We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Sinopec Shanghai Petrochemical Co Ltd | NYSE:SHI | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 15.34 | 0 | 01:00:00 |
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2019
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
No. 48 Jinyi Road, Jinshan District, Shanghai, 200540
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: August 20, 2019 | By: |
/s/ Guo Xiaojun |
||||
Name: | Guo Xiaojun | |||||
Title: | Secretary to Board of Directors |
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00338)
2019 Interim Results Announcement
For the Six Months Ended 30 June 2019
1. |
IMPORTANT MESSAGE |
1.1 |
This interim results summary of Sinopec Shanghai Petrochemical Company Limited (the Company or Sinopec Shanghai) for the six months ended 30 June 2019 (the Reporting Period) is extracted from the full text of the 2019 interim report. For detailed content, investors are advised to read the full text of the 2019 interim report which is published on the websites of the Shanghai Stock Exchange or other designated website of China Securities Regulatory Commission (CSRC), Hong Kong Exchanges and Clearing Limited and the Company. |
1.2 |
Corporate Information |
A Shares |
Stock Exchange Listing Stock Short Name Stock Code |
Shanghai Stock Exchange SHANGHAI PECHEM 600688 |
||
H Shares: |
Stock Exchange Listing
Stock Short Name Stock Code |
The Stock Exchange of Hong Kong Limited (Hong Kong Stock Exchange) SHANGHAI PECHEM 00338 |
||
American Depository Receipts (ADR): |
Stock Exchange Listing Stock Code |
New York Stock Exchange SHI |
||
Secretary to the Board |
Securities Affairs Representative |
|||
Name | Guo Xiaojun | Ding Yonghui | ||
Correspondence Address |
48 Jinyi Road, Jinshan District, Shanghai, the Peoples Republic of China (the
PRC)
|
48 Jinyi Road, Jinshan District, Shanghai, the Peoples Republic of China
|
||
Telephone | 8621-57943143 | 8621-57933728 | ||
Fax | 8621-57940050 | 8621-57940050 | ||
guoxiaojun@spc.com.cn | dingyonghui@spc.com.cn |
- 1 -
2. |
MAJOR FINANCIAL DATA AND SHAREHOLDERS STATUS |
2.1 |
Major Financial Data |
Prepared under the Peoples Republic of China (China) Accounting Standards for Business Enterprises (CAS)
2.1.1 |
Major Accounting Data |
Unit: RMB000
Major accounting data |
The Reporting Period
(January to June) |
Corresponding period
of the previous year |
Increase/decrease as compared
to the corresponding period of the previous year (%) |
|||||||||
Operating income |
51,992,583 | 52,187,640 | -0.37 | |||||||||
Total profit |
1,359,243 | 4,515,157 | -69.90 | |||||||||
Net profit attributable to equity shareholders of the holding company |
1,137,241 | 3,524,131 | -67.73 | |||||||||
Net profit attributable to equity shareholders of the holding company excluding non-recurring items |
1,137,729 | 3,515,331 | -67.64 | |||||||||
Net cash generated from operating activities |
245,974 | 4,227,404 | -94.18 | |||||||||
As at the end of the
Reporting Period |
As at the end of
the previous year |
Increase/decrease at the end
of the Reporting Period as compared to the end of the previous year (%) |
||||||||||
Net assets attributable to equity shareholders of the Company |
28,803,061 | 30,370,126 | -5.16 | |||||||||
Total assets |
43,987,092 | 44,539,960 | -1.24 |
- 2 -
2.1.2 |
Major Financial Indicators |
Major financial indicators |
The Reporting Period
(January to June) |
Corresponding period
of the previous year |
Increase/decrease as
compared to the corresponding period of the previous year (%) |
|||||||||
Basic earnings per share (RMB/Share) |
0.105 | 0.326 | -67.79 | |||||||||
Diluted earnings per share (RMB/Share) |
0.105 | 0.326 | -67.79 | |||||||||
Basic earnings per share after non-recurring items (RMB/Share) |
0.106 | 0.325 | -67.38 | |||||||||
Return on net assets (weighted average) (%)* |
3.676 | 11.618 |
|
Decrease 7.94
percentage points |
|
|||||||
Return on net assets after non-recurring items (weighted average) (%)* |
3.698 | 11.589 |
|
Decrease 7.89
percentage points |
|
* |
The above-mentioned net assets do not include minority shareholders interests. |
2.1.3 |
Differences between Financial Statements Prepared under CAS and those Prepared under International Financial Reporting Standards (IFRS) |
Unit: RMB000
Net profit attributable to equity
shareholders of the holding company |
Total equity attributable to
equity shareholders of the holding company |
|||||||||||||||
The Reporting
Period |
Corresponding
period of the previous year |
At the end of the
Reporting Period |
At the beginning of
the Reporting Period |
|||||||||||||
Prepared under CAS |
1,137,241 | 3,524,131 | 28,803,061 | 30,370,126 | ||||||||||||
Prepared under IFRS |
1,143,560 | 3,551,259 | 28,780,003 | 30,346,063 |
For a detailed description of the differences between financial statements prepared under CAS and those prepared under IFRS, please refer to the Supplementary Information to the Financial Statements prepared under CAS contained in the 2019 interim report.
- 3 -
2.1.4 |
Non-recurring Profit and Loss Items (Prepared under CAS) |
Unit: RMB000
Non-recurring profit and loss items |
Amount | |||
Net loss from disposal of non-current assets |
-18,724 | |||
Employee reduction expenses |
-13,349 | |||
Government grants recorded in profit and loss (excluding government grants closely related to corporate business pursuant to the States unified standard on quota and amount entitlements) |
12,966 | |||
Gains from structured deposits |
41,497 | |||
Fair value gains on foreign exchange option and forward foreign exchange contracts |
3,368 | |||
Net losses on settlement of foreign exchange option and forward foreign exchange contracts |
-15,350 | |||
Other non-operating income and expenses other than those mentioned above |
-15,868 | |||
Effect attributable to minority interests (after tax) |
990 | |||
Income tax effect |
3,982 | |||
|
|
|||
Total |
-488 | |||
|
|
- 4 -
2.2 |
Shareholding of the Top Ten Shareholders as at the end of the Reporting Period |
Number of shareholders of ordinary shares as at the end of the Reporting Period |
85,489 |
Unit: Shares
- 5 -
2.3 |
Interests and short positions of the substantial shareholders of the Company in shares and underlying shares of the Company |
As at 30 June 2019, so far as was known to the Directors or chief executive of the Company, the interests and short positions of the Companys substantial shareholders (being those who are entitled to exercise or control the exercise of 5% or more of the voting power at any general meeting of the Company but excluding the Directors, chief executive and Supervisors) in the shares and underlying shares of the Company who are required to disclose their interests pursuant to Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the SFO) or as recorded in the register of interests required to be kept under section 336 of the SFO were as set out below:
Interests in ordinary shares of the Company
Name of shareholder |
Interests held or deemed as held (shares) |
Note |
Percentage of
total issued shares of the Company (%) |
Percentage of
total issued shares of the relevant class (%) |
Capacity |
|||||||||||
China Petroleum & Chemical Corporation (Sinopec Corp.) |
5,460,000,000 A shares (L) Shares of legal person |
(1 | ) | 50.44 | 74.50 |
Beneficial owner |
||||||||||
The Bank of New York Mellon Corporation |
478,472,013H shares (L) 389,190,800H shares (S) 77,258,643H shares (P) |
(2 | ) |
|
4.42
3.60 0.71 |
|
|
13.69
11.14 2.21 |
|
Interests of controlled corporation |
||||||
BlackRock, Inc. |
313,996,599H shares (L) 21,260,000H shares (S) |
|
(3
(3 |
)
) |
|
2.90
0.20 |
|
|
8.98
0.61 |
|
Interests of controlled corporation Interests of controlled corporation |
|||||
JPMorgan Chase & Co. |
195,142,166H shares (L) 35,209,447H shares (S) 132,750,796H shares (P) |
|
(4
(4 |
)
) |
|
1.80
0.33 1.23 |
|
|
5.58
1.00 3.79 |
|
Interests of controlled corporation, investment manager, secured equity holders and approved lending agents |
|||||
Corn Capital Company Limited |
211,008,000H shares (L) 200,020,000H shares (S) |
|
(5
(5 |
)
) |
|
1.95
1.85 |
|
|
6.04
5.72 |
|
Beneficial owner Beneficial owner |
|||||
Hung Hin Fai |
211,008,000H shares (L) 200,020,000H shares (S) |
(5 | ) |
|
1.95
1.85 |
|
|
6.04
5.72 |
|
Interests of controlled corporation Interests of controlled corporation |
||||||
Yardley Finance Limited |
200,020,000H shares (L) | (6 | ) | 1.85 | 5.72 |
Secured equity holders |
||||||||||
Chan Kin Sun |
200,020,000H shares (L) | (6 | ) | 1.85 | 5.72 |
Interests of controlled corporation |
||||||||||
Citigroup Inc. |
228,207,123H shares (L) 3,048,300H shares (S) 169,895,619H shares (P) |
|
(7
(7 |
)
) |
|
2.11
0.03 1.57 |
|
|
6.52
0.08 4.86 |
|
Secured equity holders, Interests of controlled corporation, and approved lending agents |
(L): Long position; (S): Short position; (P): Lending Pool
- 6 -
Note :
(1) |
Based on the information obtained by the Directors from the website of The Hong Kong Stock Exchange and as far as the Directors are aware, China Petrochemical Corporation directly and indirectly owned 68.77% of the issued share capital of Sinopec Corp. as at 30 June 2019. By virtue of such relationship, Sinopec Group is deemed to have an interest in the 5,460,000,000 A shares of the Company directly owned by Sinopec Corp. |
(2) |
All the 389,190,800 H shares (short position) held by The Bank of New York Mellon Corporation was held through physical settlement unlisted derivatives. |
(3) |
Of the H shares (long position) held by BlackRock, Inc., 1,694,000 H shares (long position) were held through cash settled unlisted derivatives. |
(3) |
Of the H shares (short position) held by BlackRock, Inc., 1,914,000 H shares (short position) were held through cash settled unlisted derivatives. |
(4) |
Of the H shares (long position) held by JPMorgan Chase & Co., 16,976,000 H shares (long position) were held through cash settled unlisted derivatives. |
(4) |
Of the H shares (short position) held by JPMorgan Chase & Co., 4,000 H shares (short position) were held through cash settled listed derivatives, 18,835,862 H shares (short position) were held through physical settlement unlisted derivatives, 10,926,165 H shares (short position) were held through cash settled unlisted derivatives, 20 H shares (short position) were held through convertible instruments listed derivatives. |
(5) |
These shares were held by Corn Capital Company Limited. Hung Hin Fai held 100% interests in Corn Capital Company Limited. Pursuant to the SFO, Hung Hin Fai was deemed to be interested in the shares held by Corn Capital Company Limited. |
(6) |
These shares were held by Yardley Finance Limited. Chan Kin Sun held 100% interests in Yardley Finance Limited. Pursuant to the SFO, Chan Kin Sun was deemed to be interested in the shares held by Yardley Finance Limited. |
(7) |
Of the H shares (long position) held by Citigroup Inc., 5,934,100 H shares (long position) were held through physical settlement listed derivatives, 436,000 H shares (long position) were held through cash settled unlisted derivatives. |
(7) |
Of the H shares (short position) held by Citigroup Inc., 107,300 H shares (short position) were held through physical settlement listed derivatives, 554,000 H shares (short position) were held through cash settled unlisted derivatives. |
Save as disclosed above, as at 30 June 2019, the Directors have not been notified by any person (other than the Directors, chief executive and Supervisors) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company pursuant to Divisions 2 and 3 of Part XV of the SFO or as recorded in the register of interests required to be kept by the Company under Section 336 of the SFO.
- 7 -
2.4 |
Interests and Short Positions of the Directors, Chief Executive and Supervisors in Shares and Underlying Shares and Debentures of the Company or its Associate Corporation |
As at 30 June 2019, the interests and short positions of the Directors, chief executive and Supervisors of the Company in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO) which were required to be notified to the Company and the Hong Kong Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they were taken or deemed to have under such provisions of the SFO); or to be recorded in the register of interests required to be kept under Section 352 of the SFO; or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant the Model Code for Securities Transactions set out in Appendix 10 to the Hong Kong Listing Rules were as follows:
Interests in the Shares and Underlying Shares of the Company
Name |
Position |
Number of shares (shares) |
Number of underlying shares held
in respect of A shares share options
Scheme (shares) |
Percentage
shares (%) |
Percentage of total issued A shares (%) |
Capacity |
||||||
Jin Qiang |
Executive Director and Vice President |
301,000 A shares (L) |
| 0.0028 | 0.0041 |
Beneficial owner |
||||||
Guo Xiaojun |
Executive Director, Vice President, Secretary to the Board and Joint Company Secretary |
301,000 A shares (L) |
| 0.0028 | 0.0041 |
Beneficial owner |
||||||
Jin Wenmin |
Executive Director and Vice President |
175,000 A shares (L) |
| 0.0016 | 0.0024 |
Beneficial owner |
(L) : Long position
Save as disclosed above, as at 30 June 2019, so far as was known to the Directors, chief executive and Supervisors of the Company, none of the Directors, chief executive or Supervisors of the Company had any interests or short positions in the shares, underlying shares and debentures of the Company or its associated corporations which were required to be disclosed or recorded pursuant to the SFO and the Hong Kong Listing Rules as mentioned above.
