Smart (j.) & Co. (contractors) Plc

Smart (j.) & Co. (contra... (SMJ)

Buy
Sell
Company name:Smart (j.) & Co. (contractors) Plc
EPIC:SMJTrading Currency:GBX
Market Sector:SQQ3ISIN:GB00B76BK617
Market Segment:SSQ3Share Type:DE
WWW Address:http://www.jsmart.co.uk/Description:ORD 2P
Industry Sector:CONSTRUCTION & MATERIALS
 Price Price Change [%] Bid Offer Open High Low Volume
 112.50 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 110.00 115.00 112.50 112.50 112.50 5,700
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 47.94 42.61 0.01 14.31 3.19 7.86 2.84 125.50 - 108.50

Smart (j.) & Co. (contra... Key Figures

(at previous day's close)
Market Cap.47.94m
Shares In Issue42.61m
Prev. Close112.50
PE Ratio7.86 
Dividend Yield2.84%
EPS - basic14.31p
Dividend PS3.19p
Dividend Cover4.49 
Cash Flow PS7.78p
Return On Equity (ROE)6.22%
Operating Margin44.93%
PEG Factor0.25 
EPS Growth Rate31.28%
Dividends PS Growth Rate3.91%
Net Debt-7.56m
Gross Gearing15.32%
Quick Assets29.79m
Net Working Capital22.03m
Intangibles / Fixed Assets-%
Turnover PS37.98p
Pre-Tax Profit PS17.06p
Retained Profit PS12.73p
Cash PS60.31p
Net Cash PS21.80p
Net Tangible Asset Value PS *235.35p
Net Asset Value PS235.35p
Spread5.00 (4.35%) 

Smart (j.) & Co. (contra... Balance Sheet

SMJ:Liabilities+EQSMJ:Assets

Share Price Performance

Sample Period HighLow
1 week112.50112.50
4 weeks112.50112.50
12 weeks115.00112.50
1 year125.50108.50

Share Price Chart (5 years)

Smart (j.) & Co. (contra... Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week112.50--112.500.03112.50
4 weeks112.50--112.500.02112.50
12 weeks115.00-2.50-2.17112.500.01112.91
26 weeks108.504.003.69108.500.01111.48
1 year115.00-2.50-2.17108.500.02119.35
3 years110.502.001.81104.500.01114.90
5 years101.5011.0010.8499.000.01111.77

Smart (j.) & Co. (contra... Key Management Ratios

Smart (j.) & Co. (contra... Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio2.22 
PE Ratio7.86 
Tobin's Q Ratio 0.41 
Tobin's Q Ratio (excl. intangibles)0.41 
Dividend Yield2.84%
Market-to-Book Ratio0.48 
Price-to-Pre-Tax Profit PS6.59 
Price-to-Retained Profit PS8.84 
Price-to-Cash Flow PS14.46 
Price-to-Sales PS2.96 
Price-to-Net Tangible Asset Value PS0.48 
Price-to-Cash PS1.87 
Net Working Capital PS51.69 
Price Pct to Working Capital PS2.18%
Earnings Yield12.72%
Average PE11.75 
Years in average4 
PE to PE average66.93%

Smart (j.) & Co. (contra... Financial Ratios

(Leverage Ratios)
Debt Ratio1.70%
Debt-to-Equity Ratio0.02 
Debt-to-Equity Ratio (excl. Intgbl)0.02 
Debt-to-Equity Market Value0.04 
Net Gearing-6.38%
Net Gearing (excl. Intangibles)-6.38%
Gross Gearing15.32%
Gross Gearing (excl. Intangibles)15.32%
Gearing Under 1 Year13.86%
Gearing Under 1 Year (excl. Intgbl)13.86%
Assets/Equity1.18 
Cash/Equity25.63 
(Liquidity Ratios)
Net Working Capital to Total Assets18.60%
Current Ratio2.34 
Quick Ratio (Acid Test)1.82 
Liquidity Ratio1.57 
Cash & Equiv/Current Assets66.87%
(Solvency Ratios)
Enterprise Value23.97m
CFO/Sales0.20 
CFO/Attributable Profit0.53 
CFO/Assets0.03 
CFO/Debt0.18 
Total Debt/Equity Market Value0.38 
Total Debt/Sales1.12 
Total Debt/Pre-Tax Profit2.50 
Total Debt18.14m
Total Debt/Net Current Assets0.82%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth20.10%
5 yr Compound Earnings Growth17.28%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
0.00570.0009

Smart (j.) & Co. (contra... Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)7.13%
Return On Assets (ROA)5.36%
Net Profit Margin38.54%
Assets Turnover0.14 
Return On Equity (ROE)6.22%
Return On Investment (ROI)6.22%
Dividend Payout Ratio22.29%
Plowback Ratio77.71%
Growth from Plowback Ratio4.92%
Net Income Of Revenues33.51%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.16 
Fixed Assets Turnover0.21 
Current Assets Turnover0.42 
Net Working Capital Turnover 
Inventory Turnover1.85 
(Other Operating Ratios)
Total Assets-to-Sales7.19 
Debtors-to-Sales29.76%
Debt Collection Period108.61Days

Smart (j.) & Co. (contra... Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
24 Oct 2019FinalGBX2.2431/07/201831/07/201905/12/201906/12/201930/12/20193.19
23 Apr 2019InterimGBX0.9531/07/201831/01/201909/05/201910/05/201903/06/2019-
25 Oct 2018FinalGBX2.2131/07/201731/07/201822/11/201823/11/201819/12/20183.07
30 Apr 2018InterimGBX0.9531/07/201731/01/201810/05/201811/05/201801/06/2018-
26 Oct 2017FinalGBX2.1731/07/201631/07/201723/11/201724/11/201720/12/20173.12
18 Apr 2017InterimGBX0.9531/07/201631/01/201704/05/201705/05/201705/06/2017-
27 Oct 2016FinalGBX2.1531/07/201531/07/201624/11/201625/11/201621/12/20163.07
11 Apr 2016InterimGBX0.9231/07/201531/01/201605/05/201606/05/201631/05/2016-
29 Oct 2015FinalGBX2.1031/07/201431/07/201526/11/201527/11/201521/12/20153.02
26 Mar 2015InterimGBX0.9231/07/201431/01/201507/05/201508/05/201501/06/2015-
31 Oct 2014FinalGBX2.0431/07/201331/07/201427/11/201428/11/201422/12/20142.96
27 Mar 2014InterimGBX0.9231/07/201331/01/201407/05/201409/05/201402/06/2014-
31 Oct 2013FinalGBX2.0131/07/201231/07/201327/11/201329/11/201323/12/20132.93
28 Mar 2013InterimGBX0.9231/07/201231/01/201308/05/201310/05/201303/06/2013-
01 Nov 2012FinalGBX1.9831/07/201131/07/201228/11/201230/11/201217/12/20122.90
29 Mar 2012InterimGBX0.9231/07/201131/01/201209/05/201211/05/201204/06/2012-
03 Nov 2011FinalGBX9.7031/07/201031/07/201130/11/201102/12/201119/12/201114.30
25 Mar 2011InterimGBX4.6031/07/201031/01/201111/05/201113/05/201106/06/2011-
04 Nov 2010FinalGBX5.1031/07/200931/07/201001/12/201003/12/201020/12/20109.60
30 Mar 2010InterimGBX4.5031/07/200931/01/201012/05/201014/05/201007/06/2010-
05 Nov 2009FinalGBX9.3531/07/200831/07/200902/12/200904/12/200921/12/200913.85
30 Mar 2009InterimGBX4.5031/07/200831/01/200913/05/200915/05/200908/06/2009-
03 Nov 2008FinalGBX10.5031/07/200731/07/200803/12/200805/12/200822/12/200813.50
14 Apr 2008InterimGBX3.0031/07/200731/01/200814/05/200816/05/200809/06/2008-
04 Nov 2007FinalGBX10.1531/07/200631/07/200705/12/200707/12/200724/12/200713.15
23 Apr 2007InterimGBX3.0031/07/200631/01/200713/06/200715/06/200709/07/2007-
27 Oct 2006FinalGBX9.8031/07/200531/07/200629/11/200601/12/200618/12/200612.80
24 Apr 2006InterimGBX3.0031/07/200531/01/200614/06/200616/06/200610/07/2006-
28 Oct 2005FinalGBX9.5031/07/200431/07/200530/11/200502/12/200519/12/200512.40
25 Apr 2005InterimGBX2.9031/07/200431/01/200515/06/200517/06/200511/07/2005-
01 Nov 2004FinalGBX9.1531/07/200331/07/200401/12/200403/12/200420/12/200412.05
27 Apr 2004InterimGBX2.9031/07/200331/01/200416/06/200418/06/200412/07/2004-
03 Nov 2003FinalGBX8.8031/07/200231/07/200303/12/200305/12/200322/12/200311.70
22 Apr 2003InterimGBX2.9031/07/200231/01/200311/06/200313/06/200307/07/2003-
05 Nov 2002FinalGBX8.2031/07/200131/07/200204/12/200206/12/200223/12/200211.00
18 Apr 2002InterimGBX2.9031/07/200131/01/200212/06/200214/06/200208/07/2002-
05 Nov 2001FinalGBX8.2031/07/200031/07/200105/12/200107/12/200124/12/200111.00
26 Apr 2001InterimGBX2.8031/07/200031/01/200113/06/200115/06/200109/07/2001-
02 Nov 2000FinalGBX7.9531/07/199931/07/200027/11/200001/12/200018/12/200010.80
22 May 2000InterimGBX2.8031/07/199931/01/200012/06/200016/06/200010/07/2000-
04 Nov 1999FinalGBX7.7031/07/199831/07/199929/11/199903/12/199920/12/199910.50
05 Nov 1998FinalGBX7.5031/07/199731/07/199830/11/199804/12/199821/12/199810.20

Smart (j.) & Co. (contra... Fundamentals

 31 Jul 2016 (GBP)31 Jul 2017 (GBP)31 Jul 2018 (GBP)31 Jul 2019 (GBP)
turnover29.03100.00%22.86100.00%10.66100.00%16.18100.00%m
pre tax profit3.7512.93%4.0417.66%5.2549.30%7.2744.93%m
attributable profit3.4912.02%3.7316.30%4.8545.53%6.2438.54%m
retained profit2.649.10%2.8812.60%3.4632.47%5.4233.51%m
eps - basic (p)7.61 8.26 10.90 14.31 
eps - diluted (p)7.61 8.26 10.90 14.31 
dividends per share3.07 3.12 3.07 3.19 

Smart (j.) & Co. (contra... Balance Sheet

 31 Jul 2016 (GBP)31 Jul 2017 (GBP)31 Jul 2018 (GBP)31 Jul 2019 (GBP)
SMJ:Liabilities+EQSMJ:AssetsSMJ:Liabilities+EQSMJ:AssetsSMJ:Liabilities+EQSMJ:AssetsSMJ:Liabilities+EQSMJ:Assets
 31 Jul 2016 (GBP)31 Jul 2017 (GBP)31 Jul 2018 (GBP)31 Jul 2019 (GBP)
ASSETS
fixed assets fixed assets1.381.28%1.431.31%1.311.15%1.301.10%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments65.3560.44%69.9764.12%74.9065.62%78.6966.45%m
current assets - other current assets - other--%--%--%--%m
stocks stocks2.682.48%2.882.64%8.817.72%8.647.30%m
debtors debtors11.9311.03%8.327.62%5.544.85%4.093.45%m
cash & securities cash & securities26.7924.77%26.5224.31%23.5920.66%25.7021.70%m
TOTAL108.13100%109.12100%114.14100%118.43100%m
LIABILITIES
creditors - short creditors - short17.9116.56%13.3412.22%15.5613.63%16.4113.86%m
creditors - long creditors - long1.391.28%1.921.76%2.001.75%1.741.47%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL19.2917.84%15.2613.99%17.5515.38%18.1415.32%m
EQUITY
ord cap, reserves ord cap, reserves88.8482.16%93.8686.01%96.5984.62%100.2884.68%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL88.8482.16%93.8686.01%96.5984.62%100.2884.68%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Smart (j.) & Co. (contra... Cash Flow Statement

31 Jul 2016 (GBP)31 Jul 2017 (GBP)31 Jul 2018 (GBP)31 Jul 2019 (GBP)
Operating CF5.831.75-4.753.31m
Pre-Financing CF2.384.97-3.712.73m
Retained CF0.833.58-6.011.11m

Smart (j.) & Co. (contra... Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
SMJ
Smart (j.)..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200926 16:11:11