ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

ACC Access Intelligence Plc

54.50
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Access Intelligence Plc LSE:ACC London Ordinary Share GB00BGQVB052 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 54.50 54.00 55.00 54.50 54.50 54.50 0.00 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Computer Related Svcs, Nec 65.71M -4.19M -0.0328 -16.62 69.6M

Access Intelligence PLC Interim Results (0811U)

10/07/2018 7:00am

UK Regulatory


Access Intelligence (LSE:ACC)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Access Intelligence Charts.

TIDMACC

RNS Number : 0811U

Access Intelligence PLC

10 July 2018

10 July 2018

Access Intelligence plc

("Access Intelligence" or the "Company")

Interim results

Access Intelligence Plc (AIM: ACC, "Access Intelligence" or the "Group"), a leading supplier of Software-as-a-Service (SaaS) solutions for communications and reputation management, announces its unaudited half year results for the six months ended 31 May 2018.

Highlights:

-- Revenue increased by GBP0.41 million (10.3%) year-on-year (2017 restated: decrease of GBP0.92 million).

   --     Annual Contract Value ("ACV") base increased to GBP8.9 million (2017: GBP7.9 million): 

o Increase in net ACV of GBP0.36 million during H1 (H1 2017: GBP0.15 million).

   --     Adjusted EBITDA loss of GBP55,000 (2017: loss GBP218,000). 
   --     Balance Sheet significantly strengthened: 

o GBP2.35 million of convertible loan notes converted into equity.

o Raised GBP2.64 million (net of expenses) to fund investment in Vuelio platform.

-- At 31 May 2018, cash balance GBP3.06 million (H1 2017: GBP0.49 million) with net assets of GBP4.25 million (H1 2017: GBP0.93 million).

-- Increasing momentum in new business wins, including a number of blue-chip enterprises and large public-sector bodies.

-- Continued investment in Vuelio platform, with product management and development teams executing on Group's first key deliverables in mobile and GDPR.

-- Christopher Satterthwaite CBE appointed non-executive Chairman with effect from 1 September 2018. Michael Jackson to step down but will remain as non-executive director - see separate announcement.

Michael Jackson, non-executive Chairman, commented:

"In the first six months of the year, the business has benefited from the increasing complexity of reputation management in the UK media and political markets. More and more communicators want to use the Vuelio platform to gain workflow efficiencies and ensure they get essential intelligence and information from all sectors, including the media, social media and public affairs.

"Having launched our enterprise sales team only 12 months ago, the business has continued to secure an enviable list of clients including winning in H1: Carlsberg, Dyson, The Football Association, Honda and Qatar Airways.

"After 10 years as Chairman of the Group, I will be moving into a non-executive director role and look forward to welcoming Christopher as non-executive Chairman. He is perfectly placed to steer Access Intelligence's strategy as we look to capitalise on further disruption in the communications and reputation management market."

For further information:

Access Intelligence plc 0203 426 4070

Joanna Arnold (CEO) / Mark Fautley (CFO)

Allenby Capital Limited 0203 328 5656

David Worlidge / Nicholas Chambers

Instinctif Partners 0207 457 2077

Kay Larsen / Adrian Duffield

Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). With the publication of this announcement, this information is now considered to be in the public domain.

Chairman's statement

I am pleased to announce our unaudited interim results for the six months ended 31 May 2018.

The Group has benefited in this half year period from having a single brand and platform as well as being differentiated clearly from other vendors in the market by its capability to deliver the transformational and disruptive technology needed by communicators to succeed in modern PR and communications.

With the continued digital disruption of the communications landscape, the Group sees communications professionals requiring real time, actionable, information on all debates and issues relevant to their specific sectors. In addition, there is a crucial need for integrated campaign planning tools which is driving demand for our platform and the true collaboration it enables.

