ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

MTF Mondo TV France

0.00
0.00 (0.00%)
Share Name Share Symbol Market Type
Mondo TV France BIT:MTF Italy Ordinary Share
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.00 -

Final Results - Part 3 of 5

28/05/2003 1:31pm

UK Regulatory


     
BW20030528002024  20030528T112851Z UTC


( BW)(MITSUBISHI-TOKYO-FIN)(MTF) Final Results - Part 3 of 5

    Business Editors
    UK REGULATORY NEWS

    TOKYO--(BUSINESS WIRE)--May 28, 2003--

14. Earning Projections for the Fiscal Year Ending March
 31, 2004


 (Consolidated)                                                                (in billions of yen)
---------------------------------------------------------------------------------------------------
                                    For the year ending             For the year ended
                                       March 31, 2004                  March 31, 2003

---------------------------------------------------------------------------------------------------
Ordinary income                                 2,880.0                   2,772.5
                                   (First half  1,395.0)   (First half    1,425.4)
---------------------------------------------------------------------------------------------------
Ordinary Profit (loss)                            370.0                  (360.2)
                                   (First half   150.0)    (First half   (193.3))
---------------------------------------------------------------------------------------------------
Net income (loss)                                 190.0                   (161.4)
                                   (First half     70.0)   (First half    (188.0))
---------------------------------------------------------------------------------------------------



 (Non-consolidated)                                                            (in billions of yen)
---------------------------------------------------------------------------------------------------
                                    For the year ending              For the year ended
                                       March 31, 2004                   March 31, 2003

---------------------------------------------------------------------------------------------------
Operating income                                   44.0                   27.2
                                    (First half    42.0)  (First half     24.1)
---------------------------------------------------------------------------------------------------
Ordinary profit                                    40.0                   22.4
                                    (First half    40.0 ) (First half     22.3)
---------------------------------------------------------------------------------------------------
Net income                                         40.0                   23.3
                                    (First half    40.0 ) (First half     22.0 )
---------------------------------------------------------------------------------------------------

12. Earning Projections for the Fiscal Year Ending March 31, 2004


(Consolidated)                                                                               (in billions of yen)
-----------------------------------------------------------------------------------------------------------------
                                            For the year ending           For the year ended
                                               March 31, 2004                March 31, 2003
-----------------------------------------------------------------------------------------------------------------
Ordinary income                                    580.0                         609.6
Ordinary income (loss)                              70.0                        (200.5)
Net income (loss)                                   35.0                         (97.3)


(Non-Consolidated)                                                                           (in billions of yen)
-----------------------------------------------------------------------------------------------------------------
                                            For the year ending           For the year ended
                                              March 31, 2004                 March 31, 2003
-----------------------------------------------------------------------------------------------------------------
Ordinary income                                    550.0                         573.8
Net business profits before credit costs
 for trust accounts and provision for
 formula allowance for loan losses                 160.0                         178.4
Ordinary income (loss)                              70.0                        (204.5)
Net income (loss)                                   35.0                         (95.3)


(Contents)

1 Financial Highlights under Japanese GAAP for the Fiscal Year Ended March 31, 2003

    1.Consolidated Balance Sheets
    2.Consolidated Statements of Operations
    3.Consolidated Statement of Capital Surplus and Retained Earnings
    4.Notional principal or contract amount, market value and valuation gains (losses) on derivatives
                                                                                                  (Consolidated)
    5.Financial Results                                                     (Consolidated), (Non-Consolidated)
    6.Average interest rate spread                                          (Non-Consolidated)
    7.Valuation Differences on Securities                                   (Consolidated)
    8.Risk-Adjusted Capital Ratio Based on the Standards of the BIS         (Consolidated)


2 Loan Portfolio and Other

    1. Risk-Monitored Loans                                                 (Consolidated), (Non-Consolidated)
    2. Allowance for Loan Losses                                            (Consolidated), (Non-Consolidated)
    3. Coverage Ratio against Risk-Monitored Loans                          (Consolidated), (Non-Consolidated)
    4. Disclosed Claims under the Financial Reconstruction Law (the "FRL")  (Non-Consolidated)
    5. Status of Secured Coverage on Disclosed Claims under the FRL         (Non-Consolidated)
    6. Progress in the Disposal of Problem Assets                           (Non-Consolidated)
    7. Classification of Loans by Type of Industry                          (Non-Consolidated)
    8. Loans and Deposits                                                   (Non-Consolidated)
    9. Domestic Deposits                                                    (Non-Consolidated)
    10. Number of Employees                                                 (Non-Consolidated)
    11. Number of Offices                                                   (Non-Consolidated)
    12. Earning Projections for the Fiscal Year Ending March 31, 2004       (Consolidated), (Non-Consolidated)



    1 Financial Highlights under Japanese GAAP for the Fiscal Year
Ended March 31, 2003 (Japanese GAAP)

 1.Consolidated Balance Sheets

                                                                         As of March 31,            Increase/
                                                                   2003 (A)          2002 (B)       (Decrease)
(in millions of yen)                                                                                (A) - (B)
---------------------------------------------------------------------------------------------------------------
Assets:
  Cash and due from banks                                         7,366,450         6,046,692        1,319,757
  Call loans and bills bought                                       678,407         1,532,567         (854,160)
  Receivables under resale agreements                               576,814         1,048,130         (471,316)
  Receivables under securities borrowing transactions             1,561,391                 -        1,561,391
  Commercial paper and other debt purchased                         484,195           451,737           32,457
  Trading assets                                                  5,276,242         4,929,662          346,580
  Money held in trust                                               405,882           304,060          101,822
  Investment securities                                          16,600,079        16,766,117         (166,038)
  Allowance for losses on investment securities                      (2,067)           (1,500)            (566)
  Loans and bills discounted                                     38,668,577        39,994,893       (1,326,316)
  Foreign exchanges                                                 594,767           546,574           48,192
  Other assets                                                    2,067,540         3,407,899       (1,340,358)
  Premises and equipment                                            801,917           792,720            9,196
  Deferred debenture discounts and other costs                            9               158             (148)
  Deferred tax assets                                             1,008,726           763,281          245,444
  Customers' liabilities for acceptances and guarantees           4,518,715         5,394,983         (876,268)
  Allowance for loan losses                                      (1,016,265)       (1,259,662)         243,397
---------------------------------------------------------------------------------------------------------------
      Total assets                                               79,591,387        80,718,319       (1,126,932)
---------------------------------------------------------------------------------------------------------------
Liabilities:
  Deposits                                                       52,095,330        49,329,946        2,765,384
  Negotiable certificates of deposit                              2,625,077         1,955,432          669,644
  Debentures                                                        636,060         2,275,570       (1,639,510)
  Call money and bills sold                                       3,013,869         3,610,489         (596,619)
  Payables under repurchase agreements                            2,828,308         3,050,219         (221,911)
  Payables under securities lending transactions                  1,996,214                 -        1,996,214
  Commercial paper                                                  312,208           339,367          (27,159)
  Trading liabilities                                             1,455,493           574,197          881,296
  Borrowed money                                                  1,303,831         1,617,957         (314,125)
  Foreign exchanges                                                 512,676           490,543           22,132
  Short-term corporate bonds                                         10,000                 -           10,000
  Bonds and notes                                                 3,188,379         3,053,783          134,595
  Convertible bonds                                                       -           445,361         (445,361)
  Bonds with warrants                                                50,528                 -           50,528
  Other liabilities                                               2,166,328         5,531,978       (3,365,650)
  Reserve for employees' bonuses                                     12,531            10,186            2,344
  Reserve for employees' retirement benefits                         26,429            13,017           13,411
  Reserve for losses on real estate-collateralized loans sold             -             7,233           (7,233)
  Reserve for expenses related to EXPO 2005 Japan                        31                 -               31
  Reserves under special laws                                           799               436              363
  Deferred tax liabilities                                           61,037            46,936           14,100
  Deferred tax liabilities on land revaluation excess               133,453           128,249            5,203
  Acceptances and guarantees                                      4,518,715         5,394,983         (876,268)
---------------------------------------------------------------------------------------------------------------
      Total liabilities                                          76,947,306        77,875,894         (928,587)
---------------------------------------------------------------------------------------------------------------
Minority interest                                                   330,812           201,655          129,157
---------------------------------------------------------------------------------------------------------------
Shareholder's equity:
  Capital stock                                                     871,973           785,969           86,003
  Capital surplus                                                   681,928           595,925           86,003
  Retained earnings                                                 858,177         1,026,305         (168,127)
  Land revaluation excess                                           197,489           209,355          (11,866)
  Unrealized gains (losses) on securities available for sale       (227,826)           46,260         (274,087)
  Foreign currency translation adjustments                          (68,474)          (23,046)         (45,428)
---------------------------------------------------------------------------------------------------------------
      Total shareholder's equity                                  2,313,268         2,640,770         (327,501)
---------------------------------------------------------------------------------------------------------------
      Total liabilities, minority interest
          and shareholder's equity                               79,591,387        80,718,319       (1,126,932)
---------------------------------------------------------------------------------------------------------------


