We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Applied Minerals Inc (CE) | USOTC:AMNL | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.0001 | 0.00 | 00:00:00 |
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
|
September 30, 2021
|
|
¨
|
Transition report under section 13 or 15(d) of the Exchange Act
|
|
For the transition period from
|
|
to
|
|
|
|
Commission File Number
|
000-31380
|
|
APPLIED MINERALS, INC.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
|
82-0096527
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I. R. S. Employer Identification No.)
|
|
|
|
1200 Silver City Road, PO Box 432, Eureka, UT
|
|
84628
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(435) 433-2059
|
|
|
(Issuer’s Telephone Number, Including Area Code)
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
¨
|
Non-accelerated Filer
|
¨
|
Smaller Reporting Company
|
x
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
Page(s)
|
||
|
||
Item 1.
|
Consolidated Financial Statements
|
3 |
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
||
|
|
(unaudited)
|
|
|
|
|
||
ASSETS
|
|
|
|
|
|
|
||
Current Assets
|
|
|
|
|
|
|
||
Cash
|
|
$
|
206,090
|
|
|
$
|
669,560
|
|
Accounts receivable
|
|
|
24,255
|
|
|
|
67,557
|
|
Deposits and prepaid expenses
|
|
|
32,093
|
|
|
|
190,698
|
|
Total Current Assets
|
|
|
262,438
|
|
|
|
927,815
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
500,000
|
|
|
|
500,000
|
|
Operating lease right-of-use asset
|
|
|
55,790
|
|
|
|
136,308
|
|
Finance lease right-of-use asset
|
|
|
45,704
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
336,296
|
|
|
|
336,184
|
|
Total Other Assets
|
|
|
336,296
|
|
|
|
336,184
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,200,228
|
|
|
$
|
1,900,307
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
2,828,971
|
|
|
$
|
2,632,156
|
|
Paycheck Protection Program Loan
|
|
|
264,472
|
|
|
|
223,075
|
|
PIK Note interest accrual
|
|
|
457,822
|
|
|
|
365,121
|
|
Current portion of notes payable
|
|
|
-
|
|
|
|
133,081
|
|
Current portion of finance lease liabilities
|
|
|
11,811
|
|
|
|
-
|
|
Current portion of operating lease liabilities
|
|
|
57,737
|
|
|
|
111,236
|
|
Total Current Liabilities
|
|
|
3,620,813
|
|
|
|
3,464,669
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities
|
|
|
|
|
|
|
|
|
PIK Notes payable, net of $783,561 and $1,082,988 debt discount, respectively
|
|
|
46,468,582
|
|
|
|
45,235,990
|
|
Deferred revenue
|
|
|
1,000,000
|
|
|
|
1,000,000
|
|
Finance lease liabilities
|
|
|
33,893
|
|
|
|
-
|
|
Operating lease liabilities
|
|
|
-
|
|
|
|
29,085
|
|
Total Long-Term Liabilities
|
|
|
47,502,475
|
|
|
|
46,265,075
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
51,123,288
|
|
|
|
49,729,744
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized, and 257,136 and 128,000 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
|
|
|
257
|
|
|
|
128
|
|
Common stock, $0.001 par value, 700,000,000 shares authorized, and 204,736,762 and 183,938,549 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively (134,336,317 reserved in Treasury)
|
|
|
204,743
|
|
|
|
183,939
|
|
Additional paid-in capital
|
|
|
74,594,281
|
|
|
|
74,008,636
|
|
Accumulated deficit prior to the exploration stage
|
|
|
(20,009,496
|
)
|
|
|
(20,009,496
|
)
|
Accumulated deficit during the exploration stage
|
|
|
(104,712,845
|
)
|
|
|
(102,012,644
|
)
|
Total Stockholders’ Deficit
|
|
|
(49,923,060
|
)
|
|
|
(47,829,437
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