- 8 -
3. |
REPORT OF THE DIRECTORS |
3.1 |
Management Discussion and Analysis of the Overall Operations during the Reporting Period |
(The following discussion and analysis should be read in conjunction with the unaudited financial report of the Group and the notes in the 2019 interim report. Unless otherwise specified, certain financial data involved interim report hereinafter are extracted from the unaudited interim financial report of the Group prepared in accordance with IFRS.)
Review and Discussion of Operating Results
In the first half of 2019, the world economic situation remained complex and severe. The relationship between international trade frictions and geopolitical tensions intensified. World economic growth and international trade all slowed down. The US economic growth rate slowed down after the surge, and the Eurozone economy performed bleak. The Japanese economy was in a moderate expansion trend, and its growth exceeded expectations. Chinas external instability and uncertainties have increased, and the downward pressure on the economy has increased. Under the impetus of adhering to high-quality development and supply-side structural reforms, economic operations continued to remain within a reasonable range. In the first half of the year, GDP increased by 6.3% year-on-year, continuing the overall stable, steady and progressive development trend. Under the influence of the complicated domestic and international situation in Chinas petrochemical industry, the downward pressure on the economic operation of the industry has increased. Although the investment in the industry has grown rapidly, the concentrated production of new capacity in the short term and the resulting market expectations have caused significant fluctuation and decrease in product prices. The overall growth of the industry was stable, exports gradually slowed down, and the decline in corporate efficiency did not fundamentally improve.
In the first half of 2019, in the face of increasingly complex and severe domestic and international economic and industrial situations, the Group focused on safety, environmental protection, production and operation, operational optimization, reform and innovation, and the annual goals were promoted in an orderly manner. For the six months ended 30 June 2019, the Groups turnover reached RMB51,955.2 million with a decrease of RMB206.3 million, representing a decrease of 0.40% as compared to the same period last year. The profit before tax was RMB1,365.6 million (profit before tax for the same period last year was RMB4,542.3 million), representing a decrease of RMB3,176.7 million from the same period last year. Profit after tax and non-controlling shareholder interests was RMB1,143.6 million (profit for the same period last year was RMB3,551.3 million), representing an decrease of RMB2,407.7 million from the same period last year.
- 9 -
In the first half of 2019, the total production volume of the Group reached 6,877,900 tons, representing a year-on-year increase of 2.53%. From January to June, the Group processed 7,473,000 tons of crude oil (including 507,400 tons of crude oil processed on a sub-contract basis), representing a year-on-year increase of 1.76%. The production volume of refined oil products in total reached 4,464,400 tons, representing a year-on-year increase of 3.40%. Among these, the output of gasoline was 1,688,200 tons, representing a year-on-year increase of 3.51%; the diesel output was 1,851,200 tons, representing a year-on-year decrease of 4.94%; and the jet fuel output was 925,100 tons, representing a year-on-year increase of 25.10%. The Group produced 421,900 tons of ethylene, representing a year-on-year increase of 4.82% and produced 329,500 tons of paraxylene, representing a 0.12% decrease year-on-year. The Group also produced 506,900 tons of synthetic resins and plastic (excluding polyesters and polyvinyl alcohol), representing a year-on-year increase of 4.73%; 301,300 tons of synthetic fiber monomers, representing a year-on-year decrease of 9.79%; 191,700 tons of synthetic fiber polymers, representing a year-on-year decrease of 5.05%; and 94,200 tons of synthetic fibers, representing a year-on-year increase of 8.65%. For the first half of the year, the sales to output ratio and debt recovery ratio of the Group were 99.77% and 100%, respectively.
Adhering to the bottom line of safety and environmental protection to ensure smooth operation of the device. In the first half of the year, the Group further promoted the implementation of HSSE, further improved the safety management, carried out comprehensive investigation and hidden danger management on tank areas, restricted space operations, and hazardous chemicals management, and maintained an overall stable security situation. The programs such as 10,000 Employees Checking Odor promoted the establishment of green enterprises. From January to June, the Companys comprehensive compliance rate of discharged wastewater was 100%, and the total emissions of COD, sulfur dioxide and nitrogen oxides decreased by 5.03%, 26.52% and 23.67%, respectively. The average concentration of VOCs at the boundary of the plant decreased by 11.55% year-on-year. In terms of production operation, 25 sets of equipment maintenance were completed in the first half of the year and a successful driving was achieved. No unplanned halt occurred, and the overall operation of the units remained stable. Among the 62 major technological and economic indicators monitored, 39 items were better than the annual level of last year, with a year-on-year progress rate of 62.90%. There were 20 items reaching advanced level of the industry, leading to the industrys advanced rate of 32.26%. During the Reporting Period, the Companys accumulated comprehensive energy consumption was 0.757 tons of standard coal per RMB10,000, representing a decrease of 0.39% compared with the annual total of 0.760 tons of standard coal per RMB10,000 last year.
- 10 -
The Group continued to deepen the optimization of production and operation and strengthened market development and costs reduction. In the first half of the year, the Group strengthened the supply chain management of crude oil procurement, combined with the market characteristics of high and low sulfur, light and heavy crude oil price narrowing and some crude oil discount water, and moderately promoted the light weight structure of crude oil; optimized the structure of refined oil products, and increased the output of jet fuel 25.10%, the cumulative diesel to gasoline ratio is 1.10, which is 0.09 lower than the same period of last year. The proportion of high-grade gasoline is 0.29 percentage points higher than that in 2018. Making efforts to open up domestic and foreign markets and produced low-sulfur heavy and light marine fuel oil for the first time. Dicyclopentadiene successfully opened the EU market, HSF (high shrink film polyester) slice was first exported to Indonesia, and black pipe plastic products successfully entered domestic gas supply market. The Group strengthened policy research and did a good job in adjusting the VAT rate adjustment. In the first half of the year, the value-added tax and additional tax revenue were RMB40.0 million. The key cost management and control work will continue to be carried out, and the key expenses under the companys monitoring will be controlled within the time schedule.
The Group continued to develop company and promoted technological innovation. In the first half of the year, the Group strived to do a good job in the top-level design of the companys development, proposed the goal of building domestic leading and world-class energy, chemical and new materials corporation by 2035, implemented refinery clean-up transformation and product structure optimization, as well as transformational development with the goal of developing new materials such as carbon fiber. The Group strengthened technical research in the field of new energy and strived to promote research on key technologies for low-sulfur marine fuel oil production and fuel cell-level hydrogen supply, promoted the development and popularization of high value-added polyester and synthetic resin, and made breakthroughs in the research and development of special materials for polypropylene caps, and the performance indicators have reached the level of imported similar products. In the first half of the year, the Group developed and produced new products of 98,100 tons; the production of synthetic resin new products and polyolefin special materials was 368,500 tons, the synthetic fiber differentiation rate was 88%. The Company has 11 patent applications and 9 pieces applications have been granted. The construction of smart factories was promoted, the detailed design of planning optimization and production scheduling were completed, and the project entered the full implementation stage.
- 11 -
The Group further strengthened corporate management and advanced the reform. In the first half of the year, the Group completed the establishment of the Carbon Fiber Business Unit and basically entered the normal operation management, reduced the internal organization of some secondary units, and adjusted the functional departments of some filiale. Taking the national incremental power distribution business reform as an opportunity, the Group accelerated the pace of transformation and development, Shanghai Shidian Energy Co., Ltd. was established to effectively solve the historical problems left by the companys temporary power supply area. The Group adhered to focus on tackle key core technologies, Bottle Neck, and participated in the establishment of Shanghai Carbon Fiber Composites Innovation Research Institute Co., Ltd. to provide support for the companys carbon fiber industry development. The Group promoted the optimization of the team structure, increased the intensity of training and selection of outstanding young cadres, and continuously improved the cadre team structure. The Group increased the application of the intelligent training system, promoted the one position with multiple functions training and the large-scale training and extensive competition activities, and comprehensively improved the quality of the staff.
The following table sets forth the Groups sales volume and net sales after business tax and surcharges for the Reporting Period:
For the six months ended 30 June | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Sales volume
(000 tons) |
Net sales
(RMB million) |
% |
Sales volume
(000 tons) |
Net sales
(RMB million) |
% | |||||||||||||||||||
Synthetic fibers |
93.7 | 1,198.6 | 2.6 | 83.5 | 1,123.5 | 2.4 | ||||||||||||||||||
Resins and plastics |
633.8 | 5,054.2 | 11.0 | 597.8 | 5,129.5 | 11.1 | ||||||||||||||||||
Intermediate petrochemical products |
1,077.4 | 5,164.4 | 11.2 | 1,110.6 | 6,118.6 | 13.3 | ||||||||||||||||||
Petroleum products |
5,086.0 | 21,006.9 | 45.5 | 4,966.7 | 20,643.8 | 44.8 | ||||||||||||||||||
Trading of petrochemical products |
| 13,305.5 | 28.8 | | 12,644.1 | 27.5 | ||||||||||||||||||
Others |
| 395.5 | 0.9 | | 387.6 | 0.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
6,890.9 | 46,125.1 | 100.0 | 6,758.6 | 46,047.1 | 100.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
- 12 -
In the first half of 2019, net sales of the Group amounted to RMB46,125.1 million, representing an increase of 0.17% over the same period last year. Among which, net sales of synthetic fibers increased by 6.68%, resins and plastics decreased by 1.47%, intermediate petrochemical products decreased by 15.60%, petroleum products and trading of petrochemical products increased by 1.76% and 5.23%, respectively. The net sales of products generally fluctuated less than that of the previous year, and the net sales of intermediate petrochemical products declined, mainly due to the 13.22% decrease in the unit price of sales during the reporting period. The increase in the net sales from the trading of petrochemical products was mainly attributable to the increase in the business volume of Jinshan Trading Corporation, an indirectly owned subsidiary of the Group, during the Reporting Period. In the first half of the year, the Groups net sales of Others increased by 2.04% compared to the same period last year, which was mainly attributable to the increase in the Groups revenue from oil processed on a sub-contract basis, as compared to the same period last year.
Most of the Groups products are sold in Eastern China.
In the first half of 2019, the Groups cost of sales increased by 7.39% year-on-year to RMB45,225.4 million, representing 98.05% of total net sales.
- 13 -
The Groups main raw material is crude oil. In the first four months of 2019, oil prices rebounded sharply at the end of last year, as OPEC continued to cut production, the United States imposed sanctions on Iran and Venezuela, the turmoil in Libya and Nigeria, and the decline in crude oil supply caused by Russian pipeline pollution. Subsequently, US crude oil inventories increased, the prospects for trade war between China and the United States deteriorated, and the threat of US taxation on Mexican imports further exacerbated global trade tensions, triggering concerns on the demand side of crude oil, which led to a fall in oil prices. In the first half of the year, Brent crude oil futures closed at a maximum of USD74.57/barrel, with a minimum of USD53.80/barrel. Half-year average price was approximately USD66.10/barrel, representing a year-on-year decrease of 7.06%. WTI crude oil futures closed at a maximum of USD66.30/barrel and minimum of USD45.50/barrel, with the half-year average price of approximately USD57.34/barrel, representing a year-on-year decrease of 12.32%. Dubai crude oil futures closed at a maximum of USD74.73/barrel and minimum of USD59.77/barrel, with the half-year average price of approximately USD65.62/barrel, a year-on-year decrease of 3.80%.
In the first half of 2019, the average unit cost of crude oil processed by the Group (for its own account) was RMB3,309.34/ton, representing an increase of RMB241.63/ton compared to the same period last year, or an increase of 7.88%. The main reasons were as follows:
First, influenced by the exchange rate and the year-on-year increase in crude oil discount and freight, the discount water and freight of crude oil increased year-on-year; second, in order to increase the production of gasoline and aviation coal and reduce the production of asphalt, the Company increased the proportion of light oil processing in the first half of the year. The Group processed a total of 6,965,600 tons of crude oil (excluding crude oil processed on a sub-contract basis), representing an increase of 8,600 tons compared to the same period last year. Taken together, the total costs of processed crude oil increased by RMB1,709.0 million. Processing costs increased by RMB26.0 million due to an increase in the volume of crude oil processed. The increase in unit cost of processed crude oil brought costs up by RMB1,683.0 million. From January to June 2019, the Group processed 507,400 tons of crude oil processed on a sub-contract basis, representing an increase of 120,500 tons compared to the same period last year. In the first half of 2019, the Groups cost of crude oil accounted for 50.97% of the total cost of sales.
- 14 -
In the first half of 2019, the Groups cost for other ancillary materials amounted to RMB4,608.0 million, a decrease of 10.54% compared with the same period of last year. During the Reporting Period, the Groups depreciation and maintenance expenses decreased by 5.86% year-on-year to RMB867.7 million and RMB697.3 million respectively, mainly due to the reorganization and transformation of some catalysts during the reporting period. The amortization was stopped in the current period, resulting in a decrease in the amortization amount. Maintenance expenses decrease by 9.02% year-on-year, mainly due to a decrease in maintenance work during the Reporting Period, which led to the decrease in maintenance costs. Fuel and power expenses decreased by 1.80% year-on-year to RMB1,148.0 million during the Reporting Period, mainly due to the decrease in the unit purchase price of coal.
In the first half of 2019, sales and administrative expenses of the Group amounted to RMB265.9 million, representing a decrease of 5.78% as compared to RMB282.2 million for the same period last year. This was mainly due to Jinshan Associated Trading Corporations storage fees decreased by RMB12 million during the Reporting Period.
In the first half of 2019, other operating income of the Group amounted to RMB45.8 million, representing a decrease of RMB21.0 million compared to the same period last year. This was mainly due to a decrease of RMB21.0 million in government subsidy during the Reporting Period.
In the first half of 2019, the Groups net finance income amounted to RMB213.7 million, compared to the net finance income of RMB209.2 million for the same period last year. This was mainly due to a decrease of RMB8.9 million in interest income and a decrease of RMB13.2 million in interest expenditure during the Reporting Period.
