ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

HCFT Highcroft Investments Plc

587.50
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Highcroft Investments Plc LSE:HCFT London Ordinary Share GB0004254875 ORD 25P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 587.50 550.00 625.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Real Estate Investment Trust 5.61M -7.12M -1.3667 -4.30 30.59M

Highcroft Investments PLC Half-year Report (3635M)

28/07/2017 7:00am

UK Regulatory


Highcroft Investments (LSE:HCFT)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Highcroft Investments Charts.

TIDMHCFT

RNS Number : 3635M

Highcroft Investments PLC

28 July 2017

28 July 2017

Highcroft Investments PLC

Interim Report for the six months ended 30 June 2017

Key Highlights:

*Gross rental income increased 20% to GBP2,238,000 (2016 GBP1,867,000)

*Net rental income increased 19% to GBP2,119,000 (2016 GBP1,775,000)

* No voids in our property portfolio (2016 none)

*Total earnings per share increased 18% to 52.1p (2016 44.3p)

*Net investment in property GBP7,801,000 (2016 net divestment GBP1,337,000)

*Property valuation GBP74,819,000 (2016 GBP57,240,000) increased 2.0% on a like-for-like basis

*Net assets per share increased 2.4% to 1097p (June 2016 1046p, December 2016 1071p)

*Net debt GBP18,627,000 (June 2016 GBP4,794,000, December 2016 GBP11,531,000)

*Interim property income distribution up 8.3% to 16.25p (2016 15.00p)

Dear Shareholder

I am pleased to report continued good trading results for the 6 months ended 30 June 2017.

Gross rental income has increased by 20%, reflecting the benefits arising from the ongoing strategy. Notwithstanding the likely uncertainties during the Brexit process, our confidence in the group's future is reflected in an interim property income distribution of 16.25p per share - an increase of 8.3% on 2016. This continues our long-standing policy and record of raising the dividend by more than inflation.

Results for the period

Property

Gross rental income has risen by 20%. This increase reflects the benefit of a full period's income from the Coventry and Grantham properties bought in August 2016, one quarter of income from the Nottingham purchase at the end of March 2017 and one month of income from the St Austell purchase. These increases have been offset by the reduction in income from the disposal of the properties in Staines in February 2017 and Warwick in December 2016. In addition, we have benefited from one positive rent review and one lease surrender premium. As in 2016 we have no voids. Property expenses for the six month period increased to GBP119,000 (2016 GBP92,000). A significant portion of these expenses relates to legal and professional fees that we have incurred in dealing with a leasehold enfranchisement claim at our one remaining residential asset. This claim failed at Tribunal; however, the leaseholders have exercised their right to appeal and we will continue to incur costs on this exercise. Other property costs remain tightly controlled. As reported in the 2016 annual report, we completed on the sale of our Staines unit in February 2017 at a GBP1,000 profit to the year-end valuation.

The external independent valuation of the property portfolio at 30 June 2017 showed a gain of 2.0% on a like-for-like basis arising, in part, from a positive, backdated, rent review on our office building in Oxford, and from market sentiment lifting the value of the warehouse element of the portfolio. This gain mirrored the performance of the property market in general. Only one asset showed a loss on valuation and this arose on our Nottingham asset which was valued at cost (net of capitalised purchaser's fees).

The upgrading of the property portfolio continues with the aim of improving the weighted unexpired lease term, strengthening covenants and increasing the average lot size.

Our property portfolio is now valued at GBP74.8 million (2016 GBP57.2 million).

Equities

Equity markets strengthened in the second half of 2016, and we took advantage of this strength to reduce the portfolio by GBP0.5m in January 2017 in line with our stated long-term strategy. As a result, and together with the sales made in 2016, dividend income from the equity portfolio reduced to GBP38,000 (2016 GBP73,000). We raised GBP477,000 from the sale of equities at a gain of GBP18,000 to the year-end valuation. There was a net gain on valuation of GBP69,000 (2016 GBP200,000) in the half year. We intend to continue to reduce the equity portfolio in line with our stated strategy.