$
|
1,200,228
|
|
|
$
|
1,900,307
|
|
3 |
|
|
For the Three Months Ended September 30
|
|
|
For the Nine Months Ended September 30
|
|
||||||||||
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUES
|
|
$
|
360,815
|
|
|
$
|
222,204
|
|
|
$
|
1,099,980
|
|
|
$
|
518,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs
|
|
|
434,225
|
|
|
|
396,301
|
|
|
|
1,315,350
|
|
|
|
846,338
|
|
Exploration costs
|
|
|
47,866
|
|
|
|
56,909
|
|
|
|
175,715
|
|
|
|
144,588
|
|
General and administrative
|
|
|
443,503
|
|
|
|
501,178
|
|
|
|
1,244,975
|
|
|
|
1,936,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
925,594
|
|
|
|
954,388
|
|
|
|
2,736,040
|
|
|
|
2,927,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
(564,779
|
)
|
|
|
(732,184
|
)
|
|
|
(1,636,060
|
)
|
|
|
(2,408,955
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net (including amortization of deferred financing cost and debt discount)
|
|
|
(474,579
|
)
|
|
|
(463,462
|
)
|
|
|
(1,401,878
|
)
|
|
|
(1,363,330
|
)
|
Change in fair value
|
|
|
-
|
|
|
|
(23,000
|
)
|
|
|
-
|
|
|
|
(23,000
|
)
|
Gain on forgiveness of PPP loan
|
|
|
-
|
|
|
|
-
|
|
|
|
223,075
|
|
|
|
-
|
|
Other income, net
|
|
|
20,308
|
|
|
|
54,855
|
|
|
|
114,662
|
|
|
|
1,355,205
|
|
Total Other (Expenses)
|
|
|
(454,271
|
)
|
|
|
(431,607
|
)
|
|
|
(1,064,141
|
)
|
|
|
(31,125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(1,019,050
|
)
|
|
$
|
(1,163,791
|
)
|
|
$
|
(2,700,201
|
)
|
|
$
|
(2,440,080
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend on Series B Convertible preferred stock
|
|
|
(112,525
|
)
|
|
|
(23,187
|
)
|
|
|
(225,137
|
)
|
|
|
(23,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Attributable to Common Shareholders
|
|
$
|
(1,131,575
|
)
|
|
$
|
(1,186,978
|
)
|
|
$
|
(2,925,338
|
)
|
|
$
|
(2,463,267
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Common Share (Basic and Diluted)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding (Basic and Diluted)
|
|
|
199,138,961
|
|
|
|
175,638,549
|
|
|
|
194,202,348
|
|
|
|
175,616,195
|
|
4 |
|
|
Three Months Ended
|
|
|||||||||||||||||||||||||||||
|
|
Common
Stock Shares |
|
|
Common
Stock Amount |
|
|
Preferred
Stock Shares |
|
|
Preferred
Stock Amount |
|
|
Additional
Paid-in Capital |
|
|
Accumulated
Deficit Prior to Exploration Stage |
|
|
Accumulated
Deficit During Exploration Stage |
|
|
Total
Stockholders’ Deficit |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, June 30, 2021
|
|
|
195,105,088
|
|
|
$
|
195,105
|
|
|
|
176,136
|
|
|
$
|
176
|
|
|
$
|
74,256,128
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(103,693,795
|
)
|
|
$
|
(49,251,882
|
)
|
|
|
|
||||||||||||||||||||||||||||||
Shares issued in private placement
|
|
|
-
|
|
|
|
-
|
|
|
|
176,000
|
|
|
|
176
|
|
|
|
199,824
|
|
|
|
-
|
|
|
|
-
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature on Convertible Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
112,525
|
|
|
|
-
|
|
|
|
-
|
|
|
|
112,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(112,525
)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(112,525)
|
|
|
|
|
||||||||||||||||||||||||||||||
Shares issued for conversion of preferred stock
|
|
|
9,638,661
|
|
|
|
9,638
|
|
|
|
(95,000
|
)
|
|
|
(95
|
)
|
|
|
(8,843
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
700
|
|
|
|
|
||||||||||||||||||||||||||||||
Stock option compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
147,172
|
|
|
|
-
|
|
|
|
-
|
|
|
|
147,172
