of 2018 and into 2019, this has led to a change in the percentage of completion estimate at 30 June 2018, which has contributed to a GBP1.7 million reduction in license recognised in H1 2018.
These decreases were offset by new customer revenues of GBP7.2 million from three customers, two of which were announced in June 2017 and one in March 2018.
Ongoing development and services ("ODS") revenues
ODS revenues increased by GBP1.4 million to GBP11.7 million in H1 2018 (H1 2017: GBP10.4 million). Excluding the GBP2.0 million non-recurring release of contract liabilities in H1 2017, underlying ODS revenue increased by GBP3.4 million, or 40%, primarily reflecting software implementation customers transitioning into ODS post go-live. Four new ODS customers contributed GBP4.7 million of revenues during the first six months of 2018 (H1 2017: GBP4.1 million).
New ODS customer revenues were offset by a GBP0.9 million decline in revenues from continuing ODS customers as ongoing support and additional development activities naturally rebased as the period of time post implementation increased.
The number of ODS customers generating more than GBP100,000 of revenue increased to 15 (H1 2017: 11) with revenue per customer, excluding the H1 2017 GBP2.0 million release of contract liabilities, increasing to GBP0.8 million (H1 2017: GBP0.7 million).
Maintenance
Maintenance revenues decreased by GBP1.6 million, or by 17%, primarily due to GBP1.7 million of non-recurring settlement payment recognised in the prior period and GBP0.8 million of lost maintenance revenues from four customers who have all exited the asset finance market. Such declines were partially offset by a GBP0.7 million increase in maintenance revenues from existing customers, being an 11% increase against H1 2017 on ongoing maintenance contracts, and GBP0.2 million of new maintenance revenues.
As at 30 June 2018, there are 28 maintenance customers, with 26 expected to generate maintenance revenues in the second half of 2018. This compares to 26 at 30 June 2017 and 30 at 31 December 2017.
Operating profit
The Group's operating profit decreased by GBP5.4 million, or 39%, to GBP8.6 million in H1 2018 (H1 2017: GBP14.0 million) primarily reflecting the GBP12.3 million decrease in revenues, offset by GBP4.4 million and GBP3.0 million reduction in pre-IPO share based payment expense and IPO-related expenses.
Expenses - net H1 2018 H1 2017 Movement Unaudited GBP'000s GBP'000s % -------------------------- --------- --------- --------- Implementation and support expenses 8,661 10,698 (19) Research and product development expenses 9,180 7,954 15 Sales, general and administrative expenses 6,497 12,526 (48) Other income (48) (44) 9 -------------------------- --------- --------- --------- Total expenses - net 24,290 31,134 (22) -------------------------- --------- --------- ---------
Implementation and Support ("I&S") expenses decreased by GBP2.0 million, or by 19%, to GBP8.7 million (H1 2017: GBP10.7 million). I&S expenses predominantly comprise personnel costs. In the six months ended 30 June 2018, average software implementation headcount decreased by 12, to 100 FTEs (H1 2017: 112 FTEs). The cost per employee also decreased by 9%, reflecting a more beneficial personnel mix and a weakening in the US dollar.
Research and product development ("R&PD") expenses increased by GBP1.2 million, or 15%, to GBP9.2 million (H1 2017: GBP8.0 million). 86% of R&PD expenses are personnel costs and although the average number of developers increased in the six months ended 30 June 2018 by 41 to 164 FTEs (H1 2017: 123 FTEs), the average cost per person decreased due to personnel mix and lower training costs. As in prior periods, our development efforts centred primarily on customer project development, with no amounts capitalised.
Sales, general and administrative ("SG&A") expenses decreased by GBP6.0 million, or by 48%, to GBP6.5 million (H1 2017: GBP12.5 million) which primarily reflected a decrease in pre-IPO share based payment expense of GBP4.4 million and IPO fees of GBP3.0 million in the current period. Excluding these exceptional items, SG&A expenses increased by GBP1.4 million, or 26%, to GBP6.5 million (H1 2017: GBP5.1 million). This increase partially reflects an increase in salary costs of GBP0.7 million as the average number of employees increased to 70 FTEs (H1 2017: 51 FTEs) as more team members being assigned to the Alfa sales and marketing team. Additionally depreciation and amortisation increased by GBP0.2 million from the new HR and finance system and increased computer hardware investment. Also, other professional fees increased as a result of being a public company.
Adjusted EBIT
Adjusted EBIT, defined as operating profit excluding pre-IPO share based payment expenses and IPO-related costs, decreased by GBP12.8 million, or 60%, to GBP8.6 million in H1 2018 (H1 2017: GBP21.4 million) which reflects the GBP12.3 million decrease in revenues coupled with a GBP0.5 million increase in operating costs (excluding pre-IPO share based payment expenses and IPO-related costs).
Excluding the impact of unrealised gains or losses on derivatives, Adjusted EBIT on a constant currency basis decreased by 53%. Adjusted EBIT margin in H1 2018 decreased to 26% (H1 2017: 45% on a constant currency basis), reflecting decreased revenues.
Adjusted EBIT H1 2018 H1 2017 Unaudited GBP'000s GBP'000s ------------------------------ --------- --------- Profit for the period 6,722 10,148 Adjusted for: Taxation 1,896 3,875 Finance income (24) (20) Share based compensation (1) - 4,400 IPO-related expenses (2) - 2,989 ------------------------------ --------- --------- Adjusted EBIT 8,594 21,392 ------------------------------ --------- ---------
(1) Relates to pre-IPO share schemes, expensed in full by 30 June 2017.