Financial

Earnings per share on revenue activities increased to 31.1p (2016 28.4p) due primarily to the increased net rental income, net of increased finance expenses. The more volatile measure of total earnings per share which includes unrealised valuation gains was 52.1p (2016 44.3p).

At 30 June 2017 the cash position was GBP657,000 (2016 GBP6,706,000), while our medium term loans totalled GBP19,400,000 (2016 GBP11,500,000) resulting in a net gearing level of 33% (2016 9%). In the period we have increased our borrowing by GBP4,500,000 to purchase the St Austell asset and have also put in place a short-term overdraft facility. The medium term loans are at fixed rates with a weighted average of 3.64%.

Dividend

I am pleased to report an interim property income distribution of 16.25p (2016 15.00p) per share, payable on 13 October 2017 to shareholders on the register at 15 September 2017 (with an ex-dividend date of 14 September 2017).

Outlook

One lease renewal is in negotiation and this, together with the income arising from the acquisitions completed in the first half of 2017, should enable us to increase underlying gross rental income in the second half of 2017. In addition we also have five rent reviews in process. We expect the full year results to continue to reflect the benefits of our strategy.

John Hewitt

Chairman

27 July 2017

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) No 596/2014.

For further information, contact:

Highcroft Investments PLC

   John Hewitt/Roberta Miles                +44 (0)1865 840023 

Panmure Gordon (UK) Limited

   Karri Vuori/Fabien Holler                 +44 (0)20 7886 2500 

Condensed consolidated interim statement of comprehensive income (unaudited)

for the six months ended 30 June 2017

 
                                       Unaudited                     Unaudited                      Audited 
----------------------  ----  ----------------------------  ----------------------------  ---------------------------- 
                                       First half                    First half 
                                          2017                          2016                     Full year 2016 
----------------------  ----  ----------------------------  ----------------------------  ---------------------------- 
                               Revenue   Capital     Total   Revenue   Capital     Total   Revenue   Capital     Total 
                        Note   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Continuing operations 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Gross rental income              2,238         -     2,238     1,867         -     1,867     3,906         -     3,906 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Property operating 
 expenses                        (119)         -     (119)      (92)         -      (92)     (198)         -     (198) 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Net rental income                2,119         -     2,119     1,775         -     1,775     3,708         -     3,708 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Realised gains on 
 investment property                 1         -         1       127         -       127       134         -       134 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Realised losses on 
 investment property                 -         -         -         -         -         -         -         -         - 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Net gain on disposal 
 of investment 
 property                            1         -         1       127         -       127       134         -       134 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Valuation gains on 
 investment property                 -     1,337     1,337         -       778       778         -     2,509     2,509 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Valuation losses on 
 investment property                 -     (316)     (316)         -     (165)     (165)         -   (1,536)   (1,536) 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Net valuation gains 
 on investment 
 property                            -     1,021     1,021         -       613       613         -       973       973 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Dividend income                     38         -        38        73         -        73       144         -       144 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Gains on investments                19       137       156         3       294       297         -       546       546 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Losses on investments              (1)      (68)      (69)      (16)      (94)     (110)         -      (58)      (58) 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Net investment income               56        69       125        60       200       260       144       488       632 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Administrative 
 expenses                        (339)         -     (339)     (323)         -     (323)     (651)         -     (651) 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Operating profit 
 before 
 net financing costs             1,837     1,090     2,927     1,639       813     2,452     3,335     1,461     4,796 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Finance income                       1         -         1         8         -         8        11         -        11 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Finance expenses                 (295)         -     (295)     (235)         -     (235)     (506)         -     (506) 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Net finance costs                (294)         -     (294)     (227)         -     (227)     (495)         -     (495) 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Profit before tax                1,543     1,090     2,633     1,412       813     2,225     2,840     1,461     4,301 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Income tax credit          4        64       (4)        60        60         3        63        72      (30)        42 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Total profit and 
 comprehensive 
 income for the 
 financial 
 period                          1,607     1,086     2,693     1,472       816     2,288     2,912     1,431     4,343 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
Basic and diluted 
 earnings 
 per share                 6     31.1p     21.0p     52.1p     28.4p     15.9p     44.3p     55.7p     28.3p     84.0p 
----------------------  ----  --------  --------  --------  --------  --------  --------  --------  --------  -------- 
 

Condensed consolidated interim statement of financial position (unaudited)

as at 30 June 2017

 
                                       Unaudited  Unaudited       Audited 
                                         30 June    30 June   31 December 
                                            2017       2016          2016 
                                 Note    GBP'000    GBP'000       GBP'000 
-------------------------------  ----  ---------  ---------  ------------ 
Assets 
-------------------------------  ----  ---------  ---------  ------------ 
Investment property                 7     74,819     57,240        65,997 
-------------------------------  ----  ---------  ---------  ------------ 
Equity investments                  8      2,079      2,851         2,469 
-------------------------------  ----  ---------  ---------  ------------ 
Total non-current assets                  76,898     60,091        68,466 
-------------------------------  ----  ---------  ---------  ------------ 
Current assets 
-------------------------------  ----  ---------  ---------  ------------ 
Trade and other receivables                  831        723           631 
-------------------------------  ----  ---------  ---------  ------------ 
Cash at bank and in hand                     657      6,706         3,369 
-------------------------------  ----  ---------  ---------  ------------ 
Total current assets                       1,488      7,429         4,000 
-------------------------------  ----  ---------  ---------  ------------ 
Total assets                              78,386     67,520        72,466 
-------------------------------  ----  ---------  ---------  ------------ 
Liabilities 
-------------------------------  ----  ---------  ---------  ------------ 
Current liabilities 
-------------------------------  ----  ---------  ---------  ------------ 
Current corporation tax                        8          -             8 
-------------------------------  ----  ---------  ---------  ------------ 
Trade and other payables                   1,988      1,613         1,858 
-------------------------------  ----  ---------  ---------  ------------ 
Total current liabilities                  1,996      1,613         1,866 
-------------------------------  ----  ---------  ---------  ------------ 
Non-current liabilities 
-------------------------------  ----  ---------  ---------  ------------ 
Interest-bearing loans and 
 borrowings                         9     19,400     11,500        14,900 
-------------------------------  ----  ---------  ---------  ------------ 
Deferred tax liabilities                     315        362           375 
-------------------------------  ----  ---------  ---------  ------------ 
Total non-current liabilities             19,715     11,862        15,275 
-------------------------------  ----  ---------  ---------  ------------ 
Total liabilities                         21,711     13,475        17,141 
-------------------------------  ----  ---------  ---------  ------------ 
Net assets                                56,675     54,045        55,325 
-------------------------------  ----  ---------  ---------  ------------ 
Equity 
-------------------------------  ----  ---------  ---------  ------------ 
Issued share capital                       1,292      1,292         1,292 
-------------------------------  ----  ---------  ---------  ------------ 
Revaluation reserve - property            15,855     15,392        14,276 
-------------------------------  ----  ---------  ---------  ------------ 
Revaluation reserve - other                  423        465           659 
-------------------------------  ----  ---------  ---------  ------------ 
Capital redemption reserve                    95         95            95 
-------------------------------  ----  ---------  ---------  ------------ 
Realised capital reserve                  26,611     26,109        27,020 
-------------------------------  ----  ---------  ---------  ------------ 
Retained earnings                         12,399     10,692        11,983 
-------------------------------  ----  ---------  ---------  ------------ 
Total equity                              56,675     54,045        55,325 
-------------------------------  ----  ---------  ---------  ------------ 
 

Condensed consolidated interim statement of changes in equity

for the six months ended 30 June 2017

First half 2017 - Unaudited

 
                                       Revaluation reserves 
----------------------  --------  --------------------------  -----------  --------  ---------  -------- 
                                                                  Capital  Realised   Retained 
                          Equity      Property         Other   redemption   capital   earnings     Total 
                         GBP'000       GBP'000       GBP'000      GBP'000   GBP'000    GBP'000   GBP'000 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
At 1 January 2017          1,292        14,276           659           95    27,020     11,983    55,325 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Dividends                      -             -             -            -         -    (1,343)   (1,343) 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Reserve transfers: 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Non-distributable 
 items recognised 
 in income statement: 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Revaluation gains              -         1,021            69            -         -    (1,090)         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Tax on revaluation 
 gains/(losses)                -             -             -            -         -          -         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Realised gains                 -             -             -            -        16       (16)         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Surplus attributable 
 to assets sold                -           734         (309)            -     (425)          -         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Excess of cost 
 over revalued amount 
 taken to retained 
 earnings                      -         (176)             4            -         -        172         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Transactions with 
 owners                        -         1,579         (236)            -     (409)    (2,277)   (1,343) 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Profit and total 
 comprehensive income 
 for the period                -             -             -            -         -      2,693     2,693 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
At 30 June 2017            1,292        15,855           423           95    26,611     12,399    56,675 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
 

First half 2016 - Unaudited

 
                                       Revaluation reserves 
----------------------  --------  --------------------------  -----------  --------  ---------  -------- 
                                                                  Capital  Realised   Retained 
                          Equity      Property         Other   redemption   capital   earnings     Total 
                         GBP'000       GBP'000       GBP'000      GBP'000   GBP'000    GBP'000   GBP'000 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
At 1 January 2016          1,292        14,764           667           95    25,586     10,619    53,023 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Dividends                      -             -             -            -         -    (1,266)   (1,266) 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Reserve transfers: 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Non-distributable 
 items recognised 
 in income statement: 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Revaluation gains              -           613           200            -         -      (813)         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Tax on revaluation 
 gains                         -             -             -            -         -          -         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Realised gains                 -             -             -            -       116      (116)         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Surplus attributable 
 to assets sold                -             -         (407)            -       407          -         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Excess of cost 
 over revalued amount 
 taken to retained 
 earnings                      -            15             5            -         -       (20)         - 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Transactions with 
 owners                        -           628         (202)            -       523    (2,215)   (1,266) 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
Profit and total 
 comprehensive income 
 for the period                -             -             -            -         -      2,288     2,288 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
At 30 June 2016            1,292        15,392           465           95    26,109     10,692    54,045 
----------------------  --------  ------------  ------------  -----------  --------  ---------  -------- 
 

Condensed consolidated interim statement of

changes in equity for the six months ended 30 June 2017 (continued)

Full year 2016 - Audited

 
                                           Revaluation 
                                             reserves 
----------------------  --------  ---------------------  -----------  --------  ---------  -------- 
                                                             Capital  Realised   Retained 
                          Equity    Property      Other   redemption   capital   earnings     Total 
                         GBP'000     GBP'000    GBP'000      GBP'000   GBP'000    GBP'000   GBP'000 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
At 1 January 2016          1,292      14,764        667           95    25,586     10,619    53,023 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Dividends                      -           -          -            -         -    (2,041)   (2,041) 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Reserve transfers: 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Non-distributable 
 items recognised 
 in income statement: 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Revaluation gains              -         973        467            -         -    (1,440)         - 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Tax on revaluation 
 gains                         -           -       (26)            -         -         26         - 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Realised gains                 -           -          -            -       149      (149)         - 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Surplus attributable 
 to assets sold                -       (836)      (449)            -     1,285          -         - 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Excess of cost 
 over revalued amount 
 taken to retained 
 earnings                      -       (625)          -            -         -        625         - 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Transactions with 
 owners                        -       (488)        (8)            -     1,434    (2,979)   (2,041) 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
Profit and total 
 comprehensive income 
 for the period                -           -          -            -         -      4,343     4,343 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
At 31 December 
 2016                      1,292      14,276        659           95    27,020     11,983    55,325 
----------------------  --------  ----------  ---------  -----------  --------  ---------  -------- 
 

Condensed consolidated interim statement of cash flows

for the six months ended 30 June 2017

 
                                                            Unaudited  Unaudited   Audited 
                                                                First      First      Full 
                                                                 half       half      year 
                                                                 2017       2016      2016 
                                                              GBP'000    GBP'000   GBP'000 
----------------------------------------------------------  ---------  ---------  -------- 
Operating activities 
----------------------------------------------------------  ---------  ---------  -------- 
Profit before tax for the period                                2,633      2,225     4,301 
----------------------------------------------------------  ---------  ---------  -------- 
Adjustments for: 
----------------------------------------------------------  ---------  ---------  -------- 
Net valuation gains on investment 
 property                                                     (1,021)      (613)     (973) 
----------------------------------------------------------  ---------  ---------  -------- 
Gain on disposal of investment property                           (1)      (127)     (134) 
----------------------------------------------------------  ---------  ---------  -------- 
Net gains on investments                                         (87)      (187)     (488) 
----------------------------------------------------------  ---------  ---------  -------- 
Finance income                                                    (1)        (8)      (11) 
----------------------------------------------------------  ---------  ---------  -------- 
Finance expense                                                   295        235       506 
----------------------------------------------------------  ---------  ---------  -------- 
Operating cash flow before changes 
 in working capital and provisions                              1,818      1,525     3,201 
----------------------------------------------------------  ---------  ---------  -------- 
Increase in trade and other receivables                         (200)       (82)        10 
----------------------------------------------------------  ---------  ---------  -------- 
Increase/(decrease) in trade and 
 other payables                                                   129       (50)       193 
----------------------------------------------------------  ---------  ---------  -------- 
Cash generated from operations                                  1,747      1,393     3,404 
----------------------------------------------------------  ---------  ---------  -------- 
Finance income                                                      1          8        11 
----------------------------------------------------------  ---------  ---------  -------- 
Finance expense                                                 (295)      (235)     (506) 
----------------------------------------------------------  ---------  ---------  -------- 
Income tax paid                                                     -          -         - 
----------------------------------------------------------  ---------  ---------  -------- 
Net cash flows from operating activities                        1,453      1,166     2,909 
----------------------------------------------------------  ---------  ---------  -------- 
Investing activities 
----------------------------------------------------------  ---------  ---------  -------- 
Purchase of fixed assets - investment 
 property                                                    (10,058)          -   (9,896) 
----------------------------------------------------------  ---------  ---------  -------- 
                                     - equity investments           -        (3)       (3) 
----------------------------------------------------------  ---------  ---------  -------- 
Sale of fixed assets - investment 
 property                                                       2,258      1,464     2,972 
----------------------------------------------------------  ---------  ---------  -------- 
                                     - equity investments         477        493     1,176 
----------------------------------------------------------  ---------  ---------  -------- 
Net cash flows from investing activities                      (7,323)      1,954   (5,751) 
----------------------------------------------------------  ---------  ---------  -------- 
Financing activities 
----------------------------------------------------------  ---------  ---------  -------- 
New bank borrowings                                             4,500          -     3,400 
----------------------------------------------------------  ---------  ---------  -------- 
Dividends paid                                                (1,343)    (1,266)   (2,041) 
----------------------------------------------------------  ---------  ---------  -------- 
Net cash flows from financing activities                        3,157    (1,266)     1,359 
----------------------------------------------------------  ---------  ---------  -------- 
Net (decrease)/increase in cash 
 and cash equivalents                                         (2,712)      1,854   (1,483) 
----------------------------------------------------------  ---------  ---------  -------- 
Cash and cash equivalents at 1 January                          3,369      4,852     4,852 
----------------------------------------------------------  ---------  ---------  -------- 
Cash and cash equivalents at period 
 end                                                              657      6,706     3,369 
----------------------------------------------------------  ---------  ---------  -------- 
 

Notes (Unaudited)

for the six months ended 30 June 2017

   1.   Nature of operations and general information 

Highcroft Investments PLC ('Highcroft') and its subsidiaries' (together 'the group') principal activity is investment in property and equities. It is incorporated and domiciled in Great Britain. The address of Highcroft's registered office, which is also its principal place of business, is Thomas House, Langford Locks, Kidlington, OX5 1HR. Highcroft's condensed consolidated interim financial statements are presented in Pounds Sterling (GBP), which is also the functional currency of the group. These condensed consolidated interim financial statements have been approved for issue by the directors on 27 July 2017. The financial information for the period ended 30 June 2017 set out in this interim report does not constitute statutory accounts as defined in Section 404 of the Companies Act 2006. The group's statutory financial statements for the year ended 31 December 2016 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(5) of the Companies Act 2006.

2. Basis of preparation

These condensed consolidated interim financial statements are for the six months ended 30 June 2017. They have been prepared in accordance with IAS 34, Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the group for the year ended 31 December 2016.

These condensed consolidated interim financial statements have been prepared under the historical cost convention, as modified by the revaluation of investment properties and the measurement of equity investments at fair value. These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2016.

The accounting policies have been applied consistently throughout the group for the purposes of preparation of these condensed consolidated interim financial statements.

The financial statements are drawn up on a going concern basis. The directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future, and consider that there are no material uncertainties that lead to significant doubt upon the group's ability to continue as a going concern. Cash flow forecasts are prepared annually as part of the planning and budgeting process and are monitored and reworked regularly. The group has fixed-term non amortising borrowing and has additional headroom available. In addition the group has relatively liquid assets in the form of listed equity investments on which it can draw if necessary.

 
 
 

3. Segment reporting

Segmental information is presented in the condensed consolidated interim financial statements in respect of the group's business segments. The business segment reporting format reflects the group's management and internal reporting structure. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. All gross income is from external tenants or external investments.

The group is comprised of the following main business segments:

-- Commercial property comprising retail outlets, offices, warehouses and retail warehouses in England and Wales

   --      Residential property comprising flats in England 
   --      Financial assets comprising exchange-traded equity investments. 

3. Segment reporting (continued)

 
                                  First     First      Full 
                                   half      half      year 
                                   2017      2016      2016 
                                GBP'000   GBP'000   GBP'000 
-----------------------------  --------  --------  -------- 
Commercial property 
-----------------------------  --------  --------  -------- 
Gross income                      2,230     1,855     3,886 
-----------------------------  --------  --------  -------- 
Profit for the period             2,562     1,844     3,221 
-----------------------------  --------  --------  -------- 
Assets                           75,718    64,287    67,858 
-----------------------------  --------  --------  -------- 
Liabilities                      21,057    12,798    16,378 
-----------------------------  --------  --------  -------- 
Residential property 
-----------------------------  --------  --------  -------- 
Gross income                          8        12        20 
-----------------------------  --------  --------  -------- 
(Loss)/profit for the period       (49)       133       473 
-----------------------------  --------  --------  -------- 
Assets                              584       375       584 
-----------------------------  --------  --------  -------- 
Liabilities                           1         -         - 
-----------------------------  --------  --------  -------- 
Financial assets 
-----------------------------  --------  --------  -------- 
Gross income                         38        73       144 
-----------------------------  --------  --------  -------- 
Profit for the period               180       311       649 
-----------------------------  --------  --------  -------- 
Assets                            2,084     2,858     4,024 
-----------------------------  --------  --------  -------- 
Liabilities                         653       677       763 
-----------------------------  --------  --------  -------- 
Total 
-----------------------------  --------  --------  -------- 
Gross income                      2,276     1,940     4,050 
-----------------------------  --------  --------  -------- 
Profit for the period             2,693     2,288     4,343 
-----------------------------  --------  --------  -------- 
Assets                           78,386    67,520    72,466 
-----------------------------  --------  --------  -------- 
Liabilities                      21,711    13,475    17,141 
-----------------------------  --------  --------  -------- 
 

In 2017 the largest tenant represented 9% (2016 10%) and the second largest tenant represented 7% (2016 9%) of gross commercial property income for the period.

   4.   Income tax (credit)/expense 
 
                        First     First      Full 
                         half      half      year 
                         2017      2016      2016 
                      GBP'000   GBP'000   GBP'000 
===================  ========  ========  ======== 
Current tax: 
-------------------  --------  --------  -------- 
On revenue profits       (64)      (60)        12 
-------------------  --------  --------  -------- 
On capital profits          4       (3)      (80) 
-------------------  --------  --------  -------- 
                         (60)      (63)      (68) 
-------------------  --------  --------  -------- 
Deferred tax                -         -        26 
===================  ========  ========  ======== 
                         (60)      (63)      (42) 
===================  ========  ========  ======== 
 

The taxation charge has been based on the estimated effective tax rate for the full year. As a Real Estate Investment Trust the group does not pay corporation tax on its profits and gains from its commercial and residential property activities.

5. Dividends

On 27 July 2017, the directors declared a property income distribution of 16.25p per share (2016 15.0p per share) payable on 13 October 2017 to shareholders registered at 15 September 2017.

The following property income distributions have been paid by the company:

 
                                      First     First      Full 
                                       half      half      year 
                                       2017      2016      2016 
                                    GBP'000   GBP'000   GBP'000 
=================================  ========  ========  ======== 
2016 final: 26.0p per ordinary 
 share (2015 final 24.5p)             1,343     1,266     1,266 
---------------------------------  --------  --------  -------- 
2016 interim: 15.0p per ordinary 
 share                                    -         -       775 
=================================  ========  ========  ======== 
                                      1,343     1,266     2,041 
=================================  ========  ========  ======== 
 

6. Earnings per share

The calculation of earnings per share is based on the profit for the period of GBP2,693,000 (2016 GBP2,288,000) and on 5,167,240 shares (2016 5,167,240) which is the weighted average number of shares in issue during the period ended 30 June 2017 and throughout the period since 1 January 2016.

In order to draw attention to the impact of valuation gains and losses which are included in the income statement but not available for distribution under the company's articles of association, an adjusted earnings per share based on the profit available for distribution of GBP1,607,000 (2016 GBP1,472,000) has been calculated.

 
                                         First     First      Full 
                                          half      half      year 
                                          2017      2016      2016 
                                       GBP'000   GBP'000   GBP'000 
====================================  ========  ========  ======== 
Earnings: 
------------------------------------  --------  --------  -------- 
Basic earnings                           2,693     2,288     4,343 
------------------------------------  --------  --------  -------- 
Adjustments for: 
------------------------------------  --------  --------  -------- 
Net valuation profits on investment 
 property                              (1,021)     (613)     (974) 
------------------------------------  --------  --------  -------- 
Gains and losses on investments           (69)     (200)     (488) 
------------------------------------  --------  --------  -------- 
Income tax on gains and losses               4       (3)       (4) 
====================================  ========  ========  ======== 
Adjusted earnings                        1,607     1,472     2,877 
====================================  ========  ========  ======== 
Per share amount: 
------------------------------------  --------  --------  -------- 
Basic earnings per share                 52.1p     44.3p     84.0p 
------------------------------------  --------  --------  -------- 
Adjustments for: 
------------------------------------  --------  --------  -------- 
Net valuation gains on investment 
 property                              (19.8p)   (11.9p)   (18.9p) 
------------------------------------  --------  --------  -------- 
Gains and losses on investments         (1.3p)    (3.9p)      9.4p 
------------------------------------  --------  --------  -------- 
Income tax on gains and losses            0.1p    (0.1p)         - 
====================================  ========  ========  ======== 
Adjusted earnings per share              31.1p     28.4p     55.7p 
====================================  ========  ========  ======== 
 
   7.   Investment property 
 
                             First     First      Full 
                              half      half      year 
                              2017      2016      2016 
                           GBP'000   GBP'000   GBP'000 
========================  ========  ========  ======== 
Valuation at 1 January      65,997    57,964    57,964 
------------------------  --------  --------  -------- 
Additions                   10,058         -     9,896 
------------------------  --------  --------  -------- 
Disposals                  (2,257)   (1,337)   (2,836) 
------------------------  --------  --------  -------- 
Gain on revaluation          1,021       613       973 
========================  ========  ========  ======== 
Valuation at period end     74,819    57,240    65,997 
========================  ========  ========  ======== 
 

The directors have used an external independent valuation of properties at 30 June 2017 which has been carried out consistently with the annual valuation.

8. Equity investments

 
                                      First     First      Full 
                                       half      half      year 
                                       2017      2016      2016 
                                    GBP'000   GBP'000   GBP'000 
=================================  ========  ========  ======== 
Valuation at 1 January                2,469     3,155     3,155 
---------------------------------  --------  --------  -------- 
Additions                                 -         3         3 
---------------------------------  --------  --------  -------- 
Disposals                             (459)     (507)   (1,159) 
---------------------------------  --------  --------  -------- 
Surplus on revaluation in excess 
 of cost                                 72       206       467 
---------------------------------  --------  --------  -------- 
Revaluation decrease below cost         (3)      (32)      (11) 
---------------------------------  --------  --------  -------- 
Revaluation increase still below 
 cost                                     -        26        14 
=================================  ========  ========  ======== 
Valuation at period end               2,079     2,851     2,469 
=================================  ========  ========  ======== 
 

9. Interest bearing loans

 
                                         First     First      Full 
                                          half      half      year 
                                          2017      2016      2016 
                                       GBP'000   GBP'000   GBP'000 
====================================  ========  ========  ======== 
Medium term loans                       19,400    11,500    14,900 
====================================  ========  ========  ======== 
The medium term bank loans comprise 
 amounts falling due as follows: 
------------------------------------  --------  --------  -------- 
Between two and five years              11,500     4,000     4,000 
====================================  ========  ========  ======== 
Over five years                          7,900     7,500    10,900 
====================================  ========  ========  ======== 
 

The debt is secured on certain assets within the group's property portfolio.

10. Related party transactions

Kingerlee Holdings Limited owns, through its wholly owned subsidiaries, 27.2% (2016 27.2%) of the company's shares and D H Kingerlee is a director of both the company and Kingerlee Holdings Limited.

During the period, the group made purchases from Kingerlee Limited a subsidiary of Kingerlee Holdings Limited, being a service charge in relation to services at Thomas House, Kidlington of GBP7,000 (2016 GBP7,000) and a recharge of costs of GBP180 (2016 GBPnil). The amount owed at 30 June 2017 was GBPnil (2016 GBPnil). All transactions were undertaken on an arm's length basis.

11. Net assets per share

 
                                     First          First           Full 
                                      half           half           year 
                                      2017           2016           2016 
===========================  =============  =============  ============= 
Net assets                   GBP56,675,000  GBP54,045,000  GBP55,325,000 
---------------------------  -------------  -------------  ------------- 
Ordinary shares in issue         5,167,240      5,167,240      5,167,240 
---------------------------  -------------  -------------  ------------- 
Basic net assets per share           1097p          1046p          1071p 
===========================  =============  =============  ============= 
 

Statement of directors' responsibilities

The directors confirm that, to the best of their knowledge, this condensed consolidated set of half-year financial statements has been prepared in accordance with IAS 34. The half-year management report includes a fair review of the information required by 4.2.7 and 4.2.8 of the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority, namely:

-- an indication of the important events that have occurred during the first six months of the financial year ending 31 December 2017 and their impact on the condensed consolidated set of half-year financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

-- disclosure of material related party transactions in the first six months of the financial year, and any material changes in the related party transactions described in the last annual report.

A list of current directors is maintained on the Highcroft Investments PLC website: www.highcroftplc.com.

By order of the board

John Hewitt

Chairman

27 July 2017

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LLFERDIIDFID

(END) Dow Jones Newswires

July 28, 2017 02:00 ET (06:00 GMT)

1 Year Highcroft Investments Chart

1 Year Highcroft Investments Chart

1 Month Highcroft Investments Chart

1 Month Highcroft Investments Chart

Your Recent History

Delayed Upgrade Clock