|
|
|
|
|
||||||||||||||||||||||||||||||
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,019,050
|
)
|
|
|
(1,019,050
|
)
|
|
|
|
||||||||||||||||||||||||||||||
Balance, September 30, 2021
|
|
|
204,743,749
|
|
|
$
|
204,743
|
|
|
|
257,136
|
|
|
$
|
257
|
|
|
$
|
74,594,281
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(104,712,845
|
)
|
|
$
|
(49,923,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2020
|
|
|
175,638,549
|
|
|
$
|
175,639
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
73,786,404
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(100,001,222
|
)
|
|
$
|
(46,048,675
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in private placement
|
|
|
-
|
|
|
|
-
|
|
|
|
128,000
|
|
|
$
|
128
|
|
|
|
124,872
|
|
|
|
-
|
|
|
|
-
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature on Convertible Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,187
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(23,187
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(23,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,899
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,163,791
|
)
|
|
|
(1,163,791
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2020
|
|
|
175,638,549
|
|
|
$
|
175,639
|
|
|
|
128,000
|
|
|
$
|
128
|
|
|
$
|
73,915,175
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(101,165,013
|
)
|
|
$
|
(47,083,567
|
)
|
5 |
|
|
Nine Months Ended
|
|
|||||||||||||||||||||||||||||
|
|
Common
Stock
Shares
|
|
|
Common
Stock
Amount
|
|
|
Preferred
Stock
Shares
|
|
|
Preferred
Stock
Amount
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
Deficit Prior to
Exploration
Stage
|
|
|
Accumulated
Deficit
During
Exploration
Stage
|
|
|
Total
Stockholders’
Deficit
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2020
|
|
|
183,938,939
|
|
|
$
|
183,939
|
|
|
|
128,000
|
|
|
$
|
128
|
|
|
$
|
74,008,636
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(102,012,644
|
)
|
|
$
|
(47,829,437
|
)
|
|
|
|
||||||||||||||||||||||||||||||
Shares issued for conversion of preferred stock
|
|
|
15,805,934
|
|
|
|
15,805
|
|
|
|
(223,000
|
)
|
|
|
(223
|
)
|
|
|
(7,202
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
8,380
|
|
|
|
|
||||||||||||||||||||||||||||||
Shares issued in private placement
|
|
|
-
|
|
|
|
-
|
|
|
|
352,136
|
|
|
$
|
352
|
|
|
|
384,648
|
|
|
|
-
|
|
|
|
-
|
|
|
|
385,000
|
|
|
|
|
||||||||||||||||||||||||||||||
Beneficial conversion feature on Convertible Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
225,137
|
|
|
|
-
|
|
|
|
-
|
|
|
|
225,137
|
|
|
|
|
||||||||||||||||||||||||||||||
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(225,137
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(225,137
|
|
|
|
|
||||||||||||||||||||||||||||||
Shares issued for cashless options exercise
|
|
|
3,836,475
|
|
|
|
3,836
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,836
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
||||||||||||||||||||||||||||||
Shares issued in lieu of bonus
|
|
|
1,162,791
|
|
|
|
1,163
|
|
|
|
-
|
|
|
|
-
|
|
|
|
56,977
|
|
|
|
-
|
|
|
|
-
|
|
|
|
58,140
|
|
|
|
|
||||||||||||||||||||||||||||||
Stock option compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
155,058
|
|
|
|
-
|
|
|
|
-
|
|
|
|
155,058
|
|
|
|
|
||||||||||||||||||||||||||||||
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,700,201
|
)
|
|
|
(2,700,201
|
)
|
|
|
|
||||||||||||||||||||||||||||||
Balance, September 30, 2021
|
|
|
204,743,749
|
|
|
$
|
204,743