(2) Relates to non-recurring expenses incurred in relation to the listing of shares that took place on 1 June 2017.
Profit for the period
Profit after taxation decreased by GBP3.4 million, or 34%, to GBP6.7 million in H1 2018, (H1 2017: GBP10.1 million), with the effective tax rate decreasing to 22% in H1 2018 (H1 2017: 28%, FY 2017: 24%) due to non-deductible expenses such as the pre-IPO share based payment expenses in the six months ended 30 June 2017.
Earnings per share
Basic Earnings per share decreased to 2.37 pence in H1 2018 (H1 2017: 3.58 pence). Adjusted earnings per share, diluted decreased to 2.24 pence (H1 2017: 5.65 pence).
Adjusted Earnings and Earnings per share
Adjusted Earnings H1 2018 H1 2017 Unaudited GBP'000s GBP'000s ------------------------------------ --------- --------- Profit for the period attributable to equity holders of the Company 6,722 10,148 Adjusted for: Pre-IPO Share based compensation - 4,400 IPO-related expenses - 2,989 Tax effect of adjustments - (584) ------------------------------------ --------- --------- Adjusted Earnings 6,722 16,953 ------------------------------------ --------- --------- Earnings per share H1 2018 H1 2017 Unaudited pence pence --------------------------------------- -------- -------- Earnings per share - basic 2.37 3.58 Earnings per share - diluted 2.24 3.38 Adjusted Earnings per share - diluted 2.24 5.65 --------------------------------------- -------- --------
Cash flow
Cash flow H1 2018 H1 2017 Unaudited GBP'000s GBP'000s --------------------------------------- --------- --------- Operating profit 8,594 14,003 Depreciation and amortisation 440 227 Share based payment charge 53 4,400 Loss on disposal of property, plant 2 - and equipment Unrealised loss/(gain) on derivative financial instruments 103 (1,213) Movement in working capital 756 (3,671) Cash generated from operations 9,948 13,746 Settlement of derivative financial instruments and margin calls 21 (2,118) Income taxes paid (4,145) (3,471) --------------------------------------- --------- --------- Net cash generated from operating activities 5,824 8,157 Net cash generated (used in)/from investing activities (567) 26,791 Net cash used in financing activities - (60,743) Effect of exchange rate changes (192) 26 --------------------------------------- --------- --------- Net increase/(decrease) in cash 5,065 (25,769) Cash and cash equivalents at end of the period 36,332 20,497 --------------------------------------- --------- ---------
Net cash increased by GBP5.1 million to GBP36.3 million as at 30 June 2018, from GBP31.3 million at 31 December 2017. This increase has been driven by the operating cash flow generation, primarily from maintenance payments received in the period, offset by capital expenditure of GBP0.6 million. The company has no borrowings.
Net cash generated from operating activities decreased by GBP2.3 million to GBP5.8 million in H1 2018 (H1 2017: GBP8.2 million). This decrease was primarily due to a decrease in operating profit excluding share based payments, depreciation and amortisation and unrealised gains and losses on derivative instruments of GBP8.2 million coupled with a GBP0.7 million increase in taxation paid. Such outflows were offset by GBP4.4 million cash inflows from movements in working capital and a GBP2.1 million decrease in cash outflows for settlement of derivatives as the Group continued to unwind its historical USD forward programme.
The movement in working capital reflected an increase in trade and other receivables of GBP2.8 million, a decrease in trade and other payables of GBP3.0 million offset by an increase in contract liabilities from license and maintenance collected in advance of GBP6.5 million. The increase in trade and other receivables offset in contract liabilities is due to a GBP3.7 million license invoiced in June 2018 and subsequently collected in July. Excluding this, trade and other receivables decreased to a cash inflow of GBP0.9 million due to an increased focus on cash collection, coupled with a decrease in activity as software implementation slowed during the summer months. Trade payables decreased as the 31 December 2017 outstanding balance included bonus accrual for the year which was subsequently paid in April 2018.
Net cash out flows used in investing activities of GBP0.6 million in the six months ended 30 June 2018 related to capital expenditure in relation to externally acquired software and computer equipment. In the prior period GBP27.0 million was received from the parent company as settlement of a loan, as part of the restructuring prior to the IPO.
In the six months ended 30 June 2018 there were no financing activities, whereas in the prior period, GBP60.7 million of pre-IPO dividends were paid to the parent company. No dividends have been paid or proposed in the six months ended 30 June 2018.
Related party transactions
CHP Software and Consulting Limited is the ultimate parent of the Group and during the period there was no trading between the parent and the Group.
In the six months ended 30 June 2018 there were no transactions (H1 2017: settlement of parent company loan of GBP27.0 million) and at 30 June 2018 there were no balances outstanding from or to the Parent (30 June 2017: nil).
Additionally, an arms-length transaction with Classic Technology Limited, a company in which the Chairman holds an interest, was undertaken for the rental of property. These transactions amount to GBP0.02 million (H1 2017: GBP0.02 million) with no outstanding receivable balances at the end of each reporting period.
Subsequent events
There have been no subsequent events.
PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks and uncertainties which could have a material impact on the long-term performance of Alfa Financial Software Holdings PLC and its subsidiaries are set out in the Alfa Financial Software Holdings PLC Annual Report for the year ended 31 December 2017, dated 8 March 2018, and remain valid at the date of this report.
