Xp Power Limited

Xp Power (XPP)

Buy
Sell
Company name:Xp Power Limited
EPIC:XPPTrading Currency:GBX
Market Sector:SSC5ISIN:SG9999003735
Market Segment:SSMMShare Type:DE
WWW Address:http://www.xppower.com/Description:ORD 1P (DI)
Industry Sector:ELECTRONIC & ELECTRICAL EQUIPMENT
 Price Price Change [%] Bid Offer Open High Low Volume
 2,015.00 images.advfn.com/imagesnew/2/gb/down -75.0 [-3.59] 2,015.00 2,030.00 2,060.00 2,070.00 2,020.00 16,968
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 395.64 19.63 0.12 115.80 94.00 17.40 4.67 5,340.00 - 1,402.00

Xp Power Key Figures

(at previous day's close)
Market Cap.395.64m
Shares In Issue19.63m
Prev. Close2,090.00
PE Ratio17.40 
Dividend Yield4.67%
EPS - basic115.80p
Dividend PS94.00p
Dividend Cover1.23 
Cash Flow PS185.39p
Return On Equity (ROE)13.18%
Operating Margin11.82%
PEG Factor-0.60 
EPS Growth Rate-28.96%
Dividends PS Growth Rate27.03%
Net Debt90.80m
Gross Gearing36.66%
Quick Assets50.90m
Net Working Capital75.90m
Intangibles / Fixed Assets73.86%
Turnover PS1,223.85p
Pre-Tax Profit PS144.64p
Retained Profit PS-p
Cash PS45.84p
Net Cash PS-203.72p
Net Tangible Asset Value PS *319.33p
Net Asset Value PS878.03p
Spread15.00 (0.74%) 

Xp Power Balance Sheet

L^XPP:Liabilities+EQL^XPP:Assets

Share Price Performance

Sample Period HighLow
1 week2,245.002,020.00
4 weeks2,275.001,710.00
12 weeks2,275.001,402.00
1 year5,340.001,402.00

Share Price Chart (5 years)

Xp Power Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week2,180.00-165.00-7.572,020.000.052,159.46
4 weeks1,718.00297.0017.291,710.000.072,055.54
12 weeks1,930.0085.004.401,402.000.091,774.98
26 weeks3,300.00-1,285.00-38.941,402.000.072,000.81
1 year4,900.00-2,885.00-58.881,402.000.052,534.94
3 years2,920.00-905.00-30.991,402.000.043,552.72
5 years3,550.00-1,535.00-43.241,402.000.033,277.51

Xp Power Key Management Ratios

Xp Power Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio13.90 
PE Ratio17.40 
Tobin's Q Ratio 1.54 
Tobin's Q Ratio (excl. intangibles)2.62 
Dividend Yield4.67%
Market-to-Book Ratio2.31 
Price-to-Pre-Tax Profit PS13.93 
Price-to-Retained Profit PS- 
Price-to-Cash Flow PS10.87 
Price-to-Sales PS1.65 
Price-to-Net Tangible Asset Value PS6.22 
Price-to-Cash PS43.96 
Net Working Capital PS386.56 
Price Pct to Working Capital PS5.21%
Earnings Yield5.75%
Average PE27.70 
Years in average5 
PE to PE average62.83%

Xp Power Financial Ratios

(Leverage Ratios)
Debt Ratio22.76%
Debt-to-Equity Ratio0.29 
Debt-to-Equity Ratio (excl. Intgbl)0.80 
Debt-to-Equity Market Value0.13 
Net Gearing33.36%
Net Gearing (excl. Intangibles)55.57%
Gross Gearing36.66%
Gross Gearing (excl. Intangibles)61.08%
Gearing Under 1 Year18.00%
Gearing Under 1 Year (excl. Intgbl)29.99%
Assets/Equity1.58 
Cash/Equity5.22 
(Liquidity Ratios)
Net Working Capital to Total Assets27.88%
Current Ratio2.55 
Quick Ratio (Acid Test)1.04 
Liquidity Ratio0.18 
Cash & Equiv/Current Assets7.21%
(Solvency Ratios)
Enterprise Value438.34m
CFO/Sales0.15 
CFO/Attributable Profit1.61 
CFO/Assets0.13 
CFO/Debt0.36 
Total Debt/Equity Market Value0.25 
Total Debt/Sales0.42 
Total Debt/Pre-Tax Profit3.51 
Total Debt99.80m
Total Debt/Net Current Assets1.31%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth2.67%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth3.55%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.12220.5408

Xp Power Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)12.72%
Return On Assets (ROA)8.79%
Net Profit Margin9.40%
Assets Turnover0.93 
Return On Equity (ROE)13.18%
Return On Investment (ROI)10.49%
Dividend Payout Ratio81.17%
Plowback Ratio18.83%
Growth from Plowback Ratio2.54%
Net Income Of Revenues-%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.43 
Fixed Assets Turnover1.67 
Current Assets Turnover2.13 
Net Working Capital Turnover 
Inventory Turnover3.75 
(Other Operating Ratios)
Total Assets-to-Sales1.07 
Debtors-to-Sales14.57%
Debt Collection Period53.16Days

Xp Power Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
01 Aug 2022InterimGBX37.0031/12/202131/12/202208/09/202209/09/202213/10/2022-
01 Mar 2022FinalGBX36.0031/12/202031/12/202124/03/202225/03/202228/04/202294.00
12 Oct 2021InterimGBX21.0031/12/202031/12/202109/12/202110/12/202117/01/2022-
02 Aug 2021InterimGBX19.0031/12/202031/12/202109/09/202110/09/202114/10/2021-
01 Apr 2021InterimGBX18.0031/12/202031/12/202117/06/202118/06/202114/07/2021-
02 Mar 2021FinalGBX36.0031/12/201931/12/202025/03/202126/03/202128/04/202174.00
12 Oct 2020InterimGBX20.0031/12/201931/12/202014/12/202015/12/202015/01/2021-
03 Aug 2020InterimGBX18.0031/12/201931/12/202010/09/202011/09/202009/10/2020-
10 Oct 2019InterimGBX20.0031/12/201831/12/201912/12/201913/12/201913/01/202054.00
01 Aug 2019InterimGBX17.0031/12/201831/12/201912/09/201913/09/201910/10/2019-
15 Apr 2019InterimGBX17.0031/12/201831/12/201913/06/201914/06/201911/07/2019-
05 Mar 2019FinalGBX33.0031/12/201731/12/201821/03/201922/03/201923/04/201985.00
08 Oct 2018InterimGBX19.0031/12/201731/12/201813/12/201814/12/201810/01/2019-
30 Jul 2018InterimGBX17.0031/12/201731/12/201813/09/201814/09/201811/10/2018-
13 Apr 2018InterimGBX16.0031/12/201731/12/201814/06/201815/06/201811/07/2018-
01 Mar 2018FinalGBX29.0031/12/201631/12/201715/03/201816/03/201820/04/201878.00
09 Oct 2017QuarterlyGBX18.0031/12/201631/12/201714/12/201715/12/201711/01/2018-
31 Jul 2017QuarterlyGBX16.0031/12/201631/12/201714/09/201715/09/201712/10/2017-
11 Apr 2017QuarterlyGBX15.0031/12/201631/12/201715/06/201716/06/201710/07/2017-
08 Mar 2017FinalGBX26.0031/12/201531/12/201616/03/201717/03/201721/04/201771.00
07 Oct 2016QuarterlyGBX16.0031/12/201531/12/201615/12/201616/12/201612/01/2017-
25 Jul 2016QuarterlyGBX15.0031/12/201531/12/201614/09/201615/09/201613/10/2016-
11 Apr 2016QuarterlyGBX14.0031/12/201531/12/201616/06/201617/06/201608/07/2016-
22 Feb 2016FinalGBX24.0031/12/201431/12/201510/03/201611/03/201604/04/201666.00
09 Oct 2015QuarterlyGBX15.0031/12/201431/12/201517/12/201518/12/201514/01/2016-
27 Jul 2015QuarterlyGBX14.0031/12/201431/12/201510/09/201511/09/201508/10/2015-
10 Apr 2015QuarterlyGBX13.0031/12/201431/12/201511/06/201512/06/201509/07/2015-
23 Feb 2015FinalGBX22.0031/12/201331/12/201412/03/201513/03/201509/04/201561.00
10 Oct 2014QuarterlyGBX14.0031/12/201331/12/201411/12/201412/12/201409/01/2015-
28 Jul 2014QuarterlyGBX13.0031/12/201331/12/201403/09/201405/09/201410/10/2014-
11 Apr 2014QuarterlyGBX12.0031/12/201331/12/201411/06/201413/06/201410/07/2014-
24 Feb 2014FinalGBX19.0031/12/201231/12/201312/03/201414/03/201410/04/201455.00
11 Oct 2013QuarterlyGBX13.0031/12/201231/12/201311/12/201313/12/201310/01/2014-
29 Jul 2013QuarterlyGBX12.0031/12/201231/12/201304/09/201306/09/201310/10/2013-
12 Apr 2013QuarterlyGBX11.0031/12/201231/12/201312/06/201314/06/201310/07/2013-
25 Feb 2013FinalGBX17.0031/12/201131/12/201213/03/201315/03/201310/04/201350.00
09 Oct 2012QuarterlyGBX12.0031/12/201131/12/201212/12/201214/12/201210/01/2013-
23 Jul 2012QuarterlyGBX11.0031/12/201131/12/201205/09/201207/09/201211/10/2012-
12 Apr 2012QuarterlyGBX10.0031/12/201131/12/201213/06/201215/06/201210/07/2012-
20 Feb 2012FinalGBX15.0031/12/201031/12/201114/03/201216/03/201204/04/201245.00
06 Oct 2011QuarterlyGBX11.0031/12/201031/12/201107/12/201109/12/201110/01/2012-
01 Aug 2011QuarterlyGBX10.0031/12/201031/12/201107/09/201109/09/201112/10/2011-
06 Apr 2011QuarterlyGBX9.0031/12/201031/12/201108/06/201110/06/201107/07/2011-
21 Feb 2011FinalGBX12.0031/12/200931/12/201016/03/201118/03/201108/04/201125.00
02 Aug 2010InterimGBX13.0031/12/200931/12/201008/09/201010/09/201012/10/2010-
22 Feb 2010FinalGBX12.0031/12/200831/12/200917/03/201019/03/201001/04/201022.00
03 Aug 2009InterimGBX10.0030/12/200830/06/200902/09/200904/09/200906/10/2009-
23 Feb 2009FinalGBX11.0031/12/200731/12/200818/03/200920/03/200903/04/200921.00
11 Aug 2008InterimGBX10.0030/12/200730/06/200803/09/200805/09/200802/10/2008-
25 Feb 2008FinalGBX11.0031/12/200631/12/200726/03/200828/03/200804/04/200820.00
07 Aug 2007InterimGBX9.0030/12/200630/06/200705/09/200707/09/200703/10/2007-
19 Feb 2007FinalGBX10.0031/12/200531/12/200618/04/200720/04/200717/05/200718.00
31 Jul 2006InterimGBX8.0030/12/200530/06/200630/08/200601/09/200605/10/2006-
07 Feb 2006FinalGBX9.0031/12/200431/12/200526/04/200628/04/200617/05/200616.00
02 Aug 2005InterimGBX7.0030/12/200430/06/200531/08/200502/09/200506/10/2005-
01 Feb 2005FinalGBX8.0031/12/200331/12/200427/04/200529/04/200517/05/200514.00
03 Aug 2004InterimGBX6.0031/12/200331/12/200401/09/200403/09/200406/10/2004-
03 Feb 2004FinalGBX7.0031/12/200231/12/200307/05/200405/05/200425/05/200412.00
05 Aug 2003InterimGBX5.0030/12/200230/06/200303/09/200305/09/200308/10/2003-
04 Feb 2003FinalGBX7.0031/12/200131/12/200230/04/200302/05/200322/05/200312.00
20 Aug 2002InterimGBX5.0030/12/200130/06/200204/09/200206/09/200217/10/2002-
30 Jan 2002FinalGBX7.0031/12/200031/12/200101/05/200203/05/200224/05/200212.00
23 Aug 2001InterimGBX5.0030/12/200030/06/200105/09/200107/09/200118/10/2001-
01 Feb 2001FinalGBX7.0031/12/199931/12/200002/05/200104/05/200117/05/200112.00
21 Jul 2000InterimGBX5.0030/12/199930/06/200031/07/200004/08/200017/10/2000-

Xp Power Fundamentals

 31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)31 Dec 2021 (GBP)
turnover195.10100.00%199.90100.00%233.30100.00%240.30100.00%m
pre tax profit30.4015.58%24.0012.01%35.7015.30%28.4011.82%m
attributable profit30.2015.48%20.5010.26%31.7013.59%22.609.40%m
retained profit14.907.64%3.801.90%24.4010.46%--%m
eps - basic (p)157.80 107.00 163.00 115.80 
eps - diluted (p)154.90 105.00 160.30 113.80 
dividends per share85.00 54.00 74.00 94.00 

Xp Power Balance Sheet

 31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)31 Dec 2021 (GBP)
L^XPP:Liabilities+EQL^XPP:AssetsL^XPP:Liabilities+EQL^XPP:AssetsL^XPP:Liabilities+EQL^XPP:AssetsL^XPP:Liabilities+EQL^XPP:Assets
 31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)31 Dec 2021 (GBP)
ASSETS
fixed assets fixed assets30.7013.10%29.3012.55%28.4011.73%38.5014.14%m
intangibles intangibles97.7041.70%106.2045.50%103.9042.90%108.8039.97%m
fixed investments fixed investments--%0.600.26%8.703.59%--%m
current assets - other current assets - other3.301.41%3.301.41%--%5.001.84%m
stocks stocks56.5024.11%44.1018.89%54.2022.38%74.0027.19%m
debtors debtors34.6014.77%38.7016.58%33.1013.67%36.9013.56%m
cash & securities cash & securities11.504.91%11.204.80%13.905.74%9.003.31%m
TOTAL234.30100%233.40100%242.20100%272.20100%m
LIABILITIES
creditors - short creditors - short26.8011.44%30.4013.02%34.7014.33%49.0018.00%m
creditors - long creditors - long70.1029.92%64.1027.46%43.0017.75%50.8018.66%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL96.9041.36%94.5040.49%77.7032.08%99.8036.66%m
EQUITY
ord cap, reserves ord cap, reserves136.4058.22%138.2059.21%163.8067.63%171.5063.01%m
prefs, minorities prefs, minorities1.000.43%0.700.30%0.700.29%0.900.33%m
TOTAL137.4058.64%138.9059.51%164.5067.92%172.4063.34%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Xp Power Cash Flow Statement

31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)31 Dec 2021 (GBP)
Operating CF26.7046.2045.6036.40m
Pre-Financing CF-23.6029.9030.2014.50m
Retained CF-4.200.202.70-5.10m

Xp Power Brokers

NameActivityTypeMnemonicCode
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
XPP
Xp Power
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

Log in to ADVFN
Register Now
NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20221129 02:47:51