(Japanese GAAP)

2.Consolidated Statements of Operations

                                                      For the year ended                               Increase/
                                                           March 31,                                  (Decrease)
(in millions of yen)                                       2003 (A)             2002 (B)              (A) - (B)
----------------------------------------------------------------------------------------------------------------
Ordinary income:
    Interest income:                                     1,347,905             1,828,671              (480,766)
         Interest on loans and discounts                   886,442             1,094,249              (207,806)
         Interest and dividends on securities              216,381               262,104               (45,723)
         Other interest income                             245,082               472,318              (227,236)
    Trust fees                                              18,515                22,064                (3,549)
    Fees and commissions                                   377,440               351,306                26,134
    Trading profits                                         76,654                57,319                19,334
    Other business income                                  218,914               173,977                44,937
    Other ordinary income                                  146,742               174,483               (27,740)
----------------------------------------------------------------------------------------------------------------
Total ordinary income                                    2,186,174             2,607,823              (421,649)
----------------------------------------------------------------------------------------------------------------
Ordinary expenses:
    Interest expense:                                      491,872               908,214              (416,342)
         Interest on deposits                              183,936               376,580              (192,643)
         Interest on debentures and                          8,504                20,573               (12,069)
                 amortization of debenture discounts
         Other interest expense                            299,431               511,060              (211,629)
    Fees and commissions                                    66,074                56,934                 9,140
    Trading losses                                               -                 5,510                (5,510)
    Other business expenses                                 72,104                68,469                 3,635
    General and administrative expenses                    855,093               812,163                42,929
    Other ordinary expenses                                973,652               942,423                31,228
----------------------------------------------------------------------------------------------------------------
Total ordinary expenses                                  2,458,796             2,793,717              (334,920)
----------------------------------------------------------------------------------------------------------------
Ordinary loss                                             (272,622)             (185,893)              (86,729)
----------------------------------------------------------------------------------------------------------------
Special gains                                               39,919               153,987              (114,068)
Special losses                                              24,658                22,076                 2,582
----------------------------------------------------------------------------------------------------------------
Loss before income taxes and others                       (257,361)              (53,981)             (203,379)
----------------------------------------------------------------------------------------------------------------
Income taxes-current                                        54,906                30,771                24,134
Income taxes-deferred                                     (178,443)             (147,344)              (31,099)
Minority interest                                            4,293                18,681               (14,387)
----------------------------------------------------------------------------------------------------------------
Net loss                                                  (138,117)               43,909              (182,027)
----------------------------------------------------------------------------------------------------------------


(Japanese GAAP)

    3. Consolidated Statement of Capital Surplus and Retained Earnings

                                                                               For the year ended
(in millions of yen)                                                             March 31, 2003
-------------------------------------------------------------------------------------------------
Balance of capital surplus at beginning of fiscal year                                595,925

Increase:                                                                              86,003

     Issuance of common stock due to capital increase                                  86,003

Balance of capital surplus at end of fiscal year                                      681,928

Balance of retained earnings at beginning of fiscal year                            1,026,305

Increase:                                                                               7,021

     Reduction in land revaluation excess                                               4,130

     Change in ownership percentage to a consolidated subsidiary
      due to stock repurchase by the subsidiary                                         2,648

     Decrease in consolidated companies accounted for by the equity method                242

Decrease:                                                                            (175,148)

     Net loss                                                                        (138,117)

     Cash dividends                                                                   (17,384)
     Bonuses to directors of consolidated subsidiaries                                     (3)

     Change in ownership percentage to consolidated subsidiaries and
      a company accounted for by the equity method due to their merger                (15,896)

     Increase in consolidated subsidiaries and companies accounted
      for by the equity method                                                         (3,746)
----------------------------------------------------------------------------------------------
Balance of retained earnings at end of fiscal year                                    858,177




Consolidated Statement of Retained Earnings

                                                                               For the year ended
(in millions of yen)                                                             March 31, 2002
--------------------------------------------------------------------------------------------------
Balance of retained earnings at beginning of fiscal year                            1,055,929

Increase:                                                                               3,134

     Reduction in land revaluation excess                                               3,134

Decrease:                                                                             (76,668)

     Cash dividends                                                                   (76,658)

     Bonuses to directors of consolidated subsidiaries                                    (10)

Net income                                                                             43,909
--------------------------------------------------------------------------------------------------
Balance of retained earnings at end of fiscal year                                  1,026,305




(Japanese GAAP)

4.Notional principal or contract amount, market value and valuation gains (losses)
 on derivatives

a. Interest rate-related
 transactions
 
                                                                             (in millions of yen)
 ------------------------------------------------------------------------------------------------
                                                        As of March 31, 2003
                                   --------------------------------------------------------------
                                      Notional     with maturity    Market value     Valuation
                                       principal   of over 1 year                       gains
                                     or contract                                      (losses)
                                        amount
 ------------------------------------------------------------------------------------------------
 Exchange-traded
 ------------------------------------------------------------------------------------------------
                        sell             4,979,785       235,364            (37,589)     (37,589)
      Futures    --------------------------------------------------------------------------------
                        buy              6,778,166       656,231             27,420       27,420
   ----------------------------------------------------------------------------------------------
                        sell            16,690,400            --            (17,299)     (10,658)
      Options    --------------------------------------------------------------------------------
                        buy             22,231,699         8,124             35,101       21,091
 ------------------------------------------------------------------------------------------------
 Over-the-counter
 ------------------------------------------------------------------------------------------------
        FRAs            sell               702,374           452                973          973
                 --------------------------------------------------------------------------------
                        buy                799,281        42,336             (2,649)      (2,649)
   ----------------------------------------------------------------------------------------------
       Swaps      receive-fix/
                   pay-floater         103,210,682    79,667,570          3,953,096    3,953,096
                 --------------------------------------------------------------------------------
                     receive-
                   floater/pay-fix     102,240,024    77,692,511         (3,831,879)  (3,831,879)
                 --------------------------------------------------------------------------------
                      receive-
                     floater/pay-
                       floater           5,773,332     4,191,386             (8,903)      (8,903)
                 --------------------------------------------------------------------------------
                     receive-fix/
                       pay-fix             194,856       100,767             (4,233)      (4,233)
   ----------------------------------------------------------------------------------------------
                        sell             6,956,713     4,267,621            (98,417)     (64,355)
       Others    --------------------------------------------------------------------------------
                        buy              5,520,093     3,334,827            102,102       68,476
 ------------------------------------------------------------------------------------------------
 Total                                                                      117,722      110,789
 ------------------------------------------------------------------------------------------------
 Notes: 1.  Valuation gains (losses) are recognized in the consolidated
            statement of operations. Derivatives which qualify for
            hedge-accounting are not included in the above table.
 
        2.  Market values of exchange-traded transactions are based on closing
            prices on the Tokyo International Financial Futures Exchange, etc.
            Market values of over-the-counter transactions are based on
            discounted cash flow method, option pricing models, etc.
 


b. Foreign exchange-related
 transactions
                                                                            (in millions of yen)
------------------------------------------------------------------------------------------------
                                                         As of March 31, 2003
                                  --------------------------------------------------------------
                                     Notional     with maturity    Market value     Valuation
                                      principal   of over 1 year                       gains
                                    or contract                                      (losses)
                                       amount
------------------------------------------------------------------------------------------------
Over-the-counter
------------------------------------------------------------------------------------------------
      Swaps                             9,419,404     6,111,382           (110,061)    (110,061)
  ----------------------------------------------------------------------------------------------
                       sell
      Forward                              23,912                             (523)        (523)
      contracts --------------------------------------------------------------------------------
                       buy                 16,662                              788          788
  ----------------------------------------------------------------------------------------------
                       sell                   883                               (6)           6
      Options   --------------------------------------------------------------------------------
                       buy                    883                                6           (3)
------------------------------------------------------------------------------------------------
Total                                                                     (109,796)    (109,794)
------------------------------------------------------------------------------------------------
Notes: 1.  Valuation gains are recognized in the consolidated statement of
           operations. Derivatives which qualify for hedge-accounting and/or
           which are applicable to notes 3. are not included in the above
           table.
 
       2.  Market values of over-the-counter transactions are based on
           discounted cash flow method, option pricing models, etc.
 