These risks and uncertainties (in no specific order) are:
-- Talent recruitment and retention - our business is dependent on our people and failure to attract and retain high quality people may impact our ability to deliver our implementations, maintain product quality and deliver on our strategic plan;
-- Project delivery and support - failure to deliver and support could harm our reputation and lead to loss of customers;
-- Product management - regulation and customer needs are constantly evolving and if Alfa Systems is not developed to meet these needs, this may lead to loss of customers;
-- Economic, political and social environment - all our revenues are derived from providers of finance in the asset finance sector and changes in economic conditions or external events may put pressure on profitability of the players in the market, which may in turn lead to a decrease on spend on systems;
-- IT security and cyber risks - a targeted attack could adversely affect our customers or future customers perception of Alfa Systems and could impact our ability to operate our business; and
-- Business interruption and continuity - risk of disruption to our day to day operations if there is a disaster incident.
In addition to the disclosure in the Annual Report, included with Project delivery and support risk is the risk that external factors such as lack of appropriate customer resource, other business issues or system challenges in our customer's businesses may lead to a slowing of implementation or development and services efforts, which may decrease revenues in the short term as efforts are turned to other challenges outside the Alfa Systems software implementation.
Following the 2016 decision by the UK population to exit from the European Union ("Brexit") by April 2019, the Directors continue to consider whether or not Brexit is an additional risk to the Group. On the basis that the Group's revenue is sourced from a number of sources, such as the US, European countries, Australia and New Zealand, reflecting the relative global diversity of the Group's operations, that the Group has minimal Euro exposure and with recruitment targets for FY18 substantially met and significantly reduced, this does not constitute a principal risk to the business over and above the risks mentioned above.
UNAUDITED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME FOR THE SIX MONTHSED 30 JUNE 2018
2018 2017
GBP'000s Note Unaudited Unaudited
------------------------------------- ----- ------------ ------------
Continuing operations
Revenue 3 32,884 45,137
Implementation and support expenses (8,661) (10,698)
Research and product development
expenses (9,180) (7,954)
Sales, general and administrative
expenses (6,497) (12,526)
Other operating income 48 44
------------------------------------- ----- ------------ ------------
Operating profit 8,594 14,003
Finance income 24 20
Profit before taxation 8,618 14,023
Taxation 6 (1,896) (3,875)
------------------------------------- ----- ------------ ------------
Profit for the period attributable
to owners of the Parent 6,722 10,148
------------------------------------- ----- ------------ ------------
Other comprehensive income
Items that may be subsequently
reclassified to profit or loss
Currency translation differences 156 -
------------------------------------- ----- ------------ ------------
Total comprehensive income, net
of tax 156 -
------------------------------------- ----- ------------ ------------
Total comprehensive income for
the period attributable to owners
of the Parent 6,878 10,148
------------------------------------- ----- ------------ ------------
Earnings per share (in pence)
Basic 7 2.37 3.58
Diluted 7 2.24 3.38
Weighted average no. of shares
- basic 7 283,766,785 283,145,649
Weighted average no. of shares
- diluted 7 300,000,000 300,000,000
Adjusted Earnings per share (in
pence)
Diluted 7 2.24 5.65
------------------------------------- ----- ------------ ------------
The above consolidated statement of profit or loss and comprehensive income should be read in conjunction with the accompanying notes.
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2018
30 June 31 December
2018 2017
GBP'000s Note Unaudited Audited
---------------------------------- ----- ----------- ------------
Assets
Non-current assets
Goodwill 24,737 24,737
Intangible assets 8 827 -
Property, plant and equipment 1,559 1,463
Total non-current assets 27,123 26,200
---------------------------------- ----- ----------- ------------
Current assets
Trade and other receivables 9 9,163 6,887
Contract assets 9 7,053 5,505
Prepayments 9 1,044 1,731
Other receivables 9 378 602
Derivative financial assets 9 - 108
Cash and cash equivalents 10 36,332 31,267
---------------------------------- ----- ----------- ------------
Total current assets 53,970 46,100
---------------------------------- ----- ----------- ------------
Total assets 81,093 72,300
---------------------------------- ----- ----------- ------------
Liabilities and equity
Current liabilities
Trade and other payables 11 4,592 7,417
Corporation tax 11 1,704 3,956
Contract liabilities - software
implementation 11 3,923 1,673 Contract liabilities - deferred maintenance 11 9,315 5,046 Derivative financial liabilities 11 69 - ---------------------------------- ----- ----------- ------------ Total current liabilities 19,603 18,092 ---------------------------------- ----- ----------- ------------ Non-current liabilities Provisions for other liabilities 11 438 87 Total non-current liabilities 438 87 ---------------------------------- ----- ----------- ------------ Total liabilities 20,041 18,179 ---------------------------------- ----- ----------- ------------ Capital and reserves Ordinary shares 300 300 Translation reserve 156 - Retained earnings 60,596 53,821 ---------------------------------- ----- ----------- ------------ Total equity 61,052 54,121 ---------------------------------- ----- ----------- ------------ Total liabilities and equity 81,093 72,300 ---------------------------------- ----- ----------- ------------
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHSED 30 JUNE 2018
Share Share Translation Retained Equity
GBP'000s Notes capital premium reserve earnings attributable
-------------------------- ------ --------- --------- ------------ ---------- --------------
Balance as at 1 January
2017 27 11,123 - 73,448 84,598
Profit for the financial
period - - - 10,148 10,148
-------------------------- ------ --------- --------- ------------ ---------- --------------
Total comprehensive
income for the period - - - 10,148 10,148
-------------------------- ------ --------- --------- ------------ ---------- --------------
Capital reduction (27) (11,123) - 11,150 -
Reorganisation of
share capital 300 - - (300) -
Dividends paid to
parent - - - (60,743) (60,743)
Share based payment - - - 4,400 4,400
-------------------------- ------ --------- --------- ------------ ---------- --------------
Balance as at 30 June
2017 300 - - 38,103 38,403
-------------------------- ------ --------- --------- ------------ ---------- --------------
Balance as at 1 January
2018 300 - - 53,821 54,121