Stakeholder management is becoming more and more important, as is the rise of issue-driven PR and reputation management. There is clearly a need for a broader view of intelligence, which covers all sectors, including public affairs, media and social media, and clients are clearly interested in Vuelio's platform and the new and highly effective portfolio of tools it provides.

Vuelio was swift to capitalise on the advent of data protection regulation, which came into force on 25 May 2018, launching a General Data Protection Regulation ("GDPR") module within the Vuelio platform to support users with a robust solution to ensure their communications activity is compliant. GDPR is another factor contributing to the increasing complexity of modern media and communications, rendering traditional manual operations ineffective.

In the development of the Vuelio platform, Artificial Intelligence ("AI") sits at the heart of the solution as a powerful way of contextualising and filtering excessive unstructured data. It enables communicators to react faster to existing issues, find influential stakeholders aligning with strategic topics quickly and help them identify emerging topics and future opportunities and challenges through correlating events and patterns.

Ultimately, this will drive more effective strategic decision-making and give Vuelio's clients the potential to create effective and targeted PR and stakeholder strategies.

In line with our strategy to build a global platform for communications and reputation management, Access Intelligence signed a reseller partnership in the Middle East during H1. This follows the Group's successful partnership with a reseller in Australia and New Zealand.

Results for the half year

One of the key financial metrics monitored by the Board is the change in the ACV base year-on-year. This metric reflects the annual value of new business won, plus upsell into its existing customer base, less any customer losses. It is an important metric for the Group as it is a leading indicator of future revenue.

Total ACV growth over the year from 1 June 2017 was GBP0.95 million (12.0%) with the Group having an ACV base of GBP8.9 million at 31 May 2018. During the first six months of the year, the Group's ACV base grew by GBP0.36 million compared to growth of GBP0.15 million for the equivalent period in 2017.

Revenue from continuing operations for the period grew by 10.3% to GBP4,346,000 (H1 2017 restated: GBP3,938,000). The year-on-year increase was primarily driven by the growth in ACV delivered by the business in the second half of the 2017 financial year. Recurring revenue comprised 99% of total revenue (H1 2017 restated: 99%).

Gross profit from continuing operations increased by 12% year-on-year to GBP2,831,000 (H1 2017 restated: GBP2,521,000) whilst gross margin was 65% (H1 2017 restated: 64%).

Adjusted earnings before interest, tax, depreciation and amortisation ("EBITDA") loss was reduced to GBP55,000 compared to a loss of GBP218,000 in H1 2017. Adjusted EBITDA excludes certain non-recurring items totalling GBP99,000 for the period (H1 2017 restated: GBP472,000) in addition to the Group's share of loss of an associate of GBP130,000 (H1 2017 restated: GBP173,000).

Non-recurring items included restructuring costs of GBP39,000 (H1 2017 restated: GBP101,000) and non-recurring hosting and migration costs of GBP60,000 (H1 2017 restated: GBP371,000).

The Group increased its investment in the Vuelio platform with identifiable new product development activity being capitalised. The Group had capitalised development costs of GBP377,000 (H1 2017: GBPNil), with a further GBP310,000 (H1 2017: GBP579,000) being expensed through profit and loss.

EBITDA loss from continuing operations was reduced to GBP284,000 (H1 2017 restated: loss of GBP872,000).

The Group's operating loss from continuing operations was GBP773,000 (H1 2017 restated: loss GBP1,331,000). The Group incurred GBP489,000 of depreciation and amortisation charges (H1 2017 restated: GBP459,000).

The basic loss per share from continuing operations was 0.23p (H1 2017 restated: loss 0.47p).

The Group had cash at the end of the period of GBP3,056,000 (H1 2017: GBP494,000).

Disposal of A.I. Talent Limited

The sale of A.I. Talent Limited ("A.I. Talent") was completed on 9 May 2018. A.I. Talent is a provider of SaaS learning management systems but was considered non-core to the Group's strategic focus on the corporate communications and reputation management sector. The Group left A.I. Talent with what was considered to be an appropriate level of working capital and, as such, the net cash outflow for the Group after costs was GBP147,000. The divestment resulted in a Group loss on disposal of GBP29,000.

