Murgitroyd (MUR)

Buy
Sell
Company name:Murgitroyd Group Plc
EPIC:MURTrading Currency:GBX
Market Sector:AIMPISIN:GB0031067456
Market Segment:ASX1Share Type:DE
WWW Address:http://www.murgitroyd.co.uk/Description:ORD 10P
Industry Sector:SUPPORT SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 665.00 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 650.00 680.00 665.00 665.00 665.00 3,118
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 59.91 9.01 -0.01 34.19 21.00 19.45 3.16 732.50 - 441.00

Murgitroyd Key Figures

(at previous day's close)
Market Cap.59.91m
Shares In Issue9.01m
Prev. Close665.00
PE Ratio19.45 
Dividend Yield3.16%
EPS - basic34.19p
Dividend PS21.00p
Dividend Cover1.63 
Cash Flow PS40.35p
Return On Equity (ROE)9.34%
Operating Margin9.29%
PEG Factor0.93 
EPS Growth Rate20.94%
Dividends PS Growth Rate23.53%
Net Debt3.15m
Gross Gearing15.79%
Quick Assets18.54m
Net Working Capital12.91m
Intangibles / Fixed Assets86.66%
Turnover PS487.23p
Pre-Tax Profit PS45.26p
Retained Profit PS15.66p
Cash PS33.59p
Net Cash PS-33.73p
Net Tangible Asset Value PS *171.93p
Net Asset Value PS365.69p
Spread30.00 (4.41%) 

Murgitroyd Balance Sheet

MUR:Liabilities+EQMUR:Assets

Share Price Performance

Sample Period HighLow
1 week665.00625.00
4 weeks665.00557.50
12 weeks665.00491.00
1 year732.50441.00

Share Price Chart (5 years)

Murgitroyd Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week625.0040.006.40625.000.01656.77
4 weeks557.50107.5019.28557.500.00609.03
12 weeks499.00166.0033.27491.000.00574.40
26 weeks452.00213.0047.12443.000.00515.94
1 year615.0050.008.13441.000.01504.96
3 years557.50107.5019.28372.500.01477.93
5 years632.5032.505.14372.500.01493.81

Murgitroyd Key Management Ratios

Murgitroyd Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio11.18 
PE Ratio19.45 
Tobin's Q Ratio 1.55 
Tobin's Q Ratio (excl. intangibles)2.79 
Dividend Yield3.16%
Market-to-Book Ratio1.82 
Price-to-Pre-Tax Profit PS14.69 
Price-to-Retained Profit PS42.46 
Price-to-Cash Flow PS16.48 
Price-to-Sales PS1.36 
Price-to-Net Tangible Asset Value PS3.87 
Price-to-Cash PS19.80 
Net Working Capital PS143.34 
Price Pct to Working Capital PS4.64%
Earnings Yield5.14%
Average PE16.58 
Years in average5 
PE to PE average117.34%

Murgitroyd Financial Ratios

(Leverage Ratios)
Debt Ratio0.34%
Debt-to-Equity Ratio0.00 
Debt-to-Equity Ratio (excl. Intgbl)0.01 
Debt-to-Equity Market Value0.00 
Net Gearing8.05%
Net Gearing (excl. Intangibles)14.54%
Gross Gearing15.79%
Gross Gearing (excl. Intangibles)28.51%
Gearing Under 1 Year15.50%
Gearing Under 1 Year (excl. Intgbl)27.99%
Assets/Equity1.19 
Cash/Equity9.18 
(Liquidity Ratios)
Net Working Capital to Total Assets33.01%
Current Ratio3.13 
Quick Ratio (Acid Test)3.06 
Liquidity Ratio0.50 
Cash & Equiv/Current Assets15.94%
(Solvency Ratios)
Enterprise Value57.00m
CFO/Sales0.08 
CFO/Attributable Profit1.18 
CFO/Assets0.09 
CFO/Debt0.59 
Total Debt/Equity Market Value0.10 
Total Debt/Sales0.14 
Total Debt/Pre-Tax Profit1.51 
Total Debt6.18m
Total Debt/Net Current Assets0.48%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth0.61%
10 yr Compound Earnings Growth3.50%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
-0.01200.0603

Murgitroyd Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)12.34%
Return On Assets (ROA)7.96%
Net Profit Margin7.01%
Assets Turnover1.14 
Return On Equity (ROE)9.34%
Return On Investment (ROI)9.43%
Dividend Payout Ratio61.42%
Plowback Ratio38.58%
Growth from Plowback Ratio3.66%
Net Income Of Revenues3.21%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.35 
Fixed Assets Turnover2.23 
Current Assets Turnover2.31 
Net Working Capital Turnover 
Inventory Turnover118.80 
(Other Operating Ratios)
Total Assets-to-Sales0.88 
Debtors-to-Sales36.05%
Debt Collection Period131.58Days