Profit for the financial
period - - - 6,722 6,722
Other comprehensive
income - - 156 - 156
-------------------------- ------ --------- --------- ------------ ---------- --------------
Total comprehensive
income for the period - - 156 6,722 6,878
-------------------------- ------ --------- --------- ------------ ---------- --------------
Share based payment 13 - - - 53 53
-------------------------- ------ --------- --------- ------------ ---------- --------------
Balance as at 30 June
2018 300 - 156 60,596 61,052
-------------------------- ------ --------- --------- ------------ ---------- --------------
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHSED 30 JUNE 2018
2018 2017
GBP'000s Note Unaudited Unaudited
----------------------------------------- ----- ------------ -----------
Cash flows from operations
Operating profit 8,594 14,003
Adjustments:
Depreciation and amortisation 4 440 227
Share based payment charge 13 53 4,400
Loss on disposal of property, plant 2 -
and equipment
Unrealised loss/(gain) on derivative
financial instruments 103 (1,213)
Movement in working capital:
Movement in trade and other receivables (2,799) (6,685)
Movement in trade and other payables
and provisions (excluding derivative
financial instruments and contract
liabilities) (2,955) 2,156
Movement in contract liabilities 6,510 858
----------------------------------------- ----- ------------ -----------
Cash generated from operations 9,948 13,746
Settlement of derivative financial
instruments and margin calls 21 (2,118)
Income taxes paid (4,145) (3,471)
----------------------------------------- ----- ------------ -----------
Net cash generated from operating
activities 5,824 8,157
----------------------------------------- ----- ------------ -----------
Cash flows from investing activities
Purchases of property, plant and
equipment (325) (272)
Purchase of software 8 (266) -
Amounts received as settlement
of loan to parent company - 27,043
Interest received 24 20
Net cash (used in)/generated from
investing activities (567) 26,791
----------------------------------------- ----- ------------ -----------
Cash flows from financing activities
Dividends paid to parent - (60,743)
----------------------------------------- ----- ------------ -----------
Cash used in financing activities - (60,743)
----------------------------------------- ----- ------------ -----------
Effect of exchange rate changes (192) 26
----------------------------------------- ----- ------------ -----------
Net increase/(decrease) in cash 5,065 (25,769)
----------------------------------------- ----- ------------ -----------
Cash and cash equivalents at the
beginning of the period 31,267 46,266
----------------------------------------- ----- ------------ -----------
Cash and cash equivalents at the
end of the period 36,332 20,497
----------------------------------------- ----- ------------ -----------
The above consolidated cash flow statement should be read in conjunction with the accompanying notes.
Notes to the Condensed Consolidated Interim Financial Statements for the six months ended 30 June 2018
1 General information
Alfa Financial Software Holdings PLC ("Alfa" or the "Company") and its subsidiaries (together the "Group") is a public company limited by shares and is incorporated and domiciled in England. The address of its registered office is Moor Place, 1 Fore Street Avenue, London, EC2Y 9DT, United Kingdom. Alfa's registration no. is 10713517.
The principal activity of the Group is to provide software solutions and consultancy services to the asset finance industry in the United Kingdom, United States of America, Europe and Asia Pacific.
These unaudited Interim Financial Statements have been approved for issue by the Board of Directors on 4 September 2018. These Interim Financial Statements have been reviewed but not audited.
2 Accounting policies
The Interim Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union and the Disclosure and Transparency Rules of the Financial Conduct Authority.
These Interim Financial Statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly this report should be read in conjunction with the annual report for the year ended 31 December 2017 (the "Annual Financial Statements"), which has been prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS"), and any public announcements made by Alfa during the interim reporting period. The report of the auditors on those accounts was unmodified, did not contain an emphasis of matter paragraph and did not contain any statement on other matters prescribed by the Companies Act 2006.
The accounting policies adopted in preparation of the Interim Financial Statements are consistent with those used to prepare Alfa's consolidated financial statements for the year ended 31 December 2017 and the corresponding interim reporting period, except for the estimation of income tax (see note 6) and the adoption of new and amended standards as set out below.
The preparation of the Interim Financial Statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these Interim Financial Statements, the significant judgements made by management in applying the Group's accounting policies and other than set out in 2.1 (b) below, the key sources of estimation uncertainty were the same as those that applied to the consolidated Annual Financial Statements described above.
The Interim Financial Statements have been prepared on a going concern basis, under the historical cost convention, as modified to include the fair value of certain financial instruments. The directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report, and therefore they continue to adopt the going concern basis of accounting in preparing these Interim Financial Statements.
2.1 New and amended standards adopted
A number of new or amended standards became applicable for the current reporting period and the group has updated its accounting policies as a result of adopting IFRS 15 "Revenue from Contracts with Customers". The Group has applied IFRS 15 using the modified retrospective method of adoption and there have been no resultant changes to the quantum of revenues recognised on application of IFRS 15. No other changes are required from the adoption of other new standards applied.
The impact of the adoption of these standards and the new accounting policies are disclosed below.
a) Accounting policy for software implementation contracts
The Group provides software development, core implementation services and ongoing support of its product, Alfa Systems. Revenue from providing services is recognised in the accounting period in which the services are rendered. As these contracts contain multiple deliverables or performance obligations, such as the development of software to the customer's requirements and implementation services such as migration of data and testing and some project management services, Alfa assesses whether there are distinct performance obligations at the start of each contract and throughout the performance of the implementation, development and services projects and maintenance period. These performance obligations are laid out below.
