XP Power

XP Power (XPP)

Company name:XP Power
EPIC:XPPTrading Currency:GBX
Market Sector:SSC6ISIN:SG9999003735
Market Segment:SSMMShare Type:DE
WWW Address:http://www.xppower.com/Description:ORD 1P (DI)
Industry Sector:ELECTRONIC & ELECTRICAL EQUIPMENT
 Price Price Change [%] Bid Offer Open High Low Volume
 3,200.00 uk.advfn.com/p.php?gfx=/gb/up 60.0 [1.91] 3,170.00 3,190.00 3,150.00 3,200.00 3,130.00 2,836
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 615.51 19.23 1.91 112.00 71.00 28.57 2.22 3,750.00 - 1,895.00

XP Power Key Figures

(at previous day's close)
Market Cap.615.51m
Shares In Issue19.23m
Prev. Close3,140.00
PE Ratio28.57 
Dividend Yield2.22%
EPS - basic112.00p
Dividend PS71.00p
Dividend Cover1.58 
Cash Flow PS145.05p
Return On Equity (ROE)20.08%
Operating Margin21.42%
PEG Factor3.57 
EPS Growth Rate8.00%
Dividends PS Growth Rate7.58%
Net Debt22.80m
Gross Gearing23.04%
Quick Assets34.20m
Net Working Capital40.60m
Intangibles / Fixed Assets73.10%
Turnover PS674.82p
Pre-Tax Profit PS144.53p
Retained Profit PS43.67p
Cash PS47.83p
Net Cash PS-86.30p
Net Tangible Asset Value PS *276.06p
Net Asset Value PS555.76p
Spread20.00 (0.63%) 

XP Power Balance Sheet

LSE:XPP:Liabilities+EQLSE:XPP:Assets

Share Price Performance

Sample Period HighLow
1 week3,250.003,110.00
4 weeks3,480.002,990.00
12 weeks3,750.002,990.00
1 year3,750.001,895.00

Share Price Chart (5 years)

XP Power Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week3,200.00--3,110.000.003,146.10
4 weeks3,390.00-190.00-5.602,990.000.013,215.30
12 weeks3,482.00-282.00-8.102,990.000.013,447.45
26 weeks2,670.00530.0019.852,590.000.033,231.28
1 year1,935.001,265.0065.371,895.000.022,867.84
3 years1,568.001,632.00104.081,400.000.022,148.19
5 years1,135.002,065.00181.941,111.000.021,807.70

XP Power Key Management Ratios

XP Power Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio17.07 
PE Ratio28.57 
Tobin's Q Ratio 4.78 
Tobin's Q Ratio (excl. intangibles)7.86 
Dividend Yield2.22%
Market-to-Book Ratio5.80 
Price-to-Pre-Tax Profit PS22.14 
Price-to-Retained Profit PS73.28 
Price-to-Cash Flow PS22.06 
Price-to-Sales PS4.74 
Price-to-Net Tangible Asset Value PS11.42 
Price-to-Cash PS66.90 
Net Working Capital PS211.08 
Price Pct to Working Capital PS15.16%
Earnings Yield3.50%
Average PE14.42 
Years in average5 
PE to PE average198.08%

XP Power Financial Ratios

(Leverage Ratios)
Debt Ratio5.48%
Debt-to-Equity Ratio0.06 
Debt-to-Equity Ratio (excl. Intgbl)0.12 
Debt-to-Equity Market Value0.01 
Net Gearing16.41%
Net Gearing (excl. Intangibles)26.54%
Gross Gearing23.04%
Gross Gearing (excl. Intangibles)37.25%
Gearing Under 1 Year18.57%
Gearing Under 1 Year (excl. Intgbl)30.03%
Assets/Equity1.30 
Cash/Equity8.61 
(Liquidity Ratios)
Net Working Capital to Total Assets29.23%
Current Ratio2.57 
Quick Ratio (Acid Test)1.33 
Liquidity Ratio0.36 
Cash & Equiv/Current Assets13.86%
(Solvency Ratios)
Enterprise Value613.31m
CFO/Sales0.21 
CFO/Attributable Profit1.31 
CFO/Assets0.20 
CFO/Debt0.87 
Total Debt/Equity Market Value0.05 
Total Debt/Sales0.25 
Total Debt/Pre-Tax Profit1.15 
Total Debt32.00m
Total Debt/Net Current Assets0.79%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth3.13%
5 yr Compound Earnings Growth6.51%
10 yr Compound Earnings Growth20.13%
Earn drops > 5% in 10yrs5 
Beta (60-Mnth)Beta (36-Mnth)
1.90541.8190

XP Power Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)24.58%
Return On Assets (ROA)16.52%
Net Profit Margin16.41%
Assets Turnover1.01 
Return On Equity (ROE)20.08%
Return On Investment (ROI)20.08%
Dividend Payout Ratio63.39%
Plowback Ratio36.61%
Growth from Plowback Ratio8.02%
Net Income Of Revenues6.47%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.34 
Fixed Assets Turnover1.90 
Current Assets Turnover2.15 
Net Working Capital Turnover 
Inventory Turnover4.26 
(Other Operating Ratios)
Total Assets-to-Sales0.99 
Debtors-to-Sales15.87%
Debt Collection Period57.93Days

XP Power Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
31 Jul 2017QuarterlyGBX16.0031/12/201631/12/201714/09/201715/09/201712/10/2017-
11 Apr 2017QuarterlyGBX15.0031/12/201631/12/201715/06/201716/06/201710/07/2017-
08 Mar 2017FinalGBX26.0031/12/201531/12/201616/03/201717/03/201721/04/201771.00
07 Oct 2016QuarterlyGBX16.0031/12/201531/12/201615/12/201616/12/201612/01/2017-
25 Jul 2016QuarterlyGBX15.0031/12/201531/12/201614/09/201615/09/201613/10/2016-
11 Apr 2016QuarterlyGBX14.0031/12/201531/12/201616/06/201617/06/201608/07/2016-
22 Feb 2016FinalGBX24.0031/12/201431/12/201510/03/201611/03/201604/04/201666.00
09 Oct 2015QuarterlyGBX15.0031/12/201431/12/201517/12/201518/12/201514/01/2016-
27 Jul 2015QuarterlyGBX14.0031/12/201431/12/201510/09/201511/09/201508/10/2015-
10 Apr 2015QuarterlyGBX13.0031/12/201431/12/201511/06/201512/06/201509/07/2015-
23 Feb 2015FinalGBX22.0031/12/201331/12/201412/03/201513/03/201509/04/201561.00
10 Oct 2014QuarterlyGBX14.0031/12/201331/12/201411/12/201412/12/201409/01/2015-
28 Jul 2014QuarterlyGBX13.0031/12/201331/12/201403/09/201405/09/201410/10/2014-
11 Apr 2014QuarterlyGBX12.0031/12/201331/12/201411/06/201413/06/201410/07/2014-
24 Feb 2014FinalGBX19.0031/12/201231/12/201312/03/201414/03/201410/04/201455.00
11 Oct 2013QuarterlyGBX13.0031/12/201231/12/201311/12/201313/12/201310/01/2014-
29 Jul 2013QuarterlyGBX12.0031/12/201231/12/201304/09/201306/09/201310/10/2013-
12 Apr 2013QuarterlyGBX11.0031/12/201231/12/201312/06/201314/06/201310/07/2013-
25 Feb 2013FinalGBX17.0031/12/201131/12/201213/03/201315/03/201310/04/201350.00
09 Oct 2012QuarterlyGBX12.0031/12/201131/12/201212/12/201214/12/201210/01/2013-
23 Jul 2012QuarterlyGBX11.0031/12/201131/12/201205/09/201207/09/201211/10/2012-
12 Apr 2012QuarterlyGBX10.0031/12/201131/12/201213/06/201215/06/201210/07/2012-
20 Feb 2012FinalGBX15.0031/12/201031/12/201114/03/201216/03/201204/04/201245.00
06 Oct 2011QuarterlyGBX11.0031/12/201031/12/201107/12/201109/12/201110/01/2012-
01 Aug 2011QuarterlyGBX10.0031/12/201031/12/201107/09/201109/09/201112/10/2011-
06 Apr 2011QuarterlyGBX9.0031/12/201031/12/201108/06/201110/06/201107/07/2011-
21 Feb 2011FinalGBX12.0031/12/200931/12/201016/03/201118/03/201108/04/201125.00
02 Aug 2010InterimGBX13.0031/12/200931/12/201008/09/201010/09/201012/10/2010-
22 Feb 2010FinalGBX12.0031/12/200831/12/200917/03/201019/03/201001/04/201022.00
03 Aug 2009InterimGBX10.0030/12/200830/06/200902/09/200904/09/200906/10/2009-
23 Feb 2009FinalGBX11.0031/12/200731/12/200818/03/200920/03/200903/04/200921.00
11 Aug 2008InterimGBX10.0030/12/200730/06/200803/09/200805/09/200802/10/2008-
25 Feb 2008FinalGBX11.0031/12/200631/12/200726/03/200828/03/200804/04/200820.00
07 Aug 2007InterimGBX9.0030/12/200630/06/200705/09/200707/09/200703/10/2007-
19 Feb 2007FinalGBX10.0031/12/200531/12/200618/04/200720/04/200717/05/200718.00
31 Jul 2006InterimGBX8.0030/12/200530/06/200630/08/200601/09/200605/10/2006-
07 Feb 2006FinalGBX9.0031/12/200431/12/200526/04/200628/04/200617/05/200616.00
02 Aug 2005InterimGBX7.0030/12/200430/06/200531/08/200502/09/200506/10/2005-
01 Feb 2005FinalGBX8.0031/12/200331/12/200427/04/200529/04/200517/05/200514.00
03 Aug 2004InterimGBX6.0031/12/200331/12/200401/09/200403/09/200406/10/2004-
03 Feb 2004FinalGBX7.0031/12/200231/12/200307/05/200405/05/200425/05/200412.00
05 Aug 2003InterimGBX5.0030/12/200230/06/200303/09/200305/09/200308/10/2003-
04 Feb 2003FinalGBX7.0031/12/200131/12/200230/04/200302/05/200322/05/200312.00
20 Aug 2002InterimGBX5.0030/12/200130/06/200204/09/200206/09/200217/10/2002-
30 Jan 2002FinalGBX7.0031/12/200031/12/200101/05/200203/05/200224/05/200212.00
23 Aug 2001InterimGBX5.0030/12/200030/06/200105/09/200107/09/200118/10/2001-
01 Feb 2001FinalGBX7.0031/12/199931/12/200002/05/200104/05/200117/05/200112.00
21 Jul 2000InterimGBX5.0030/12/199930/06/200031/07/200004/08/200017/10/2000-

XP Power Fundamentals

 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
turnover101.10100.00%101.10100.00%109.70100.00%129.80100.00%m
pre tax profit22.9022.65%24.3024.04%25.4023.15%27.8021.42%m
attributable profit18.2018.00%19.4019.19%19.7017.96%21.3016.41%m
retained profit8.308.21%8.608.51%7.707.02%8.406.47%m
eps - basic (p)95.80 102.10 103.70 112.00 
eps - diluted (p)95.10 101.10 102.80 111.20 
dividends per share55.00 61.00 66.00 71.00 

XP Power Balance Sheet

 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
LSE:XPP:Liabilities+EQLSE:XPP:AssetsLSE:XPP:Liabilities+EQLSE:XPP:AssetsLSE:XPP:Liabilities+EQLSE:XPP:AssetsLSE:XPP:Liabilities+EQLSE:XPP:Assets
 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
ASSETS
fixed assets fixed assets12.7013.30%14.4013.97%16.1013.54%19.1013.75%m
intangibles intangibles39.1040.94%40.5039.28%48.2040.54%53.0038.16%m
fixed investments fixed investments--%0.300.29%--%0.400.29%m
current assets - other current assets - other1.401.47%1.701.65%2.402.02%2.401.73%m
stocks stocks20.4021.36%25.2024.44%28.7024.14%32.2023.18%m
debtors debtors16.9017.70%17.2016.68%18.6015.64%22.6016.27%m
cash & securities cash & securities5.005.24%3.803.69%4.904.12%9.206.62%m
TOTAL95.50100%103.10100%118.90100%138.90100%m
LIABILITIES
creditors - short creditors - short22.4023.46%18.6018.04%19.8016.65%25.8018.57%m
creditors - long creditors - long3.703.87%4.204.07%10.008.41%6.204.46%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL26.1027.33%22.8022.11%29.8025.06%32.0023.04%m
EQUITY
ord cap, reserves ord cap, reserves69.2072.46%80.2077.79%88.3074.26%106.1076.39%m
prefs, minorities prefs, minorities0.200.21%0.100.10%0.800.67%0.800.58%m
TOTAL69.4072.67%80.3077.89%89.1074.94%106.9076.96%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

XP Power Cash Flow Statement

31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
Operating CF20.2021.8021.0027.90m
Pre-Financing CF17.3016.207.5021.20m
Retained CF3.20-2.403.204.40m

XP Power Brokers

NameActivityTypeMnemonicCode
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:32 V:gb D:20180224 04:31:57