Morgan Sindall Group Plc

Morgan Sindall (MGNS)

[ADVERT]
Company name:Morgan Sindall Group Plc
EPIC:MGNSTrading Currency:GBX
Market Sector:F25TISIN:GB0008085614
Market Segment:STMMShare Type:DE
WWW Address:http://www.morgansindall.co.uk/Description:ORD 5P
Industry Sector:CONSTRUCTION & MATERIALS
 Price Price Change [%] Bid Offer Open High Low Volume
 2,405.00 images.advfn.com/imagesnew/2/gb/up 65.0 [2.78] 2,410.00 2,420.00 2,400.00 2,420.00 2,355.00 69,204
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,116.29 46.42 0.33 99.80 61.00 24.10 2.54 2,420.00 - 992.00

Morgan Sindall Key Figures

(at previous day's close)
Market Cap.1,116.29m
Shares In Issue46.42m
Prev. Close2,340.00
PE Ratio24.10 
Dividend Yield2.54%
EPS - basic99.80p
Dividend PS61.00p
Dividend Cover1.64 
Cash Flow PS382.85p
Return On Equity (ROE)10.56%
Operating Margin2.00%
PEG Factor-0.65 
EPS Growth Rate-36.80%
Dividends PS Growth Rate190.48%
Net Debt658.10m
Gross Gearing71.11%
Quick Assets812.40m
Net Working Capital127.70m
Intangibles / Fixed Assets58.14%
Turnover PS6,536.62p
Pre-Tax Profit PS130.99p
Retained Profit PS77.13p
Cash PS862.86p
Net Cash PS-1,246.14p
Net Tangible Asset Value PS *447.91p
Net Asset Value PS926.42p
Spread10.00 (0.41%) 

Morgan Sindall Balance Sheet

L^MGNS:Liabilities+EQL^MGNS:Assets

Share Price Performance

Sample Period HighLow
1 week2,420.002,300.00
4 weeks2,420.001,978.00
12 weeks2,420.001,978.00
1 year2,420.00992.00

Share Price Chart (5 years)

Morgan Sindall Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week2,345.0060.002.562,300.000.052,360.93
4 weeks2,165.00240.0011.091,978.000.092,280.37
12 weeks2,365.0040.001.691,978.000.072,254.66
26 weeks1,440.00965.0067.011,404.000.131,997.23
1 year1,072.001,333.00124.35992.000.111,741.88
3 years1,376.001,029.0074.78992.000.091,559.07
5 years591.501,813.50306.59591.500.081,419.48

Morgan Sindall Key Management Ratios

Morgan Sindall Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio9.39 
PE Ratio24.10 
Tobin's Q Ratio 0.77 
Tobin's Q Ratio (excl. intangibles)0.92 
Dividend Yield2.54%
Market-to-Book Ratio2.60 
Price-to-Pre-Tax Profit PS18.36 
Price-to-Retained Profit PS31.18 
Price-to-Cash Flow PS6.28 
Price-to-Sales PS0.37 
Price-to-Net Tangible Asset Value PS5.37 
Price-to-Cash PS2.79 
Net Working Capital PS275.12 
Price Pct to Working Capital PS8.74%
Earnings Yield4.15%
Average PE10.75 
Years in average5 
PE to PE average224.23%

Morgan Sindall Financial Ratios

(Leverage Ratios)
Debt Ratio15.64%
Debt-to-Equity Ratio0.19 
Debt-to-Equity Ratio (excl. Intgbl)0.38 
Debt-to-Equity Market Value0.07 
Net Gearing44.21%
Net Gearing (excl. Intangibles)51.96%
Gross Gearing71.11%
Gross Gearing (excl. Intangibles)83.58%
Gearing Under 1 Year65.76%
Gearing Under 1 Year (excl. Intgbl)77.29%
Assets/Equity3.46 
Cash/Equity93.14 
(Liquidity Ratios)
Net Working Capital to Total Assets8.58%
Current Ratio1.13 
Quick Ratio (Acid Test)0.83 
Liquidity Ratio0.41 
Cash & Equiv/Current Assets36.19%
(Solvency Ratios)
Enterprise Value795.49m
CFO/Sales0.06 
CFO/Attributable Profit3.91 
CFO/Assets0.12 
CFO/Debt0.17 
Total Debt/Equity Market Value0.95 
Total Debt/Sales0.35 
Total Debt/Pre-Tax Profit17.41 
Total Debt1,058.60m
Total Debt/Net Current Assets8.29%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth3.56%
10 yr Compound Earnings Growth2.56%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.33000.3879

Morgan Sindall Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)11.93%
Return On Assets (ROA)3.15%
Net Profit Margin1.50%
Assets Turnover2.10 
Return On Equity (ROE)10.56%
Return On Investment (ROI)9.20%
Dividend Payout Ratio61.12%
Plowback Ratio38.88%
Growth from Plowback Ratio4.27%
Net Income Of Revenues1.18%
(Asset Utilisation Multiples)
Shareholders Equity Turnover7.34 
Fixed Assets Turnover7.82 
Current Assets Turnover2.88 
Net Working Capital Turnover 
Inventory Turnover9.60 
(Other Operating Ratios)
Total Assets-to-Sales0.48 
Debtors-to-Sales8.64%
Debt Collection Period31.53Days

Morgan Sindall Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
25 Feb 2021FinalGBX40.0031/12/201931/12/202029/04/202130/04/202119/05/202161.00
04 Nov 2020InterimGBX21.0030/12/201930/06/202012/11/202013/11/202008/12/2020-
07 Aug 2019InterimGBX21.0031/12/201831/12/201910/10/201911/10/201928/10/201921.00
21 Feb 2019FinalGBX34.0031/12/201731/12/201825/04/201926/04/201920/05/201953.00
08 Aug 2018InterimGBX19.0031/12/201731/12/201811/10/201812/10/201829/10/2018-
22 Feb 2018FinalGBX29.0031/12/201631/12/201726/04/201827/04/201821/05/201845.00
08 Aug 2017InterimGBX16.0031/12/201631/12/201712/10/201713/10/201730/10/2017-
23 Feb 2017FinalGBX22.0031/12/201531/12/201627/04/201728/04/201722/05/201735.00
02 Aug 2016InterimGBX13.0031/12/201531/12/201613/10/201614/10/201624/10/2016-
23 Feb 2016FinalGBX17.0031/12/201431/12/201528/04/201629/04/201623/05/201629.00
04 Aug 2015InterimGBX12.0031/12/201431/12/201501/10/201502/10/201523/10/2015-
19 Feb 2015FinalGBX15.0031/12/201331/12/201430/04/201501/05/201529/05/201527.00
04 Aug 2014InterimGBX12.0031/12/201331/12/201401/10/201403/10/201423/10/2014-
18 Feb 2014FinalGBX15.0031/12/201231/12/201330/04/201402/05/201423/05/201427.00
05 Aug 2013InterimGBX12.0031/12/201231/12/201325/09/201327/09/201324/10/2013-
19 Feb 2013FinalGBX15.0031/12/201131/12/201201/05/201303/05/201324/05/201327.00
06 Aug 2012InterimGBX12.0031/12/201131/12/201226/09/201228/09/201226/10/2012-
21 Feb 2012FinalGBX30.0031/12/201031/12/201125/04/201227/04/201218/05/201242.00
08 Aug 2011InterimGBX12.0031/12/201031/12/201117/08/201119/08/201116/09/2011-
07 Apr 2011FinalGBX30.0031/12/200931/12/201020/04/201126/04/201116/05/201142.00
09 Aug 2010InterimGBX12.0031/12/200931/12/201018/08/201020/08/201017/09/2010-
23 Feb 2010FinalGBX30.0031/12/200831/12/200910/03/201012/03/201001/04/201042.00
10 Aug 2009InterimGBX12.0030/12/200830/06/200926/08/200928/08/200918/09/2009-
24 Feb 2009FinalGBX30.0031/12/200731/12/200815/04/200917/04/200908/05/200942.00
04 Aug 2008InterimGBX12.0030/12/200730/06/200813/08/200815/08/200827/09/2008-
28 Feb 2008FinalGBX28.0031/12/200631/12/200709/04/200811/04/200809/05/200838.00
06 Aug 2007InterimGBX10.0030/12/200630/06/200715/08/200717/08/200714/09/2007-
19 Feb 2007FinalGBX20.0031/12/200531/12/200608/04/200710/04/200702/05/200728.00
02 Aug 2006InterimGBX8.0030/12/200530/06/200630/08/200601/09/200629/09/2006-
22 Feb 2006FinalGBX18.0031/12/200431/12/200505/04/200607/04/200605/05/200625.00
08 Aug 2005InterimGBX7.0030/12/200430/06/200517/08/200519/08/200516/09/2005-
22 Feb 2005FinalGBX13.2531/12/200331/12/200416/03/200518/03/200518/04/200518.50
09 Aug 2004InterimGBX5.2530/12/200330/06/200418/08/200420/08/200410/09/2004-
19 Feb 2004FinalGBX11.7531/12/200231/12/200301/03/200403/03/200406/04/200416.50
11 Aug 2003InterimGBX4.7530/12/200230/06/200320/08/200322/08/200310/09/2003-
11 Feb 2003FinalGBX10.7531/12/200131/12/200205/03/200307/03/200302/04/200315.00
20 Aug 2002InterimGBX4.2530/12/200130/06/200228/08/200230/08/200220/09/2002-
12 Feb 2002FinalGBX10.0031/12/200031/12/200113/03/200215/03/200212/04/200214.00
14 Aug 2001InterimGBX4.0030/12/200030/06/200122/08/200124/08/200117/09/2001-
13 Feb 2001FinalGBX7.5031/12/199931/12/200007/03/200109/03/200112/04/200110.50

Morgan Sindall Fundamentals

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
turnover2,792.70100.00%2,971.50100.00%3,071.30100.00%3,034.00100.00%m
pre tax profit64.902.32%80.602.71%88.602.88%60.802.00%m
attributable profit52.401.88%66.802.25%71.202.32%45.401.50%m
retained profit35.601.27%45.301.52%46.401.51%35.801.18%m
eps - basic (p)118.80 149.80 157.90 99.80 
eps - diluted (p)112.70 142.10 153.10 98.10 
dividends per share45.00 53.00 21.00 61.00 

Morgan Sindall Balance Sheet

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
L^MGNS:Liabilities+EQL^MGNS:AssetsL^MGNS:Liabilities+EQL^MGNS:AssetsL^MGNS:Liabilities+EQL^MGNS:AssetsL^MGNS:Liabilities+EQL^MGNS:Assets
 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
ASSETS
fixed assets fixed assets14.401.15%62.604.61%79.505.70%65.804.42%m
intangibles intangibles215.8017.23%216.4015.95%223.6016.02%222.1014.92%m
fixed investments fixed investments86.706.92%88.506.52%90.706.50%94.106.32%m
current assets - other current assets - other--%192.0014.15%186.8013.39%171.8011.54%m
stocks stocks295.0023.55%334.2024.63%338.1024.23%294.2019.76%m
debtors debtors419.7033.50%246.2018.14%284.1020.36%240.1016.13%m
cash & securities cash & securities221.2017.66%217.2016.00%192.7013.81%400.5026.90%m
TOTAL1,252.80100%1,357.10100%1,395.50100%1,488.60100%m
LIABILITIES
creditors - short creditors - short891.3071.14%923.3068.03%918.1065.79%978.9065.76%m
creditors - long creditors - long44.903.58%87.206.43%80.605.78%79.705.35%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL936.2074.73%1,010.5074.46%998.7071.57%1,058.6071.11%m
EQUITY
ord cap, reserves ord cap, reserves316.6025.27%346.6025.54%396.8028.43%430.0028.89%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL316.6025.27%346.6025.54%396.8028.43%430.0028.89%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Morgan Sindall Cash Flow Statement

31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
Operating CF33.8073.5048.90177.70m
Pre-Financing CF7.2061.5033.50170.30m
Retained CF-7.30-4.00-24.50140.50m

Morgan Sindall Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
MGNS
Morgan Sin..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210803 05:33:41