(i) Implementation services - Where implementation services are considered to be relatively straightforward, do not require additional development services and could be performed by an external third party, the implementation services are accounted for as a separate performance obligation from any development services. The transaction price is allocated to each performance obligation based on the stand-alone selling prices, derived from day rates and the effort incurred, limited to the amount to which Alfa has a right to invoice. Customers are invoiced on a monthly basis and consideration is payable when invoiced. Where these selling prices are not directly observable, they are estimated based on the expected cost plus margin.
(ii) Development services - The second performance obligation is the delivery of customised development services, and the related software license. The total revenues attributable to this performance obligation are estimated at the outset of the software implementation project and recognised as the effort is expended, on a percentage of completion basis, limited to the amount to which Alfa has the right to invoice.
(iii) Option over the right to use Alfa Systems - In certain circumstances the license granted by Alfa is considered to renew in future periods. There may be a material right in respect of discounts in future periods. In order to ascribe a value to this option management initially determine the value of the development services during the software implementation period and the first year after delivery. This value is then annualised and compared to the right to use component of the maintenance payable over the remaining expected customer life.
(iv) Maintenance and right to use Alfa Systems - Other performance obligations are the ongoing support or maintenance of Alfa Systems and the option to renew the right to use Alfa Systems. After an analysis of the right of clawback of the maintenance amount, such amounts are recognised throughout the annual period as the services are delivered, limited to the amount to which Alfa has a right to invoice.
The software implementation services, maintenance services and the right to use Alfa Systems have stand-alone selling prices and therefore such transaction prices are observable. Development services are valued using the residual value method. The Group does not expect to have any contracts where the period between the transfer of promised services to the customer and payment by the customer exceeds one year. As a consequence, the Group does not adjust any of the transaction prices for the time value of money.
The Group's Chief Operating Decision Maker ("CODM") reviews revenue segmentation as disclosed in note 3 to these Interim Financial Statements. Software implementation services include performance obligations (i) through (iii), ODS includes performance obligations (i) and (ii) and maintenance services include (iii) and (iv). Generally the contract duration of software implementations is more than 12 months, with ODS being less than six months. Maintenance contracts are valid for one year.
b) Update to the Group's revenue recognition critical estimates and judgements
The Group assesses the value of the development services delivered during the software implementation period and the first year following the go-live date by determining how much of the historical and future efforts are attributable to customised development services. In making this judgement the Group bases its estimate on the original project plan, updated for days worked and any changes in efforts as the project processes. If the development days increased on all of our current software implementation projects by 5%, this could lead to a GBP0.9 million deferred revenue.
Other than set out above, no updates to the Group's critical estimates and judgements are required following the application of IFRS 15 and there has been no adjustment to retained earnings as at 1 January 2018.
c) Presentation of assets and liabilities related to contracts with customers
Alfa has also voluntarily changed the presentation of certain amounts in the statement of financial position to reflect the terminology of IFRS 15. Contract assets recognised in relation to software implementation contracts were previously presented as part of trade and other receivables. Contract liabilities such as license amounts collected ahead of implementation completions were previously presented as deferred license amounts.
The other standards, including the application of IFRS 9 "Financial Instruments" on 1 January 2018, did not have any impact on the Group's accounting policies and did not impact the six months 30 June 2018 or require retrospective adjustment to prior periods presented.
2.2 Impact of standards issued but not yet applied by the entity
IFRS 16 "Leases" was issued in January 2017 and will result in almost all leases being recognised on the statement of financial position as the distinction between operating and finance leases is removed. Under the new standard an asset and a financial liability to pay rentals is recognised with an exception for short-term or low-value leases.
The standard will affect the accounting for the Group's operating leases for its headquarters in the United Kingdom.
As at the reporting date, the Group has non-cancellable operating lease commitments of GBP22.6 million. Although the Group continues to evaluate the impact of this new standard, it is expected that it will result in the recognition of some of its operating lease commitments as "right to use" asset and a corresponding liability. Most of the Group's lease commitments will be covered by the exception for short-term and low-value leases. The standard is mandatory for first interim periods within annual reporting periods beginning on or after 1 January 2019. The Group does not intend to adopt the standard before the effective date.
2.3 Seasonality
The Group is not significantly influenced by seasonality or cyclical fluctuation throughout the year as the Group recognises revenue from maintenance fees, implementation and ODS fees relatively consistently throughout the year as a result of the Group's relevant revenue recognition policies. Instead the Group is influenced by the number of software implementations which are ongoing during the period and the maturity of those software implementation projects. Separately, the Group's cash flows are subject to seasonal fluctuations as (i) the Group invoices a large proportion of its customers for maintenance annually in advance in the first six months of each year, resulting in a higher inflow of cash receipts in the first half of the Group's financial year in respect of maintenance revenues and (ii) cash flows are impacted by the invoicing of up-front licence fees at the commencement of an implementation.
2.4 Foreign currency
The average rate for the six month period ended 30 June 2018 for the US Dollar was 1.3760 (H1 2017: 1.2586). The closing rate for the US Dollar used was 1.3207 as of 30 June 2018 (31 December 2017: 1.3493).