Subsequent events

On 1 June 2018, the Group retained its 20% shareholding in Track Record Holdings Limited ("Track Record") by investing a further GBP260,000 as its share of a GBP1,300,000 fundraising completed by the company. The Group sees excellent opportunities for this business.

Board changes

After 10 years as Chairman, I have led the business through a period of change and, with a new strategy in place, I feel the time is right for me to move into a non-executive director position. Accordingly, I am delighted that we welcome Christopher Satterthwaite as the Group's new non-executive Chairman with effect from 1 September 2018.

I look forward to working with Christopher, CEO Joanna Arnold, and the wider Access Intelligence team, as disruption in the media, reputation management and communications markets opens up further opportunity for the business to grow.

Current trading and outlook

Access Intelligence is building a global platform for communications and reputation management. The Group aims to further develop its scale and market position through organic growth, partnerships and carefully targeted acquisitions that will enhance its capabilities and/or geographic reach.

The Group continues to trade in line with the Board's expectations for the current financial year.

Michael Jackson

Non-executive Chairman

Consolidated Statement of Comprehensive Income

for the six months ended 31 May 2018

 
 
                                                              Unaudited 
                                             Unaudited     and restated       Audited 
                                        6 months ended                *    Year ended 
                                                         6 months ended 
                                             31-May-18        31-May-17     30-Nov-17 
Continuing operations                          GBP'000          GBP'000       GBP'000 
 
  Revenue                                        4,346            3,938         8,063 
Cost of sales                                  (1,515)          (1,417)       (2,823) 
                                      ----------------  ---------------  ------------ 
Gross profit                                     2,831            2,521         5,240 
Administrative expenses                        (2,886)          (2,739)       (6,604) 
                                      ----------------  ---------------  ------------ 
Adjusted EBITDA                                   (55)            (218)       (1,364) 
Non-recurring items                               (99)            (472)         (854) 
Share of loss of associate                       (130)            (173)         (254) 
Share-based payments                                 -              (9)             - 
                                      ----------------  ---------------  ------------ 
EBITDA                                           (284)            (872)       (2,472) 
Depreciation of tangible fixed 
 assets                                           (36)             (36)          (71) 
Amortisation of intangible 
 assets acquired through business 
 combination                                     (279)            (249)         (558) 
Amortisation of software and 
 development intangible assets                   (174)            (174)         (349) 
                                      ----------------  ---------------  ------------ 
Operating loss                                   (773)          (1,331)       (3,450) 
Financial expense                                (166)            (172)         (343) 
                                      ----------------  ---------------  ------------ 
Loss before tax                                  (939)          (1,503)       (3,793) 
Taxation credit                                      -                -           458 
                                      ----------------  ---------------  ------------ 
Loss for the period from continuing 
 operations                                      (939)          (1,503)       (3,335) 
(Loss)/Profit for the period 
 from discontinued operations                    (120)              344           558 
                                      ----------------  ---------------  ------------ 
Loss for the period                            (1,059)          (1,159)       (2,777) 
Other comprehensive income                           -                -             - 
                                      ----------------  ---------------  ------------ 
Total comprehensive loss for 
 the period attributable to 
 the owners of parent company                  (1,059)          (1,159)       (2,777) 
                                      ----------------  ---------------  ------------ 
Earnings per share: 
Continuing and discontinued 
 operations 
Basic loss per share                           (0.26)p          (0.37)p       (0.84)p 
Diluted loss per share                         (0.26)p          (0.37)p       (0.84)p 
Continuing operations 
Basic loss per share                           (0.23)p          (0.47)p       (1.01)p 
Diluted loss per share                         (0.23)p          (0.47)p       (1.01)p 
 

* Prior period comparatives have been restated to disclose the results of A.I. Talent Limited as discontinued activities.

