Smart (j.) & Co. (contractors) Plc

Smart (j.) & Co. (contra... (SMJ)

Company name:Smart (j.) & Co. (contractors) Plc
EPIC:SMJTrading Currency:GBX
Market Sector:SQQ3ISIN:GB00B76BK617
Market Segment:SSQ3Share Type:DE
WWW Address:http://www.jsmart.co.uk/Description:ORD 2P
Industry Sector:CONSTRUCTION & MATERIALS
 Price Price Change [%] Bid Offer Open High Low Volume
 114.00 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 112.00 116.00 114.00 114.00 113.50 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 49.33 43.28 0.01 10.90 3.07 10.46 2.69 117.00 - 104.50

Smart (j.) & Co. (contra... Key Figures

(at previous day's close)
Market Cap.49.33m
Shares In Issue43.28m
Prev. Close114.00
PE Ratio10.46 
Dividend Yield2.69%
EPS - basic10.90p
Dividend PS3.07p
Dividend Cover3.55 
Cash Flow PS-10.97p
Return On Equity (ROE)5.02%
Operating Margin49.30%
PEG Factor0.33 
EPS Growth Rate31.96%
Dividends PS Growth Rate-1.60%
Net Debt-6.04m
Gross Gearing15.38%
Quick Assets29.13m
Net Working Capital22.38m
Intangibles / Fixed Assets-%
Turnover PS24.62p
Pre-Tax Profit PS12.14p
Retained Profit PS8.00p
Cash PS54.50p
Net Cash PS18.56p
Net Tangible Asset Value PS *223.21p
Net Asset Value PS223.21p
Spread4.00 (3.45%) 

Smart (j.) & Co. (contra... Balance Sheet

SMJ:Liabilities+EQSMJ:Assets

Share Price Performance

Sample Period HighLow
1 week115.50113.50
4 weeks115.50113.50
12 weeks116.00112.50
1 year117.00104.50

Share Price Chart (5 years)

Smart (j.) & Co. (contra... Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week114.00--113.500.00114.00
4 weeks114.00--113.500.01114.00
12 weeks113.001.000.88112.500.01114.06
26 weeks109.504.504.11107.000.01111.89
1 year112.501.501.33104.500.01111.14
3 years102.5011.5011.22102.500.01109.30
5 years99.5014.5014.5785.500.01102.77

Smart (j.) & Co. (contra... Key Management Ratios

Smart (j.) & Co. (contra... Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio10.46 
Tobin's Q Ratio 0.44 
Tobin's Q Ratio (excl. intangibles)0.44 
Dividend Yield2.69%
Market-to-Book Ratio0.51 
Price-to-Pre-Tax Profit PS9.39 
Price-to-Retained Profit PS14.26 
Price-to-Cash Flow PS-10.39 
Price-to-Sales PS4.63 
Price-to-Net Tangible Asset Value PS0.51 
Price-to-Cash PS2.09 
Net Working Capital PS51.71 
Price Pct to Working Capital PS2.20%
Earnings Yield9.56%
Average PE19.60 
Years in average5 
PE to PE average53.36%

Smart (j.) & Co. (contra... Financial Ratios

(Leverage Ratios)
Debt Ratio2.02%
Debt-to-Equity Ratio0.02 
Debt-to-Equity Ratio (excl. Intgbl)0.02 
Debt-to-Equity Market Value0.04 
Net Gearing-5.29%
Net Gearing (excl. Intangibles)-5.29%
Gross Gearing15.38%
Gross Gearing (excl. Intangibles)15.38%
Gearing Under 1 Year13.63%
Gearing Under 1 Year (excl. Intgbl)13.63%
Assets/Equity1.18 
Cash/Equity24.42 
(Liquidity Ratios)
Net Working Capital to Total Assets19.60%
Current Ratio2.44 
Quick Ratio (Acid Test)1.87 
Liquidity Ratio1.52 
Cash & Equiv/Current Assets62.18%
(Solvency Ratios)
Enterprise Value27.74m
CFO/Sales-0.45 
CFO/Attributable Profit- 
CFO/Assets-0.04 
CFO/Debt-0.27 
Total Debt/Equity Market Value0.36 
Total Debt/Sales1.65 
Total Debt/Pre-Tax Profit3.34 
Total Debt17.55m
Total Debt/Net Current Assets0.78%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth12.72%
5 yr Compound Earnings Growth37.97%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
0.01420.0112