3 Segment information
Revenue by type
The Group assesses revenue by type of project, being software implementations, ongoing development and services ("ODS") and maintenance, as summarised below:
2018 2017
GBP'000s Unaudited Unaudited
------------------------- ----------- -----------
Software implementation 13,196 25,237
ODS 11,726 10,364
Maintenance 7,962 9,536
------------------------- ----------- -----------
Total revenue 32,884 45,137
------------------------- ----------- -----------
Unrealised losses on derivative financial instruments recognised as revenue in the six months ended 30 June 2018 was GBP0.1 million (H1 2017: gain of GBP1.2 million).
Geographical information
Revenues attributable to each geographical market based on where the licence is sold or the service is provided:
2018 2017
GBP'000s Unaudited Unaudited
--------------- ----------- -----------
UK 10,154 16,602
US 14,632 20,518
Rest of world 8,098 8,017
--------------- ----------- -----------
Total revenue 32,884 45,137
--------------- ----------- -----------
Adjusted EBIT and Adjusted Earnings
The CODM analyses the financial performance of the business on two adjusted profit measures, being adjusted earnings before interest and tax ("Adjusted EBIT") and adjusted earnings ("Adjusted Earnings"). Adjusted EBIT and Adjusted Earnings are not measures defined by IFRS. The most directly comparable IFRS measure to both Adjusted EBIT and Adjusted Earnings is profit for the relevant period.
Adjusted EBIT is defined as profit from continuing operations before income taxes, finance income, pre-IPO share based payments and IPO-related expense. Management utilises this measure to monitor performance as it illustrates the underlying performance of the business by excluding items considered by management not to be reflective of the underlying trading operations of the Group or adding items which are reflective of the overall trading operations.
The following table reconciles profit for the period from continuing operations to Adjusted EBIT for the periods presented:
2018 2017
GBP'000s Unaudited Unaudited
-------------------------------------- ----------- -----------
Profit for the period 6,722 10,148
Adjusted for:
Taxation 1,896 3,875
Finance income (24) (20)
Pre-IPO share based compensation (1) - 4,400
IPO-related expenses (2) - 2,989
-------------------------------------- ----------- -----------
Adjusted EBIT 8,594 21,392
-------------------------------------- ----------- -----------
1) Relates to pre-IPO share based payment expense.
2) Relates to costs related to the IPO.
Additionally, in considering the financial performance of the business, management and the CODM analyse the performance measure of Adjusted Earnings. Adjusted Earnings is defined as profit for the period from continuing operations attributable to equity holders of the Company, before IPO-related expenses and pre-IPO share based compensation, less the tax effect of these adjustments.
Adjusted Earnings is used by the CODM in measuring profitability because it represents a Group measure of performance which excludes the impact of certain non-cash charges and other charges not associated with the underlying operating performance of the business, while including the effect of items that management believe affect shareholder value and in-year return, such as income tax expense and net finance costs. Management use Adjusted Earnings to (i) provide senior management with a monthly report of operating results that is prepared on an adjusted earnings basis and (ii) prepare strategic plans and annual budgets on an adjusted earnings basis. Senior management's annual compensation may also be reviewed, in part, using adjusted performance measures.
In addition Adjusted Earnings is used for the purposes of calculating diluted Adjusted Earnings per share. Management uses diluted Adjusted Earnings per share to assess total Company performance on a consistent basis at a per share level. See note 7.
The following table reconciles profit for the period attributable to equity holders of the Company to Adjusted Earnings for the periods presented:
2018 2017
GBP'000s Unaudited Unaudited
---------------------------------------------- ----------- -----------
Profit for the period attributable to equity
holders of the Company 6,722 10,148
Adjusted for:
Pre-IPO share based compensation - 4,400
IPO-related expenses - 2,989
Tax effect adjustments (1) - (584)
---------------------------------------------- ----------- -----------
Adjusted Earnings 6,722 16,953
---------------------------------------------- ----------- -----------
1) Professional fees tax effected based on the applicable rate in the UK in the period in which incurred. Share based compensation is not deductible for tax purposes, and therefore not tax effected.
4 Operating profit
The following items have been included in arriving at operating profit:
2018 2017
GBP'000s Unaudited Unaudited
------------------------------------------- ----------- -----------
Personnel, external consultants, training
and recruitment expenses 16,971 17,131
Other personnel related expenses 1,095 1,077
Advertising, sponsorship and marketing
costs 454 435
Depreciation 312 227
Amortisation 128 -
Property costs 1,189 939
Travel costs 2,052 2,029
IT costs 600 717
Professional advisor costs 1,041 3,438
Insurance 263 123
Foreign currency differences (197) 353
Share based compensation 53 4,400
Other 378 309
------------------------------------------- ----------- -----------
5 Employees and Directors
Average monthly number of people employed 2018 2017
(including Directors) Unaudited Unaudited
------------------------------------------------- ----------- -----------
UK 245 209
US 75 69
RoW 14 8
------------------------------------------------- ----------- -----------
Total average monthly number of people employed 334 286
------------------------------------------------- ----------- -----------
Average monthly number of people employed 2018 2017
(including Directors) Unaudited Unaudited
------------------------------------------------- ----------- -----------
Software implementation 100 112
Research and product development 164 123
Sales, general and administrative 70 51
------------------------------------------------- ----------- -----------
Total average monthly number of people employed 334 286
------------------------------------------------- ----------- -----------
At 30 June 2018 the Group had 337 employees (31 December 2017: 329).
6 Income tax expense
Income tax expense is calculated on management's best estimate of the full financial year expected tax rate which is then adjusted for discrete items occurring in the reporting period. The income tax expense for the six month period ended 30 June 2018 was GBP1.9 million (H1 2017: GBP3.9 million) representing an effective tax rate of 22% (H1 2017: 28%, FY 2017: 24%).