Consolidated Statement of Financial Position at 31 May 2018

 
 
                                   Unaudited    Unaudited    Audited 
                                       As at        As at      As at 
                                   31-May-18    31-May-17  30-Nov-17 
                                     GBP'000      GBP'000    GBP'000 
 
  Non-current assets 
Intangible assets                      6,155        6,675      6,231 
Investments in associates                150          361        280 
Property, plant and equipment            148           81        146 
Deferred tax asset                       206          230        206 
                                 -----------  -----------  --------- 
Total non-current assets               6,659        7,347      6,863 
                                 -----------  -----------  --------- 
Current assets 
Trade and other receivables            3,081        3,416      2,968 
Current tax receivables                  458          333        458 
Cash and cash equivalents              3,056          494        673 
Assets classed as held for 
 sale                                      -            -        270 
                                 -----------  -----------  --------- 
Total current assets                   6,595        4,243      4,369 
                                 -----------  -----------  --------- 
TOTAL ASSETS                          13,254       11,590     11,232 
                                 -----------  -----------  --------- 
Current liabilities 
Trade and other payables               1,590        1,558      1,558 
Accruals                               1,404          969      1,149 
Provisions                                 -          118          - 
Deferred revenue                       4,541        4,226      4,137 
Interest bearing loans and 
 borrowings                              135        1,374      2,489 
Liabilities classed as held 
 for sale                                  -            -        260 
                                 -----------  -----------  --------- 
Total current liabilities              7,670        8,245      9,593 
                                 -----------  -----------  --------- 
Non-current liabilities 
Provisions                               256          264        226 
Interest bearing loans and 
 borrowings                              869        1,919        884 
Deferred tax liabilities                 206          230        206 
                                 -----------  -----------  --------- 
Total non-current liabilities          1,331        2,413      1,316 
                                 -----------  -----------  --------- 
TOTAL LIABILITIES                      9,001       10,658     10,909 
                                 -----------  -----------  --------- 
 
  NET ASSETS                           4,253          932        323 
                                 -----------  -----------  --------- 
 
  Equity 
Share capital                          2,433        1,586      1,743 
Treasury shares                        (148)        (148)      (148) 
Share premium                          6,906        1,491      2,352 
Capital redemption reserve               191          191        191 
Share option valuation reserve           348          386        348 
Equity reserve                             -          255        255 
Retained earnings                    (5,477)      (2,829)    (4,418) 
                                 -----------  -----------  --------- 
TOTAL EQUITY ATTRIBUTABLE TO 
 EQUITY SHAREHOLDERS                   4,253          932        323 
                                 -----------  -----------  --------- 
 

Consolidated Statement of Changes in Equity

for the six months ended 31 May 2018

 
                                                                        Share 
                          Share   Treasury     Share      Capital      option    Equity    Retained     Total 
                        capital     Shares   premium   redemption   valuation   reserve    earnings 
                                             account      reserve     reserve 
                        GBP'000    GBP'000   GBP'000      GBP'000     GBP'000   GBP'000     GBP'000   GBP'000 
 
 
 At 1 December 
  2016                    1,580      (148)     1,458          191         377       255     (1,670)     2,043 
 Issue of share 
  capital                     6          -        33            -           -         -           -        39 
 Total comprehensive 
  income for 
  the period                  -          -         -            -           -         -     (1,159)   (1,159) 
 Share-based 
  payments                    -          -         -            -           9         -           -         9 
 
 At 31 May 2017           1,586      (148)     1,491          191         386       255     (2,829)       932 
                       --------  ---------  --------  -----------  ----------  --------  ----------  -------- 
 Issue of share 
  capital                   157          -       861            -           -         -           -     1,018 
 Total comprehensive 
  income for 
  the period                  -          -         -            -           -         -     (1,618)   (1,618) 
 Share-based 
  payments                    -          -         -            -        (38)         -          29       (9) 
 