Smart (j.) & Co. (contra... Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)5.33%
Return On Assets (ROA)4.35%
Net Profit Margin45.53%
Assets Turnover0.10 
Return On Equity (ROE)5.02%
Return On Investment (ROI)4.99%
Dividend Payout Ratio28.17%
Plowback Ratio71.83%
Growth from Plowback Ratio3.66%
Net Income Of Revenues32.47%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.11 
Fixed Assets Turnover0.14 
Current Assets Turnover0.28 
Net Working Capital Turnover 
Inventory Turnover1.82 
(Other Operating Ratios)
Total Assets-to-Sales10.48 
Debtors-to-Sales65.02%
Debt Collection Period237.33Days

Smart (j.) & Co. (contra... Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
23 Apr 2019InterimGBX0.9531/07/201831/01/201909/05/201910/05/201903/06/2019-
25 Oct 2018FinalGBX2.2131/07/201731/07/201822/11/201823/11/201819/12/20183.07
30 Apr 2018InterimGBX0.9531/07/201731/01/201810/05/201811/05/201801/06/2018-
26 Oct 2017FinalGBX2.1731/07/201631/07/201723/11/201724/11/201720/12/20173.12
18 Apr 2017InterimGBX0.9531/07/201631/01/201704/05/201705/05/201705/06/2017-
27 Oct 2016FinalGBX2.1531/07/201531/07/201624/11/201625/11/201621/12/20163.07
11 Apr 2016InterimGBX0.9231/07/201531/01/201605/05/201606/05/201631/05/2016-
29 Oct 2015FinalGBX2.1031/07/201431/07/201526/11/201527/11/201521/12/20153.02
26 Mar 2015InterimGBX0.9231/07/201431/01/201507/05/201508/05/201501/06/2015-
31 Oct 2014FinalGBX2.0431/07/201331/07/201427/11/201428/11/201422/12/20142.96
27 Mar 2014InterimGBX0.9231/07/201331/01/201407/05/201409/05/201402/06/2014-
31 Oct 2013FinalGBX2.0131/07/201231/07/201327/11/201329/11/201323/12/20132.93
28 Mar 2013InterimGBX0.9231/07/201231/01/201308/05/201310/05/201303/06/2013-
01 Nov 2012FinalGBX1.9831/07/201131/07/201228/11/201230/11/201217/12/20122.90
29 Mar 2012InterimGBX0.9231/07/201131/01/201209/05/201211/05/201204/06/2012-
03 Nov 2011FinalGBX9.7031/07/201031/07/201130/11/201102/12/201119/12/201114.30
25 Mar 2011InterimGBX4.6031/07/201031/01/201111/05/201113/05/201106/06/2011-
04 Nov 2010FinalGBX5.1031/07/200931/07/201001/12/201003/12/201020/12/20109.60
30 Mar 2010InterimGBX4.5031/07/200931/01/201012/05/201014/05/201007/06/2010-
05 Nov 2009FinalGBX9.3531/07/200831/07/200902/12/200904/12/200921/12/200913.85
30 Mar 2009InterimGBX4.5031/07/200831/01/200913/05/200915/05/200908/06/2009-
03 Nov 2008FinalGBX10.5031/07/200731/07/200803/12/200805/12/200822/12/200813.50
14 Apr 2008InterimGBX3.0031/07/200731/01/200814/05/200816/05/200809/06/2008-
04 Nov 2007FinalGBX10.1531/07/200631/07/200705/12/200707/12/200724/12/200713.15
23 Apr 2007InterimGBX3.0031/07/200631/01/200713/06/200715/06/200709/07/2007-
27 Oct 2006FinalGBX9.8031/07/200531/07/200629/11/200601/12/200618/12/200612.80
24 Apr 2006InterimGBX3.0031/07/200531/01/200614/06/200616/06/200610/07/2006-
28 Oct 2005FinalGBX9.5031/07/200431/07/200530/11/200502/12/200519/12/200512.40
25 Apr 2005InterimGBX2.9031/07/200431/01/200515/06/200517/06/200511/07/2005-
01 Nov 2004FinalGBX9.1531/07/200331/07/200401/12/200403/12/200420/12/200412.05
27 Apr 2004InterimGBX2.9031/07/200331/01/200416/06/200418/06/200412/07/2004-
03 Nov 2003FinalGBX8.8031/07/200231/07/200303/12/200305/12/200322/12/200311.70
22 Apr 2003InterimGBX2.9031/07/200231/01/200311/06/200313/06/200307/07/2003-
05 Nov 2002FinalGBX8.2031/07/200131/07/200204/12/200206/12/200223/12/200211.00
18 Apr 2002InterimGBX2.9031/07/200131/01/200212/06/200214/06/200208/07/2002-
05 Nov 2001FinalGBX8.2031/07/200031/07/200105/12/200107/12/200124/12/200111.00
26 Apr 2001InterimGBX2.8031/07/200031/01/200113/06/200115/06/200109/07/2001-
02 Nov 2000FinalGBX7.9531/07/199931/07/200027/11/200001/12/200018/12/200010.80
22 May 2000InterimGBX2.8031/07/199931/01/200012/06/200016/06/200010/07/2000-
04 Nov 1999FinalGBX7.7031/07/199831/07/199929/11/199903/12/199920/12/199910.50
05 Nov 1998FinalGBX7.5031/07/199731/07/199830/11/199804/12/199821/12/199810.20