|
|
|
|
257,136
|
|
|
$
|
257
|
|
|
$
|
74,594,281
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(104,712,845
|
)
|
|
$
|
(49,923,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2019
|
|
|
175,513,549
|
|
|
$
|
175,514
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
73,774,766
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(98,724,933
|
)
|
|
$
|
(44,784,149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued to note holder
|
|
|
125,000
|
|
|
|
125
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,125
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in private placement
|
|
|
-
|
|
|
|
-
|
|
|
|
128,000
|
|
|
$
|
128
|
|
|
|
124,872
|
|
|
|
-
|
|
|
|
-
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature on Convertible Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,187
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(23,187
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(23,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,412
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,440,080
|
)
|
|
|
(2,440,080
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2020
|
|
|
175,638,549
|
|
|
$
|
175,639
|
|
|
|
128,000
|
|
|
$
|
128
|
|
|
$
|
73,915,175
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(101,165,013
|
)
|
|
$
|
(47,083,567
|
)
|
6 |
|
|
For the Nine Months Ended
|
|
|||||
|
|
September 30,
|
|
|||||
|
|
2021
|
|
|
2020
|
|
||
|
|
|
|
|
|
|
||
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,700,201
|
)
|
|
$
|
(2,440,080
|
)
|
Adjustments to reconcile net loss to net cash used in operations:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
4,869
|
|
|
|
-
|
|
Amortization of discount – notes payable
|
|
|
-
|
|
|
|
3,568
|
|
Amortization of discount - PIK Notes
|
|
|
299,426
|
|
|
|
284,107
|
|
Amortization of deferred financing costs
|
|
|
-
|
|
|
|
41,930
|
|
Accrued interest on PIK Notes
|
|
|
1,036,691
|
|
|
|
1,026,249
|
|
Stock based compensation expense
|
|
|
213,199
|
|
|
|
14,412
|
|
Non-cash lease expense
|
|
|
80,518
|
|
|
|
474
|
|
Change in fair value
|
|
|
-
|
|
|
|
23,000
|
|
Stock issued for interest
|
|
|
8,379
|
|
|
|
-
|
|
Gain on
f
orgiveness of PPP
loan
|
|
|
(223,075
|
)
|
|
|
-
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Operating lease liabilities
|
|
|
(82,584
|
)
|
|
|
-
|
|
Accounts receivable
|
|
|
43,302
|
|
|
|
(43,475
|
)
|
Deposits and prepaids
|
|
|
158,493
|
|
|
|
260,371
|
|
Accounts payable and accrued liabilities
|
|
|
187,151
|
|
|
|
969,099
|
|
Net cash (used in) provided by operating activities
|
|
|
(973,832
|
)
|
|
|
139,655
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Payments on finance lease liability
|
|
|
(6,029
|
)
|
|
|
-
|
|
Proceeds from notes payable
|
|
|
-
|
|
|
|
113,750
|
|
Proceeds from Paycheck Protection Program Loan
|
|
|
264,472
|
|
|
|
223,075
|
|
Payments on notes payable
|
|
|
-
|
|
|
|
(371,625
|
)
|
Proceeds from private placement
|
|
|
385,000
|
|
|
|
-
|
|
Payments on insurance financing
|
|
|
(133,081
|
)
|
|
|
(208,731
|
)
|
Net cash provided by (used in) financing activities
|
|
|
510,362
|
|
|
|
(118,531
|
)
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
(463,470
|
)
|
|
|
21,124
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of period
|
|
|
669,560
|
|
|
|
52,793
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period
|
|
$
|
206,090
|
|
|
$
|
73,917
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
6,037
|
|
|
$
|
3,739
|
|