 At 30 November 
  2017                    1,743      (148)     2,352          191         348       255     (4,418)       323 
                       --------  ---------  --------  -----------  ----------  --------  ----------  -------- 
 Issue of share 
  capital                   350          -     2,293            -           -         -           -     2,643 
 Conversion 
  of Convertible 
  Loan Notes                340          -     2,261            -           -     (255)           -     2,346 
 Total comprehensive 
  income for 
  the period                  -          -         -            -           -         -     (1,059)   (1,059) 
 
 At 31 May 2018           2,433      (148)     6,906          191         348         -     (5,477)     4,253 
                       --------  ---------  --------  -----------  ----------  --------  ----------  -------- 
 

Consolidated Statement of Cash Flow

for the six months ended 31 May 2018

 
 
                                              Unaudited    Unaudited 
                                               6 months     6 months       Audited 
                                                  ended        ended    Year ended 
                                              31-May-18    31-May-17     30-Nov-17 
                                                GBP'000      GBP'000       GBP'000 
 
  Loss for the year attributable 
  to shareholders                               (1,059)      (1,159)       (2,777) 
 
  Adjustments for: 
Taxation                                              -            -         (458) 
Depreciation and amortisation                       489          464           978 
Share option charge                                   -            9             - 
Share of loss of associate                          130          173           254 
Financial expense                                   166          172           343 
Loss on sale of A.I. Talent                          29            -             - 
Profit on sale of AIControlPoint                      -        (584)         (592) 
Operating cash outflow before 
 working capital changes                          (245)        (925)       (2,252) 
 
  Increase in trade and other receivables          (21)        (734)         (576) 
Increase in trade and other payables                729          446           731 
                                            -----------  -----------  ------------ 
Net cash inflow/(outflow) from 
 operations                                         463      (1,213)       (2,097) 
 
  Tax received                                        -          103           436 
                                            -----------  -----------  ------------ 
Net cash inflow/(outflow) from 
 operating activities                               463      (1,110)       (1,661) 
                                            -----------  -----------  ------------ 
 
  Investing 
Acquisition of PPE                                 (37)         (17)         (118) 
Acquisition of software licences                      -         (38)          (79) 
Cost of software development                      (377)            -             - 
Disposal of A.I. Talent Limited                     (5)            -             - 
Less: cash and cash equivalents 
 disposed of                                      (142)            -             - 
Disposal of AIControlPoint                            -          607           615 
Moved to Held for Sale - A.I. 
 Talent Limited                                       -            -           (5) 
                                            -----------  -----------  ------------ 
Net cash (outflow)/inflow from 
 investing activities                             (561)          552           413 
                                            -----------  -----------  ------------ 
 
  Financing 
Interest paid                                     (162)        (149)         (298) 
Issue of shares                                   2,643            -         1,017 
Exercise of share options                             -           39            40 
Net cash inflow/(outflow) from 
 financing activities                             2,481        (110)           759 
                                            -----------  -----------  ------------ 
 
  Net increase/(decrease) in cash                 2,383        (668)         (489) 
Opening cash and cash equivalents                   673        1,162         1,162 
                                            -----------  -----------  ------------ 
Closing cash and cash equivalents                 3,056          494           673 
                                            -----------  -----------  ------------ 
 

Notes

1. Unaudited notes

Basis of preparation and accounting policies

The financial information for the six months to 31 May 2018 is unaudited and was approved by the Board of Directors on 9 July 2018.

The interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements for the year ended 30 November 2017.

The interim financial information for the six months ended 31 May 2018, including comparative financial information, has been prepared on the basis of the accounting policies set out in the last annual report and accounts, and in accordance with International Financial Reporting Standards ("IFRS").

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may subsequently differ from those estimates.

In preparing the interim financial statements, the significant judgements made by management in applying the Group's accounting policies and key sources of estimation uncertainty were the same, in all material respects, as those applied to the consolidated financial statements for the year ended 30 November 2017.