Murgitroyd Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
21 Feb 2019InterimGBX7.0031/05/201831/05/201928/02/201901/03/201922/03/2019-
11 Sep 2018FinalGBX14.5031/05/201731/05/201811/10/201812/10/201809/11/201821.00
05 Feb 2018InterimGBX6.5031/05/201731/05/201815/02/201816/02/201823/03/2018-
12 Sep 2017FinalGBX12.0031/05/201631/05/201705/10/201706/10/201703/11/201717.00
30 Jan 2017InterimGBX5.0031/05/201631/05/201709/02/201710/02/201723/03/2017-
12 Sep 2016FinalGBX11.2531/05/201531/05/201606/10/201607/10/201611/11/201616.00
01 Feb 2016InterimGBX4.7531/05/201531/05/201611/02/201612/02/201625/03/2016-
07 Sep 2015FinalGBX10.5031/05/201431/05/201501/10/201502/10/201513/11/201514.75
02 Feb 2015InterimGBX4.2531/05/201431/05/201512/02/201513/02/201513/03/2015-
09 Sep 2014FinalGBX9.5031/05/201331/05/201401/10/201403/10/201414/11/201413.25
03 Feb 2014InterimGBX3.7531/05/201331/05/201412/02/201414/02/201403/03/2014-
09 Sep 2013FinalGBX8.7531/05/201231/05/201309/10/201311/10/201304/11/201312.50
04 Feb 2013InterimGBX3.7531/05/201231/05/201313/02/201315/02/201314/03/2013-
10 Sep 2012FinalGBX8.5031/05/201131/05/201210/10/201212/10/201223/11/201212.00
31 Jan 2012InterimGBX3.5031/05/201131/05/201208/02/201210/02/201209/03/2012-
12 Sep 2011FinalGBX7.2531/05/201031/05/201112/10/201114/10/201103/11/201110.75
01 Feb 2011InterimGBX3.5031/05/201031/05/201109/02/201111/02/201111/03/2011-
06 Sep 2010FinalGBX2.0031/05/200931/05/201003/11/201005/11/201003/12/201010.00
02 Feb 2010InterimGBX3.0031/05/200931/05/201010/02/201012/02/201012/03/2010-
07 Sep 2009FinalGBX6.5031/05/200831/05/200904/11/200906/11/200904/12/20099.50
05 Feb 2009InterimGBX3.0030/05/200830/11/200811/02/200913/02/200913/03/2009-
02 Feb 2009InterimGBX3.0031/05/200731/05/2008----
01 Sep 2008FinalGBX6.5031/05/200731/05/200829/10/200831/10/200817/11/20089.50
04 Sep 2006FinalGBX4.6531/05/200531/05/200613/09/200615/09/200604/10/20064.65
30 Aug 2005FinalGBX3.3231/05/200431/05/200507/09/200509/09/200506/10/20053.32
31 Aug 2004FinalGBX1.9931/05/200331/05/200408/09/200410/09/200411/10/20041.99
05 Aug 2003FinalGBX1.5731/05/200231/05/200313/08/200315/08/200315/09/20031.57
30 Sep 2002FinalGBX1.3331/05/200131/05/200209/10/200211/10/200208/11/20021.33

Murgitroyd Fundamentals

 31 May 2015 (GBP)31 May 2016 (GBP)31 May 2017 (GBP)31 May 2018 (GBP)
turnover39.82100.00%42.23100.00%44.25100.00%43.90100.00%m
pre tax profit4.1610.45%4.2910.15%3.808.59%4.089.29%m
attributable profit3.127.85%3.307.82%2.545.75%3.087.01%m
retained profit1.904.76%1.944.59%1.082.44%1.413.21%m
eps - basic (p)35.00 35.35 28.27 34.19 
eps - diluted (p)34.51 35.03 28.03 33.88 
dividends per share14.75 16.00 17.00 21.00 

Murgitroyd Balance Sheet

 31 May 2015 (GBP)31 May 2016 (GBP)31 May 2017 (GBP)31 May 2018 (GBP)
MUR:Liabilities+EQMUR:AssetsMUR:Liabilities+EQMUR:AssetsMUR:Liabilities+EQMUR:AssetsMUR:Liabilities+EQMUR:Assets
 31 May 2015 (GBP)31 May 2016 (GBP)31 May 2017 (GBP)31 May 2018 (GBP)
ASSETS
fixed assets fixed assets2.366.69%2.296.25%2.376.21%2.696.87%m
intangibles intangibles14.9242.33%14.9540.78%16.8544.11%17.4644.62%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.250.72%0.601.63%0.300.79%0.441.12%m
debtors debtors16.1045.66%15.5242.34%16.1342.25%15.5239.66%m
cash & securities cash & securities1.624.59%3.309.00%2.546.65%3.037.73%m
TOTAL35.25100%36.66100%38.19100%39.12100%m
LIABILITIES
creditors - short creditors - short6.2817.83%5.8315.90%6.0315.79%6.0715.50%m
creditors - long creditors - long0.631.78%0.401.08%0.300.79%0.110.29%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL6.9119.61%6.2316.98%6.3416.59%6.1815.79%m
EQUITY
ord cap, reserves ord cap, reserves28.3480.39%30.4483.02%31.8683.41%32.9584.21%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL28.3480.39%30.4483.02%31.8683.41%32.9584.21%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Murgitroyd Cash Flow Statement

31 May 2015 (GBP)31 May 2016 (GBP)31 May 2017 (GBP)31 May 2018 (GBP)
Operating CF2.513.503.163.64m
Pre-Financing CF2.323.290.892.30m
Retained CF0.161.68-0.760.49m

Murgitroyd Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
MUR
Murgitroyd
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190617 05:24:28