7 Earnings per share
2018 2017
Unaudited Unaudited
----------------------------------------------- ------------ ------------
Profit attributable to equity holders of
AFSGL (GBP'000s) 6,722 10,148
Weighted average number of shares outstanding
during the period 283,766,785 283,145,649
Basic earnings per share (pence per share) 2.37 3.58
Weighted average number of shares outstanding
including potentially dilutive shares 300,000,000 300,000,000
Diluted earnings per share (pence per share) 2.24 3.38
----------------------------------------------- ------------ ------------
On 12 June 2018, the first tranche of the 2014 and 2015 share options granted to employees vested with a total number of shares of 4,867,716 being released. The weighted average number of shares for the six months ended 30 June 2018 has increased to 283,766,785.
Diluted - For the periods presented, the ordinary shares which are held in an employee trust on behalf of employees are treated as having a potentially dilutive effect as these shares have service conditions attaching to them. Should the service conditions not be met, the shares will be forfeited. The shares have no right to voting or to dividends while held in trust.
Adjusted Earnings per share, diluted, is defined as Adjusted Earnings divided by the weighted average number of shares issued and outstanding, diluted.
2018 2017
Unaudited Unaudited
-------------------------------------------- ----------- -----------
Adjusted Earnings attributable to equity
holders of the Company (GBP'000s) 6,722 16,953
Diluted adjusted earnings per share (pence
per share) 2.24 5.65
-------------------------------------------- ----------- -----------
8 Intangible assets
Computer
GBP'000s software
--------------------- ----------
Cost
At 1 January 2018 -
Additions 955
At 30 June 2018 955
Amortisation
At 1 January 2018 -
Charge for the year 128
At 30 June 2018 128
Net book value
--------------------- ----------
At 30 June 2018 827
--------------------- ----------
During the six months ended 30 June 2018, Alfa implemented a new HR and finance system at a cost of GBP1.0 million. The externally acquired computer software will be amortised over either the license period or 10 years, as applicable.
9 Trade and other receivables
31 December
2018 2017
GBP'000s Unaudited Audited
----------------------------------------- ----------- ------------
Trade receivables 9,163 6,887
Provision for impairment - -
----------------------------------------- ----------- ------------
Trade receivables - net 9,163 6,887
Contract assets 7,053 5,505
Prepayments 1,044 1,731
Other receivables 378 602
Derivative financial instruments - 108
----------------------------------------- ----------- ------------
Total trade receivables, accrued income
and other receivables 17,638 14,833
----------------------------------------- ----------- ------------
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The credit qualities of these receivables are periodically assessed by reference to external credit ratings (if available) or to historical information about their default rates. The Group does not hold any collateral as security.
31 December
2018 2017
Ageing of net trade receivables GBP'000s Unaudited Audited
------------------------------------------ ----------- ------------
Less than 30 days 8,279 5,596
Past due 31-90 days 884 1,291
------------------------------------------ ----------- ------------
Trade receivables - net 9,163 6,887
------------------------------------------ ----------- ------------
The Group believes that the unimpaired amounts that are past due are fully recoverable as there are no indicators of future delinquency or potential litigation. At the date of this report, GBP0.9 million of the GBP0.9 million past due has been collected.
10 Cash and cash equivalents
Cash and cash equivalents includes amounts held in short-term deposits with counterparties to derivative financial instruments of GBP0.1million (31 December 2017: GBP1.0 million).
11 Trade and other payables
31 December
2018 2017
GBP'000s Unaudited Audited
------------------------------------------------ ----------- ------------
Trade payables 4,592 7,417
Corporation tax 1,704 3,956
Contract liabilities - software implementation 3,923 1,673
Contract liabilities - deferred maintenance 9,315 5,046
Provisions for other liabilities 438 87
Derivative financial liabilities 69 -
Total trade and other payables 20,041 18,179
Less non-current portion (438) (87)
------------------------------------------------ ----------- ------------
Total current trade and other payables 19,603 18,092
------------------------------------------------ ----------- ------------
During the six months ended 30 June 2018 GBP4.0 million of license fees (H1 2017: GBP0.8 million) and GBP11.5 million of maintenance fees were invoiced (H1 2017: GBP12.4 million).
Non-current liabilities include GBP0.4 million of future software license fees in respect of the new HR and finance system that are payable in 2018 and 2019.
12 Financial and liquidity risk management
The Group's activities expose it to a variety of financial risks: market risk (including currency risk and price risk), credit risk and liquidity risk. The Interim Financial Statements do not include all financial risk management information and disclosures required in the Annual Financial Statements; they should be read in conjunction with the Annual Financial Statements. There have been no changes in the personnel responsible for risk management or in any risk management policies since the year end. Compared to year end, there was no material change in the contractual undiscounted cash outflows for financial liabilities.
Fair values of financial instruments
For the following financial assets and liabilities: trade and other payables excluding tax and social security, trade and other receivables excluding prepayments and accrued income, short-term bank deposits, cash at bank and in hand and other financial liabilities, the carrying value amount approximates the fair value of the instrument.
The Group have GBP0.1 million of foreign currency financial instruments liabilities outstanding at 30 June 2018 (31 December 2017: GBP0.1 million foreign currency financial instrument assets). The Group uses Level 2 inputs for determining and disclosing the fair value of financial instruments. The Group uses forward exchange rates at the relevant balance sheet date for determining the fair value of foreign currency financial instruments. There were no transfers between levels during the six months to 30 June 2018 (2017: none).
