Xcite Energy

Xcite Energy (XEL)

Buy
Sell
Company name:Xcite Energy
EPIC:XEL (delisted)Trading Currency:GBX
Market Sector:AM25ISIN:VGG9828A1194
Market Segment:AMSMShare Type:DE
WWW Address:Description:ORD SHS NPV (CDI)
Industry Sector:OIL & GAS PRODUCERS
 Price Price Change [%] Bid Offer Open High Low Volume
 1.58 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 4.88 309.93 -0.01 0.30 - 5.25 - -

Xcite Energy Key Figures

(at previous day's close)
Market Cap.4.88m
Shares In Issue309.93m
Prev. Close1.58
PE Ratio5.25 
Dividend Yield-%
EPS - basic0.30p
Dividend PS-p
Dividend Cover- 
Cash Flow PS-1.28p
Return On Equity (ROE)0.59%
Operating Margin-%
PEG Factor0.04 
EPS Growth Rate127.27%
Dividends PS Growth Rate-%
Net Debt330.95m
Gross Gearing71.80%
Quick Assets20.99m
Net Working Capital-330.74m
Intangibles / Fixed Assets98.18%
Turnover PS-p
Pre-Tax Profit PS-0.55p
Retained Profit PS0.26p
Cash PS6.71p
Net Cash PS-106.78p
Net Tangible Asset Value PS *-103.96p
Net Asset Value PS44.56p
Spread- (-%) 

Xcite Energy Balance Sheet

LSE:XEL:Liabilities+EQLSE:XEL:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

Xcite Energy Historic Returns

Sorry No Data Available

Xcite Energy Key Management Ratios

Xcite Energy Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio5.25 
Tobin's Q Ratio 0.01 
Tobin's Q Ratio (excl. intangibles)0.14 
Dividend Yield-%
Market-to-Book Ratio0.04 
Price-to-Pre-Tax Profit PS-2.89 
Price-to-Retained Profit PS6.01 
Price-to-Cash Flow PS-1.23 
Price-to-Sales PS- 
Price-to-Net Tangible Asset Value PS-0.02 
Price-to-Cash PS0.23 
Net Working Capital PS-106.71 
Price Pct to Working Capital PS-0.01%
Earnings Yield19.05%
Average PE327.38 
Years in average3 
PE to PE average1.60%

Xcite Energy Financial Ratios

(Leverage Ratios)
Debt Ratio-%
Debt-to-Equity Ratio- 
Debt-to-Equity Ratio (excl. Intgbl)- 
Debt-to-Equity Market Value- 
Net Gearing67.56%
Net Gearing (excl. Intangibles)1,121.43%
Gross Gearing71.80%
Gross Gearing (excl. Intangibles)1,191.86%
Gearing Under 1 Year71.80%
Gearing Under 1 Year (excl. Intgbl)1,191.86%
Assets/Equity3.55 
Cash/Equity15.05 
(Liquidity Ratios)
Net Working Capital to Total Assets-67.52%
Current Ratio0.06 
Quick Ratio (Acid Test)0.06 
Liquidity Ratio0.06 
Cash & Equiv/Current Assets99.02%
(Solvency Ratios)
Enterprise Value-15.90m
CFO/Sales- 
CFO/Attributable Profit- 
CFO/Assets-0.01 
CFO/Debt-0.01 
Total Debt/Equity Market Value72.05 
Total Debt/Sales- 
Total Debt/Pre-Tax Profit-208.12 
Total Debt351.73m
Total Debt/Net Current Assets-1.06%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth24.57%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
-0.01170.0000

Xcite Energy Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-1.22%
Return On Assets (ROA)0.20%
Net Profit Margin-%
Assets Turnover- 
Return On Equity (ROE)0.59%
Return On Investment (ROI)0.36%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio0.45%
Net Income Of Revenues-%
(Asset Utilisation Multiples)
Shareholders Equity Turnover- 
Fixed Assets Turnover- 
Current Assets Turnover- 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales- 
Debtors-to-Sales-%
Debt Collection Period-Days

Xcite Energy Dividends

Sorry No Data Available

Xcite Energy Fundamentals

 31 Dec 2012 (GBP)31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)
turnover13.29100.00%------m
pre tax profit-1.72-12.95%9.53--5.04--1.69-m
attributable profit-1.72-12.95%6.58--3.20-0.81-m
retained profit-1.72-12.95%6.58--3.20-0.81-m
eps - basic (p)-0.70 2.30 -1.10 0.30 
eps - diluted (p)-0.70 2.00 -1.10 0.20 
dividends per share- - - - 

Xcite Energy Balance Sheet

 31 Dec 2012 (GBP)31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)
LSE:XEL:Liabilities+EQLSE:XEL:AssetsLSE:XEL:Liabilities+EQLSE:XEL:AssetsLSE:XEL:Liabilities+EQLSE:XEL:AssetsLSE:XEL:Liabilities+EQLSE:XEL:Assets
 31 Dec 2012 (GBP)31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)
ASSETS
fixed assets fixed assets0.220.09%5.672.10%5.551.79%8.521.74%m
intangibles intangibles216.7486.06%236.8087.87%272.1687.68%460.3393.98%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors9.293.69%5.081.88%0.240.08%0.210.04%m
cash & securities cash & securities25.5910.16%21.938.14%32.4610.46%20.784.24%m
TOTAL251.84100%269.48100%310.41100%489.84100%m
LIABILITIES
creditors - short creditors - short45.5618.09%49.0318.19%3.561.15%351.7371.80%m
creditors - long creditors - long0.510.20%3.461.28%80.9726.08%--%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL46.0618.29%52.4819.48%84.5327.23%351.7371.80%m
EQUITY
ord cap, reserves ord cap, reserves205.7881.71%216.9980.52%225.8972.77%138.1128.20%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL205.7881.71%216.9980.52%225.8972.77%138.1128.20%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Xcite Energy Cash Flow Statement

31 Dec 2012 (GBP)31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)
Operating CF-9.50-0.562.67-3.98m
Pre-Financing CF-136.96-6.83-23.06-13.18m
Retained CF-38.533.1710.53-15.64m

Xcite Energy Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MMF)Broker/DealerEVOEVBGGB21MMT
Shore Capital Stockbrokers LtdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
XEL
Xcite Ener..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200814 15:17:36