The Group has elected to present comprehensive income in one statement.

Going concern assumption

The Group manages its cash requirements through a combination of operating cash flows and long-term borrowings in the form of non-convertible loan notes.

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within its existing cash deposits and loan facilities.

Consequently, after making enquires, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis of accounting in preparing the interim financial statements.

Information extracted from the Group's 2017 Annual Report

The financial figures for the year ended 30 November 2017, as set out in this report, do not constitute statutory accounts but are derived from the statutory accounts for that financial year.

The statutory accounts for the year ended 30 November 2017 were prepared under IFRS and have been delivered to the Registrar of Companies. The auditors reported on those accounts. Their report was unqualified, did not draw attention to any matters by way of emphasis and did not include a statement under Section 498(2) or 498(3) of the Companies Act 2006.

2. Earnings per share

The calculation of earnings per share is based upon the loss after tax for the respective period, for continuing operations only. The weighted average number of ordinary shares used in the calculation of basic earnings per share is based upon the number of ordinary shares in issue in each respective period.

The impact of both share options granted under the company's share option schemes and convertible loan notes are anti-dilutive due to the Group being in a loss-making position, so the weighted average number of ordinary shares used in the calculation of diluted earnings per share is the same as for basic earnings per share.

This has been computed as follows:

 
 
                         6 months      6 months      6 months      6 months          Year          Year 
                            ended         ended         ended         ended         ended         ended 
                        31-May-18     31-May-18     31-May-17     31-May-17     30-Nov-17     30-Nov-17 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 
                            Basic       Diluted         Basic       Diluted         Basic       Diluted 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 Continuing 
  and discontinued 
  operations 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 Loss after 
  tax (GBP'000)           (1,059)       (1,059)       (1,159)       (1,159)       (2,777)       (2,777) 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 Number of 
  shares              402,115,290   402,115,290   316,783,619   316,783,619   328,645,382   328,645,382 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 Loss per 
  share (pence)            (0.26)        (0.26)        (0.37)        (0.37)        (0.84)        (0.84) 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 
                            Basic       Diluted         Basic       Diluted         Basic       Diluted 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 Continuing 
  operations 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 Loss after 
  tax 
  (GBP'000)                 (939)         (939)       (1,503)       (1,503)       (3,335)       (3,335) 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 Number of 
  shares              402,115,290   402,115,290   316,783,619   316,783,619   328,645,382   328,645,382 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 Loss per 
  share (pence)            (0.23)        (0.23)        (0.47)        (0.47)        (1.01)        (1.01) 
                     ------------  ------------  ------------  ------------  ------------  ------------ 
 

3. Disposal of A.I. Talent Limited

On 9 May 2018, Access Intelligence disposed of 100% of the issued share capital of A.I. Talent Limited for a consideration totalling GBP1.

The net liabilities of A.I. Talent Limited at the date of disposal were GBP81,000, with an intercompany balance of GBP105,000 owed by A.I Talent Limited to Access Intelligence Plc being written off on disposal. Transaction costs totalled GBP5,000, with resulting Group loss on disposal of the subsidiary being GBP29,000.

Cash and cash equivalents divested with the business totalled GBP142,000, with net cash outflow arising on the disposal, including transaction costs, totalling GBP147,000.

   4.         Availability of interim results 

The interim results will not be sent to shareholders but will be available at the Company's registered office at Longbow House, 20 Chiswell Street, London EC1Y 4TW and on the Company's website: www.accessintelligence.com.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR LLFLDDSIAIIT

(END) Dow Jones Newswires

July 10, 2018 02:00 ET (06:00 GMT)

1 Year Access Intelligence Chart

1 Year Access Intelligence Chart

1 Month Access Intelligence Chart

1 Month Access Intelligence Chart

Your Recent History

Delayed Upgrade Clock