Polymetal (POLY)

Company name:Polymetal International Plc
EPIC:POLYTrading Currency:GBX
Market Sector:FS10ISIN:JE00B6T5S470
Market Segment:SET1Share Type:DE
WWW Address:www.polymetalinternational.comDescription:ORD NPV
Industry Sector:INDUSTRIAL METALS
 Price Price Change [%] Bid Offer Open High Low Volume
 1,252.50 images.advfn.com/imagesnew/2/gb/up 3.5 [0.28] 1,252.50 1,253.50 1,244.00 1,259.00 1,244.00 28,173
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 5,889.05 470.18 0.33 60.69 37.64 20.64 3.01 1,283.00 - 763.80

Polymetal Key Figures

(at previous day's close)
Market Cap.5,889.05m
Shares In Issue470.18m
Prev. Close1,249.00
PE Ratio20.64 
Dividend Yield3.01%
EPS - basic60.69p
Dividend PS37.64p
Dividend Cover- 
Cash Flow PS85.56p
Return On Equity (ROE)25.67%
Operating Margin22.64%
PEG Factor-5.64 
EPS Growth Rate-3.66%
Dividends PS Growth Rate9.09%
Net Debt1,614.59m
Gross Gearing63.57%
Quick Assets595.96m
Net Working Capital761.42m
Intangibles / Fixed Assets0.61%
Turnover PS313.88p
Pre-Tax Profit PS71.05p
Retained Profit PS23.52p
Cash PS63.21p
Net Cash PS-7.00p
Net Tangible Asset Value PS *227.48p
Net Asset Value PS232.99p
Spread1.00 (0.08%) 

Polymetal Balance Sheet

POLY:Liabilities+EQPOLY:Assets

Share Price Performance

Sample Period HighLow
1 week1,259.001,225.50
4 weeks1,259.001,157.00
12 weeks1,283.001,144.00
1 year1,283.00763.80

Share Price Chart (5 years)

Polymetal Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,241.0011.500.931,225.501.231,241.26
4 weeks1,159.5093.008.021,157.001.201,216.91
12 weeks1,222.0030.502.501,144.001.361,197.25
26 weeks1,003.00249.5024.88965.201.691,146.61
1 year853.00399.5046.83763.801.571,025.02
3 years923.50329.0035.63577.801.31893.39
5 years596.00656.50110.15424.201.08864.72

Polymetal Key Management Ratios

Polymetal Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio9.40 
PE Ratio20.64 
Tobin's Q Ratio 1.69 
Tobin's Q Ratio (excl. intangibles)1.70 
Dividend Yield3.01%
Market-to-Book Ratio5.45 
Price-to-Pre-Tax Profit PS17.63 
Price-to-Retained Profit PS53.26 
Price-to-Cash Flow PS14.64 
Price-to-Sales PS3.99 
Price-to-Net Tangible Asset Value PS5.43 
Price-to-Cash PS19.82 
Net Working Capital PS161.94 
Price Pct to Working Capital PS7.73%
Earnings Yield4.85%
Average PE10.51 
Years in average4 
PE to PE average196.36%

Polymetal Financial Ratios

(Leverage Ratios)
Debt Ratio59.08%
Debt-to-Equity Ratio1.44 
Debt-to-Equity Ratio (excl. Intgbl)1.46 
Debt-to-Equity Market Value0.27 
Net Gearing53.69%
Net Gearing (excl. Intangibles)53.90%
Gross Gearing63.57%
Gross Gearing (excl. Intangibles)63.82%
Gearing Under 1 Year10.98%
Gearing Under 1 Year (excl. Intgbl)11.02%
Assets/Equity2.75 
Cash/Equity27.13 
(Liquidity Ratios)
Net Working Capital to Total Assets25.32%
Current Ratio3.31 
Quick Ratio (Acid Test)1.81 
Liquidity Ratio0.90 
Cash & Equiv/Current Assets27.23%
(Solvency Ratios)
Enterprise Value7,187.62m
CFO/Sales0.27 
CFO/Attributable Profit1.45 
CFO/Assets0.13 
CFO/Debt0.21 
Total Debt/Equity Market Value0.32 
Total Debt/Sales1.30 
Total Debt/Pre-Tax Profit5.72 
Total Debt1,911.78m
Total Debt/Net Current Assets2.51%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
0.3290-0.0484

Polymetal Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)12.48%
Return On Assets (ROA)7.97%
Net Profit Margin18.81%
Assets Turnover0.42 
Return On Equity (ROE)25.67%
Return On Investment (ROI)8.77%
Dividend Payout Ratio60.76%
Plowback Ratio39.24%
Growth from Plowback Ratio8.11%
Net Income Of Revenues7.49%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.10 
Fixed Assets Turnover0.64 
Current Assets Turnover1.25 
Net Working Capital Turnover 
Inventory Turnover2.33 
(Other Operating Ratios)
Total Assets-to-Sales2.36 
Debtors-to-Sales20.12%
Debt Collection Period73.46Days

Polymetal Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
27 Aug 2019InterimUSD0.2031/12/201831/12/201905/09/201906/09/201927/09/2019-
11 Mar 2019FinalUSD0.3131/12/201731/12/201809/05/201910/05/201924/05/20190.48
21 Aug 2018InterimUSD0.1731/12/201731/12/201806/09/201807/09/201828/09/2018-
12 Mar 2018FinalUSD0.3031/12/201631/12/201710/05/201811/05/201823/05/20180.44
29 Aug 2017InterimUSD0.1431/12/201631/12/201707/09/201708/09/201729/09/2017-
15 Mar 2017FinalUSD0.1831/12/201531/12/201604/05/201705/05/201726/05/20170.44
08 Dec 2016SpecialUSD0.1531/12/201531/12/201615/12/201616/12/201629/12/2016-
24 Aug 2016InterimUSD0.0931/12/201531/12/201601/09/201602/09/201623/09/2016-
29 Mar 2016FinalUSD0.1331/12/201431/12/201505/05/201606/05/201627/05/20160.51
03 Dec 2015InterimUSD0.3031/12/201431/12/201510/12/201511/12/201524/12/2015-
25 Aug 2015InterimUSD0.0831/12/201431/12/201503/09/201504/09/201525/09/2015-
04 Dec 2014SpecialUSD0.2031/12/201331/12/201418/12/201419/12/201423/01/2015-
27 Aug 2014InterimUSD0.0831/12/201331/12/201403/09/201405/09/201426/09/2014-
31 Mar 2014FinalUSD0.0831/12/201231/12/201330/04/201402/05/201430/05/20140.09
28 Aug 2013InterimUSD0.0131/12/201231/12/201304/09/201306/09/201326/09/2013-
08 Apr 2013FinalGBX0.3131/12/201131/12/201215/05/201317/05/201319/06/20130.81
05 Dec 2012InterimGBX0.5031/12/201131/12/201212/12/201214/12/201221/01/2013-
25 Apr 2012FinalGBX0.2031/12/201031/12/201116/05/201218/05/201218/06/20120.20

Polymetal Fundamentals

 31 Dec 2015 (USD)31 Dec 2016 (USD)31 Dec 2017 (USD)31 Dec 2018 (USD)
turnover1,441.09100.00%1,583.00100.00%1,815.00100.00%1,882.00100.00%m
pre tax profit275.8219.14%564.0035.63%443.0024.41%426.0022.64%m
attributable profit221.0015.34%395.0024.95%354.0019.50%354.0018.81%m
retained profit-79.44-5.51%237.0014.97%216.0011.90%141.007.49%m
eps - basic52.00 93.00 82.00 79.00 
eps - diluted52.00 93.00 81.00 79.00 
dividends per share0.51 0.44 0.44 0.48 

Polymetal Balance Sheet

 31 Dec 2015 (USD)31 Dec 2016 (USD)31 Dec 2017 (USD)31 Dec 2018 (USD)
POLY:Liabilities+EQPOLY:AssetsPOLY:Liabilities+EQPOLY:AssetsPOLY:Liabilities+EQPOLY:AssetsPOLY:Liabilities+EQPOLY:Assets
 31 Dec 2015 (USD)31 Dec 2016 (USD)31 Dec 2017 (USD)31 Dec 2018 (USD)
ASSETS
fixed assets fixed assets1,359.8465.33%1,805.0066.14%2,054.0065.66%2,426.0063.26%m
intangibles intangibles13.870.67%17.000.62%18.000.58%15.000.39%m
fixed investments fixed investments1.710.08%25.000.92%96.003.07%2.000.05%m
current assets - other current assets - other--%--%--%74.001.93%m
stocks stocks452.1621.72%606.0022.21%637.0020.36%632.0016.48%m
debtors debtors202.119.71%228.008.35%287.009.18%307.008.01%m
cash & securities cash & securities51.802.49%48.001.76%36.001.15%379.009.88%m
TOTAL2,081.49100%2,729.00100%3,128.00100%3,835.00100%m
LIABILITIES
creditors - short creditors - short421.0220.23%287.0010.52%214.006.84%421.0010.98%m
creditors - long creditors - long1,173.9156.40%1,461.0053.54%1,607.0051.37%2,017.0052.59%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1,594.9476.62%1,748.0064.05%1,821.0058.22%2,438.0063.57%m
EQUITY
ord cap, reserves ord cap, reserves486.5523.38%981.0035.95%1,307.0041.78%1,379.0035.96%m
prefs, minorities prefs, minorities--%--%--%18.000.47%m
TOTAL486.5523.38%981.0035.95%1,307.0041.78%1,397.0036.43%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Polymetal Cash Flow Statement

31 Dec 2015 (USD)31 Dec 2016 (USD)31 Dec 2017 (USD)31 Dec 2018 (USD)
Operating CF490.04530.00533.00513.00m
Pre-Financing CF188.32129.0056.00134.00m
Retained CF-85.58-5.00-11.00358.00m

Polymetal Brokers

Broker infomation is not available for this class of stock.
Your Recent History
LSE
POLY
Polymetal
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200120 09:22:14