Smart (j.) & Co. (contra... Fundamentals

 31 Jul 2015 (GBP)31 Jul 2016 (GBP)31 Jul 2017 (GBP)31 Jul 2018 (GBP)
turnover21.56100.00%29.03100.00%22.86100.00%10.66100.00%m
pre tax profit3.5416.44%3.7512.93%4.0417.66%5.2549.30%m
attributable profit3.0013.91%3.4912.02%3.7316.30%4.8545.53%m
retained profit2.159.96%2.649.10%2.8812.60%3.4632.47%m
eps - basic (p)6.45 7.61 8.26 10.90 
eps - diluted (p)6.45 7.61 8.26 10.90 
dividends per share3.02 3.07 3.12 3.07 

Smart (j.) & Co. (contra... Balance Sheet

 31 Jul 2015 (GBP)31 Jul 2016 (GBP)31 Jul 2017 (GBP)31 Jul 2018 (GBP)
SMJ:Liabilities+EQSMJ:AssetsSMJ:Liabilities+EQSMJ:AssetsSMJ:Liabilities+EQSMJ:AssetsSMJ:Liabilities+EQSMJ:Assets
 31 Jul 2015 (GBP)31 Jul 2016 (GBP)31 Jul 2017 (GBP)31 Jul 2018 (GBP)
ASSETS
fixed assets fixed assets1.381.29%1.381.28%1.431.31%1.311.15%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments65.3160.75%65.3560.44%69.9764.12%74.9065.62%m
current assets - other current assets - other--%--%--%--%m
stocks stocks5.745.33%2.682.48%2.882.64%8.817.72%m
debtors debtors9.038.40%11.9311.03%8.327.62%5.544.85%m
cash & securities cash & securities26.0524.23%26.7924.77%26.5224.31%23.5920.66%m
TOTAL107.50100%108.13100%109.12100%114.14100%m
LIABILITIES
creditors - short creditors - short16.7215.56%17.9116.56%13.3412.22%15.5613.63%m
creditors - long creditors - long1.831.70%1.391.28%1.921.76%2.001.75%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL18.5517.26%19.2917.84%15.2613.99%17.5515.38%m
EQUITY
ord cap, reserves ord cap, reserves88.9582.74%88.8482.16%93.8686.01%96.5984.62%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL88.9582.74%88.8482.16%93.8686.01%96.5984.62%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Smart (j.) & Co. (contra... Cash Flow Statement

31 Jul 2015 (GBP)31 Jul 2016 (GBP)31 Jul 2017 (GBP)31 Jul 2018 (GBP)
Operating CF4.765.831.75-4.75m
Pre-Financing CF6.942.384.97-3.71m
Retained CF5.250.833.58-6.01m

Smart (j.) & Co. (contra... Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
SMJ
Smart (j.)..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190723 12:08:31