There were no changes in valuation techniques during the periods. The fair values of each category of the Group's financial instruments are approximate to their carrying values in the Group's statement of financial position as the impact of discounting is not significant.
13 Share based compensation
On 31 May 2018, Alfa awarded share options to a selected number of employees throughout the Group. The options are conditional on the employees completing three years' service (the vesting period). Therefore these share options are exercisable starting three years from the grant date and there are no other performance conditions pertaining to the options other than the continuous employment referred to above. The Group has no legal or constructive obligation to repurchase or settle the options and therefore these awards are treated as equity settled. The grant date was determined to be the date the employees were informed of the monetary value of the award, following Board approval. The options will be granted in the second half of 2018 based on the share price at that time. The total value of the awards granted on 31 May 2018 was GBP2.7 million and the share based compensation charge in the six month period to 30 June 2018, based on the amounts granted was GBP0.1 million.
The input assumptions are as follows: an expected option life of three years and an employee attrition rate of 30% over the three year period.
14 Related party
The ultimate parent undertaking is CHP Software and Consulting Limited, which is the Parent undertaking of the smallest and largest group in relation to these Interim Financial Statements. There was no trading between the Group and the Parent.
In the six months ended 30 June 2018 there were no transactions (H1 2017: settlement of parent company loan of GBP27.0 million) and at 30 June 2018 there were no balances outstanding from or to the Parent (30 June 2017: nil).
Additionally, an arms-length transaction with Classic Technology Limited, a company in which the Chairman holds an interest, was undertaken for the rental of property. These transactions amount to GBP0.02 million (H1 2017: GBP0.02 million) with no outstanding receivable balances at the end of each reporting period.
15 Subsequent events
There have been no subsequent events.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors' confirm that these condensed consolidated interim financial statements (the "Interim Financial Statements") have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:
-- an indication of important events that have occurred during the first six months and their impact on the condensed Interim Financial Statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
-- material related-party transactions in the first six months and any material changes in the related-party transactions described in the last annual report.
A list of the current directors of Alfa Financial Software Holdings PLC are listed in the Alfa Financial Software Holdings PLC Annual Report for the year ended 31 December 2017, a copy of which can be found on the Alfa Financial Software Holdings PLC website.
By order of the Board
Andrew Denton
Chief Executive Officer
4 September 2018
Independent review report to Alfa Financial Software Holdings plc
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2018 which comprises the consolidated statement of profit or loss and comprehensive income, the consolidated statement of financial position, the consolidated statement of changes in equity, the consolidated statement of cash flows and related notes 1 to 15. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2018 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Deloitte LLP
Statutory Auditor
London, United Kingdom
4 September 2018
DEFINITIONS
Adjusted Earnings - Adjusted Earnings is defined as profit for the period from continuing operations attributable to equity holders of the Company, before IPO-related expenses and pre-IPO share based compensation, less the tax effect of these adjustments. Adjusted Earnings is used in measuring profitability because it represents a Group measure of performance which excludes the impact of certain non-cash charges and other charges not associated with the underlying operating performance of the business, while including the effect of items that management believes affect shareholder value and in-year return, such as income tax expense and net finance costs.
Adjusted EBIT - Adjusted EBIT is defined as profit from continuing operations before income taxes, finance income, IPO related expenses and pre-IPO share based payments. Management utilises this measure to monitor performance as it illustrates the underlying performance of the business by excluding items considered by management not to be reflective of the underlying trading operations of the Group or adding items which are reflective of the overall trading operations.
Adjusted EPS, diluted - Adjusted Earnings is used for the purposes of calculating Adjusted Earnings per share, diluted. Management uses Adjusted Earnings per share, diluted to assess total Company performance on a consistent basis at a per share level.
Constant Currency - When the Company believes it would be helpful for understanding trends in its business, the Company provides percentage increases or decreases in its revenues or Adjusted EBIT to eliminate the effect of changes in currency values. When trend information is expressed herein "in constant currencies", the comparative results are derived by re-calculating non GBP denominated revenues and/or expenses using the average exchange rates of the comparable period in the current year, excluding gains or losses on derivative financial instruments . The material applicable rates are as follows:
Average exchange rates for the period H1 2018 H1 2017 --------------------------------------- -------- -------- USD 1.3760 1.2586 Euro 1.1366 1.1626
ODS - Ongoing development and services, which is one of the Alfa revenue segments.
Operating Free Cash Flow Conversion - Operating Free Cash Flow Conversion is calculated as cash from operations less gains and losses on settlement of derivative instruments and margin calls, less capital expenditures, as a percentage of Adjusted EBIT. Operating Free Cash Flow is calculated as follows:
H1 2018 H1 2017
Unaudited GBP'000s GBP'000s
------------------------------------- --------- ---------
Cash generated from operations 9,948 13,746
Settlement of derivative financial
instruments and margin calls 21 (2,118)
Capital expenditure (591) (272)
------------------------------------- --------- ---------
Operating Free Cash Flow generated 9,378 11,356
Operating Free Cash Flow Conversion 109% 53%
Total contracted value ("TCV") - TCV is calculated by analysing future contracted revenue based on the following components: (i) an assumption of three years of maintenance payments (actual maintenance contracted length varies by customer); (ii) the estimated remaining time to complete any software implementations, expenses and deferred licence amounts; and (iii) ODS work which is contracted under a statement of work.
Underlying Revenue - revenue excluding unrealised gains or losses on derivative instruments.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
IR FXLLBVKFFBBE
(END) Dow Jones Newswires
September 04, 2018 02:01 ET (06:01 GMT)
1 Year Alfa Financial Software Chart |
1 Month Alfa Financial Software Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
