Xp Power Limited

Xp Power (XPP)

Company name:Xp Power Limited
EPIC:XPPTrading Currency:GBX
Market Sector:SSC5ISIN:SG9999003735
Market Segment:SSMMShare Type:DE
WWW Address:http://www.xppower.com/Description:ORD 1P (DI)
Industry Sector:ELECTRONIC & ELECTRICAL EQUIPMENT
 Price Price Change [%] Bid Offer Open High Low Volume
 2,460.00 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 2,410.00 2,460.00 - - - 927
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 473.18 19.23 2.07 157.80 85.00 15.59 3.46 2,740.00 - 1,855.00

Xp Power Key Figures

(at previous day's close)
Market Cap.473.18m
Shares In Issue19.23m
Prev. Close2,460.00
PE Ratio15.59 
Dividend Yield3.46%
EPS - basic157.80p
Dividend PS85.00p
Dividend Cover1.86 
Cash Flow PS138.81p
Return On Equity (ROE)22.14%
Operating Margin15.58%
PEG Factor2.43 
EPS Growth Rate6.41%
Dividends PS Growth Rate8.97%
Net Debt85.40m
Gross Gearing41.36%
Quick Assets49.40m
Net Working Capital79.10m
Intangibles / Fixed Assets76.09%
Turnover PS1,014.31p
Pre-Tax Profit PS158.05p
Retained Profit PS77.46p
Cash PS59.79p
Net Cash PS-79.54p
Net Tangible Asset Value PS *201.20p
Net Asset Value PS714.33p
Spread50.00 (2.03%) 

Xp Power Balance Sheet

LSE:XPP:Liabilities+EQLSE:XPP:Assets

Share Price Performance

Sample Period HighLow
1 week2,480.002,320.00
4 weeks2,530.002,320.00
12 weeks2,530.001,855.00
1 year2,740.001,855.00

Share Price Chart (5 years)

Xp Power Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week2,440.0020.000.822,320.000.012,453.60
4 weeks2,400.0060.002.502,320.000.022,463.00
12 weeks2,050.00410.0020.001,855.000.022,199.08
26 weeks2,560.00-100.00-3.911,855.000.032,290.20
1 year2,600.00-140.00-5.381,855.000.032,248.59
3 years1,746.00714.0040.891,675.000.022,563.94
5 years1,466.00994.0067.801,350.000.022,180.30

Xp Power Key Management Ratios

Xp Power Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio26.91 
PE Ratio15.59 
Tobin's Q Ratio 2.33 
Tobin's Q Ratio (excl. intangibles)3.87 
Dividend Yield3.46%
Market-to-Book Ratio3.47 
Price-to-Pre-Tax Profit PS15.56 
Price-to-Retained Profit PS31.76 
Price-to-Cash Flow PS17.72 
Price-to-Sales PS2.43 
Price-to-Net Tangible Asset Value PS11.92 
Price-to-Cash PS41.15 
Net Working Capital PS411.23 
Price Pct to Working Capital PS5.98%
Earnings Yield6.41%
Average PE15.98 
Years in average5 
PE to PE average97.59%

Xp Power Financial Ratios

(Leverage Ratios)
Debt Ratio33.78%
Debt-to-Equity Ratio0.51 
Debt-to-Equity Ratio (excl. Intgbl)1.77 
Debt-to-Equity Market Value0.15 
Net Gearing36.45%
Net Gearing (excl. Intangibles)62.52%
Gross Gearing41.36%
Gross Gearing (excl. Intangibles)70.94%
Gearing Under 1 Year11.44%
Gearing Under 1 Year (excl. Intgbl)19.62%
Assets/Equity1.71 
Cash/Equity8.37 
(Liquidity Ratios)
Net Working Capital to Total Assets33.76%
Current Ratio3.95 
Quick Ratio (Acid Test)1.84 
Liquidity Ratio0.43 
Cash & Equiv/Current Assets10.86%
(Solvency Ratios)
Enterprise Value532.78m
CFO/Sales0.14 
CFO/Attributable Profit0.88 
CFO/Assets0.11 
CFO/Debt0.28 
Total Debt/Equity Market Value0.20 
Total Debt/Sales0.50 
Total Debt/Pre-Tax Profit3.19 
Total Debt96.90m
Total Debt/Net Current Assets1.23%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth12.11%
5 yr Compound Earnings Growth9.10%
10 yr Compound Earnings Growth14.88%
Earn drops > 5% in 10yrs5 
Beta (60-Mnth)Beta (36-Mnth)
2.06582.8915