       3.  Currency swaps which are accounted for by an accrual basis are not
           included in the above table. Notional principal amount, market
           value and valuation gains of currency swaps which are accounted
           for by an accrual basis are as follows:
 

                                                               (in millions of yen)
  ---------------------------------------------------------------------------------
                                                  As of March 31, 2003
                                  -------------------------------------------------
                                       Notional       Market value        Valuation
                                       principal                           losses
                                       amount
  ---------------------------------------------------------------------------------
      Swaps                             2,829,937       (47,410)           (47,410)
  ---------------------------------------------------------------------------------

        Other foreign exchange-related transactions such as forward
        exchange contracts and currency options, which valuation gains
        (losses) had been recognized in the consolidated statement of
        operations, are not included in the above table.

        Notional principal or contract amounts of those foreign
        exchange-related transactions are as follows:

                                  --------------------------------------------------------------
                                                                     As of March 31, 2003
                                                                --------------------------------
                                                                Notional principal or contract
                                                                             amount
                                  --------------------------------------------------------------
                                  Exchange-traded
                                  --------------------------------------------------------------
                                                       sell                                 564
                                      Futures     ----------------------------------------------
                                                       buy                                2,985
                                  --------------------------------------------------------------
                                  Over-the-counter
                                  --------------------------------------------------------------
                                       Forward         sell                          25,591,471
                                       contracts  ----------------------------------------------
                                                       buy                           26,879,793
                                   -------------------------------------------------------------
                                                       sell                           4,926,775
                                       Options    ----------------------------------------------
                                                       buy                            4,633,370
                                  --------------------------------------------------------------



(Japanese GAAP)

 c. Equity-related transactions
 
                                                                           (in millions of yen)
  ---------------------------------------------------------------------------------------------
                                                         As of March 31, 2003
                                     ----------------------------------------------------------
                                       Notional principal  with maturity   Market    Valuation
                                       or contract amount    of over 1      value      gains
                                                                year                 (losses)
  ---------------------------------------------------------------------------------------------
  Exchange-traded
  ---------------------------------------------------------------------------------------------
                            sell              96,698             --         1,560       1,560
          Futures      ------------------------------------------------------------------------
                            buy                   82             --            (0)         (0)
    -------------------------------------------------------------------------------------------
                            sell              19,693             --          (247)         38
          Options      ------------------------------------------------------------------------
                            buy               11,450             --         1,508          72
  ---------------------------------------------------------------------------------------------
  Over-the-counter
  ---------------------------------------------------------------------------------------------
                            sell              49,054           25,657      (1,980)     (1,185)
          Options      ------------------------------------------------------------------------
                            buy               69,266           39,394       2,455       1,825
    -------------------------------------------------------------------------------------------
                          receive-index swaps     38               38          --          --
           Swaps       ------------------------------------------------------------------------
                          pay-index swaps         --               --          --          --
    -------------------------------------------------------------------------------------------
           Index            sell
          forwards                               260               --           7           7
                       ------------------------------------------------------------------------
                            buy                1,007               --         (57)        (57)
  ---------------------------------------------------------------------------------------------
  Total                                                                      3,246       2,261
  ---------------------------------------------------------------------------------------------
  Notes: 1.  Valuation gains (losses) are recognized in the consolidated
             statement of operations.
 
         2.  Market values of exchange-traded transactions are based on
             closing prices on the Tokyo Stock Exchange, etc. Market values
             of over-the-counter transactions are based on discounted cash
             flow method, option pricing models, etc.
 

d. Bond-related transactions
 
                                                                           (in millions of yen)
  ---------------------------------------------------------------------------------------------
                                                           As of March 31, 2003
                                     ----------------------------------------------------------
                                       Notional principal  with maturity  Market    Valuation
                                       or contract amount   of over 1      value       gains
                                                                year                 (losses)
  ---------------------------------------------------------------------------------------------
  Exchange-traded
  ---------------------------------------------------------------------------------------------
                            sell                   525,471       27,604     (1,020)     (1,020)
          Futures      ------------------------------------------------------------------------
                            buy                    551,546       22,762      1,025       1,025
    -------------------------------------------------------------------------------------------
                            sell                    88,630       37,431       (139)        260
          Options      ------------------------------------------------------------------------
                            buy                    202,912       37,431        276        (300)
  ---------------------------------------------------------------------------------------------
  Over-the-counter
  ---------------------------------------------------------------------------------------------
                            sell                   487,927           --     (3,661)     (1,187)
          Options      ------------------------------------------------------------------------
                            buy                    310,284           --        691        (116)
  ---------------------------------------------------------------------------------------------
  Total                                                                     (2,827)     (1,338)
  ---------------------------------------------------------------------------------------------
  Notes: 1.  Valuation gains (losses) are recognized in the consolidated
             statement of operations. Derivatives which qualify for
             hedge-accounting are not included in the above table.
 
         2.  Market values of exchange-traded transactions are based on
             closing prices on the Tokyo Stock Exchange, etc. Market values
             of over-the-counter transactions are based on option pricing
             models, etc.


e. Commodity-related transactions
 
                                                                           (in millions of yen)
  ---------------------------------------------------------------------------------------------
                                                         As of March 31, 2003
                                     ----------------------------------------------------------
                                       Notional principal  with maturity  Market    Valuation
                                       or contract amount   of over 1      value       gains
                                                                year                 (losses)
  ---------------------------------------------------------------------------------------------
  Exchange-traded
  ---------------------------------------------------------------------------------------------
                            sell                     1,123                     (41)        (41)
          Futures      ------------------------------------------------------------------------
                            buy                      3,491        3,224        159         159
  ---------------------------------------------------------------------------------------------
  Over-the-counter
  ---------------------------------------------------------------------------------------------
                          receive-index swaps      138,709       71,273    (14,903)    (14,903)
          Swaps        ------------------------------------------------------------------------
                            pay-index swaps        123,008       45,895     14,654      14,654
    -------------------------------------------------------------------------------------------
                            sell                    28,774        8,192     (1,881)       (505)
          Options      ------------------------------------------------------------------------
                            buy                     33,528        7,546      3,903       1,999
  ---------------------------------------------------------------------------------------------
  Total                                                                      1,891       1,362
  ---------------------------------------------------------------------------------------------
  Notes: 1.  Valuation gains (losses) are recognized in the consolidated
             statement of operations.
 
         2.  Market values of exchange-traded transactions are based on
             closing prices on the International Petroleum Exchange, etc.
             Market values of over-the-counter transactions are based on
             the price of the commodities, contract terms, and other
             factors comprising the contract of transactions.
 
         3.  Commodities are mainly related to petroleum.
 


(Japanese GAAP)

f. Credit
 derivatives
 
                                                                      (in millions of yen)
   ---------------------------------------------------------------------------------------
                                                     As of March 31, 2003
                                ----------------------------------------------------------
                                   Notional     with maturity    Market value    Valuation
                                    principal    of over 1                         gains
                                  or contract        year
                                     amount
   ---------------------------------------------------------------------------------------
   Over-the-counter
   ---------------------------------------------------------------------------------------
      Credit default    sell
          options                       342,536      275,427         29,452        29,452
                    ----------------------------------------------------------------------
                        buy             489,391      334,624            648           648
      ------------------------------------------------------------------------------------
                        sell              3,227           --            286           286
          Others    ----------------------------------------------------------------------
                        buy                  --           --             --            --
   ---------------------------------------------------------------------------------------
   Total                                                             30,386        30,386
   ---------------------------------------------------------------------------------------
   Notes: 1.  Valuation gains (losses) are recognized in the consolidated
              statement of operations.
 
          2.  Market values are based on discounted cash flow method, option
              pricing models, etc.
 
          3.  In the above table, "sell" indicates credit risks assumed, and
              "buy" indicates credit risks transferred.
 

g. Others
 
                                                                      (in millions of yen)
   ---------------------------------------------------------------------------------------
                                                     As of March 31, 2003
                                ----------------------------------------------------------
                                   Notional     with maturity    Market value    Valuation
                                    principal    of over 1                         gains
                                  or contract        year
                                     amount
   ---------------------------------------------------------------------------------------
   Over-the-counter
   ---------------------------------------------------------------------------------------
                        sell
          Weather                        215           --                (8)           26
         derivatives ---------------------------------------------------------------------
                        buy               --           --                 --           --
   ---------------------------------------------------------------------------------------
   Total                                                                 (8)           26
   ---------------------------------------------------------------------------------------
   Notes: 1.  Valuation gains (losses) are recognized in the
              consolidated statement of operations.
 
          2.  Market values are based on option pricing models, etc.
 

(Reference)

Derivatives qualified for hedge-accounting
 
                                                                      (in billions of yen)
   ---------------------------------------------------------------------------------------
                                                As of March 31, 2003
                    ----------------------------------------------------------------------
                       Notional           Market      Deferred      Deferred     Deferred
                       principal          value         hedge         hedge   hedge profit
                     or contract                       profit         loss         and
                         amount                                                    loss
   ---------------------------------------------------------------------------------------
   Interest Rate
    futures             1,410.0             4.2         57.5           41.9        15.6
   ---------------------------------------------------------------------------------------
   Interest Rate
    Swaps              20,715.8           135.7        356.3          286.6        69.6
   ---------------------------------------------------------------------------------------
   Other
   (interest rate-
    related
    transactions)          65.5            (0.1)         0.2            0.3        (0.1)
   ---------------------------------------------------------------------------------------
   Other                  545.1            (2.4)        24.6           29.8        (5.2)
   ---------------------------------------------------------------------------------------
   Total                                  137.3        438.7          358.8        79.9
   ---------------------------------------------------------------------------------------
   Notes: 1.  Derivatives which qualify for hedge-accounting are
              included in the above table.
 
          2.  The transactions in the table above are reported on a
              mark-to-market basis on the consolidated balance sheet.
              The valuation differences which do not correspond to the
              income/expenses accruing on hedged items are deferred
              assets/liabilities.


      Notional principal by the remaining life of the interest rate swaps
       above is as follows:
 
                                                        (in billions of yen)
      ----------------------------------------------------------------------
                                      As of March 31, 2003
                    --------------------------------------------------------
                     Due within 1    Due after 1    Due after 5       Total
                          year      year through       years
                                      5 years
      ----------------------------------------------------------------------
      Receive-
       fix/pay-
       floater          7,275.8         6,499.4      1,086.6       14,861.9
      ----------------------------------------------------------------------
      Receive-
       floater/pay-
       fix              2,145.8         2,821.5        737.3        5,704.7
      ----------------------------------------------------------------------
      Receive-
       floater/pay-
       floater             19.2            76.7         53.1          149.1
      ----------------------------------------------------------------------
      Total             9,441.0         9,397.7      1,877.0       20,715.8
      ----------------------------------------------------------------------





5. Financial Results (The Bank of Tokyo-Mitsubishi, Ltd. and Consolidated Subsidiaries)
 
                                                                                           (in millions of yen)
--------------------------------------------------------------------------------------------------------------
                                                                             For the                 For the
                                                                             year ended  Increase/  year ended
                                                                             March 31,  (Decrease)  March 31,
                                                                               2003 (A)  (A) - (B)   2002 (B)
--------------------------------------------------------------------------------------------------------------
Gross profits                                                                1,411,032      14,119  1,396,912
--------------------------------------------------------------------------------------------------------------
 Net interest income                                                           857,686     (65,473)   923,159
 Trust fees                                                                     18,515      (3,549)    22,064
 Net fees and commissions                                                      311,366      16,994    294,372
 Net trading profits                                                            76,654      24,845     51,808
 Net other business income                                                     146,809      41,301    105,507
    Net gains on debt securities                                                63,178      34,382     28,796
--------------------------------------------------------------------------------------------------------------
General and administrative expenses                                            813,531      31,676    781,855
--------------------------------------------------------------------------------------------------------------
Net business profits before                                                    597,500     (17,556)   615,057
                 provision for formula allowance for loan losses
--------------------------------------------------------------------------------------------------------------
Provision for formula allowance for loan losses (1)                             42,739      18,393     24,345
--------------------------------------------------------------------------------------------------------------
Net business profits*                                                          554,761     (35,949)   590,711
--------------------------------------------------------------------------------------------------------------
Net non-recurring losses                                                      (827,384)    (50,779)  (776,605)
--------------------------------------------------------------------------------------------------------------
 Credit related costs (2)                                                     (349,921)    214,888   (564,810)
    Losses on loan charge-offs                                                (165,727)     70,358   (236,086)
    Provision for specific allowance for loan losses                           (39,809)    225,777   (265,586)
    Losses on sales of loans to the Resolution and Collection Corporation      (73,030)    (69,124)    (3,906)
    Other credit related costs                                                 (71,354)    (12,123)   (59,231)
 Net losses on equity securities                                              (386,611)   (187,202)  (199,409)
    Gains on sales of equity securities                                         52,997     (16,628)    69,626
    Losses on sales of equity securities                                      (184,774)     (4,282)  (180,491)
    Losses on write down of equity securities                                 (254,835)   (166,290)   (88,544)
 Equity in loss of affiliates                                                   (9,009)      2,495    (11,505)
 Other                                                                         (81,841)    (80,961)      (880)
--------------------------------------------------------------------------------------------------------------
Ordinary loss                                                                 (272,622)    (86,729)  (185,893)
--------------------------------------------------------------------------------------------------------------
Net special gains                                                               15,261    (116,650)   131,911
--------------------------------------------------------------------------------------------------------------
Loss before income taxes and others                                           (257,361)   (203,379)   (53,981)
--------------------------------------------------------------------------------------------------------------
Income taxes-current                                                            54,906      24,134     30,771
--------------------------------------------------------------------------------------------------------------
Income taxes-deferred                                                         (178,443)    (31,099)  (147,344)
--------------------------------------------------------------------------------------------------------------
Minority interest                                                                4,293     (14,387)    18,681
--------------------------------------------------------------------------------------------------------------
Net income (loss)                                                             (138,117)   (182,027)    43,909
--------------------------------------------------------------------------------------------------------------
Note: *   Net business profits = Net business profits of The Bank of Tokyo-Mitsubishi,Ltd. + Other consolidated
          entities' gross profits - Other consolidated entities' general and administrative expenses - Other
          consolidated entities' provision for formula allowance for loan losses - Intercompany transactions.
 

(Reference)
-------------------------------------------------------------------------------------------------------------
Total credit costs  (1) + (2)                                                 392,661    (196,495)   589,156
-------------------------------------------------------------------------------------------------------------
Number of consolidated subsidiaries                                               150          (1)       151
-------------------------------------------------------------------------------------------------------------
Number of affiliated companies accounted for by the equity method                  23          (3)        26
-------------------------------------------------------------------------------------------------------------




Financial Results (The Bank of Tokyo-Mitsubishi, Ltd.)
 
 
                                                                                         (in millions of yen)
-------------------------------------------------------------------------------------------------------------
 
                                                                              For the                For the
                                                                              year ended  Increase/  year ended
                                                                              March 31,  (Decrease)  March 31,
                                                                                2003 (A)  (A) - (B)  2002 (B)
-------------------------------------------------------------------------------------------------------------
Gross profits                                                                   978,054     27,604   950,449
-------------------------------------------------------------------------------------------------------------
 Domestic gross profits                                                         545,956      5,555   540,401
   Net interest income                                                          427,416    (25,388)  452,805
   Net fees and commissions                                                      71,532      7,129    64,402
   Net trading profits                                                           16,764      2,868    13,895
   Net other business income                                                     30,243     20,945     9,297
       Net gains on debt securities                                              32,186     20,613    11,572
 ------------------------------------------------------------------------------------------------------------
 Non-domestic gross profits                                                     432,097     22,048   410,048
   Net interest income                                                          227,149     (7,725)  234,875
   Net fees and commissions                                                      61,441     (4,689)   66,130
   Net trading profits                                                           32,703      5,450    27,252
   Net other business income                                                    110,803     29,012    81,790
       Net gains on debt securities                                              30,034     15,490    14,543
-------------------------------------------------------------------------------------------------------------
General and administrative expenses                                             466,499    (20,634)  487,133
-------------------------------------------------------------------------------------------------------------
 Personnel expenses                                                             183,535     (5,600)  189,135
 Non-personnel expenses                                                         260,226    (12,316)  272,543
 Taxes                                                                           22,737     (2,717)   25,455
-------------------------------------------------------------------------------------------------------------
Net business profits before                                                     511,555     48,238   463,316
                   provision for formula allowance for loan losses
-------------------------------------------------------------------------------------------------------------
Provision for formula allowance for loan losses                                  49,698     28,700    20,998
-------------------------------------------------------------------------------------------------------------
Net business profits                                                            461,856     19,537   442,318
-------------------------------------------------------------------------------------------------------------
Net non-recurring losses                                                       (761,896)    15,309  (777,206)
-------------------------------------------------------------------------------------------------------------
 Credit related costs                                                          (291,389)   172,445  (463,835)
   Losses on loan charge-offs                                                  (141,491)    35,291  (176,782)
   Provision for specific allowance for loan losses                               3,140    220,112  (216,972)
   Net losses on sale of domestic bad loans and similar claims                  (81,591)   (64,321)  (17,270)
   Provision for allowance for loans to specific foreign borrowers               13,370     27,325   (13,954)
   Losses on financial assistance to subsidiaries                               (26,616)   (18,684)   (7,932)
   Other credit related costs                                                   (58,201)   (27,277)  (30,923)
 Net losses on equity securities                                               (370,560)   (83,367) (287,193)
   Gains on sales of equity securities                                           73,897       (196)   74,094
   Losses on sales of equity securities                                        (184,528)    (4,505) (180,023)
   Losses on write down of equity securities                                   (259,928)   (78,664) (181,264)
              and provision for allowance for losses on investment securities
 Others                                                                         (99,946)   (73,768)  (26,177)
-------------------------------------------------------------------------------------------------------------
Ordinary loss                                                                  (300,040)    34,847  (334,888)
-------------------------------------------------------------------------------------------------------------
Net special gains                                                                12,707     (4,747)   17,454
-------------------------------------------------------------------------------------------------------------
 Net losses on sale of premises and equipment                                   (13,893)    (3,162)  (10,731)
 Gain on loans charged-off                                                       30,350     (2,750)   33,101
-------------------------------------------------------------------------------------------------------------
Loss before income taxes                                                       (287,333)    30,100  (317,433)
-------------------------------------------------------------------------------------------------------------
Income taxes-current                                                             22,925     30,161    (7,236)
-------------------------------------------------------------------------------------------------------------
Income taxes-deferred                                                          (218,141)  (133,172)  (84,968)
-------------------------------------------------------------------------------------------------------------
Net loss                                                                        (92,116)   133,111  (225,228)
-------------------------------------------------------------------------------------------------------------





6. Average interest rate spread
  (Non-Consolidated)
                                                                                                 (percentage per annum)
-----------------------------------------------------------------------------------------------------------------------
                                                                              For the year ended           Increase/
                                                                                  March 31,                (Decrease)
                                                                       --------------------------------
                                                                        2003(A)          2002(B)           (A) - (B)
-----------------------------------------------------------------------------------------------------------------------
Total average interest rate on interest-earning assets (a)                1.78            2.39              + 0.60
-----------------------------------------------------------------------------------------------------------------------
    Average interest rate on Loans and bills discounted                   1.82            2.21              + 0.39
    -------------------------------------------------------------------------------------------------------------------
    Average interest rate on Investment securities                        1.13            1.56              + 0.43
-----------------------------------------------------------------------------------------------------------------------
Total average interest rate on interest-bearing liabilities (b)           1.41            2.04              + 0.63
-----------------------------------------------------------------------------------------------------------------------
    Average interest rate on Deposits, NCD and Debentures                 0.32            0.76              + 0.43
    -------------------------------------------------------------------------------------------------------------------
    Average interest rate on external liabilities                         1.28            1.54              + 0.25
-----------------------------------------------------------------------------------------------------------------------
Total average interest rate spread (a)-(b)                                0.37            0.34                0.02
-----------------------------------------------------------------------------------------------------------------------

Average interest rate spread in domestic business segment:
                                                                                                 (percentage per annum)
-----------------------------------------------------------------------------------------------------------------------
Total average interest rate on interest-earning assets (a)                1.16            1.33              + 0.17
-----------------------------------------------------------------------------------------------------------------------
    Average interest rate on Loans and bills discounted                   1.53            1.70              + 0.17
    -------------------------------------------------------------------------------------------------------------------
    Average interest rate on Investment securities                        0.57            0.84              + 0.27
-----------------------------------------------------------------------------------------------------------------------
Total average interest rate on interest-bearing liabilities (b)           0.88            1.06              + 0.17
-----------------------------------------------------------------------------------------------------------------------
    Average interest rate on Deposits, NCD and Debentures                 0.06            0.14              + 0.08
    -------------------------------------------------------------------------------------------------------------------
    Average interest rate on external liabilities                         0.98            1.06              + 0.08
-----------------------------------------------------------------------------------------------------------------------
Total average interest rate spread (a)-(b)                                0.27            0.27              + 0.00
-----------------------------------------------------------------------------------------------------------------------



7. Valuation Differences on Securities

(1) Valuation method of securities

-----------------------------------------------------------------------------------------------------------------------
Trading securities                           Market value (valuation differences are recorded as profits or loses)
-----------------------------------------------------------------------------------------------------------------------
Debt securities being held to maturity       Amortized cost
-----------------------------------------------------------------------------------------------------------------------
Securities available for sale                Market value (valuation differences are included in shareholders' equity,
                                              net of income taxes)
-----------------------------------------------------------------------------------------------------------------------

  (Reference) Securities in money held in trust
-----------------------------------------------------------------------------------------------------------------------
Trading purposes                             Market value (valuation differences are recorded as profits or loses)
-----------------------------------------------------------------------------------------------------------------------
Being held to maturity                       Amortized cost
-----------------------------------------------------------------------------------------------------------------------
Other                                        Market value (valuation differences are included in shareholders' equity,
                                              net of income taxes)
-----------------------------------------------------------------------------------------------------------------------

(2) Valuation differences
  (Consolidated)                                                                        (in millions of yen)
------------------------------------------------------------------------------------------------------------
                                                  As of March 31, 2003                 As of March 31, 2002
                                           -------------------------------------  --------------------------
                                            Valuation differences                  Valuation differences
                                           -------------------------------------  --------------------------
                                              (A)     (A) - (B)   Gains   Losses      (B)     Gains   Losses
--------------------------------------------------------------------------------  --------------------------
Debt securities being held to maturity        1,940       515     1,942        1     1,424    1,547      122
--------------------------------------------------------------------------------  --------------------------
Securities available for sale              (246,944) (331,133)  298,039  544,984    84,188  529,303  445,114
--------------------------------------------------------------------------------  --------------------------
  Domestic equity securities               (290,404) (355,793)  168,888  459,293    65,388  433,492  368,104
  ------------------------------------------------------------------------------  --------------------------
  Domestic bonds                             65,158    26,174    67,259    2,100    38,984   42,084    3,100
  ------------------------------------------------------------------------------  --------------------------
  Other                                     (21,698)   (1,514)   61,892   83,590   (20,184)  53,725   73,910
--------------------------------------------------------------------------------  --------------------------
Total                                      (245,003) (330,617)  299,982  544,985    85,613  530,850  445,237
--------------------------------------------------------------------------------  --------------------------
  Domestic equity securities               (290,404) (355,793)  168,888  459,293    65,388  433,492  368,104
  ------------------------------------------------------------------------------  --------------------------
  Domestic bonds                             65,158    26,174    67,259    2,100    38,984   42,084    3,100
  ------------------------------------------------------------------------------  --------------------------
  Other                                     (19,757)     (998)   63,834   83,591   (18,759)  55,273   74,032
--------------------------------------------------------------------------------  --------------------------



8. Risk-Adjusted Capital Ratio Based on the Standards of the BIS
 
                                                                                          (in billions of yen)
--------------------------------------------------------------------------------------------------------------
                                                           As of     Increase/  Increase/   As of     As of
                                                         March 31,  (Decrease) (Decrease) March 31, Sept. 30,
                                                          2003 (A)   (A) - (B) (A) - (C)  2002 (B)  2002 (C)
                                                       (Preliminary
                                                           basis)
--------------------------------------------------------------------------------------------------------------
 (1)Risk-adjusted capital ratio                               10.43%       0.14%     0.00%    10.29%    10.43%

 (2)Tier I capital                                          2,400.2      (156.4)    (25.6)  2,556.6   2,425.8

 (3)Tier II capital includable as qualifying capital        2,291.3      (265.3)   (104.7)  2,556.6   2,396.0

     i) The amount of unrealized gains on investment
         securities, includable as qualifying capital            --       (36.6)       --      36.6        --

    ii) The amount of land revaluation excess includable as
         qualifying capital                                   148.9        (2.9)     (0.7)    151.8     149.6

   iii) Subordinated debt                                   1,581.1      (269.1)   (109.0)  1,850.3   1,690.2

 (4)Tier III capital includable as qualifying capital          30.0        30.0       0.2                29.8

 (5)Deductions from total qualifying capital                   33.9       (69.1)      8.2     103.0      25.6

 (6)Total qualifying capital (2)+(3)+(4)-(5)                4,687.7      (322.5)   (138.3)  5,010.2   4,826.0

 (7)Risk-adjusted assets                                   44,903.0    (3,754.8) (1,366.2) 48,657.8  46,269.2
--------------------------------------------------------------------------------------------------------------



2  Loan Portfolio and Other

1. Risk-Monitored Loans
  (Nonaccrual loans, accruing loans contractually past due 3 months or more and restructured loans)

(Consolidated)
 
                                                                                           (in millions of yen)
---------------------------------------------------------------------------------------------------------------
                                                     As of     Increase/    Increase/     As of         As of
                                                   March 31,  (Decrease)   (Decrease)    March 31,  September 30,
                                                    2003 (A)   (A) - (B)    (A) - (C)    2002 (B)      2002 (C)
  -------------------------------------------------------------------------------------------------------------
  Loans to customers in bankruptcy                   53,709     (59,868)     (28,602)    113,577        82,311
  -------------------------------------------------------------------------------------------------------------
  Past due loans                                    923,229    (568,462)    (205,748)  1,491,691     1,128,978
  -------------------------------------------------------------------------------------------------------------
  Accruing loans contractually                       18,078         293        4,475      17,785        13,603
   past due 3 months or more
  -------------------------------------------------------------------------------------------------------------
  Restructured loans                                977,483    (557,931)    (447,826)  1,535,415     1,425,310
  -------------------------------------------------------------------------------------------------------------
  Total                                           1,972,501  (1,185,969)    (677,702)  3,158,470     2,650,203
---------------------------------------------------------------------------------------------------------------

---------------------------------------------------------------------------------------------------------------
Loans and bills discounted                       38,668,577  (1,326,316)     525,774  39,994,893    38,142,802
---------------------------------------------------------------------------------------------------------------

Percentage of total loans and bills discounted
---------------------------------------------------------------------------------------------------------------
  Loans to customers in bankruptcy                     0.13%     (0.14)%      (0.07)%       0.28%         0.21%
  -------------------------------------------------------------------------------------------------------------
  Past due loans                                       2.38%     (1.34)%      (0.57)%       3.72%         2.95%
  -------------------------------------------------------------------------------------------------------------
  Accruing loans contractually                         0.04%       0.00%        0.01%       0.04%         0.03%
   past due 3 months or more
  -------------------------------------------------------------------------------------------------------------
  Restructured loans                                   2.52%     (1.31)%      (1.20)%       3.83%         3.73%
  -------------------------------------------------------------------------------------------------------------
  Total                                                5.10%     (2.79)%      (1.84)%       7.89%         6.94%
  -------------------------------------------------------------------------------------------------------------


(Non-Consolidated)
 
                                                                                           (in millions of yen)
---------------------------------------------------------------------------------------------------------------
                                                     As of     Increase/    Increase/     As of        As of
                                                   March 31,  (Decrease)   (Decrease)   March 31,  September 30,
                                                    2003 (A)   (A) - (B)    (A) - (C)    2002 (B)      2002 (C)
  -------------------------------------------------------------------------------------------------------------
  Loans to customers in bankruptcy                   47,352     (42,230)     (15,210)     89,583        62,563
  -------------------------------------------------------------------------------------------------------------
  Past due loans                                    825,467    (601,716)    (239,390)  1,427,183     1,064,857
  -------------------------------------------------------------------------------------------------------------
  Accruing loans contractually                       17,085       1,023        5,774      16,062        11,311
   past due 3 months or more
  -------------------------------------------------------------------------------------------------------------
  Restructured loans                              1,038,848    (481,378)    (421,844)  1,520,227     1,460,693
  -------------------------------------------------------------------------------------------------------------
  Total                                           1,928,753  (1,124,302)    (670,671)  3,053,056     2,599,425
---------------------------------------------------------------------------------------------------------------

---------------------------------------------------------------------------------------------------------------
Loans and bills discounted                       34,724,836    (895,980)     561,391  35,620,817    34,163,445
---------------------------------------------------------------------------------------------------------------

Percentage of total loans and bills discounted
---------------------------------------------------------------------------------------------------------------
  Loans to customers in bankruptcy                     0.13%     (0.11)%      (0.04)%       0.25%         0.18%
  -------------------------------------------------------------------------------------------------------------
  Past due loans                                       2.37%     (1.62)%      (0.73)%       4.00%         3.11%
  -------------------------------------------------------------------------------------------------------------
  Accruing loans contractually                         0.04%       0.00%        0.01%       0.04%         0.03%
   past due 3 months or more
  -------------------------------------------------------------------------------------------------------------
  Restructured loans                                   2.99%     (1.27)%      (1.28)%       4.26%         4.27%
  -------------------------------------------------------------------------------------------------------------
  Total                                                5.55%     (3.01)%      (2.05)%       8.57%         7.60%
  -------------------------------------------------------------------------------------------------------------



Classification of risk-monitored Loans

Classification by geographic area
(Consolidated)
                                                                              (in millions of yen)
--------------------------------------------------------------------------------------------------
                                    As of     Increase/    Increase/       As of          As of
                                  March 31,  (Decrease)   (Decrease)     March 31,    September 30,
                                   2003 (A)   (A) - (B)    (A) - (C)      2002 (B)       2002 (C)
--------------------------------------------------------------------------------------------------
Domestic*                         1,636,411  (1,205,670)    (705,656)    2,842,081      2,342,067
--------------------------------------------------------------------------------------------------
Overseas*                           336,090      19,701       27,953       316,388        308,136
--------------------------------------------------------------------------------------------------
    Asia                             56,710     (59,019)     (14,427)      115,729         71,137
        ------------------------------------------------------------------------------------------
        Indonesia                    12,431     (23,147)     (12,701)       35,579         25,133
        Thailand                     10,879     (26,897)     (15,496)       37,776         26,375
        Hong Kong                    13,064       1,677       10,482        11,386          2,581
        Other                        20,335     (10,652)       3,288        30,987         17,047
    ----------------------------------------------------------------------------------------------
    United States of America        175,847      36,829       49,071       139,017        126,775
    Other                           103,532      41,890       (6,690)       61,641        110,222
--------------------------------------------------------------------------------------------------
Total                             1,972,501  (1,185,969)    (677,702)    3,158,470      2,650,203
--------------------------------------------------------------------------------------------------
Note:*  "Domestic" and "Overseas" are classified by domicile of borrowers.


Classification by type of industry of borrowers
(Consolidated)
                                                                              (in millions of yen)
--------------------------------------------------------------------------------------------------
                                    As of     Increase/    Increase/      As of          As of
                                  March 31,  (Decrease)   (Decrease)    March 31,    September 30,
                                   2003 (A)   (A) - (B)    (A) - (C)     2002 (B)       2002 (C)
--------------------------------------------------------------------------------------------------
Domestic*                         1,636,411  (1,205,670)    (705,656)    2,842,081      2,342,067
--------------------------------------------------------------------------------------------------
    Manufacturing                   203,095    (158,468)    (112,451)      361,563        315,546
    Construction                    118,934    (118,512)     (76,583)      237,446        195,518
    Wholesale and Retail            399,097    (215,650)    (155,141)      614,747        554,239
    Banks and other financial
     institutions                    17,087     (52,138)     (41,429)       69,226         58,516
    Real estate                     436,237    (440,708)    (195,960)      876,946        632,198
    Services                        173,784    (159,175)    (102,456)      332,959        276,241
    Other industries                 70,001     (22,346)      (3,304)       92,347         73,305
    Consumer                        218,172     (38,671)     (18,328)      256,844        236,501
--------------------------------------------------------------------------------------------------
Overseas*                           336,090      19,701       27,953       316,388        308,136
--------------------------------------------------------------------------------------------------
    Banks and other financial
     institutions                     6,122     (14,076)      (2,932)       20,198          9,055
    Commercial and industrial       323,635      37,691       30,675       285,944        292,960
    Other                             6,331      (3,914)         210        10,245          6,120
--------------------------------------------------------------------------------------------------
Total                             1,972,501  (1,185,969)    (677,702)    3,158,470      2,650,203
--------------------------------------------------------------------------------------------------
Note:*  "Domestic" and "Overseas" are classified by domicile of borrowers.



2. Allowance for Loan Losses

(Consolidated)
 
                                                                                                  (in millions of yen)
----------------------------------------------------------------------------------------------------------------------
                                                                   As of    Increase/ Increase/   As of     As of
                                                                 March 31, (Decrease) (Decrease)March 31, September
30,
                                                                  2003 (A)  (A) - (B) (A) - (C)  2002 (B)  2002 (C)
----------------------------------------------------------------------------------------------------------------------
Allowance for loan losses                                       1,016,265   (243,397) (106,278) 1,259,662   1,122,543
----------------------------------------------------------------------------------------------------------------------
 Formura allowance for loan losses                                664,572     36,000   (15,734)   628,572     680,307
 ---------------------------------------------------------------------------------------------------------------------
 Specific allowance for loan losses                               339,141   (266,026)  (89,331)   605,168     428,472
 ---------------------------------------------------------------------------------------------------------------------
 Allowance for loans to specific foreign borrowers                 12,551    (13,370)   (1,212)    25,921      13,763
----------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------------------------
Reserve for losses on real estate-collateralized loans sold            --     (7,233)   (1,687)     7,233       1,687
----------------------------------------------------------------------------------------------------------------------

(Non-Consolidated)
 
                                                                                             (in millions of yen)
----------------------------------------------------------------------------------------------------------------------
                                                                  As of    Increase/  Increase/   As of     As of
                                                                March 31, (Decrease) (Decrease) March 31, September 30,
                                                                 2003 (A)  (A) - (B) (A) - (C)   2002 (B)   2002 (C)
----------------------------------------------------------------------------------------------------------------------
Allowance for loan losses                                        809,374   (226,459)  (94,218)  1,035,833    903,592
----------------------------------------------------------------------------------------------------------------------
 Formula allowance for loan losses                               506,566     49,698    (9,832)    456,867    516,399
 ---------------------------------------------------------------------------------------------------------------------
 Specific allowance for loan losses                              290,256   (262,787)  (83,173)    553,043    373,429
 ---------------------------------------------------------------------------------------------------------------------
 Allowance for loans to specific foreign borrowers                12,551    (13,370)   (1,212)     25,921     13,763
----------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------------------------
Reserve for financial assistance to specific borrowers                --         --   (10,336)         --     10,336
----------------------------------------------------------------------------------------------------------------------
Reserve for losses on real estate-collateralized loans sold           --     (7,233)   (1,687)      7,233      1,687
----------------------------------------------------------------------------------------------------------------------


3. Coverage Ratio against Risk-Monitored Loans

(Consolidated)
 
                                                                                                   (in millions of yen)
-----------------------------------------------------------------------------------------------------------------------
                                                                      As of    Increase/ Increase/   As of     As of
                                                                    March 31, (Decrease) (Decrease)March 31, September
                                                                                                                 30,
                                                                      2003 (A)  (A) - (B) (A) - (C)  2002 (B)  2002 (C)
-----------------------------------------------------------------------------------------------------------------------
Allowance for loan losses(a)                                        1,016,265   (243,397) (106,278)1,259,662 1,122,543
-----------------------------------------------------------------------------------------------------------------------
Risk-monitored loans(b)                                             1,972,501 (1,185,969) (677,702)3,158,470 2,650,203
-----------------------------------------------------------------------------------------------------------------------
Coverage ratio(a)/(b)                                                   51.52%     11.63%     9.16%    39.88%    42.35%
-----------------------------------------------------------------------------------------------------------------------

(Non-Consolidated)
 
                                                                                             (in millions of yen)
------------------------------------------------------------------------------------------------------------------
                                                          As of     Increase/   Increase/    As of       As of
                                                        March 31,  (Decrease)  (Decrease)   March 31, September 30,
                                                        2003 (A)   (A) - (B)   (A) - (C)    2002 (B)  2002 (C)
------------------------------------------------------------------------------------------------------------------
Allowance for loan losses (a)                           809,374    (226,459)    (94,218)   1,035,833     903,592
------------------------------------------------------------------------------------------------------------------
Risk-monitored loans (b)                              1,928,753  (1,124,302)   (670,671)   3,053,056   2,599,425
------------------------------------------------------------------------------------------------------------------
Coverage ratio (a)/(b)                                    41.96%       8.03%       7.20%       33.92%      34.76%
------------------------------------------------------------------------------------------------------------------



4. Disclosed Claims under the Financial Reconstruction Law (the "FRL")

(Non-Consolidated)
                                                                                                   (in millions of yen)
-----------------------------------------------------------------------------------------------------------------------
                                                      As of       Increase/      Increase/       As of        As of
                                                    March 31,    (Decrease)     (Decrease)     March 31,  September 30,
                                                     2003 (A)     (A) - (B)      (A) - (C)     2002 (B)      2002 (C)
-----------------------------------------------------------------------------------------------------------------------
Claims to bankrupt and substantially bankrupt
 debtors                                               136,659      (185,686)      (204,931)     322,345       341,590
-----------------------------------------------------------------------------------------------------------------------
Claims under high risk                                 772,000      (670,060)      (213,329)   1,442,061       985,329
-----------------------------------------------------------------------------------------------------------------------
Claims under close observation                       1,055,933      (480,355)      (416,070)   1,536,289     1,472,004
-----------------------------------------------------------------------------------------------------------------------
Total (1)                                            1,964,593    (1,336,102)      (834,331)   3,300,695     2,798,925
-----------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------
Normal claims                                       37,400,369    (1,000,002)       516,803   38,400,371    36,883,565
-----------------------------------------------------------------------------------------------------------------------




5.  Status of Secured Coverage on Disclosed Claims under the FRL

(Non-Consolidated)
                                                                                                   (in millions of yen)
-----------------------------------------------------------------------------------------------------------------------
                                                      As of       Increase/      Increase/       As of        As of
                                                    March 31,    (Decrease)     (Decrease)     March 31,  September 30,
                                                     2003 (A)     (A) - (B)      (A) - (C)     2002 (B)      2002 (C)
-----------------------------------------------------------------------------------------------------------------------
Secured coverage amount (2)                         1,465,684      (988,348)      (659,900)   2,454,033     2,125,585
-----------------------------------------------------------------------------------------------------------------------
   Allowance for loan losses                          498,971      (265,622)      (121,853)     764,594       620,824
   --------------------------------------------------------------------------------------------------------------------
   Reserve for financial support to specific
    borrowers
   --------------------------------------------------------------------------------------------------------------------
   Collateral, guarantees, etc.                       966,712      (722,726)      (538,047)   1,689,439     1,504,760
-----------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------
Secured coverage ratio (2)/(1)                          74.60%         0.25%        (1.33)%       74.34%        75.94%
-----------------------------------------------------------------------------------------------------------------------




Secured Coverage of Each Category of Disclosed Claims under the FRL

(Non-Consolidated)
                                                                                                   (in millions of yen)
-----------------------------------------------------------------------------------------------------------------------
              Category                  Disclosed    Allowance   Reserve for   Collectable     Coverage
                                        amount (A)   for loan    financial     amount by        ratio     Coverage ratio
                                                    losses (B)   support to    collateralized ((B)+(C))/   ((B)+(C)+(D))
                                                                 specific      and guaranteed  ((A)-(D))       / (A)
                                                                 borrowers (C) loans (D)
-----------------------------------------------------------------------------------------------------------------------
Claims to bankrupt and substantially
 bankrupt debtors                          136,659      11,460          --          125,198       100.00%       100.00%
                                          (322,345)    (62,345)         --         (259,999)    (100.00%)     (100.00%)
-----------------------------------------------------------------------------------------------------------------------
Claims under high risk                     772,000     267,551          --          364,388        65.63%        81.85%
                                        (1,442,061)   (486,938)         --         (643,242)     (60.95%)      (78.37%)
-----------------------------------------------------------------------------------------------------------------------
Claims under close observation           1,055,933     219,959          --          477,126        38.00%        66.01%
                                        (1,536,289)   (215,309)         --         (786,196)     (28.70%)      (65.18%)
-----------------------------------------------------------------------------------------------------------------------
Sub total (1)                            1,964,593     498,971          --          966,712        50.00%        74.60%
                                        (3,300,695)   (764,594)         --       (1,689,439)     (47.45%)      (74.34%)
-----------------------------------------------------------------------------------------------------------------------
Normal claims                           37,400,369
                                       (38,400,371)
-----------------------------------------------------------------------------------------------------------------------
Total (2)                               39,364,962
                                       (41,701,067)
-----------------------------------------------------------------------------------------------------------------------
Sub total (1) / Total (2)                     4.99%
                                            (7.91%)
-----------------------------------------------------------------------------------------------------------------------
Note: The upper figures are as of March 31, 2003. The lower figures with bracket are as of
      March 31, 2002.