In the first half of 2019, the Groups profit after tax and non-controlling shareholder interests was RMB1,143.6 million, representing a decrease of RMB2,407.7 million as compared to the profit of RMB3,551.3 million for the same period last year.
Liquidity and Capital Resources
In the first half of 2019, the Groups net cash inflow generated from operating activities amounted to RMB220.4 million and the net cash inflow for the same period last year was RMB4,213.5 million. This was primarily due to an increase of 1.657 billion in the taxes paid during the Reporting Period compared with the previous period and a decrease in revenue. The profit before tax was RMB1,365.6 million during the Reporting Period (profit before tax for the same period last year was RMB4,542.3 million).
In the first half of 2019, the Groups net cash inflow generated from investing activities amounted to RMB411.2 million and the net cash inflow for the same period last year was RMB48.3 million. This was primarily attributable to the net cash flow generated by the withdrawal of fixed deposit and structural deposit during the reporting period, which increased by RMB 700.0 million; the cash used by the Group in purchasing fixed assets and other long-term assets increased by RMB 214.0 million compared with the previous period; the cash received by the Group in disposing of fixed assets and other long-term assets decreased by RMB197.0 million compared with the previous period; and the cash generated by the Groups interest income increased by RMB94.0 million compared with the previous period.
In the first half of 2019, the Groups net cash inflow generated from financing activities amounted to RMB561.1 million and the net cash inflow for the same period last year was RMB821.6 million. This was primarily attributable to the decrease of RMB224.2 million in cash received by the Group as loans during the Reporting Period.
- 15 -
Borrowings and Debts
The Groups long-term borrowings are mainly used in capital expansion projects. In general, the Group arranges long-term borrowings according to its capital expenditure plans. On the whole, there are no seasonal borrowings. Short-term borrowings are used to replenish the Groups working capital requirements during the normal course of production. During the first half of 2019, the Groups total borrowings increased by RMB555.4 million to RMB1,052.6 million as at the end of the Reporting Period as compared to the beginning of the Reporting Period, mainly due to the increase of short-term borrowings by RMB555.4 million. As at 30 June 2019, the total borrowings of the Group at fixed interest rates amounted to RMB1,000.0 million.
Capital Expenditures
In the first half of 2019, the Groups capital expenditures amounted to RMB350.0 million, mainly attributable to the preparation and implementation of various projects, including oil cleaning project 400,000 tons/year clean gasoline components units, second phase of PAN (Polyacrylonitrile) based carbon fiber project with annual production of 1,500 tons, light oil storage tank and trestle oil vapor recovery project of the Storage and Transportation Department, safe and eco-friendly closed decoking, transportation and waste gas treatment of No. 2 delay coking facility and No. 2 olefin cracking furnace low nitrogen combustion project.
In the second half of 2019, the Group plans to start the oil cleaning project 400,000 tons/year clean gasoline components units and tries to deliver results by the middle of December; continues to promote the implementation of various projects, such as the second phase of PAN (Polyacrylonitrile) based carbon fiber project with annual production of 1,500 tons and Separation of waste and clear water project in tank area of Storage and Transportation Department. The Group also plans to start various projects, such as drying and reduction of oil sludge project of the Environmental Water Department, function reconstruction of emergency shut-off valve in the tank area of Storage and Transportation Department and factory facilities reconstruction of low-sulfur, heavy bunker fuel in the Storage and Transportation Department. The Groups planned capital expenditures would be funded from the resources including cash generated from operations and from bank financing.
Gearing Ratio
As at 30 June 2019, the Groups gearing ratio was 34.07% (as at 30 June 2018: 36.75%). The ratio was calculated using the following formula: total liabilities/total assets.
- 16 -
The Groups Employees
As at 30 June 2019, the total number of enrolled employees of the Group was 9,206, among which the number of production staff was 5,668, the number of sales, financial and other staff was 2,455 and the number of administrative staff was 1,083. 55.53% of the Groups employees were college graduates or above.
The Groups employees and Directors are remunerated with reference to their position, performance, experience and prevailing salary trends in the market. Other benefits include the Share Option Incentive Scheme and the state-managed retirement pension scheme. The Group also provides professional and vocational training to employees.
Income Tax
The Enterprise Income Tax Law of the PRC took effect from 1 January 2008, subsequent to which the income tax rate for enterprises was uniformly adjusted to 25%. The income tax rate applicable to the Group in 2019 is 25%.
Disclosure Required by the Hong Kong Listing Rules
Save as disclosed herein, pursuant to paragraph 40 of Appendix 16 to the Hong Kong Listing Rules, the Company confirms that there were no material differences between the existing information of the Company relating to the matters as set out in paragraph 32 of Appendix 16 to the Hong Kong Listing Rules and the relevant information disclosed in the Companys 2018 annual report.
Market Outlook and Work Plans for the Second Half of the Year
Looking forward to the second half of 2019, the uncertainties of world economy is constantly increasing, and the global trade tensions will drag down the world economic growth. Recently, the global monetary policy has generally turned to relaxation, which will boost the economy to a certain extent. It is expected that the world economic growth will further slow down. Due to the impact of Sino-US trade frictions and lower market expectations, the downward pressure of Chinas economy is further increased, but the resilience of Chinas economic growth remains strong. It is estimated that the domestic economic growth will remain in a reasonable range in the second half of the year. The launch of a series of new environmental protection policies for Chinas petrochemical industry will increase the costs incurred and pressures on the development of the entire industry. With changes in domestic petrochemical market pattern and the trend of saturation or excess of large petrochemical products, the growth rate of demand for petrochemical products will further slow down, and the market competition will become more intense.
- 17 -
In the second half of 2019, the global economy will face a series of threats, including trade tensions, weak European economy and the possibility of a no-deal Brexit, which will lead to a decline of global economic growth and damage to the crude oil demand. OPEC will continue to implement the production reduction agreement; US-Iraq relations, Venezuela situation and the escalation of the geopolitical tensions in the Middle East, the possibility of the Federal Reserve cutting interest rates and other factors will give some support to oil prices. After the bottleneck of the US crude oil pipeline transportation is lifted, the accelerated growth of crude oil production will bring a greater impact on the supply side, and the pressure on international crude oil prices is still expected to be greater in the second half of the year.
In the second half of the year, the Group will further focus on safety, environmental protection and improvement on quality and efficiency, and promote production and operation, reform and development so as to accomplish the full-year goals and tasks.
1. |
To put efforts in safety and environmental protection and create a favorable environment for development. Construction of the HSSE management system and equipment integrity management system is pushed forward, risk management and hidden danger is strengthened, and the establishment of green enterprises is actively promoted. The Group will promote the full coverage of LDAR and 10,000 Employees Checking Odor programs to ensure that more than 1,000,000 points of testing will be completed during the year. In the second half of the year, the management of overhaul process is be strengthened to ensure safety and eco-friendliness of equipment, high-quality overhaul and successful establishment at one time. |
2. |
To pay adequate attention to system optimization and improve operation and efficiency. The Group continues to adhere to the market-oriented and efficiency-centered dynamic optimization. The total volume of gasoline is expanded through moderately light crude, decline in residue yields and asphalt and low value-added products such as coke. The Group will optimize the olefin and aromatics product mix, intensify regional cooperation and development, and enhance product competitiveness and risk resistance while strengthening inventory control, daily tracking and optimization. The Group will also continue to manage costs in an all-dimensional way in an effort to build low-cost competitiveness of the Company. |
- 18 -
3. |
To grasp well in the project construction and product R&D to accelerate development pace. The Group will consider a transformation from a mid- and long-term view to speed up the Companys strategic deployment. By accelerating the construction of oil cleaning project, second stage of carbon fiber project and other projects, the Group sticks to opening-up and cooperation, strengthens regional cooperation and accelerates the implementation of cooperative projects. The Group will also give priority to key scientific research projects and core technologies and do well in the industrial trial production of 48K large tow carbon fiber, the increase of polypropylene for medical products as well as the technological development and marketing of new materials such as antibacterial and antistatic fibers. In addition, the Group will strengthen the development and sales of new products, such as anti-pilling acrylic fibers, gel dyeing, dope dyeing, and transparent PVC and impact materials. |
4. |
To promote reform and optimize the structure of the workforce and to promote scientific development. The Group will actively promote the adjustment and optimization of the organization structure, enhance the internal impetus of enterprises, and stimulate the vitality of employees. The Group will also dynamically improve the performance appraisal index system, promote the construction of market-oriented personnel and labor distribution mechanism, strengthen training and application, and improve the ability of the workforce. |
- 19 -
3.2 |
Analysis of the Companys Principal Performance during the Reporting Period (Certain of the following financial data is extracted from the unaudited interim report prepared under CAS) |
3.2.1 |
Analysis of Changes in the Companys Related Financial Data |
Unit: RMB000
Item (with significant changes, including but not limited to) |
As at 30 June 2019 |
As at 31 December 2018 |
Change (%) |
Reason for change |
||||||||||
Cash at bank and on hand | 12,965,476 | 10,241,893 | 26.59 |
During the period, the Group continued to make profits and its operating cash flow was relatively abundant, with an increase in currency capital. |
||||||||||
Short-term borrowings | 1,052,600 | 497,249 | 111.68 |
As part of the currency capital were used to purchase financial products such as fixed deposits and structural deposits, In order to supplement short-term working capital in daily business activities, some low-interest short-term loans have been increased. |
||||||||||
Notes payable and accounts payable |
8,434,356 | 7,394,383 | 14.06 |
The increase in purchasing materials for affiliated United Petrochemical Company and the increase in purchasing of propane liquefied gas by subsidiary Jinmao International resulted in an increase in accounts payable. |
||||||||||
Dividends payable | 2,732,442 | 26,488 | 10,215.77 |
The increase in dividend payable in the period was mainly due to the fact that the dividend payable for 2018 has not been paid as of 30 June 2019. |
- 20 -
Unit: RMB000
- 21 -
3.2.2 |
Analysis of Business Operations by Industry, Product or Geographical Location Segment |
(1) |
Principal Operations by Industry or Product |
Unit: RMB000
Business Segment/ Product Segment |
Revenue |
Cost
of sales |
Gross
profit margin (%) |
Increase/
decrease in revenue compared to last year (%) |
Increase/
decrease in cost of sales compared to last year (%) |
Increase/decrease in
last year (percentage point) |
||||||||||||||||
Synthetic fibers |
1,219,618 | 1,314,445 | -7.78 | 6.29 | 3.69 | Increase 2.70 percentage points | ||||||||||||||||
Resins and plastics |
5,133,483 | 4,304,331 | 16.15 | -1.79 | 1.59 | Decrease 2.80 percentage points | ||||||||||||||||
Intermediate petrochemicals |
5,261,505 | 4,401,800 | 16.34 | -15.80 | -3.26 | Decrease 10.85 percentage points | ||||||||||||||||
Petroleum products |
26,623,478 | 20,092,265 | 24.53 | 0.50 | 12.94 | Decrease 8.31 percentage points | ||||||||||||||||
Trading of petrochemical products |
13,314,219 | 13,230,740 | 0.63 | 5.24 | 5.45 | Decrease 0.20 percentage points | ||||||||||||||||
Others |
212,597 | 173,291 | 18.49 | -3.67 | 2.05 | Decrease 4.57 percentage points |
Note: |
This gross profit margin is calculated according to the price of petroleum products which includes consumption tax. Gross profit margin of petroleum products after consumption tax was 5.18%. |
- 22 -
(2) |
Revenue by Geographical Location |
Unit: RMB000
Geographical location segment |
Revenue |
Increase/decrease
in revenue as compared to the same period last year (%) |
||||||
Eastern China |
35,012,192 | -16.28 | ||||||
Other regions in the PRC |
850,979 | -55.61 | ||||||
Exports |
15,901,729 | 92.81 |
3.2.3 |
Analysis of Assets and Liabilities |
Unit: RMB000
Item (with significant
|
As at 30 June
2019 |
As at 31 December
2018 |
Change of
amount on 30 June 2019 compared to 31 December 2018 (%) |
Major reason of amount the change |
||||||||||||||||||
Amount |
% of
total assets |
Amount |
% of
total assets |
|||||||||||||||||||
Inventories |
6,858,647 | 15.59 | 8,120,875 | 18.23 | -15.54 |
During the period, the contractual lease contract signed by Jinmao Company and Jinmao International was mainly a temporary lease contract, which reduces the whole tank lease and storage monthly rent, thus reducing the inventory. |
||||||||||||||||
Short-term borrowings |
1,052,600 | 2.39 | 497,249 | 1.12 | 111.68 |
As part of the currency capital were used to purchase financial products such as fixed deposits and structural deposits, In order to supplement short-term working capital in daily business activities, some low-interest short-term loans have been increased. |
||||||||||||||||
Accounts payable |
8,358,450 | 19.00 | 7,394,383 | 16.60 | 13.04 |
The increase in purchasing materials for affiliated United Petrochemical Company and the increase in purchasing of propane liquefied gas by subsidiary Jinmao International resulted in an increase in accounts payable. |
- 23 -
3.2.4 |
Analysis of Core Competitiveness |
As one of the largest integrated petrochemical enterprises in China with an integrated refinery and petrochemical capacity, the Company possesses competitive business scale and strength, which have made it a major manufacturer of refined oil, intermediate petrochemical products, synthetic resins and synthetic fibers in China. The Company also has self-owned utilities and environmental protection systems, as well as sea transport, inland shipping, rail transport and road transport ancillary facilities.
The Companys major competitive advantages include quality, geographical location and its vertically integrated production. The Company has over 40 years of petrochemical production and management experience, and has accumulated extensive resources in the petrochemical industry. The Company has won several quality product awards from the central and local governments. Located at the core region of Yangtze River Delta, the most economically active region in China with a strong demand for petrochemical products, the Company has built a comprehensive logistics system and supporting facilities with close geographic proximity with most of its clients which enables the Company to enjoy the convenience of coastal and inland shipping. This gave it a competitive edge in terms of transportation costs and timely delivery. The Company has leveraged its advantages in integrated refiner y and petrochemical capacity to actively strengthen product structure, while continuously improving products quality and variety. The Company has also improved production technology and boosted capacity of key upstream units to maximize the use and the efficiency in the utilization of its corporate resources, and is therefore able to achieve strong and sustainable development.
3.3 |
Analysis of Investments |
3.3.1 |
Entrusted Wealth Managements and Entrusted loans |
(1) |
Entrusted Wealth Management |
The Company did not engage in entrusted wealth management during the Reporting Period.
(2) |
Entrusted Loans |
The Company did not engage in entrusted loans during the Reporting Period.
- 24 -
3.3.2 |
Projects funded by Non-fund Raising Capital |
During the Reporting Period, the Company did not raise funds, nor has it used the funds raised from the previous reporting periods.
3.3.3 |
Analysis of the Companies in which the Company has Controlling Interests or Investment Interests |
Due to reduced market demand for downstream products and decreasing sales of products, Shanghai SECCO Petrochemical Company Limited, an associate company of the Group, recorded a net profit of RMB1,899.0 million during the Reporting Period, profit attributable to the Group was RMB380.0 million, representing 33.64% of net profit attributable to equity shareholders of the Company during the Reporting Period.
3.3.4 |
Projects funded by Non-fund Raising Capital |
Unit: RMB000
Major Project |
Estimated total
project investment |
Estimated total
project investment in the Reporting Period |
Status as at
30 June 2019 |
|||||||||
Oil cleaning project 400,000 tons/year clean gasoline components units |
794,640 | 85,233 | Preliminary design | |||||||||
Second stage of PAN (Polyacrylonitrile) based carbon fiber project with annual production of 1500 tons |
847,794 | 43,764 | Under construction | |||||||||
No. 2 safe and eco-friendly closed decoking |
69,737 | 2,396 | Under construction | |||||||||
Light oil storage tank of Storage and Transportation Department and Zhanqiao oil and gas recovery project |
66,000 | 2,065 | Under construction | |||||||||
No. 2 olefin cracking burner of the Thermal Power Division |
120,929 | 1,420 | Under construction |
- 25 -
3.4 |
Plan for Profit Distribution or Capital Reserves Capitalization |
3.4.1 |
Implementation of or Amendment to Profit Distribution Plan during the Reporting Period |
The 2018 Profit Distribution Plan was considered and approved at the 2018 Annual General Meeting held on 20 June 2019 to distribute a dividend of RMB2.50 per 10 shares (including tax) totaling RMB2,705,953,375 based on the total issued share capital of RMB10.8238135 billion as at dividend payout date. The relevant announcement was published in Shanghai Securities News, China Securities Journal and Securities Times on 21 June 2019 and was uploaded to the websites of the Hong Kong Stock Exchange and Shanghai Stock Exchange on 20 June 2019. The record date for H shares dividend payment was 1 July 2019 and the dividend payment date for H shares was 18 July 2019. On 10 July 2019, the Company published an announcement on the implementation of profit distribution for A shares for the year 2018. The record date for A shares dividend payment was 17 July 2019 and the ex-dividend date was 18 July 2019. The dividend payment date for A shares was 17 July 2019. The Profit Distribution Plan was implemented as scheduled.
3.4.2 |
Plan for Profit Distribution or Capital Reserves Capitalization during the Reporting Period |
Nil.
- 26 -
4. |
OTHER MATTERS |
4.1 |
Corporate Governance |
The Company acted in strict compliance with regulatory legislations such as the PRC Company Law, the PRC Securities Law, the Corporate Governance Principles for Listed Companies and the Guidelines for Establishing the Independent Directors System for Listed Companies issued by the CSRC, as well as the relevant requirements of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the New York Stock Exchange to push forward the innovation of the Companys system and management, to improve the corporate governance structure, and to strengthen the establishment of the Companys system in order to enhance the overall image of the Company.
4.2 |
Audit Committee |
On 19 August 2019, the Audit Committee of the Ninth Session of the Board held its fifth meeting, primarily to review the interim financial report of the Group for the Reporting Period.
4.3 |
Purchase, Sale and Redemption of the Companys Securities |
During the Reporting Period, the Company did not purchase, sell or redeem any of the Companys securities (for the definition of securities, please refer to paragraph 1 of Appendix 16 to the Hong Kong Listing Rules).
4.4 |
Compliance with Corporate Governance Code |
During the Reporting Period, the Company applied and complied with all code provisions set out in the Corporate Governance Code contained in Appendix 14 to the Hong Kong Listing Rules.
4.5 |
Compliance with Model Code for Securities Transactions |
The Company has adopted and implemented the Model Code for Securities Transactions to regulate the securities transactions of the Directors and supervisors of the Company. After making specific enquiries with all of the Directors and supervisors of the Company and having obtained written confirmations from each Director and supervisor, no incident of non-compliance with the Model Code for Securities Transactions by the Directors and supervisors of the Company during the Reporting Period were noted by the Company.
The Model Code for Securities Transactions is also applicable to the senior management who may be in possession of unpublished inside information of the Company. No incident of non-compliance with the Model Code for Securities Transactions by the senior management of the Company was noted by the Company.
- 27 -
5. |
INTERIM FINANCIAL STATEMENTS |
5.1 |
Interim financial statements prepared under China Accounting Standard for Business Enterprise |
CONSOLIDATED AND COMPANY BALANCE SHEETS
AS AT 30 JUNE 2019
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
30 June 2019
(unaudited) |
31 December
2018 |
30 June 2019
(unaudited) |
31 December
2018 |
|||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
ASSETS |
||||||||||||||||
Current Assets |
||||||||||||||||
Cash at bank and on hand |
12,965,476 | 10,241,893 | 11,038,454 | 9,119,013 | ||||||||||||
Trading financial asset |
504,002 | 2,719,811 | 504,002 | 2,519,100 | ||||||||||||
Derivative Financial instruments |
217 | 7,468 | | 6,953 | ||||||||||||
Note Receivable |
678,749 | 789,103 | 592,669 | 714,599 | ||||||||||||
Accounts Receivable |
3,379,026 | 3,181,142 | 1,892,682 | 2,053,409 | ||||||||||||
Advances to Suppliers |
98,764 | 72,968 | 95,241 | 68,934 | ||||||||||||
Other receivables |
97,213 | 108,986 | 82,722 | 96,182 | ||||||||||||
Inventory |
6,858,647 | 8,120,875 | 6,454,460 | 7,500,683 | ||||||||||||
Assets held for sale |
24,331 | 24,331 | | | ||||||||||||
Other current asset |
58,749 | 32,299 | 38,724 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Current Assets |
24,665,174 | 25,298,876 | 20,698,954 | 22,078,873 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-Current Assets |
||||||||||||||||
Long-term equity investments |
5,127,544 | 4,657,133 | 6,222,156 | 5,762,327 | ||||||||||||
Investment properties |
374,346 | 376,739 | 405,450 | 408,366 | ||||||||||||
Fixed assets |
10,972,334 | 11,670,453 | 10,773,249 | 11,459,333 | ||||||||||||
Construction in progress |
1,867,827 | 1,559,401 | 1,867,393 | 1,559,401 | ||||||||||||
Right-of-use assets |
75,884 | | 71,548 | | ||||||||||||
Intangible assets |
346,726 | 355,594 | 313,557 | 319,877 | ||||||||||||
Long-term prepaid expenses |
436,594 | 502,689 | 427,769 | 493,242 | ||||||||||||
Deferred tax assets |
120,663 | 119,075 | 113,192 | 109,137 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-Current Assets |
19,321,918 | 19,241,084 | 20,194,314 | 20,111,683 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
43,987,092 | 44,539,960 | 40,893,268 | 42,190,556 | ||||||||||||
|
|
|
|
|
|
|
|
- 28 -
CONSOLIDATED AND COMPANY BALANCE SHEETS (CONTINUED)
AS AT 30 JUNE 2019
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
30 June 2019
(unaudited) |
31 December
2018 |
30 June 2019
(unaudited) |
31 December
2018 |
|||||||||||||
Consolidated | Consolidated | Company | Company | |||||||||||||
Liability & Equity |
||||||||||||||||
Current Liability |
||||||||||||||||
Short-term loan |
1,052,600 | 497,249 | 1,000,000 | 431,649 | ||||||||||||
Derivative financial liability |
386 | 11,005 | | 9,799 | ||||||||||||
Note payable |
75,906 | | 75,000 | | ||||||||||||
Accounts payable |
8,358,450 | 7,394,383 | 5,853,512 | 5,535,625 | ||||||||||||
Contract liabilities |
391,094 | 453,564 | 343,597 | 411,796 | ||||||||||||
Employee benefits payable |
381,094 | 128,861 | 371,310 | 123,157 | ||||||||||||
Taxes payable |
1,153,560 | 4,642,692 | 1,135,954 | 4,608,232 | ||||||||||||
Other payable |
3,443,244 | 785,260 | 3,349,657 | 718,847 | ||||||||||||
Current portion of non-current liabilities |
48,040 | | 45,997 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Current Liability |
14,904,374 | 13,913,014 | 12,175,027 | 11,839,105 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-Current Liability |
||||||||||||||||
Lease liabilities |
21,361 | | 19,292 | | ||||||||||||
Deferred revenue |
135,442 | 140,442 | 135,442 | 140,442 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-Current liability |
156,803 | 140,442 | 154,734 | 140,442 | ||||||||||||
Total liability |
15,061,177 | 14,053,456 | 12,329,761 | 11,979,547 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity |
||||||||||||||||
Share capital |
10,823,814 | 10,823,814 | 10,823,814 | 10,823,814 | ||||||||||||
Capital surplus |
610,327 | 610,327 | 600,768 | 600,768 | ||||||||||||
Other comprehensive income |
6,722 | 10,389 | 6,722 | 10,389 | ||||||||||||
Specific reserve |
62,449 | 57,135 | 62,272 | 57,135 | ||||||||||||
Surplus reserve |
6,237,170 | 6,237,170 | 6,237,170 | 6,237,170 | ||||||||||||
Undistributed profits |
11,062,579 | 12,631,291 | 10,832,761 | 12,481,733 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity attributable to equity shareholders of the Company |
28,803,061 | 30,370,126 | 28,563,507 | 30,211,009 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-controlling interests |
122,854 | 116,378 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity |
28,925,915 | 30,486,504 | 28,563,507 | 30,211,009 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and shareholders equity |
43,987,092 | 44,539,960 | 40,893,268 | 42,190,556 | ||||||||||||
|
|
|
|
|
|
|
|
- 29 -
CONSOLIDATED AND COMPANY INCOME STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2019
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Six months ended 30 June | Six months ended 30 June | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Items | Consolidated | Consolidated | Company | Company | ||||||||||||
Revenues |
51,992,583 | 52,187,640 | 38,462,207 | 38,975,531 | ||||||||||||
Less: Cost of sales |
43,664,730 | 40,707,831 | 30,315,825 | 27,641,665 | ||||||||||||
Taxes and surcharges |
5,830,148 | 6,114,438 | 5,818,515 | 6,102,600 | ||||||||||||
Selling and distribution expenses |
260,415 | 271,446 | 215,684 | 211,655 | ||||||||||||
General and administrative expenses |
1,516,182 | 1,394,462 | 1,460,716 | 1,334,626 | ||||||||||||
R&D expenses |
21,379 | 13,427 | 17,531 | 9,988 | ||||||||||||
Finance income - net |
(198,402 | ) | (174,217 | ) | (185,514 | ) | (178,669 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Including: finance expenses |
20,648 | 33,823 | 19,416 | 19,211 | ||||||||||||
finance income |
(209,960 | ) | (218,822 | ) | (195,459 | ) | (201,953 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Add: Other gains |
2,551 | 13,552 | 952 | 11,781 | ||||||||||||
Investment income |
519,967 | 635,958 | 502,015 | 619,922 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Including: Share of profits of associates and joint ventures |
492,230 | 642,402 | 463,496 | 609,823 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss)/gains from changes in fair value |
(12,441 | ) | 9,300 | (12,252 | ) | | ||||||||||
Credit impairment losses |
(2 | ) | (45 | ) | (7 | ) | (45 | ) | ||||||||
Asset impairment losses |
(24,786 | ) | (10,155 | ) | (24,786 | ) | (10,155 | ) | ||||||||
Asset disposal losses |
(18,724 | ) | (2,857 | ) | (23,772 | ) | (2,893 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating profit |
1,364,696 | 4,506,006 | 1,261,600 | 4,472,276 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Add: Non-operating income |
10,886 | 32,144 | 5,136 | 6,000 | ||||||||||||
Less: Non-operating expenses |
16,339 | 22,993 | 16,337 | 11,786 | ||||||||||||
Total profit |
1,359,243 | 4,515,157 | 1,250,399 | 4,466,490 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Income tax expenses |
215,526 | 983,672 | 193,418 | 974,553 | ||||||||||||
Net profit |
1,143,717 | 3,531,485 | 1,056,981 | 3,491,937 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Attributable to shareholders of the Company |
1,137,241 | 3,524,131 | | | ||||||||||||
Non-controlling interests |
6,476 | 7,354 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit from continuing operations |
1,143,717 | 3,531,485 | 1,056,981 | 3,491,937 | ||||||||||||
Profit from discontinued operations |
| | | | ||||||||||||
Other comprehensive loss |
(3,667 | ) | (5,063 | ) | (3,667 | ) | (5,063 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
1,140,050 | 3,526,422 | 1,053,314 | 3,486,874 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Attributable to shareholders of the Company |
1,133,574 | 3,519,068 | | | ||||||||||||
Non-controlling interests |
6,476 | 7,354 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share |
||||||||||||||||
Basic earnings per share(RMB Yuan) |
0.105 | 0.326 | | | ||||||||||||
Diluted earnings per share(RMB Yuan) |
0.105 | 0.326 | | | ||||||||||||
|
|
|
|
|
|
|
|
- 30 -
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS
FOR THE SIX MONTHS ENDED 6 JUNE 2019
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Six months ended 30 June | Six months ended 30 June | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Items | Consolidated | Consolidated | Consolidated | Consolidated | ||||||||||||
Cash flows generated/(used) from operating activities |
||||||||||||||||
Cash received from sales of goods or rendering of services |
56,684,422 | 57,156,718 | 42,562,910 | 43,584,046 | ||||||||||||
Refund of taxes and surcharges |
1,498 | 38,775 | | 9,886 | ||||||||||||
Cash received relating to other operating activities |
6,864 | 35,401 | 1,075 | 30,118 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflows |
56,692,784 | 57,230,894 | 42,563,985 | 43,624,050 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash paid for goods and services |
(45,204,639 | ) | (43,295,733 | ) | (31,876,173 | ) | (30,027,710 | ) | ||||||||
Cash paid to and on behalf of employees |
(1,210,323 | ) | (1,227,531 | ) | (1,068,554 | ) | (1,060,636 | ) | ||||||||
Payments of taxes and surcharges |
(9,820,804 | ) | (8,163,659 | ) | (9,819,625 | ) | (8,129,629 | ) | ||||||||
Cash paid relating to other operating activities |
(211,044 | ) | (316,567 | ) | (140,738 | ) | (279,595 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflows |
(56,446,810 | ) | (53,003,490 | ) | (42,905,090 | ) | (39,497,570 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flows generated/(used) from operating activities |
245,974 | 4,227,404 | (341,105 | ) | 4,126,480 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows generated/(used) from investing activities |
||||||||||||||||
Cash received from structured deposits |
2,757,306 | | 2,555,306 | | ||||||||||||
Cash received from entrusted landings |
| 12,000 | | | ||||||||||||
Cash received from returns on investments |
18,152 | 16,435 | | 10,099 | ||||||||||||
Net cash received from disposal of fixed assets |
12,098 | 209,471 | 3,834 | 2,593 | ||||||||||||
Cash received from disposal of subsidiary |
| 9,600 | | | ||||||||||||
Cash received relating to other investing activities |
1,718,568 | 2,181,408 | 1,704,127 | 2,164,169 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflows |
4,506,124 | 2,428,914 | 4,263,267 | 2,176,861 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash paid to acquire fixed assets and other long-term assets |
(565,379 | ) | (351,234 | ) | (566,454 | ) | (351,189 | ) | ||||||||
Cash payment of structured deposits |
(500,000 | ) | | (500,000 | ) | | ||||||||||
Cash payment of disposal of subsidiary |
| (21,304 | ) | | | |||||||||||
Cash paid relating to other investing activities |
(3,029,569 | ) | (2,008,066 | ) | (3,016,787 | ) | (2,000,000 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflows |
(4,094,948 | ) | (2,380,604 | ) | (4,083,241 | ) | (2,351,189 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flows generated/(used) from investing activities |
411,176 | 48,310 | 180,026 | (174,328 | ) | |||||||||||
|
|
|
|
|
|
|
|
- 31 -
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS (CONTINUED)
FOR THE SIX MONTHS ENDED 6 JUNE 2019
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Six months ended 30 June | Six months ended 30 June | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Items | Consolidated | Consolidated | Company | Company | ||||||||||||
Cash flows from financing activities |
||||||||||||||||
Cash received relating to other financing activities |
| 37,102 | | 37,102 | ||||||||||||
Cash received from borrowings |
2,405,100 | 1,208,100 | 2,380,000 | 1,080,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash inflows |
2,405,100 | 1,245,202 | 2,380,000 | 1,117,102 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash repayments of borrowings |
(1,839,897 | ) | (418,657 | ) | (1,801,775 | ) | (348,000 | ) | ||||||||
Cash paid for distribution of dividends or profits and interest expenses |
(25,561 | ) | (18,833 | ) | (19,257 | ) | (12,653 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Including: Cash payments for dividends or profit to non-controlling shareholders of subsidiaries |
| (4,900 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other paid cash related to financing activities |
(4,078 | ) | | (2,873 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total of cash outflows |
(1,869,536 | ) | (437,490 | ) | (1,823,905 | ) | (360,653 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flows generated from financing activities |
535,564 | 807,712 | 556,095 | 756,449 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
6,444 | 24,371 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in cash and cash equivalents |
1,199,158 | 5,107,797 | 395,016 | 4,708,601 | ||||||||||||
Add: Cash and cash equivalents at beginning of the year |
8,741,893 | 7,504,266 | 7,619,013 | 6,268,493 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at end of the year |
9,941,051 | 12,612,063 | 8,014,029 | 10,977,094 | ||||||||||||
|
|
|
|
|
|
|
|
- 32 -
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED 6 JUNE 2019
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Items | Attributable to equity shareholders of the Company | |||||||||||||||||||||||||||||||
Share
capital |
Capital
surplus |
Other
comprehensive income |
Specific
reserve |
Surplus
reserve |
Undistributed
profits |
Non-
controlling interests |
Total equity | |||||||||||||||||||||||||
Balance at 1 January 2018 |
10,814,177 | 586,307 | 17,403 | | 5,727,624 | 11,110,795 | 285,307 | 28,541,613 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Movements for the six months ended 6 June 2018 (unaudited) |
||||||||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||
Net profit for the year |
| | | | | 3,524,131 | 7,354 | 3,531,485 | ||||||||||||||||||||||||
Other comprehensive income |
| | (5,063 | ) | | | | | (5,063 | ) | ||||||||||||||||||||||
Contributions of equity |
||||||||||||||||||||||||||||||||
Shareholder contribution |
9,637 | 44,527 | | | | | | 54,164 | ||||||||||||||||||||||||
Share Payment Included in Shareholders Rights and Interests |
| (15,072 | ) | | | | | | (15,072 | ) | ||||||||||||||||||||||
Appropriation of profits |
||||||||||||||||||||||||||||||||
Distributions to shareholders |
| | | | | (3,247,144 | ) | (4,900 | ) | (3,252,044 | ) | |||||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||||||
Accrued |
| | | 58,218 | | | | 58,218 | ||||||||||||||||||||||||
Utilized |
| | | (32,095 | ) | | | | (32,095 | ) | ||||||||||||||||||||||
Others |
| 344 | | | | | | 344 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 30 June 2018 (unaudited) |
10,823,814 | 616,106 | 12,340 | 26,123 | 5,727,624 | 11,387,782 | 287,761 | 28,881,550 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 1 January 2019 |
10,823,814 | 610,327 | 10,389 | 57,135 | 6,237,170 | 12,631,291 | 116,378 | 30,486,504 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Movements for the six months ended 30 June 2019 (unaudited) |
||||||||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||
Net profit for the year |
| | | | 1,137,241 | 6,476 | 1,143,717 | |||||||||||||||||||||||||
Other comprehensive loss |
| | (3,667 | ) | | | | | (3,667 | ) | ||||||||||||||||||||||
Contributions of equity |
||||||||||||||||||||||||||||||||
Shareholder contribution |
| | | | (2,705,953 | ) | | (2,705,953 | ) | |||||||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||||||
Accrued |
| | 69,133 | | | | 69,133 | |||||||||||||||||||||||||
Utilized |
| | (63,819 | ) | | | | (63,819 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 30 June 2019 (unaudited) |
10,823,814 | 610,327 | 6,722 | 62,449 | 6,237,170 | 11,062,579 | 122,854 | 28,925,915 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 33 -
COMPANY STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED 6 JUNE 2019
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
Items |
Share
capital |
Capital
surplus |
Other
comprehensive income |
Specific
reserve |
Surplus
reserve |
Undistributed
profits |
Total equity | |||||||||||||||||||||
Balance at 1 January 2018 |
10,814,177 | 586,307 | 17,403 | | 5,727,624 | 11,142,965 | 28,288,476 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Movements for the six months ended 6 June 2018 (unaudited) |
||||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||
Net profit for the year |
| | | | | 3,491,937 | 3,491,937 | |||||||||||||||||||||
Other comprehensive loss |
| | (5,063 | ) | | | | (5,063 | ) | |||||||||||||||||||
Contributions of equity |
||||||||||||||||||||||||||||
Shareholder contribution |
9,637 | 44,527 | | | | | 54,164 | |||||||||||||||||||||
Share Payment Included in Shareholders Rights and Interests |
| (15,072 | ) | | | | | (15,072 | ) | |||||||||||||||||||
Appropriation of profits |
||||||||||||||||||||||||||||
Distributions to shareholders |
| | | | | (3,247,144 | ) | (3,247,144 | ) | |||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||
Accrued |
| | | 58,218 | | | 58,218 | |||||||||||||||||||||
Utilized |
| | | (32,095 | ) | | | (32,095 | ) | |||||||||||||||||||
Others |
| 344 | | | | | 344 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2018 (unaudited) |
10,823,814 | 616,106 | 12,340 | 26,123 | 5,727,624 | 11,387,758 | 28,593,765 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2018 (unaudited) |
10,823,814 | 600,768 | 10,389 | 57,135 | 6,237,170 | 12,481,733 | 30,211,009 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Movements for the six months ended 30 June 2019 (unaudited) |
||||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||
Net profit for the year |
| | | | | 1,056,981 | 1,056,981 | |||||||||||||||||||||
Other comprehensive loss |
| | (3,667 | ) | | | | (3,667 | ) | |||||||||||||||||||
Contributions of equity |
||||||||||||||||||||||||||||
Shareholder contribution |
| | | | | (2,705,953 | ) | (2,705,953 | ) | |||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||
Accrued |
| | | 66,000 | | | 66,000 | |||||||||||||||||||||
Utilized |
| | | (60,863 | ) | | | (60,863 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2019 (unaudited) |
10,823,814 | 600,768 | 6,722 | 62,272 | 6,237,170 | 10,832,761 | 28,563,507 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 34 -
5.2 |
Interim financial information prepared under International Financial Reporting Standard (Unaudited) |
Interim condensed consolidated income statement
Unaudited
Six months period ended 30 June |
||||||||
2019
RMB000 |
2018
RMB000 |
|||||||
Revenue |
51,955,226 | 52,161,512 | ||||||
Taxes and surcharges |
(5,830,148 | ) | (6,114,438 | ) | ||||
|
|
|
|
|||||
Net sales |
46,125,078 | 46,047,074 | ||||||
Cost of sales |
(45,225,356 | ) | (42,112,030 | ) | ||||
|
|
|
|
|||||
Gross profit |
899,722 | 3,935,044 | ||||||
|
|
|
|
|||||
Selling and administrative expenses |
(265,883 | ) | (282,235 | ) | ||||
Net impairment losses on financial assets |
(2 | ) | (45 | ) | ||||
Other operating income |
45,794 | 66,824 | ||||||
Other operating expenses |
(11,741 | ) | (7,720 | ) | ||||
Other losses net |
(13,302 | ) | (26,234 | ) | ||||
|
|
|
|
|||||
Operating profit |
654,588 | 3,685,634 | ||||||
|
|
|
|
|||||
Finance income |
234,392 | 243,074 | ||||||
Finance expenses |
(20,648 | ) | (33,825 | ) | ||||
|
|
|
|
|||||
Finance income net |
213,744 | 209,249 | ||||||
Share of net profit of associates and joint ventures accounted for using the equity method |
497,230 | 647,402 | ||||||
|
|
|
|
|||||
Profit before income tax |
1,365,562 | 4,542,285 | ||||||
Income tax expense |
(215,526 | ) | (983,672 | ) | ||||
|
|
|
|
|||||
Profit for the period |
1,150,036 | 3,558,613 | ||||||
|
|
|
|
|||||
Profit is attributable to: |
||||||||
Owners of the Company |
1,143,560 | 3,551,259 | ||||||
Non-controlling interests |
6,476 | 7,354 | ||||||
|
|
|
|
|||||
1,150,036 | 3,558,613 | |||||||
|
|
|
|
|||||
Earnings per share attributable to owners of the Company for the period (expressed in RMB per share) |
||||||||
Basic earnings per share |
RMB | 0.106 | RMB | 0.328 | ||||
|
|
|
|
|||||
Diluted earnings per share |
RMB | 0.106 | RMB | 0.328 | ||||
|
|
|
|
- 35 -
Interim condensed consolidated statement of comprehensive income
Unaudited
Six months period ended 30 June |
||||||||
2019
RMB000 |
2018
RMB000 |
|||||||
Profit for the period |
1,150,036 | 3,558,613 | ||||||
Other comprehensive loss |
||||||||
Items that may be reclassified to profit or loss |
||||||||
Share of other comprehensive loss of associates and joint ventures accounted for using the equity method |
(3,667 | ) | (4,719 | ) | ||||
|
|
|
|
|||||
Other comprehensive loss for the period, net of tax |
(3,667 | ) | (4,719 | ) | ||||
|
|
|
|
|||||
Total comprehensive income for the period |
1,146,369 | 3,553,894 | ||||||
|
|
|
|
|||||
Total comprehensive income for the period is attributable to: |
||||||||
Owners of the Company |
1,139,893 | 3,546,540 | ||||||
Non-controlling interests |
6,476 | 7,354 | ||||||
|
|
|
|
|||||
Total comprehensive income for the period |
1,146,369 | 3,553,894 | ||||||
|
|
|
|
- 36 -
Interim condensed consolidated balance sheet
Unaudited
30 June 2019 RMB000 |
Audited
31 December 2018 RMB000 |
|||||||
Assets |
||||||||
Non-current assets |
||||||||
Lease prepayment and other non-current assets |
455,701 | 858,283 | ||||||
Property, plant and equipment |
10,949,276 | 11,646,390 | ||||||
Right-of-use assets |
403,503 | | ||||||
Investment properties |
374,346 | 376,739 | ||||||
Construction in progress |
1,867,827 | 1,559,401 | ||||||
Investments accounted for using the equity method |
5,002,544 | 4,527,133 | ||||||
Deferred income tax assets |
120,663 | 119,075 | ||||||
|
|
|
|
|||||
19,173,860 | 19,087,021 | |||||||
|
|
|
|
|||||
Current assets |
||||||||
Inventories |
6,858,647 | 8,120,875 | ||||||
Trade receivables |
67,593 | 81,990 | ||||||
Other receivables |
66,453 | 105,803 | ||||||
Prepayments |
63,858 | 38,025 | ||||||
Amounts due from related parties |
2,497,626 | 2,286,249 | ||||||
Cash and cash equivalents |
9,941,051 | 8,741,893 | ||||||
Time deposits with banks |
3,024,425 | 1,500,000 | ||||||
Financial assets at fair value through other comprehensive income |
1,616,971 | 1,672,431 | ||||||
Financial assets at fair value through profit or loss |
504,219 | 2,727,279 | ||||||
Assets classified as held for sale |
24,331 | 24,331 | ||||||
|
|
|
|
|||||
24,665,174 | 25,298,876 | |||||||
|
|
|
|
|||||
Total assets |
43,839,034 | 44,385,897 | ||||||
|
|
|
|
|||||
Equity and liabilities |
||||||||
Equity attributable to owners of the Company |
||||||||
Share capital |
10,823,814 | 10,823,814 | ||||||
Reserves |
17,956,189 | 19,522,249 | ||||||
|
|
|
|
|||||
28,780,003 | 30,346,063 | |||||||
|
|
|
|
|||||
Non-controlling interests |
122,854 | 116,378 | ||||||
Total equity |
28,902,857 | 30,462,441 | ||||||
|
|
|
|
- 37 -
Interim condensed consolidated balance sheet (Continued)
Unaudited
30 June 2019 RMB000 |
Audited
31 December 2018 RMB000 |
|||||||
Liabilities |
||||||||
Non-current liabilities |
||||||||
Lease liabilities |
21,361 | | ||||||
Deferred income |
10,442 | 10,442 | ||||||
|
|
|
|
|||||
31,803 | 10,442 | |||||||
|
|
|
|
|||||
Current liabilities |
||||||||
Borrowings |
1,052,600 | 497,249 | ||||||
Lease liabilities |
48,040 | | ||||||
Financial liabilities at fair value through profit or loss |
386 | 11,005 | ||||||
Trade payables |
3,468,021 | 2,922,998 | ||||||
Contract liabilities |
378,471 | 446,702 | ||||||
Bills payable |
75,906 | | ||||||
Other payables |
3,512,547 | 5,167,230 | ||||||
Amounts due to related parties |
6,307,969 | 4,567,814 | ||||||
Income tax payable |
60,434 | 300,016 | ||||||
|
|
|
|
|||||
14,904,374 | 13,913,014 | |||||||
|
|
|
|
|||||
Total liabilities |
14,936,177 | 13,923,456 | ||||||
|
|
|
|
|||||
Total equity and liabilities |
43,839,034 | 44,385,897 | ||||||
|
|
|
|
- 38 -
Interim condensed consolidated statement of changes in equity
Unaudited | ||||||||||||||||||||||||
Attributable to owners of the Company | ||||||||||||||||||||||||
Share
capital RMB000 |
Other
reserves RMB000 |
Retained
earnings RMB000 |
Total
RMB000 |
Non-
controlling interests RMB000 |
Total
equity RMB000 |
|||||||||||||||||||
Balance at 31 December 2018 |
10,823,814 | 4,361,940 | 15,160,309 | 30,346,063 | 116,378 | 30,462,441 | ||||||||||||||||||
Change in accounting policy |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restated total equity at 1 January 2019 |
10,823,814 | 4,361,940 | 15,160,309 | 30,346,063 | 116,378 | 30,462,441 | ||||||||||||||||||
Profit for the period |
| | 1,143,560 | 1,143,560 | 6,476 | 1,150,036 | ||||||||||||||||||
Other comprehensive loss |
| (3,667 | ) | | (3,667 | ) | | (3,667 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive (loss)/income for the period |
| (3,667 | ) | 1,143,560 | 1,139,893 | 6,476 | 1,146,369 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Dividends proposed and approved |
| | (2,705,953 | ) | (2,705,953 | ) | | (2,705,953 | ) | |||||||||||||||
Appropriation of safety production fund |
| 5,314 | (5,314 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at 30 June 2019 |
10,823,814 | 4,363,587 | 13,592,602 | 28,780,003 | 122,854 | 28,902,857 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
- 39 -
Interim condensed consolidated statement of changes in equity (Continued)
Unaudited | ||||||||||||||||||||||||
Attributable to owners of the Company | ||||||||||||||||||||||||
Share
capital RMB000 |
Other
reserves RMB000 |
Retained
earnings RMB000 |
Total
RMB000 |
Non-controlling
interests RMB000 |
Total
equity RMB000 |
|||||||||||||||||||
Balance at 1 January 2018 |
10,814,177 | 4,287,799 | 13,128,257 | 28,230,233 | 285,307 | 28,515,540 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Profit for the period |
| | 3,551,259 | 3,551,259 | 7,354 | 3,558,613 | ||||||||||||||||||
Other comprehensive loss |
| (4,719 | ) | | (4,719 | ) | | (4,719 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive (loss)/income for the period |
| (4,719 | ) | 3,551,259 | 3,546,540 | 7,354 | 3,553,894 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Dividends proposed and approved |
| | (3,247,144 | ) | (3,247,144 | ) | | (3,247,144 | ) | |||||||||||||||
Employees share option scheme |
| (15,072 | ) | | (15,072 | ) | | (15,072 | ) | |||||||||||||||
Exercise of share option |
9,637 | 44,527 | | 54,164 | | 54,164 | ||||||||||||||||||
Dividends paid by subsidiaries to non-controlling interests |
| | | | (4,900 | ) | (4,900 | ) | ||||||||||||||||
Appropriation of safety production fund |
| 26,123 | (26,123 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at 30 June 2018 |
10,823,814 | 4,338,658 | 13,406,249 | 28,568,721 | 287,761 | 28,856,482 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
- 40 -
Interim condensed consolidated statement of cash flows
Unaudited | ||||||||
Six months ended 30 June | ||||||||
2019 | 2018 | |||||||
RMB000 | RMB000 | |||||||
Cash flows from operating activities |
||||||||
Cash generated from operations |
702,670 | 5,373,139 | ||||||
Interest paid |
(25,561 | ) | (13,933 | ) | ||||
Income tax paid |
(456,696 | ) | (1,145,735 | ) | ||||
|
|
|
|
|||||
Net cash generated from operating activities |
220,413 | 4,213,471 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Dividends received from joint ventures and associates |
18,152 | 16,435 | ||||||
Interest received from structured deposits |
57,306 | | ||||||
Interest received |
218,568 | 181,408 | ||||||
Net proceeds from settlement of derivative financial instrument |
(15,350 | ) | (8,066 | ) | ||||
Net proceeds from disposal of property, plant |
12,098 | 209,471 | ||||||
Proceeds from disposal of subsidiary |
| 9,600 | ||||||
Cash received from entrusted lending |
| 12,000 | ||||||
Cash received from six-month time deposits |
1,500,000 | 2,000,000 | ||||||
Cash received from structured deposits |
2,700,000 | | ||||||
Cash payment of structured deposits |
(500,000 | ) | | |||||
Cash payment of six-month time deposits |
(3,000,000 | ) | (2,000,000 | ) | ||||
Payments for disposal of subsidiary |
| (21,304 | ) | |||||
Payments for sale of financial assets at fair value through other comprehensive income |
(14,219 | ) | | |||||
Purchases of property, plant and equipment and other long-term assets |
(565,379 | ) | (351,234 | ) | ||||
|
|
|
|
|||||
Net cash generated from investing activities |
411,176 | 48,310 | ||||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from borrowings |
2,405,100 | 1,208,100 | ||||||
Proceeds from exercising share option incentive scheme |
| 37,102 | ||||||
Principal elements of lease payments |
(4,078 | ) | | |||||
Repayments of borrowings |
(1,839,897 | ) | (418,657 | ) | ||||
Dividends paid by subsidiaries to non-controlling interests |
| (4,900 | ) | |||||
|
|
|
|
|||||
Net cash generated from financing activities |
561,125 | 821,645 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
1,192,714 | 5,083,426 | ||||||
Cash and cash equivalents at beginning of the period |
8,741,893 | 7,504,266 | ||||||
Exchange gains on cash and cash equivalents |
6,444 | 24,371 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of the period |
9,941,051 | 12,612,063 | ||||||
|
|
|
|
- 41 -
Notes to the condensed consolidated interim financial information
1 |
Basis of preparation |
This condensed consolidated interim financial information for the six months ended 30 June 2019 has been prepared in accordance with International Accounting Standard 34 (IAS 34), Interim financial reporting. The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2018, which have been prepared in accordance with International Financial Reporting Standards (IFRS).
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the adoption of new and amended standards as set out below.
(a) |
New and amended standards adopted by the Group |
The Group has applied the following standards and amendments for the first time for their current reporting period commencing 1 January 2019:
|
IFRS 16Leases |
|
Annual Improvements to IFRS standards 2015-2017 Cycle |
|
IFRIC 23Uncertainty over Income Tax Treatments |
|
Amendments to IFRS 9Prepayment Features with Negative Compensation |
|
Amendments to IAS 28Long-team interests in Associates and Joint Ventures, and |
|
Amendments to IAS 19Plan Amendment, Curtailment or Settlement. |
The Group changed its accounting policies and made retrospective adjustments as a result of adopting IFRS 16, which are disclosed in Note 2. The other standards and amendments listed above did not have any significant impact on the Groups accounting policies and did not require retrospective adjustments.
(b) |
New standards and interpretations not yet adopted |
The following new standards, amendments to standards and interpretations have been issued but are not effective for the financial year beginning on 1 January 2019 and have not been early adopted by the Group:
|
Amendments to IFRS 3Business Combinations, effective for the accounting period beginning on or after 1 January 2020. |
|
Amendments to conceptual Framework of IASB, effective for the accounting period beginning on or after 1 January 2020. |
|
IFRS 17Insurance Contracts, effective for the accounting period beginning on or after 1 January 2021. |
|
Amendments to IFRS 10 and IAS 28Sale or contribution of assets between an investor and its associate or joint venture. |
The new standards and interpretations that are not yet effective are not expected to have a material impact on the Group in the current or future reporting periods and on foreseeable future transactions.
- 42 -
Notes to the condensed consolidated interim financial information (Continued)
2 |
Changes in accounting policies |
This note explains the impact of the adoption of IFRS 16Leases on the Groups financial statements and discloses the new accounting policies that have been applied from 1 January 2019 in Note 2.2 below.
The Group has adopted IFRS 16 retrospectively from 1 January 2019, but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognized in the opening balance sheet on 1 January 2019.
2.1 |
Impact on adoption of IFRS 16 |
On adoption of IFRS 16, the Group recognized lease liabilities in relation to leases which had previously been classified as operating leases under the principles of IAS 17Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessees incremental borrowing rate as of 1 January 2019. The lessees incremental borrowing rate applied to the lease liabilities on 1 January 2019 was from 4.35% to 4.90%.
Right-of use assets were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the balance sheet as at 31 December 2018. There were no onerous lease contracts that would have required an adjustment to the right-of-use assets at the date of initial application.
- 43 -
Notes to the condensed consolidated interim financial information (Continued)
2 |
Changes in accounting policies (continued) |
2.1 |
Impact on adoption of IFRS 16 (continued) |
The recognized right-of-use assets relate to the following types of assets:
As at 30
June 2019
|
As at 1
January
|
|||||||
Land use rights |
327,619 | 335,026 | ||||||
Buildings |
24,026 | 12,233 | ||||||
Plant and machinery |
50,845 | 63,471 | ||||||
Vehicles and other equipment |
1,013 | 1,148 | ||||||
|
|
|
|
|||||
Total right-of-use assets |
403,503 | 411,878 | ||||||
|
|
|
|
The change in accounting policy affected the following items in the balance sheet on 1 January 2019:
|
right-of-use assets increase by RMB 411,878 thousands |
|
lease prepayments and other non-current assets decrease by RMB 335,026 thousands |
|
prepayments decrease by RMB 121 thousands |
|
lease liabilities increase by RMB 76,731 thousands |
2.1.1 |
Impact on segment disclosures |
As at 30 June 2019, allocated assets and allocated liabilities increased as a result of the change in accounting policy. Lease liabilities are now included in segment liabilities. The following segments were affected by the change in policy:
Allocated
assets RMB000 |
Allocated
liabilities RMB000 |
|||||||
Synthetic fibers |
10,644 | 653 | ||||||
Resins and plastics |
54,768 | 6,407 | ||||||
Intermediate petrochemicals |
49,146 | 3,211 | ||||||
Petroleum products |
282,944 | 57,100 | ||||||
Trading of petrochemical products |
32 | | ||||||
Others |
5,969 | 2,030 | ||||||
|
|
|
|
|||||
403,503 | 69,401 | |||||||
|
|
|
|
- 44 -
Notes to the condensed consolidated interim financial information (Continued)
2 |
Changes in accounting policies (continued) |
2.1 |
Impact on adoption of IFRS 16 (continued) |
2.1.2 |
Practical expedients applied |
In applying IFRS 16 for the first time, the Group has used the following practical expedients permitted by the standard:
|
the use of a single discount rate to a portfolio of leases with reasonably similar characteristics, and, |
|
the accounting for operating leases with a remaining lease term of less than 12 months as at 1 January 2019 as short-term leases, |
The Group has also elected not to reassess whether a contract is, or contains a lease at the date of initial application. Instead, for contracts entered into before the transition date the Group relied on its assessment made applying IAS 17 and IFRIC 4Determining whether an Arrangement contains a Lease.
2.1.3 |
The Groups leasing activities and how these are accounted for |
The Group leases various buildings, plant and machinery, vehicles and other equipment. Rental contracts are made for fixed periods of 1 to 30 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants, but leased assets may not be used as security for borrowing purposes.
As of 1 January 2019, Payments made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis over the period of the lease.
From 1 January 2019, leases are recognized as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the assets useful life and the lease term on a straight-line basis.
- 45 -
Notes to the condensed consolidated interim financial information (Continued)
2 |
Changes in accounting policies (continued) |
2.2 |
The Groups leasing activities and how these are accounted for (continued) |
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
|
fixed payments (including in-substance fixed payments), less any lease incentives receivable |
|
variable lease payment that are based on an index or a rate |
|
amounts expected to be payable by the lessee under residual value guarantees |
|
the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and |
|
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option. |
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessees incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.
Right-of-use assets are measured at cost comprising the following:
|
the amount of the initial measurement of lease liability |
|
any lease payments made at or before the commencement date less any lease incentives received |
|
any initial direct costs, and |
|
restoration costs. |
Payments associated with short-term leases are recognized on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less.
- 46 -
Notes to the condensed consolidated interim financial information (Continued)
3 |
Segment information |
The basis of segmentation and the basis of measurement of segment profits or losses, and assets and liabilities are consistent with those of the annual financial statements for the year ended 31 December 2018.
Six months ended 30 June 2019 |
Synthetic
fibers RMB000 |
Resins and
plastics RMB 000 |
Intermediate
petrochemicals RMB 000 |
Petroleum
products RMB 000 |
Trading of
petrochemical products RMB 000 |
Others
RMB 000 |
Total
RMB000 |
|||||||||||||||||||||
Total segment revenue |
1,219,618 | 5,372,785 | 12,138,660 | 32,291,902 | 13,434,925 | 755,551 | 65,213,441 | |||||||||||||||||||||
Inter segment revenue |
| (239,302 | ) | (6,877,155 | ) | (5,668,424 | ) | (120,706 | ) | (352,628 | ) | (13,258,215 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Revenue from external customers |
1,219,618 | 5,133,483 | 5,261,505 | 26,623,478 | 13,314,219 | 402,923 | 51,955,226 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Timing of revenue recognition |
||||||||||||||||||||||||||||
At a point in time |
1,219,618 | 5,133,483 | 5,261,505 | 26,623,478 | 13,308,687 | 402,923 | 51,949,694 | |||||||||||||||||||||
Over time |
| | | | 5,532 | | 5,532 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1,219,618 | 5,133,483 | 5,261,505 | 26,623,478 | 13,314,219 | 402,923 | 51,955,226 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total gross (loss)/profit |
(201,185 | ) | 423,781 | 426,682 | 134,331 | 73,757 | 42,356 | 899,722 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Six months ended 30 June 2018 |
Synthetic
fibers RMB000 |
Resins and
plastics RMB 000 |
Intermediate
petrochemicals RMB 000 |
Petroleum
products RMB 000 |
Trading of
petrochemical products RMB 000 |
Others
RMB 000 |
Total
RMB000 |
|||||||||||||||||||||
Total segment revenue |
1,147,441 | 5,294,452 | 12,786,100 | 31,488,067 | 13,216,083 | 745,971 | 64,678,114 | |||||||||||||||||||||
Inter segment revenue |
| (67,147 | ) | (6,536,952 | ) | (4,998,156 | ) | (564,365 | ) | (349,982 | ) | (12,516,602 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Revenue from external customers |
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 395,989 | 52,161,512 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Timing of revenue recognition |
||||||||||||||||||||||||||||
At a point in time |
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,649,369 | 395,989 | 52,159,163 | |||||||||||||||||||||
Over time |
| | | | 2,349 | | 2,349 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 395,989 | 52,161,512 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total gross (loss)/profit |
(221,821 | ) | 737,690 | 1,127,054 | 2,242,694 | 97,391 | (47,964 | ) | 3,935,044 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 47 -
Notes to the condensed consolidated interim financial information (Continued)
3 |
Segment information(continued) |
Six months ended 30 June | ||||||||
2019 | 2018 | |||||||
RMB000 | RMB000 | |||||||
Segment result Profit/(loss) from operations |
||||||||
Synthetic fibres |
(222,079 | ) | (244,898 | ) | ||||
Resins and plastics |
332,716 | 628,956 | ||||||
Intermediate petrochemicals |
336,548 | 1,001,369 | ||||||
Petroleum products |
111,120 | 2,229,596 | ||||||
Trading of petrochemical products |
40,762 | 106,692 | ||||||
Others |
55,521 | (36,081 | ) | |||||
|
|
|
|
|||||
Profit from operations |
654,588 | 3,685,634 | ||||||
|
|
|
|
|||||
Finance income net |
213,744 | 209,249 | ||||||
Share of net profit of associates and joint ventures accounted for using the equity method |
497,230 | 647,402 | ||||||
|
|
|
|
|||||
Profit before income tax |
1,365,562 | 4,542,285 | ||||||
|
|
|
|
- 48 -
Notes to the condensed consolidated interim financial information (Continued)
3 |
Segment information (continued) |
As at | As at | |||||||
30 June 2019 | 31 December 2018 | |||||||
Total assets | Total assets | |||||||
RMB000 | RMB000 | |||||||
Allocated assets |
||||||||
Synthetic fibres |
1,008,629 | 1,114,911 | ||||||
Resins and plastics |
1,907,620 | 1,924,863 | ||||||
Intermediate petrochemicals |
3,945,336 | 4,176,850 | ||||||
Petroleum products |
14,346,146 | 15,567,239 | ||||||
Trading of petrochemical products |
1,770,557 | 1,807,433 | ||||||
Others |
2,162,906 | 2,067,698 | ||||||
|
|
|
|
|||||
Allocated assets |
25,141,194 | 26,658,994 | ||||||
|
|
|
|
|||||
Unallocated assets |
||||||||
Investments accounted for using the equity method |
5,002,544 | 4,527,133 | ||||||
Cash and cash equivalents |
9,941,051 | 8,741,893 | ||||||
Time deposits with banks |
3,024,425 | 1,500,000 | ||||||
Deferred income tax assets |
120,663 | 119,075 | ||||||
Financial assets at fair value through profit or loss |
504,219 | 2,727,279 | ||||||
Others |
104,938 | 111,523 | ||||||
|
|
|
|
|||||
Unallocated assets |
18,697,840 | 17,726,903 | ||||||
|
|
|
|
|||||
Total assets |
43,839,034 | 44,385,897 | ||||||
|
|
|
|
- 49 -
Notes to the condensed consolidated interim financial information (Continued)
3 |
Segment information (continued) |
As at | As at | |||||||
30 June 2019 | 31 December 2018 | |||||||
Total liabilities | Total liabilities | |||||||
RMB000 | RMB000 | |||||||
Allocated liabilities |
||||||||
Synthetic fibres |
461,861 | 427,005 | ||||||
Resins and plastics |
1,359,538 | 1,404,499 | ||||||
Intermediate petrochemicals |
1,654,202 | 1,767,232 | ||||||
Petroleum products |
7,915,114 | 7,813,381 | ||||||
Trading of petrochemical products |
2,409,240 | 1,923,373 | ||||||
Others |
83,236 | 79,712 | ||||||
|
|
|
|
|||||
Allocated liabilities |
13,883,191 | 13,415,202 | ||||||
|
|
|
|
|||||
Unallocated liabilities |
||||||||
Borrowings |
1,052,600 | 497,249 | ||||||
Financial liabilities at fair value through profit or loss |
386 | 11,005 | ||||||
|
|
|
|
|||||
Unallocated liabilities |
1,052,986 | 508,254 | ||||||
|
|
|
|
|||||
Total liabilities |
14,936,177 | 13,923,456 | ||||||
|
|
|
|
- 50 -
Notes to the condensed consolidated interim financial information (Continued)
4 |
Profit before income tax |
(a) |
Finance income and expenses |
Six months ended 30 June | ||||||||
2019 | 2018 | |||||||
RMB000 | RMB000 | |||||||
Interest income |
209,960 | 218,822 | ||||||
Net foreign exchange gains |
24,432 | 24,252 | ||||||
|
|
|
|
|||||
Finance income |
234,392 | 243,074 | ||||||
|
|
|
|
|||||
Interest on bank and other borrowings |
(21,905 | ) | (33,825 | ) | ||||
Less: amounts capitalized on qualifying assets |
1,257 | | ||||||
|
|
|
|
|||||
Finance expenses |
(20,648 | ) | (33,825 | ) | ||||
|
|
|
|
|||||
Finance income net |
213,744 | 209,249 | ||||||
|
|
|
|
(b) |
Other losses net |
Six months ended 30 June | ||||||||
2019 | 2018 | |||||||
RMB000 | RMB000 | |||||||
Gains from structured deposits |
41,497 | | ||||||
Fair value gains on foreign exchange option and forward exchange contracts |
3,368 | 9,300 | ||||||
Net foreign exchange losses |
(9,874 | ) | (26,233 | ) | ||||
Net losses on settlement of foreign exchange option and forward exchange contracts |
(15,350 | ) | (7,456 | ) | ||||
Net losses on disposal of property, plant and equipment |
(18,724 | ) | (2,857 | ) | ||||
Gains from disposal of subsidiary |
| 1,622 | ||||||
Others |
(14,219 | ) | (610 | ) | ||||
|
|
|
|
|||||
(13,302 | ) | (26,234 | ) | |||||
|
|
|
|
- 51 -
Notes to the condensed consolidated interim financial information (Continued)
4 |
Profit before income tax (continued) |
(c) |
Operating items |
Six months ended 30 June | ||||||||
2019 | 2018 | |||||||
RMB000 | RMB000 | |||||||
Depreciation |
(810,197 | ) | (789,245 | ) | ||||
Research and development costs |
(21,379 | ) | (13,427 | ) | ||||
Net losses on disposal of property, plant and equipment |
(18,724 | ) | (2,857 | ) | ||||
Reversal of inventory write-down |
26,743 | 6,633 | ||||||
Impairment of construction in progress |
(486 | ) | | |||||
|
|
|
|
5 |
Income tax expense |
Six months ended 30 June | ||||||||
2019 | 2018 | |||||||
RMB000 | RMB000 | |||||||
Provision for PRC income tax for the period |
(217,114 | ) | (968,281 | ) | ||||
Deferred taxation |
1,588 | (15,391 | ) | |||||
|
|
|
|
|||||
(215,526 | ) | (983,672 | ) | |||||
|
|
|
|
The provision for PRC income tax is calculated at the rate of 25% (six months ended 30 June 2018: 25%) on the estimated taxable income of the six months ended 30 June 2019 determined in accordance with relevant income tax rules and regulations.
- 52 -
Notes to the condensed consolidated interim financial information (Continued)
6 |
Earnings per share |
(a) |
Basic |
The calculation of basic profit per share is based on the profit attributable to equity shareholders of the Company for the six months ended 30 June 2019 of RMB 1,143,560 thousands (six months ended 30 June 2018: RMB 3,551,259 thousands) and 10,823,813,500 shares (six months ended 30 June 2018: 10,823,225,000 shares) in issue during the interim period.
(b) |
Diluted |
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.
The Company has dilutive potential ordinary shares from share options for the six months ended 30 June 2018. The number of shares that would have been issued assuming the exercise of the share options less the number of shares that could have been issued at fair value (determined as the average market price per the Companys A share for the six months ended 30 June 2018) for the same total proceeds is the number of shares issued for no consideration. The resulting number of shares issued for no consideration is included in the weighted average number of ordinary shares as the denominator for calculating diluted earnings per share. As at 30 June 2019 and 31 December 2018, there was no potential dilutive ordinary share from share options.
The calculation of the diluted earnings per share for the six months ended 30 June 2019 and the six months ended 30 June 2018 was shown as:
Six months ended 30 June | ||||||||
2019 | 2018 | |||||||
RMB000 | RMB000 | |||||||
Earnings |
||||||||
Profit attributable to owners of the Company |
1,143,560 | 3,551,259 | ||||||
|
|
|
|
|||||
Weighted average number of ordinary shares in issue (thousands of shares) |
10,823,814 | 10,823,225 | ||||||
Adjustments for share options granted (thousands of shares) |
| 2,525 | ||||||
|
|
|
|
|||||
Weighted average number of ordinary shares for diluted earnings per share (thousands of shares) |
10,823,814 | 10,825,750 | ||||||
|
|
|
|
|||||
Diluted earnings per share (RMB per share) |
RMB0.106 | RMB0.328 | ||||||
|
|
|
|
- 53 -
Notes to the condensed consolidated interim financial information (Continued)
7 |
Dividends |
Pursuant to a resolution passed at the Annual General Meeting held on 20 June 2019, a total dividend of RMB 2,705,953 thousands was declared for the year ended 31 December 2018 and subsequently paid in July 2019. The Board of Directors did not propose any dividend in respect of the six months ended 30 June 2019.
Pursuant to a resolution passed at the Annual General Meeting held on 13 June 2018, a total dividend of RMB 3,247,144 thousands was declared for the year ended 31 December 2017 and subsequently paid in July 2018. The Board of Directors did not propose any dividend in respect of the six months ended 30 June 2018.
8 |
Trade and other receivables |
As at | As at | |||||||
30 June 2019 | 31 December 2018 | |||||||
RMB000 | RMB000 | |||||||
Trade receivables |
67,653 | 82,044 | ||||||
Less: impairment provision |
(60 | ) | (54 | ) | ||||
|
|
|
|
|||||
67,593 | 81,990 | |||||||
|
|
|
|
|||||
Amounts due from related parties |
2,497,626 | 2,286,249 | ||||||
|
|
|
|
|||||
2,565,219 | 2,368,239 | |||||||
|
|
|
|
|||||
Prepayments |
63,858 | 38,025 | ||||||
Other receivables |
66,453 | 105,803 | ||||||
|
|
|
|
|||||
2,695,530 | 2,512,067 | |||||||
|
|
|
|
- 54 -
Notes to the condensed consolidated interim financial information (Continued)
8 |
Trade and other receivables (continued) |
The interest receivable amounted of RMB 46,191 thousands was recorded in the balance of other receivables (31 December 2018: RMB 79,224 thousands).
Amounts due from related parties mainly represent trade-related balances, unsecured in nature and bear no interest.
The aging analysis based on invoice date of trade receivables and amounts due from related parties excluded prepayments (net of allowance for doubtful debts) is as follows:
As at | As at | |||||||
30 June 2019
RMB000 |
31 December 2018
RMB000 |
|||||||
Within one year |
2,565,175 | 2,300,957 | ||||||
1-2 year |
32 | 29 | ||||||
2-3 year |
12 | 11 | ||||||
|
|
|
|
|||||
2,565,219 | 2,300,997 | |||||||
|
|
|
|
Movements of the Groups impairment provision for trade and other receivables are as follows:
Six months ended 30 June | ||||||||
2019 | 2019 | |||||||
RMB000 | RMB000 | |||||||
As at 1 January |
198 | 1,053 | ||||||
Provision for receivables impairment |
2 | 45 | ||||||
Receivables written off during the period as uncollectible |
| (612 | ) | |||||
|
|
|
|
|||||
As at 30 June |
200 | 486 | ||||||
|
|
|
|
As at 30 June 2019 and 31 December 2018, no trade receivable was pledged as collateral.
Sale to third parties is generally on cash basis or on letter of credit. Subject to negotiation, credit is generally only available for major customers with well-established trading records.
- 55 -
Notes to the condensed consolidated interim financial information (Continued)
9 |
Borrowings |
As at 30 June 2019 |
As at 31 December 2018 |
|||||||
RMB000 | RMB000 | |||||||
Credit loan due within one year |
||||||||
-Short term bank loans |
1,052,600 | 497,249 | ||||||
|
|
|
|
The weighted average interest rate for the Groups borrowings was 3.37% as at 30 June 2019 (31 December 2018: 3.63%).
As at 30 June 2019 and 31 December 2018, no borrowings were secured by property, plant and equipment.
The Group has the following undrawn facilities:
As at 30 June 2019 |
As at 31 December 2018 |
|||||||
RMB000 | RMB000 | |||||||
Expiring within one year |
13,225,879 | 13,251,535 | ||||||
Expiring beyond one year |
687,470 | 3,710,000 | ||||||
|
|
|
|
|||||
13,913,349 | 16,961,535 | |||||||
|
|
|
|
These facilities have been arranged to finance the working capitals as well as ongoing investments on long-term assets.
The Company does not have any exposure to collateralized debt obligations. The Company has sufficient headroom to enable it to conform to covenants on its existing borrowings. The Company has sufficient undrawn financing facilities to service its operating activities and ongoing investments.
- 56 -
Notes to the condensed consolidated interim financial information (Continued)
10 |
Trade and other payables |
As at 30 June 2019 |
As at 31 December 2018 |
|||||||
RMB000 | RMB000 | |||||||
Trade payables |
3,468,021 | 2,922,998 | ||||||
Bills payable |
75,906 | | ||||||
Amounts due to related parties |
6,307,969 | 4,567,814 | ||||||
|
|
|
|
|||||
9,851,896 | 7,490,812 | |||||||
|
|
|
|
|||||
Staff salaries and welfares payable |
381,094 | 128,861 | ||||||
Taxes payable (exclude income tax payable) |
1,093,126 | 4,342,676 | ||||||
Interest payable |
1,195 | 5,952 | ||||||
Dividends payable |
1,367,442 | 26,488 | ||||||
Construction payable |
184,473 | 334,249 | ||||||
Other liabilities |
485,217 | 329,004 | ||||||
|
|
|
|
|||||
3,512,547 | 5,167,230 | |||||||
|
|
|
|
|||||
13,364,443 | 12,658,042 | |||||||
|
|
|
|
As at 30 June 2019 and 31 December 2018, all trade and other payables of the Group were non-interest bearing, and their fair value, approximated their carrying amounts due to their short maturities.
As at 30 June 2019, the amounts due to related parties included the dividend payable due to Sinopec Corp. of RMB 1,365,000 thousands (31 December 2018: Nil).
As at 30 June 2019 and 31 December 2018, the ageing analysis of the trade payables (including amounts due to related parties of trading in nature) and bills payable based on invoice date were as follows:
As at 30 June 2019 |
As at 31 December 2018 |
|||||||
RMB000 | RMB000 | |||||||
Within one year |
8,451,058 | 7,451,168 | ||||||
Between one and two years |
21,436 | 25,231 | ||||||
Over two years |
14,402 | 14,413 | ||||||
|
|
|
|
|||||
8,486,896 | 7,490,812 | |||||||
|
|
|
|
- 57 -
Notes to the condensed consolidated interim financial information (Continued)
11 |
Reserves |
Legal
surplus RMB000 |
Capital
surplus RMB000 |
Surplus
reserve RMB000 |
Other
reserve RMB000 |
Share
premium RMB000 |
Safety
production fund RMB000 |
Retained
earnings RMB000 |
Total
RMB000 |
|||||||||||||||||||||||||
Balance at 1 January 2018 |
4,072,476 | 4,180 | 101,355 | 47,469 | 62,319 | | 13,128,257 | 17,416,056 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net profit attributable to shareholders of the Company |
| | | | | | 3,551,259 | 3,551,259 | ||||||||||||||||||||||||
Dividends proposed and approved |
| | | | | | (3,247,144 | ) | (3,247,144 | ) | ||||||||||||||||||||||
Appropriation of safety production fund |
| | | | | 26,123 | (26,123 | ) | | |||||||||||||||||||||||
Share option scheme (a) |
| | | (15,072 | ) | | | | (15,072 | ) | ||||||||||||||||||||||
Exercise of share option (a) |
| | | | 44,527 | | | 44,527 | ||||||||||||||||||||||||
Share of other comprehensive loss of investments accounted for using the equity method |
| | | (4,719 | ) | | | | (4,719 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 30 June 2018 |
4,072,476 | 4,180 | 101,355 | 27,678 | 106,846 | 26,123 | 13,406,249 | 17,744,907 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 1 January 2019 |
4,072,476 | 13,739 | 101,355 | 10,389 | 106,846 | 57,135 | 15,160,309 | 19,522,249 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net profit attributable to shareholders of the Company |
| | | | | | 1,143,560 | 1,143,560 | ||||||||||||||||||||||||
Dividends proposed and approved |
| | | | | | (2,705,953 | ) | (2,705,953 | ) | ||||||||||||||||||||||
Appropriation of safety production fund |
| | | | | 5,314 | (5,314 | ) | | |||||||||||||||||||||||
Share of other comprehensive loss of investments accounted for using the equity method |
| | | (3,667 | ) | | | | (3,667 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 30 June 2019 |
4,072,476 | 13,739 | 101,355 | 6,722 | 106,846 | 62,449 | 13,592,602 | 17,956,189 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 58 -
Notes to the condensed consolidated interim financial information (Continued)
11 |
Reserves (continued) |
(a) |
Share-based payments |
Pursuant to the resolution of the fifth meeting of the eighth session of the Board of Directors of the Company on 6 January 2015, the proposal regarding the list of participants and the number of share options under the share option incentive scheme was approved.
According to the Companys share option incentive scheme, the grant date of share options was 6 January 2015, and there were a total of 38,760 thousand share options granted to 214 participants (0.359% of the total ordinary share capital issued). Each share option has a right to purchase an ordinary A share listed in PRC on vesting date at the exercise price under vesting conditions. The options were divided by three tranches of 40%, 30% and 30% of the total share options granted, respectively. Each tranche had independent vesting conditions relevant to year 2015, 2016 and 2017, respectively, which were listed as following:
|
weighted average rate of return on equity of the Group should be no less than 9% for 2015, 9.5% for 2016 and 10% for 2017 in respect to the three tranche; |
|
for each year of 2015, 2016 and 2017, the compound annual growth rate in net profit based on the net profit of 2013 should achieve 5%; |
|
for each year of 2015, 2016 and 2017, proportion of the main business revenue in the total revenue should be no less than 99%; |
|
for each year of 2015, 2016 and 2017, each of the above three conditions should be no lower than the 75% level of peer companies; and |
|
achieving the target budget set by the Sinopec Corp. in 2015, 2016 and 2017, respectively. |
The participant should serve the Group at the required position from the grant date. Exercisable amount of each tranche depended on the time for which the participant served the Group during each year of 2015, 2016 and 2017. Upon the fulfilment of relevant vesting conditions, the share options of each tranche shall become exercisable at its exercisable date.
The fair value of the employee services received in exchange for the grant of this equity-settled, share-based compensation plan is recognized as an expense on a straight-line basis over the vesting period of each tranche. The total amount to be expensed is determined by reference to the fair value of the options granted excluding the impact of any service and non-market performance vesting conditions. When the options are exercised, the Company issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital and share premium.
The options of first tranche and second tranche were exercised at RMB 3.85 in August 2017 and January 2018. According to the Groups board resolution on 28 December 2018, the third tranche was not exercised due to the failure on satisfying the non-market exercise conditions.
- 59 -
Notes to the condensed consolidated interim financial information (Continued)
11 |
Reserves (continued) |
(a) |
Share-based payments (continued) |
Set out below are summaries of options granted under the plan for the six months ended 30 June 2018:
Number of share
options 2018 |
||||
As at 1 January 2018 |
19,104,500 | |||
Exercised during the period |
(9,636,900 | ) | ||
|
|
|||
As at 30 June 2018 |
9,467,600 | |||
|
|
The first tranche of the Share Option Incentive Scheme was exercised at RMB 3.85 per share option on 29 August 2017, and the Company received cash payment of RMB 54,580 thousands from 199 grantees, out of which, RMB 14,177 thousands were in share capital and RMB 40,403 thousands were in reserve as share premium.
The second tranche of the Share Option Incentive Scheme was exercised at RMB 3.85 per share option on 12 January 2018, and the Company received cash payment of RMB 37,102 thousands from 185 grantees, out of which, RMB 9,637 thousands were in share capital and RMB 27,465 thousands were in reserve as share premium.
(b) |
For the six months ended 30 June 2019 and six months ended 30 June 2018, no transfers were made to the statutory surplus reserve or the discretionary surplus reserve. |
- 60 -
5.3 |
Reconciliation between financial statements prepared under CAS and IFRS |
The Company is listed on the Stoke Exchange of Hong Kong. The Group prepared financial statements under International Financial Reporting Standards (IFRS) which is audited by PricewaterhouseCoopers. There are reconciliation items in the consolidated financial report prepared under CAS and IFRS, the reconciliation items and the amount are listed as follows:
Net profit | Net assets | |||||||||||||||
Six months ended 30 June | 30 June |
31 December
2018 |
||||||||||||||
2019
(unaudited) |
2018
(unaudited) |
2019
(unaudited) |
||||||||||||||
Under CAS |
1,143,717 | 3,531,485 | 28,925,915 | 30,486,504 | ||||||||||||
Adjustments under IFRS- |
||||||||||||||||
Government grants (a) |
1,005 | 1,005 | (23,058 | ) | (24,063 | ) | ||||||||||
Safety production costs (b) |
5,314 | 26,123 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Under IFRS |
1,150,036 | 3,558,613 | 28,902,857 | 30,462,441 | ||||||||||||
|
|
|
|
|
|
|
|
- 61 -
Notes:
(a) |
Government grants |
Under CAS, government subsidies defined as capital contributions according to the relevant government requirements are not considered a government grant, but instead should be recorded as an increase in capital reserves.
Under IFRS, such grants are offset against the cost of asset to which the grants are related. Upon transfer to property, plant and equipment, the grant is recognized as income over the useful life of the property, plant and equipment by way of a reduced depreciation charge.
(b) |
Safety production costs |
Under CAS, safety production costs should be recognized in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, expenses are recognized in profit or loss when incurred, and property, plant and equipment are depreciated with applicable methods.
By Order of the Board |
Sinopec Shanghai Petrochemical Company Limited |
Guo Xiaojun |
Joint Company Secretary |
Shanghai, the PRC, 20 August 2019
- 62 -
1 Year Sinopec Shanghai Petroch... Chart |
1 Month Sinopec Shanghai Petroch... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions