Thinksmart (TSL)

Company name:Thinksmart Limited
EPIC:TSLTrading Currency:GBX
Market Sector:AMQ1ISIN:AU000XINEAE8
Market Segment:ASQ1Share Type:DE
WWW Address:http://www.thinksmartworld.com/investor-centre/Description:ORD NPV (DI)
Industry Sector:MOBILE TELECOMMUNICATIONS
 Price Price Change [%] Bid Offer Open High Low Volume
 14.75 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 14.50 15.00 14.75 14.75 14.75 80,000
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 15.56 105.48 -0.14 -4.67 - - - 14.75 - 5.58

Thinksmart Key Figures

(at previous day's close)
Market Cap.15.56m
Shares In Issue105.48m
Prev. Close14.75
PE Ratio- 
Dividend Yield-%
EPS - basic-4.67p
Dividend PS-p
Dividend Cover- 
Cash Flow PS0.42p
Return On Equity (ROE)-36.71%
Operating Margin-59.50%
PEG Factor- 
EPS Growth Rate-163.84%
Dividends PS Growth Rate-%
Net Debt6.22m
Gross Gearing39.54%
Quick Assets10.09m
Net Working Capital4.67m
Intangibles / Fixed Assets81.14%
Turnover PS7.72p
Pre-Tax Profit PS-4.59p
Retained Profit PS-4.66p
Cash PS2.39p
Net Cash PS-2.74p
Net Tangible Asset Value PS *3.42p
Net Asset Value PS12.67p
Spread0.50 (3.33%) 

Thinksmart Balance Sheet

TSL:Liabilities+EQTSL:Assets

Share Price Performance

Sample Period HighLow
1 week14.7514.00
4 weeks14.758.50
12 weeks14.758.00
1 year14.755.58

Share Price Chart (5 years)

Thinksmart Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week14.000.755.3614.000.0814.62
4 weeks8.756.0068.578.500.0612.76
12 weeks8.256.5078.798.000.0611.04
26 weeks7.757.0090.325.580.089.35
1 year12.002.7522.925.580.0710.22
3 years21.50-6.75-31.404.500.1811.56
5 years21.50-6.75-31.404.500.1811.56

Thinksmart Key Management Ratios

Thinksmart Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio55.57 
PE Ratio- 
Tobin's Q Ratio 0.68 
Tobin's Q Ratio (excl. intangibles)1.19 
Dividend Yield-%
Market-to-Book Ratio1.16 
Price-to-Pre-Tax Profit PS-3.21 
Price-to-Retained Profit PS-3.16 
Price-to-Cash Flow PS34.88 
Price-to-Sales PS1.91 
Price-to-Net Tangible Asset Value PS4.31 
Price-to-Cash PS6.17 
Net Working Capital PS4.43 
Price Pct to Working Capital PS3.33%
Earnings Yield-%
Average PE- 
Years in average- 
PE to PE average-%

Thinksmart Financial Ratios

(Leverage Ratios)
Debt Ratio19.94%
Debt-to-Equity Ratio0.25 
Debt-to-Equity Ratio (excl. Intgbl)0.92 
Debt-to-Equity Market Value0.21 
Net Gearing28.13%
Net Gearing (excl. Intangibles)50.35%
Gross Gearing39.54%
Gross Gearing (excl. Intangibles)70.77%
Gearing Under 1 Year24.49%
Gearing Under 1 Year (excl. Intgbl)43.82%
Assets/Equity1.65 
Cash/Equity18.88 
(Liquidity Ratios)
Net Working Capital to Total Assets21.13%
Current Ratio1.86 
Quick Ratio (Acid Test)1.86 
Liquidity Ratio0.47 
Cash & Equiv/Current Assets25.01%
(Solvency Ratios)
Enterprise Value16.36m
CFO/Sales0.05 
CFO/Attributable Profit- 
CFO/Assets0.02 
CFO/Debt0.05 
Total Debt/Equity Market Value0.56 
Total Debt/Sales1.07 
Total Debt/Pre-Tax Profit-1.81 
Total Debt8.74m
Total Debt/Net Current Assets1.87%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs1 
Beta (60-Mnth)Beta (36-Mnth)
-0.1360-0.0615

Thinksmart Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-29.00%
Return On Assets (ROA)-21.49%
Net Profit Margin-60.29%
Assets Turnover0.36 
Return On Equity (ROE)-36.71%
Return On Investment (ROI)-26.83%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-60.43%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.51 
Fixed Assets Turnover0.65 
Current Assets Turnover0.78 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales2.81 
Debtors-to-Sales50.53%
Debt Collection Period184.45Days

Thinksmart Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
06 Mar 2019SpecialAUX3.7730/06/201830/06/201914/03/201915/03/201929/03/2019-

Thinksmart Fundamentals

 30 Jun 2017 (GBP)30 Jun 2018 (GBP)
turnover10.14100.00%8.14100.00%m
pre tax profit-2.00-19.73%-4.84-59.50%m
attributable profit-1.84-18.17%-4.91-60.29%m
retained profit-2.38-23.46%-4.92-60.43%m
eps - basic (p)-1.77 -4.67 
eps - diluted (p)-1.72 -4.67 
dividends per share- - 

Thinksmart Balance Sheet

 30 Jun 2017 (GBP)30 Jun 2018 (GBP)
TSL:Liabilities+EQTSL:AssetsTSL:Liabilities+EQTSL:Assets
 30 Jun 2017 (GBP)30 Jun 2018 (GBP)
ASSETS
fixed assets fixed assets0.210.88%0.130.60%m
intangibles intangibles9.7941.56%9.7644.12%m
fixed investments fixed investments2.8612.13%2.149.66%m
current assets - other current assets - other2.189.24%3.3415.08%m
stocks stocks--%--%m
debtors debtors4.0016.97%4.2319.12%m
cash & securities cash & securities4.5319.22%2.5211.41%m
TOTAL23.56100%22.11100%m
LIABILITIES
creditors - short creditors - short3.6915.65%5.4124.49%m
creditors - long creditors - long1.566.63%3.3315.06%m
creditors - other creditors - other--%--%m
subordinated loans subordinated loans--%--%m
insurance funds insurance funds--%--%m
TOTAL5.2522.28%8.7439.54%m
EQUITY
ord cap, reserves ord cap, reserves18.3177.72%13.3760.46%m
prefs, minorities prefs, minorities--%--%m
TOTAL18.3177.72%13.3760.46%m
OTHER
NAV Basic- - 
NAV Diluted- - 

Thinksmart Cash Flow Statement

30 Jun 2017 (GBP)30 Jun 2018 (GBP)
Operating CF-0.400.45m
Pre-Financing CF-2.59-1.95m
Retained CF-0.32-1.90m

Thinksmart Brokers

NameActivityTypeMnemonicCode
Nomura Code Securities LimitedMarket Maker(MMF)Broker/DealerCODECODCGB21
Piper Jaffray LtdMarket Maker(MMF)Broker/DealerPIPRPIPRGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
TSL
Thinksmart
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20191024 00:18:25