6. Progress in the Disposal of Problem Assets  (Non-Consolidated)
   (excluding claims under close observation)

(1) Assets categorized as problem assets as of September 30, 2000 based
 on the FRL                                                                                     (in billions of yen)
--------------------------------------------------------------------------------------------------------------------
                                       As of      As of       As of        As of      As of       As of
                                    September   March 31,  September 30,  March 31,  September   March 31,   (b)-(a)
                                        30,                                             30,
                                       2000         2001       2001         2002     2002 (a)    2003 (b)
--------------------------------------------------------------------------------------------------------------------
Claims to bankrupt and substantially
 bankrupt debtors                        274.3      144.3      150.6       144.9       210.9        38.7     (172.1)
--------------------------------------------------------------------------------------------------------------------
Claims under high risk                 1,053.5      944.9      758.4       538.4       193.6        13.5     (180.0)
--------------------------------------------------------------------------------------------------------------------
Total                                  1,327.8    1,089.2      909.0       683.4       404.6        52.3     (352.2)
--------------------------------------------------------------------------------------------------------------------
                                                                                                    (A)        (B)

Progress in the disposal of problem assets  (in billions
 of yen)
----------------------------------------------------------
                                 Second half of fiscal
                                          2002
----------------------------------------------------------
Disposition by borrowers'
 liquidation                             120.3
-----------------------------------------------
Re-constructive disposition               15.2
-----------------------------------------------
Improvements in financial status due to
 re-constructive disposition                --
-----------------------------------------------
Loan sales to secondary market            68.4
-----------------------------------------------
Charge-off                                11.9
-----------------------------------------------
Other                                    136.2
-----------------------------------------------
  Collection of claims                    20.6
  ---------------------------------------------
  Improvements in financial status       115.6
-----------------------------------------------
Total                                    352.2 (B)
-----------------------------------------------

Above (A) includes the following figures which facilitates the final disposal of problem loans.
                                           (in billions of yen)


                              Second half of fiscal
                                       2002
-----------------------------------------------
Legal liquidation                      18.4
-----------------------------------------------
Quasi-legal liquidation                  --
-----------------------------------------------
Split-off of problem loans               --
-----------------------------------------------
Partial charge-off of smaller
 balance loans                          6.2
-----------------------------------------------
Entrust through the managed trust
 method to the Resolution and
 Collection Corporation                  --
-----------------------------------------------
Total                                  24.6
-----------------------------------------------


(2) Assets newly categorized as problem assets during second half of fiscal 2000 based on the FRL  (in billions of yen)
-----------------------------------------------------------------------------------------------------------------------
                                         As of      As of       As of       As of       As of
                                       March 31,  September   March 31,   September   March 31,   (b)-(a)
                                                      30,                    30,
                                          2001       2001        2002      2002 (a)    2003 (b)
--------------------------------------------------------------------------------------------------------
Claims to bankrupt and substantially
 bankrupt debtors                        106.8       98.3        94.3        44.0        24.9       (19.1)
--------------------------------------------------------------------------------------------------------
Claims under high risk                   635.3      575.4       447.4       269.3       127.8      (141.4)
--------------------------------------------------------------------------------------------------------
Total                                    742.1      673.7       541.8       313.3       152.7      (160.6)
----------------------------------------------------------------------------------------------------------
                                                                                         (C)         (D)

Progress in the disposal of problem assets  (in billions
 of yen)
-------------------------------------------------------
                                Second half of fiscal
                                         2002
-------------------------------------------------------
Disposition by borrowers'
 liquidation                              10.5
-----------------------------------------------
Re-constructive disposition                3.2
-----------------------------------------------
Improvements in financial status due
 to?? re-constructive disposition          9.1
-----------------------------------------------
Loan sales to secondary market            46.0
-----------------------------------------------
Charge-off                                29.4
-----------------------------------------------
Other                                     62.2
-----------------------------------------------
  Collection of claims                    48.0
  ---------------------------------------------
  Improvements in financial status        14.1
-----------------------------------------------
Total                                    160.6 (D)
-----------------------------------------------

Above (C) includes the following figures which facilitates the final disposal of problem loans.
 
 
                                        (in billions of yen)
-------------------------------------------------------------
                                    Second half of fiscal
                                             2002
-------------------------------------------------------------
Legal liquidation                             1.6
-------------------------------------------------------------
Quasi-legal liquidation                        --
-------------------------------------------------------------
Split-off of problem loans                     --
-------------------------------------------------------------
Partial charge-off of smaller
 balance loans                                6.6
-------------------------------------------------------------
Entrust through the managed trust method
 to the Resolution and Collection Corporation  --
-------------------------------------------------------------
Total                                         8.2
-------------------------------------------------------------





(3)Assets newly categorized as problem assets during first half of fiscal 2001 based on the FRL  (in billions of yen)
---------------------------------------------------------------------------------------------------------------------
                                                    As of        As of        As of          As of
                                                  September    March 31,  September 30,    March 31,    (b)-(a)
                                                     30,
                                                    2001         2002       2002 (a)       2003 (b)
--------------------------------------------------------------------------------------------------------------------
Claims to bankrupt and substantially bankrupt
 debtors                                             27.1         25.6          26.4           15.6       (10.8)
--------------------------------------------------------------------------------------------------------------------
Claims under high risk                              257.0        140.1          79.9           31.3       (48.6)
--------------------------------------------------------------------------------------------------------------------
Total                                               284.2        165.8         106.3           46.9       (59.4)
--------------------------------------------------------------------------------------------------------------------
                                                                                               (E)          (F)

Progress in the disposal of problem assets  (in billions of yen)
-----------------------------------------------------------------------
                                           Second half of fiscal
                                                     2002
-----------------------------------------------------------------------
Disposition by borrowers' liquidation                 0.7
----------------------------------------------------------
Re-constructive disposition                          10.6
----------------------------------------------------------
Improvements in financial status due to
 re-constructive disposition                           --
----------------------------------------------------------
Loan sales to secondary market                       21.4
----------------------------------------------------------
Charge-off                                            8.7
----------------------------------------------------------
Other                                                17.7
----------------------------------------------------------
   Collection of claims                              15.0
   -------------------------------------------------------
   Improvements in financial status                   2.6
----------------------------------------------------------
Total                                                59.4 (F)
----------------------------------------------------------

Above (E) includes the following figures which facilitates the final disposal of problem loans.

                                                   (in billions of yen)
-----------------------------------------------------------------------
                                           Second half of fiscal
                                                     2002
-----------------------------------------------------------------------
Legal liquidation                                     4.0
----------------------------------------------------------
Quasi-legal liquidation                                --
----------------------------------------------------------
Split-off of problem loans                             --
----------------------------------------------------------
Partial charge-off of smaller balance loans          10.3
----------------------------------------------------------
Entrust through the managed trust method
 to the Resolution and Collection Corporation          --
----------------------------------------------------------
Total                                                14.4
----------------------------------------------------------


(4) Assets newly categorized as problem assets during second half of fiscal 2001 based on the FRL

                                                                                (in billions of yen)
----------------------------------------------------------------------------------------------------
                                                    As of        As of         As of
                                                   March 31,  September 30,   March 31,      (b)-(a)
                                                     2002       2002 (a)      2003 (b)
----------------------------------------------------------------------------------------------------
Claims to bankrupt and substantially bankrupt
 debtors                                             57.3         35.4          13.1          (22.3)
----------------------------------------------------------------------------------------------------
Claims under high risk                              315.9        162.4          94.0          (68.4)
----------------------------------------------------------------------------------------------------
Total                                               373.2        197.9         107.1          (90.8)
----------------------------------------------------------------------------------------------------
                                                                                (G)            (H)

Progress in the disposal of problem assets  (in billions of yen)
-----------------------------------------------------------------------
                                            Second half of fiscal
                                                     2002
-----------------------------------------------------------------------
Disposition by borrowers' liquidation                 1.3
----------------------------------------------------------
Re-constructive disposition                          13.0
----------------------------------------------------------
Improvements in financial status due to
 re-constructive disposition                           --
----------------------------------------------------------
Loan sales to secondary market                       33.0
----------------------------------------------------------
Charge-off                                           12.5
----------------------------------------------------------
Other                                                30.8
----------------------------------------------------------
   Collection of claims                              25.9
   -------------------------------------------------------
   Improvements in financial status                   4.8
----------------------------------------------------------
Total                                                90.8 (H)
----------------------------------------------------------

Above (G) includes the following figures which facilitates the final disposal of problem loans.

                                                   (in billions of yen)
-----------------------------------------------------------------------
                                           Second half of fiscal
                                                     2002
-----------------------------------------------------------------------
Legal liquidation                                     2.1
----------------------------------------------------------
Quasi-legal liquidation                                --
----------------------------------------------------------
Split-off of problem loans                             --
----------------------------------------------------------
Partial charge-off of smaller balance loans           8.4
----------------------------------------------------------
Entrust through the managed trust method
 to the Resolution and Collection Corporation          --
----------------------------------------------------------
Total                                                10.5
----------------------------------------------------------

(MORE TO FOLLOW)

   Short Name: Mitsubishi Tokyo Fin
   Category Code: FR
   Sequence Number: 00005197
   Time of Receipt (offset from UTC): 20030526T085822+0100

    --30--ac/uk*

    CONTACT: Mitsubishi Tokyo Financial Group Inc

    KEYWORD: JAPAN UNITED KINGDOM INTERNATIONAL ASIA PACIFIC EUROPE
    INDUSTRY KEYWORD: BANKING
    SOURCE: Mitsubishi Tokyo Financial Group Inc

Today's News On The Net - Business Wire's full file on the Internet
                          with Hyperlinks to your home page.
                          URL: http://www.businesswire.com





1 Year Mondo TV France Chart

1 Year Mondo TV France Chart

1 Month Mondo TV France Chart

1 Month Mondo TV France Chart

Your Recent History

Delayed Upgrade Clock