Cash paid for income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activity:
|
|
|
|
|
|
|
|
|
Capitalization of ROU asset and finance lease liability
|
|
$
|
51,733
|
|
|
$
|
-
|
|
Deemed dividend on convertible Preferred Stock Series B due to BCF
|
|
$
|
225,137
|
|
|
$
|
23,187
|
|
Accrued PIK interest paid through issuance of PIK Notes
|
|
$
|
943,990
|
|
|
$
|
750,580
|
|
Stock issued for cashless options exercised
|
|
$
|
3,836
|
|
|
$
|
-
|
|
Common stock issued to note holders for financing cost
|
|
$
|
-
|
|
|
$
|
1,250
|
|
7 |
8 |
9 |
10 |
|
|
Estimated
|
|
|
|
|
Useful Life
(years) |
|
|
Building and Building Improvements
|
|
|
5
|
|
Mining equipment
|
|
|
2
|
|
Office and shop furniture and equipment
|
|
|
3
|
|
Vehicles
|
|
|
5
|
|
11 |
Supplemental cash flow information related to leases:
|
|
Three months
ended
September 30,
2021
|
|
|
Nine months ended
September 30, 2021
|
|
||
|
|
|
|
|
|
|
||
Operating leases liabilities
|
|
$
|
(28,227
|
|
|
$
|
(82,584
|
|
Non-cash lease expense
|
|
$
|
27,253
|
|
|
$
|
80,518
|
|
Supplemental balance sheet information related to leases:
|
|
As of September 30,
2021
|
|
|
|
|
|
|
|
Operating lease Right-of-use assets
|
|
$
|
55,790
|
|
|
|
|
|
|
Current portion of operating lease liabilities
|
|
$
|
57,737
|
|
Long-term operating lease liabilities
|
|
|
-
|
|
Total operating lease liabilities
|
|
$
|
57,737
|
|
|
|
|
|
|
Weighted average remaining operating lease term
|
|
|
0.50 years
|
|
Weighted average discount rate
|
|
|
6
|
%
|
2021 (remaining three months)
|
|
$
|
29,376
|
|
2022
|
|
|
29,376
|
|
Total lease payments
|
|
|
58,752
|
|
Less: imputed interest
|
|
|
(1,015
|
)
|
Total lease liabilities
|
|
$
|
57,737
|
|
Supplemental cash flow information related to leases:
|
|
Three months
ended September 30,
2021
|
|
|
Nine months ended
September 30, 2021
|
|
||
|
|
|
|
|
|
|
||
Finance cash flows from finance lease
|
|
$
|
(4,001
|
)
|
|
$
|
(6,029
|
)
|
Operating cash flows from finance lease
|
|
$
|
2,995
|
|
|
$
|
4,869
|
|
Supplemental balance sheet information related to leases:
|
|
As of September 30,
2021
|
|
|
|
|
|
|
|
Finance lease Right-of-use assets
|
|
$
|
45,704
|
|
|
|
|
|
|
Current portion of finance lease liability
|
|
$
|
11,811
|
|
Long-term finance lease liability
|
|
|
33,893
|
|
Total finance lease liability
|
|
$
|
45,704
|
|
|
|
|
|
|
Weighted average remaining
financing
lease term
|
|
|
3.54 years
|
|
Weighted average discount rate
|
|
|
6
|
%
|
2021 (remaining three months)
|
|
$
|
3,525
|
|
2022
|
|
|
14,099
|
|
2023
|
|
|
14,099
|
|
2024
|
|
|
14,099
|
|
2025
|
|
|
4,700
|
|
Total lease payments
|
|
|
50,522
|
|
Less: imputed interest
|
|
|
(4,818
|
)
|
Total lease liabilities
|
|
$
|
45,704
|
|
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
||
Cash Bond (Mine Permit deposit)
|
|
$
|
297,128
|
|
|
$
|
297,016
|
|
Office Lease Security Deposit
|
|
|
39,168
|
|
|
|
39,168
|
|
Total
|
|
$
|
336,296
|
|
|
$
|
336,184
|
|
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
||
|
|
|
|
|
|
|
||
Note payable to insurance companies, payable $1,839 - $15,124 monthly, (a)
|
|
$
|
-
|
|
|
$
|
133,081
|
|
|
|
|
-
|
|
|
|
133,081
|
|
Less: Current Portion
|
|
|
-
|
|
|
|
(133,081
|
)
|
|
|
|
|
|
|
|
|
|
Notes Payable, Long-Term Portion
|
|
$
|
-
|
|
|
$
|
-
|
|
(a)
|
On October 2020, the Company signed two notes payable with interest rate of 4.04% and 6.89% with an insurance company for liability insurance, payable in 10 monthly installment payments
,
which started
in
November
2020
.
|
12 |
13 |
Key Terms
|
|
Series 2023 Notes
|
|
Series A Notes
|
|
Inception Date
|
|
08/01/2013
|
|
11/03/2014
|
|
Cash Received
|
|
$10,500,000
|
|
$12,500,000
|
|
Principal (Initial Liability)
|
|
$10,500,000
|
|
$19,848,486
|
|
Maturity (Term)
|
|
Matures on August 1, 2023, but convertible into shares of the Company’s common stock at the discretion of the holder or by the Company based on the market price of the Company’s stock;
|
|
Matures on May 1, 2023 but extends to August 1, 2023 if the Series 2023 Notes are still outstanding. Convertible into shares of the Company’s common stock at the discretion of the holder or by the Company based on the market price of the Company’s stock;
|
|
Exercise Price
|
|
$0.56, adjusted downward based on anti-dilution provisions/downround protection
|
|
$0.34, adjusted downward based on anti-dilution provisions/down-round protection;
|
|
Stated Interest
|
|
10% per annum through December 14, 2017, 3% per annum thereafter, due semiannually;
|
|
10% per annum through December 14, 2017, 3% per annum thereafter, due semiannually;
|
|
Derivative Liability
|
|
$2,055,000 established at inception due to the existence of down-round protection; revalued every quarter using Monte Carlo model.
|
|
$9,212,285 established at inception due to existence of down-round protection; revalued every quarter using a Monte Carlo model.
|
|
|
|
Series 2023 Notes
|
|
|
Series A
Notes
|
|
|
Total
|
|
|||
PIK Note Payable, Gross
|
|
$
|
17,763,275
|
|
|
$
|
29,488,868
|
|
|
$
|
47,252,143
|
|
Less: Discount
|
|
|
-
|
|
|
|
(783,561
|
)
|
|
|
(783,561
|
)
|
PIK Note Payable, Net
|
|
$
|
17,763,275
|
|
|
$
|
28,705,307
|
|
|
$
|
46,468,582
|
|
|
|
Series 2023 Notes
|
|
|
Series A
Notes |
|
|
Total
|
|
|||
PIK Note Payable, Gross
|
|
$
|
17,249,430
|
|
|
$
|
29,069,548
|
|
|
$
|
46,318,978
|
|
Less: Discount
|
|
|
-
|
|
|
|
(1,082,988
|
)
|
|
|
(1,082,988
|
)
|
PIK Note Payable, Net
|
|
$
|
17,249,430
|
|
|
$
|
27,986,560
|
|
|
$
|
45,235,990
|
|
14 |
15 |
|
|
Shares Issuable
|
|
|
|
|
||
|
|
upon Exercise of
|
|
|
Weighted Average
|
|
||
|
|
Outstanding Warrants
|
|
|
Exercise Price
|
|
||
|
|
|
|
|
|
|
||
Outstanding at January 1, 2021
|
|
|
24,619,623
|
|
|
$
|
0.16
|
|
Issued
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
||
Forfeited
|
|
|
(13,619,623
|
)
|
|
|
0.22
|
|
Outstanding at September 30, 2021
|
|
|
11,000,000
|
|
|
$
|
0.10
|
|
16 |
|
|
Warrants Outstanding and Exercisable
|
|
||||||||||||||
|
|
Shares Issuable
|
|
|
Weighted Average
|
|
|
|
|
||||||||
|
|
upon Exercise of
|
|
|
Remaining
|
|
|
Weighted Average
|
|
||||||||
Exercise Price
|
|
Outstanding Warrants
|
|
|
Contractual Life (years)
|
|
|
Exercise Price
|
|
||||||||
$
|
|
|
|
0.10
|
|
|
11,000,000
|
|
|
|
1.20
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,000,000
|
|
|
|
1.20
|
|
|
$
|
0.10
|
|
17 |
|
|
Shares Issued
|
|
|
Weighted
|
|
||
|
|
Upon Exercise of
|
|
|
Average
|
|
||
|
|
Options
|
|
|
Exercise Price
|
|
||
|
|
|
|
|
|
|
||
Outstanding at December 31, 2020
|
|
|
56,661,515
|
|
|
$
|
0.28
|
|
Granted
|
|
|
9,450,000
|
|
|
|
0.03
|
|
Exercised
|
|
|
(9,528,689
|
)
|
|
|
0.06
|
|
Forfeited
|
|
|
(3,791,981
|
)
|
|
|
0.63
|
|
Outstanding at September 30, 2021
|
|
|
52,790,845
|
|
|
$
|
0.24
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
||||||||||||||||||
Range of per
share exercise price |
|
Shares
|
|
|
Weighted
average remaining contractual life |
|
|
Per share
weighted average exercise price |
|
|
Shares
|
|
|
Weighted
average remaining contractual life |
|
|
Per share
weighted average exercise price |
|
||||||
$0.02 - $0.03
|
|
|
9,450,000
|
|
|
|
4.75
|
|
|
$
|
0.03
|
|
|
|
4,750,000
|
|
|
|
4.75
|
|
|
$
|
0.03
|
|
$0.04 - $0.08
|
|
|
28,959,881
|
|
|
|
6.19
|
|
|
$
|
0.06
|
|
|
|
28,959,881
|
|
|
|
6.19
|
|
|
$
|
0.06
|
|
$0.10 - $0.84
|
|
|
10,338,904
|
|
|
|
1.80
|
|
|
$
|
0.46
|
|
|
|
10,338,904
|
|
|
|
1.80
|
|
|
$
|
0.46
|
|
$1.10 - $1.90
|
|
|
4,042,060
|
|
|
|
1.45
|
|
|
$
|
1.63
|
|
|
|
4,042,060
|
|
|
|
1.45
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,790,845
|
|
|
|
4.58
|
|
|
$
|
0.24
|
|
|
|
48,090,845
|
|
|
|
4.53
|
|
|
$
|
0.34
|
|
18 |
19 |
|
|
Three Months Ended September 30,
|
|
|
Variance
|
|
||||||||||
|
|
2021
|
|
|
2020
|
|
|
$
|
|
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUES
|
|
$
|
360,815
|
|
|
$
|
222,204
|
|
|
$
|
138,611
|
|
|
|
62
|
%
|
|
|
|
|
|||||||||||||
OPERATING EXPENSES:
|
|
|
|
|||||||||||||
Production costs
|
|
|
434,225
|
|
|
|
396,301
|
|
|
|
37,924
|
|
|
|
10
|
%
|
Exploration costs
|
|
|
47,866
|
|
|
|
56,909
|
|
|
|
(9,043
|
)
|
|
|
(16
|
)%
|
General and administrative
|
|
|
443,503
|
|
|
|
501,178
|
|
|
|
(57,675
|
)
|
|
|
(12
|
)%
|
|
|
|
|
|||||||||||||
Total Operating Expenses
|
|
|
925,594
|
|
|
|
954,388
|
|
|
|
(28,
974
|
)
|
|
|
(3
|
)%
|
Operating Loss
|
|
|
(564,779
|
)
|
|
|
(732,184
|
)
|
|
|
(167,405
|
)
|
|
|
(23
|
)%
|
OTHER (EXPENSE) INCOME:
|
|
|
|
|||||||||||||
Interest expense, net (including amortization of deferred financing cost and debt discount)
|
|
|
(474,579
|
)
|
|
|
(463,462
|
)
|
|
|
11,117
|
|
|
|
2
|
%
|
Change in fair value
|
|
|
-
|
|
|
|
(23,000
|
)
|
|
|
(23,000
|
)
|
|
|
(100
|
)%
|
