Share Name Share Symbol Market Type Share ISIN Share Description
3i Group Plc LSE:III London Ordinary Share GB00B1YW4409 ORD 73 19/22P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  32.50 2.57% 1,295.50 1,295.00 1,296.50 1,296.50 1,267.00 1,271.00 2,355,475 16:35:06
Industry Sector Turnover (m) Profit (m) EPS - Basic PE Ratio Market Cap (m)
General Financial 0.0 1,852.0 192.4 6.7 12,607

3i Group PLC FY2022 Q1 performance update

22/07/2021 7:00am

UK Regulatory (RNS & others)

3i (LSE:III)
Historical Stock Chart

From Jun 2021 to Jul 2021

Click Here for more 3i Charts.


RNS Number : 0517G

3i Group PLC

22 July 2021

22 July 2021

3i Group plc

FY2022 Q1 performance update

 A strong start to FY2022 
   *    Increase in NAV per share to 1,063 pence (31 March 
        2021: 947 pence) and total return of 12.2% for the 
        three months to 30 June 2021 
   *    Another strong quarter from the Private Equity 
        portfolio with notable contributions from Action, AES, 
        Basic-Fit, BoConcept, GartenHaus, Luqom, Q Holding, 
        Royal Sanders, SaniSure and Tato 
   *    A powerful performance from Action in the quarter 
        with very good sales and EBITDA growth. EBITDA for 
        the quarter was EUR205 million, 107% above 2020 and 
        67% above 2019. Sales for the quarter were EUR1,688 
        million, 52% above 2020 and 39% above 2019 
   *    Received GBP84 million of refinancing proceeds from 
        Royal Sanders and completed one bolt-on acquisition 
        for Luqom with no further investment from 3i 
   *    3i Infrastructure plc ("3iN") completed its 
        investment in DNS:NET and a bolt-on acquisition for 
        Joulz, an existing portfolio company 
   *    Both investment divisions remain active with a 
        healthy pipeline of new investment opportunities, 
        bolt-ons and refinancing and realisation transactions 

Simon Borrows, Chief Executive, commented:

"3i has made a strong start to its new financial year. Our investment portfolios in Private Equity and Infrastructure are well positioned for another year of good progress. Action's impressive performance continues, and the group is trading very well now that all stores have fully reopened. We are working on a number of investment and realisation opportunities across the investment teams, but we remain highly selective when deploying new capital in the current environment."

Private Equity

Portfolio performance and valuation at 30 June 2021

The Private Equity portfolio generated a strong return for the quarter, including a marked step-up in Action's performance. Sales of EUR1,688 million in the quarter were up 31% from Q1 2021, while EBITDA increased by 151% over the same period. At the start of 2021, Action was impacted by widespread store closures and restrictions. However, the business executed an impressive trading recovery through the end of its Q1 2021 and in Q2 2021. Like-for-like ("LFL") sales comparisons between 2020 and 2021 are difficult due to differing store closures and restrictions over the two periods. However, June (P6) is the one period with all stores substantially open in both years: P6, 2020 delivered 11% LFL growth; P6, 2021 delivered 14.7% LFL growth. Action opened 63 new stores in the quarter and continues to target c.300 new stores in 2021. Cash flow has been strong with the group's cash balance now over EUR700 million.

At 30 June 2021, Action was valued using the last twelve months' ("LTM") run-rate earnings to 30 June 2021 (EUR783 million) and an unchanged multiple of 18.5x net of the liquidity discount, resulting in a valuation of GBP5,512 million (31 March 2021: GBP4,566 million) for 3i's 52.7% equity stake.

The remainder of the Private Equity portfolio generated good returns in the quarter, with good momentum across most of our top 20 assets. Our portfolio is well positioned to benefit from a number of structural growth trends which have continued to support strong performance in a number of our investments, and particularly in assets operating in markets such as biologics (SaniSure), e-commerce (Luqom and GartenHaus), or with exposure to the value-for-money theme (Royal Sanders, Hans Anders). BoConcept and Q Holding are also trading significantly ahead of last year. Of our top 20 portfolio companies, 94% by value grew their LTM adjusted earnings to March 2021.

Private Equity investments and realisations

In April 2021, Luqom funded and completed the bolt-on acquisition of Lampemesteren, an online retailer of premium lighting products in the Nordic region.

In June 2021, we received proceeds of GBP84 million, of which GBP4 million was recognised as income, from the refinancing of Royal Sanders.


3iN's share price was stable in the three months to 30 June 2021 closing at 298 pence (31 March 2021: 296 pence), valuing 3i's 30% stake at GBP801 million (31 March 2021: GBP797 million). We also recognised dividend income of GBP13 million from 3iN in the quarter. In the period, 3iN completed the acquisition of a 60% stake in DNS:NET, an independent telecommunications provider in Germany for EUR182 million, and Joulz, one of 3iN's existing portfolio companies, completed the acquisition of Zonel Energy, a provider of solar rooftop solutions to businesses across the Netherlands.


Scandlines continued to be impacted by travel restrictions in the three months to 30 June 2021. However, freight continued to perform strongly with volumes ahead of the prior year YTD. Leisure volumes started to pick up towards the end of the period. Our core DCF valuation assumptions remain consistent with the March 2021 valuation.

Top 10 investments by value at 30 June 2021

                                             Valuation   Valuation 
                   Valuation    Valuation       Mar-21      Jun-21 
                   basis        currency          GBPm        GBPm   Activity in the quarter 
----------------  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 Action            Earnings     EUR              4,566       5,512 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 3iN               Quoted       GBP                797         801 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 Cirtec Medical    Earnings     USD                444         450 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 Scandlines        DCF          EUR                435         449 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 Tato              Earnings     GBP                368         386 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 Luqom             Earnings     EUR                307         359   Completed the bolt-on acquisition of 
                                                                     Lampemesteren in April 2021. 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 Royal Sanders     Earnings     EUR                364         291   Returned GBP84 million of proceeds to 3i. 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 Evernex           Earnings     EUR                281         278 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 Hans Anders       Earnings     EUR                262         270 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 
 WP                Earnings     EUR                259         263 
                  -----------  -----------  ----------  ----------  -------------------------------------------------- 

The 10 investments in this table comprise 78% (31 March 2021: 78%) of the total Proprietary Capital portfolio value of GBP11,558 million (31 March 2021: GBP10,408 million).

Total return and NAV position

We recognised a net gain on foreign exchange of GBP47 million in the quarter, as sterling weakened against the euro. Based on the balance sheet at 30 June 2021 , 6 9% of the Group's net assets were denominated in euro and 15% in US dollar. A 1% movement in the euro and US dollar would result in a total return movement of GBP70 million and GBP15 million respectively, net of any hedging. The diluted NAV per share increased to 1,063 pence (31 March 2021: 947 pence) or 1,042 pence after deducting the 21 pence per share second FY2021 dividend , which will be paid on 23 July 2021 .

Balance sheet

At 30 June 2021, cash was GBP286 million (31 March 2021: GBP225 million), and including our undrawn GBP500 million revolving credit facility liquidity was GBP786 million (31 March 2021: GBP725 million). Net debt was GBP689 million and gearing 6.7% (31 March 2021: GBP750 million and 8.2%). The 21 pence per share second FY2021 dividend, totaling GBP203 million, will be paid on 23 July 2021.

-S -


 1.   Balance sheet values are stated net of foreign exchange translation. Where applicable, the 
       GBP equivalents at 30 June 2021 in this update have been calculated at a currency exchange 
       rate of EUR 1.1652: GBP1 and $1.3812: GBP1 respectively. 
 2.   At 30 June 2021 3i had 969 million diluted shares. 
 3.   Action was valued using a post discount run-rate EBITDA multiple of 18.5x based on its run-rate 
       earnings to 30 June 2021. 

For further information, please contact:

Silvia Santoro

Investor Relations Director

Tel: 020 7975 3258

Kathryn van der Kroft

Communications Director

Tel: 020 7975 3021

About 3i Group

3i is a leading international investment manager focused on mid-market Private Equity and Infrastructure. Our core investment markets are northern Europe and North America. For further information, please visit: .

All statements in this performance update relate to the three-month period ended 30 June 2021 unless otherwise stated. The financial information is unaudited and is presented on 3i's non-GAAP Investment basis in order to provide users with the most appropriate description of the drivers of 3i's performance. Net asset value ("NAV") and total return are the same on the Investment basis and on an IFRS basis. Details of the differences between 3i's consolidated financial statements prepared on an IFRS basis and under the Investment basis are provided in the 2021 Annual report and accounts. There have been no material changes to the financial position of 3i from the end of this quarter to the date of this announcement.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact or visit

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.



(END) Dow Jones Newswires

July 22, 2021 02:00 ET (06:00 GMT)

1 Year 3i Chart

1 Year 3i Chart

1 Month 3i Chart

1 Month 3i Chart
ADVFN Advertorial
Your Recent History
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210725 15:37:42