Xp Power Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)14.65%
Return On Assets (ROA)14.88%
Net Profit Margin15.48%
Assets Turnover0.96 
Return On Equity (ROE)22.14%
Return On Investment (ROI)17.06%
Dividend Payout Ratio53.87%
Plowback Ratio46.13%
Growth from Plowback Ratio11.04%
Net Income Of Revenues7.64%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.55 
Fixed Assets Turnover1.81 
Current Assets Turnover2.04 
Net Working Capital Turnover 
Inventory Turnover4.14 
(Other Operating Ratios)
Total Assets-to-Sales1.04 
Debtors-to-Sales16.15%
Debt Collection Period58.93Days

Xp Power Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
01 Aug 2019InterimGBX17.0031/12/201831/12/201912/09/201913/09/201910/10/2019-
15 Apr 2019InterimGBX17.0031/12/201831/12/201913/06/201914/06/201911/07/2019-
05 Mar 2019FinalGBX33.0031/12/201731/12/201821/03/201922/03/201923/04/201985.00
08 Oct 2018InterimGBX19.0031/12/201731/12/201813/12/201814/12/201810/01/2019-
30 Jul 2018InterimGBX17.0031/12/201731/12/201813/09/201814/09/201811/10/2018-
13 Apr 2018InterimGBX16.0031/12/201731/12/201814/06/201815/06/201811/07/2018-
01 Mar 2018FinalGBX29.0031/12/201631/12/201715/03/201816/03/201820/04/201878.00
09 Oct 2017QuarterlyGBX18.0031/12/201631/12/201714/12/201715/12/201711/01/2018-
31 Jul 2017QuarterlyGBX16.0031/12/201631/12/201714/09/201715/09/201712/10/2017-
11 Apr 2017QuarterlyGBX15.0031/12/201631/12/201715/06/201716/06/201710/07/2017-
08 Mar 2017FinalGBX26.0031/12/201531/12/201616/03/201717/03/201721/04/201771.00
07 Oct 2016QuarterlyGBX16.0031/12/201531/12/201615/12/201616/12/201612/01/2017-
25 Jul 2016QuarterlyGBX15.0031/12/201531/12/201614/09/201615/09/201613/10/2016-
11 Apr 2016QuarterlyGBX14.0031/12/201531/12/201616/06/201617/06/201608/07/2016-
22 Feb 2016FinalGBX24.0031/12/201431/12/201510/03/201611/03/201604/04/201666.00
09 Oct 2015QuarterlyGBX15.0031/12/201431/12/201517/12/201518/12/201514/01/2016-
27 Jul 2015QuarterlyGBX14.0031/12/201431/12/201510/09/201511/09/201508/10/2015-
10 Apr 2015QuarterlyGBX13.0031/12/201431/12/201511/06/201512/06/201509/07/2015-
23 Feb 2015FinalGBX22.0031/12/201331/12/201412/03/201513/03/201509/04/201561.00
10 Oct 2014QuarterlyGBX14.0031/12/201331/12/201411/12/201412/12/201409/01/2015-
28 Jul 2014QuarterlyGBX13.0031/12/201331/12/201403/09/201405/09/201410/10/2014-
11 Apr 2014QuarterlyGBX12.0031/12/201331/12/201411/06/201413/06/201410/07/2014-
24 Feb 2014FinalGBX19.0031/12/201231/12/201312/03/201414/03/201410/04/201455.00
11 Oct 2013QuarterlyGBX13.0031/12/201231/12/201311/12/201313/12/201310/01/2014-
29 Jul 2013QuarterlyGBX12.0031/12/201231/12/201304/09/201306/09/201310/10/2013-
12 Apr 2013QuarterlyGBX11.0031/12/201231/12/201312/06/201314/06/201310/07/2013-
25 Feb 2013FinalGBX17.0031/12/201131/12/201213/03/201315/03/201310/04/201350.00
09 Oct 2012QuarterlyGBX12.0031/12/201131/12/201212/12/201214/12/201210/01/2013-
23 Jul 2012QuarterlyGBX11.0031/12/201131/12/201205/09/201207/09/201211/10/2012-
12 Apr 2012QuarterlyGBX10.0031/12/201131/12/201213/06/201215/06/201210/07/2012-
20 Feb 2012FinalGBX15.0031/12/201031/12/201114/03/201216/03/201204/04/201245.00
06 Oct 2011QuarterlyGBX11.0031/12/201031/12/201107/12/201109/12/201110/01/2012-
01 Aug 2011QuarterlyGBX10.0031/12/201031/12/201107/09/201109/09/201112/10/2011-
06 Apr 2011QuarterlyGBX9.0031/12/201031/12/201108/06/201110/06/201107/07/2011-
21 Feb 2011FinalGBX12.0031/12/200931/12/201016/03/201118/03/201108/04/201125.00
02 Aug 2010InterimGBX13.0031/12/200931/12/201008/09/201010/09/201012/10/2010-
22 Feb 2010FinalGBX12.0031/12/200831/12/200917/03/201019/03/201001/04/201022.00
03 Aug 2009InterimGBX10.0030/12/200830/06/200902/09/200904/09/200906/10/2009-
23 Feb 2009FinalGBX11.0031/12/200731/12/200818/03/200920/03/200903/04/200921.00
11 Aug 2008InterimGBX10.0030/12/200730/06/200803/09/200805/09/200802/10/2008-
25 Feb 2008FinalGBX11.0031/12/200631/12/200726/03/200828/03/200804/04/200820.00
07 Aug 2007InterimGBX9.0030/12/200630/06/200705/09/200707/09/200703/10/2007-
19 Feb 2007FinalGBX10.0031/12/200531/12/200618/04/200720/04/200717/05/200718.00
31 Jul 2006InterimGBX8.0030/12/200530/06/200630/08/200601/09/200605/10/2006-
07 Feb 2006FinalGBX9.0031/12/200431/12/200526/04/200628/04/200617/05/200616.00
02 Aug 2005InterimGBX7.0030/12/200430/06/200531/08/200502/09/200506/10/2005-
01 Feb 2005FinalGBX8.0031/12/200331/12/200427/04/200529/04/200517/05/200514.00
03 Aug 2004InterimGBX6.0031/12/200331/12/200401/09/200403/09/200406/10/2004-
03 Feb 2004FinalGBX7.0031/12/200231/12/200307/05/200405/05/200425/05/200412.00
05 Aug 2003InterimGBX5.0030/12/200230/06/200303/09/200305/09/200308/10/2003-
04 Feb 2003FinalGBX7.0031/12/200131/12/200230/04/200302/05/200322/05/200312.00
20 Aug 2002InterimGBX5.0030/12/200130/06/200204/09/200206/09/200217/10/2002-
30 Jan 2002FinalGBX7.0031/12/200031/12/200101/05/200203/05/200224/05/200212.00
23 Aug 2001InterimGBX5.0030/12/200030/06/200105/09/200107/09/200118/10/2001-
01 Feb 2001FinalGBX7.0031/12/199931/12/200002/05/200104/05/200117/05/200112.00
21 Jul 2000InterimGBX5.0030/12/199930/06/200031/07/200004/08/200017/10/2000-

Xp Power Fundamentals

 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
turnover109.70100.00%129.80100.00%166.80100.00%195.10100.00%m
pre tax profit25.4023.15%27.8021.42%28.6017.15%30.4015.58%m
attributable profit19.7017.96%21.3016.41%28.3016.97%30.2015.48%m
retained profit7.707.02%8.406.47%14.308.57%14.907.64%m
eps - basic (p)103.70 112.00 148.30 157.80 
eps - diluted (p)102.80 111.20 146.00 154.90 
dividends per share66.00 71.00 78.00 85.00 

Xp Power Balance Sheet

 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
LSE:XPP:Liabilities+EQLSE:XPP:AssetsLSE:XPP:Liabilities+EQLSE:XPP:AssetsLSE:XPP:Liabilities+EQLSE:XPP:AssetsLSE:XPP:Liabilities+EQLSE:XPP:Assets
 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
ASSETS
fixed assets fixed assets16.1013.54%19.1013.75%22.5013.11%30.7013.10%m
intangibles intangibles48.2040.54%53.0038.16%63.9037.24%97.7041.70%m
fixed investments fixed investments--%0.400.29%0.200.12%--%m
current assets - other current assets - other2.402.02%2.401.73%3.802.21%3.301.41%m
stocks stocks28.7024.14%32.2023.18%37.8022.03%56.5024.11%m
debtors debtors18.6015.64%22.6016.27%28.4016.55%34.6014.77%m
cash & securities cash & securities4.904.12%9.206.62%15.008.74%11.504.91%m
TOTAL118.90100%138.90100%171.60100%234.30100%m
LIABILITIES
creditors - short creditors - short19.8016.65%25.8018.57%25.1014.63%26.8011.44%m
creditors - long creditors - long10.008.41%6.204.46%29.6017.25%70.1029.92%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL29.8025.06%32.0023.04%54.7031.88%96.9041.36%m
EQUITY
ord cap, reserves ord cap, reserves88.3074.26%106.1076.39%116.0067.60%136.4058.22%m
prefs, minorities prefs, minorities0.800.67%0.800.58%0.900.52%1.000.43%m
TOTAL89.1074.94%106.9076.96%116.9068.12%137.4058.64%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Xp Power Cash Flow Statement

31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
Operating CF21.0027.9029.7026.70m
Pre-Financing CF7.5021.201.70-23.60m
Retained CF3.204.406.50-4.20m

Xp Power Brokers

NameActivityTypeMnemonicCode
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
XPP
Xp Power
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20191014 08:54:28