Gain on forgiveness of PPP loan
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
%
|
Other income, net
|
|
|
20,308
|
|
|
|
54,855
|
|
|
|
(34,547
|
)
|
|
|
(63
|
)%
|
|
|
|
|
|||||||||||||
Total Other (Expense)
|
|
|
(454,271
|
)
|
|
|
(431,607
|
)
|
|
|
22,664
|
|
|
|
5
|
%
|
|
|
|
|
|||||||||||||
NET LOSS
|
|
$
|
(1,019,050
|
)
|
|
$
|
(1,
163
,
791
|
)
|
|
$
|
(1
44
,
741
|
)
|
|
|
(1
2
|
)%
|
20 |
21 |
|
|
Nine Months Ended September 30,
|
|
|
Variance
|
|
||||||||||
|
|
2021
|
|
|
2020
|
|
|
$
|
|
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUES
|
|
$
|
1,099,980
|
|
|
$
|
518,272
|
|
|
$
|
581,708
|
|
|
|
112
|
%
|
|
|
|
|
|||||||||||||
OPERATING EXPENSES:
|
|
|
|
|||||||||||||
Production costs
|
|
|
1,315,350
|
|
|
|
846,338
|
|
|
|
469,012
|
|
|
|
55
|
%
|
Exploration costs
|
|
|
175,715
|
|
|
|
144,588
|
|
|
|
31,127
|
|
|
|
22
|
%
|
General and administrative
|
|
|
1,244,975
|
|
|
|
1,936,301
|
|
|
|
(691,326
|
)
|
|
|
(36
|
)%
|
|
|
|
|
|||||||||||||
Total Operating Expenses
|
|
|
2,736,040
|
|
|
|
2,927,227
|
|
|
|
(191,187
|
)
|
|
|
(7
|
)%
|
Operating Loss
|
|
|
(1,636,060
|
)
|
|
|
(2,408,955
|
)
|
|
|
(772,895
|
)
|
|
|
(32
|
)%
|
|
|
|
|
|||||||||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|||||||||||||
Interest expense, net (including amortization of deferred financing cost and debt discount)
|
|
|
(1,401,878
|
)
|
|
|
(1,363,330
|
)
|
|
|
38,548
|
|
|
|
3
|
%
|
Change in fair value
|
|
|
-
|
|
|
|
(23,000
|
)
|
|
|
(23,000
|
)
|
|
|
(100
|
)%
|
Gain on forgiveness of PPP loan
|
|
|
223,075
|
|
|
|
-
|
|
|
|
223,075
|
|
|
|
-
|
%
|
Other income, net
|
|
|
114,662
|
|
|
|
1,355,205
|
|
|
|
(1,017,468
|
)
|
|
|
(75
|
)%
|
|
|
|
|
|||||||||||||
Total Other Income (Expense)
|
|
|
(1,064,141
|
)
|
|
|
(31,125
|
)
|
|
|
(1,033,016
|
)
|
|
|
3,189
|
%
|
|
|
|
|
|||||||||||||
NET LOSS
|
|
$
|
(2,700,201
|
)
|
|
$
|
(2,440,080
|
)
|
|
$
|
(260,121
|
)
|
|
|
11
|
%
|
22 |
23 |
24 |
25 |
Exhibit
Number
|
|
Description of Exhibit
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101.INS
|
|
XBRL Instance
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation
|
|
|
|
XBRL
|
|
Information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
26 |
|
|
APPLIED MINERALS, INC.
|
|
|
|
Dated: November 22, 2021
|
|
/s/ CHRISTOPHER T. CARNEY
|
|
|
By: Christopher T. Carney
|
|
|
Chief Executive Officer
|
|
|
|
Dated: November 22, 2021
|
|
/s/ CHRISTOPHER T. CARNEY
|
|
|
By: Christopher T. Carney
|
|
|
Chief Financial Officer
|
27 |
1 Year Applied Minerals (CE) Chart |
1 Month Applied Minerals (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions