Tui Ag

Tui (TUI)

Company name:Tui Ag
EPIC:TUITrading Currency:GBX
Market Sector:F25SISIN:DE000TUAG000
Market Segment:STMMShare Type:DE
Industry Sector:TRAVEL & LEISURE
 Price Price Change [%] Bid Offer Open High Low Volume
 403.20 19.7 [5.14] 398.30 398.80 381.30 399.60 373.90 7,942,722
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 2,380.55 590.42 0.78 63.11 47.90 6.39 11.88 971.80 - 218.00

Tui Key Figures

(at previous day's close)
Market Cap.2,380.55m
Shares In Issue590.42m
Prev. Close383.50
PE Ratio6.39 
Dividend Yield11.88%
EPS - basic63.11p
Dividend PS47.90p
Dividend Cover- 
Cash Flow PS167.48p
Return On Equity (ROE)12.05%
Operating Margin3.65%
PEG Factor-0.15 
EPS Growth Rate-43.20%
Dividends PS Growth Rate-25.00%
Net Debt9,191.94m
Gross Gearing74.40%
Quick Assets3,984.32m
Net Working Capital-1,995.97m
Intangibles / Fixed Assets31.69%
Turnover PS2,843.32p
Pre-Tax Profit PS103.86p
Retained Profit PS-1.07p
Cash PS261.60p
Net Cash PS-768.52p
Net Tangible Asset Value PS *-36.43p
Net Asset Value PS625.70p
Spread0.50 (0.13%) 

Tui Balance Sheet


Share Price Performance

Sample Period HighLow
1 week457.20336.90
4 weeks505.60336.90
12 weeks575.60275.50
1 year971.80218.00

Share Price Chart (5 years)

Tui Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week400.302.900.72336.909.58371.50
4 weeks422.70-19.50-4.61336.904.85408.24
12 weeks301.50101.7033.73275.503.68415.24
26 weeks370.9032.308.71264.903.00370.52
1 year917.00-513.80-56.03218.003.58423.82
3 years1,588.00-1,184.80-74.61218.002.34752.54
5 years1,186.00-782.80-66.00218.001.89853.77

Tui Key Management Ratios

Tui Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio3.18 
PE Ratio6.39 
Tobin's Q Ratio 0.15 
Tobin's Q Ratio (excl. intangibles)0.19 
Dividend Yield11.88%
Market-to-Book Ratio0.78 
Price-to-Pre-Tax Profit PS3.88 
Price-to-Retained Profit PS-378.05 
Price-to-Cash Flow PS2.41 
Price-to-Sales PS0.14 
Price-to-Net Tangible Asset Value PS5.72 
Price-to-Cash PS1.54 
Net Working Capital PS-338.06 
Price Pct to Working Capital PS-1.19%
Earnings Yield15.65%
Average PE13.00 
Years in average5 
PE to PE average49.13%

Tui Financial Ratios

(Leverage Ratios)
Debt Ratio55.75%
Debt-to-Equity Ratio1.26 
Debt-to-Equity Ratio (excl. Intgbl)11.19 
Debt-to-Equity Market Value1.96 
Net Gearing63.70%
Net Gearing (excl. Intangibles)82.42%
Gross Gearing74.40%
Gross Gearing (excl. Intangibles)96.27%
Gearing Under 1 Year42.15%
Gearing Under 1 Year (excl. Intgbl)54.54%
(Liquidity Ratios)
Net Working Capital to Total Assets-13.83%
Current Ratio0.67 
Quick Ratio (Acid Test)0.66 
Liquidity Ratio0.25 
Cash & Equiv/Current Assets37.80%
(Solvency Ratios)
Enterprise Value6,121.42m
CFO/Attributable Profit2.68 
Total Debt/Equity Market Value4.51 
Total Debt/Sales0.64 
Total Debt/Pre-Tax Profit17.51 
Total Debt10,736.48m
Total Debt/Net Current Assets-5.38%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth2.10%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)

Tui Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)7.34%
Return On Assets (ROA)2.32%
Net Profit Margin2.20%
Assets Turnover1.05 
Return On Equity (ROE)12.05%
Return On Investment (ROI)4.07%
Dividend Payout Ratio76.06%
Plowback Ratio23.94%
Growth from Plowback Ratio2.47%
Net Income Of Revenues-0.04%
(Asset Utilisation Multiples)
Shareholders Equity Turnover4.69 
Fixed Assets Turnover1.52 
Current Assets Turnover3.43 
Net Working Capital Turnover 
Inventory Turnover143.97 
(Other Operating Ratios)
Total Assets-to-Sales0.95 
Debt Collection Period56.50Days

Tui Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
11 Dec 2019FinalEUX54.0030/09/201830/09/201912/02/202013/02/202025/02/202054.00
13 Dec 2018FinalEUX72.0030/09/201730/09/201811/02/201912/02/201915/02/201972.00
13 Dec 2017FinalEUX65.0030/09/201630/09/201712/02/201813/02/201816/02/201865.00
08 Dec 2016FinalEUX63.0030/09/201530/09/201613/02/201714/02/201717/02/201763.00
10 Dec 2015FinalEUX56.0030/09/201430/09/201508/02/201609/02/201610/02/201656.00

Tui Fundamentals

 30 Sep 2016 (EUR)30 Sep 2017 (EUR)30 Sep 2018 (EUR)30 Sep 2019 (EUR)
pre tax profit618.303.60%1,079.705.83%971.504.98%691.403.65%m
attributable profit1,037.406.04%644.803.48%732.503.75%416.202.20%m
retained profit710.404.13%276.601.49%350.701.80%-7.10-0.04%m
eps - basic117.00 110.00 125.00 71.00 
eps - diluted117.00 110.00 125.00 71.00 
dividends per share63.00 65.00 72.00 54.00 

Tui Balance Sheet

 30 Sep 2016 (EUR)30 Sep 2017 (EUR)30 Sep 2018 (EUR)30 Sep 2019 (EUR)
 30 Sep 2016 (EUR)30 Sep 2017 (EUR)30 Sep 2018 (EUR)30 Sep 2019 (EUR)
fixed assets fixed assets3,714.5025.69%4,253.7029.99%4,899.2031.38%5,840.4035.89%m
intangibles intangibles3,399.3023.51%3,437.6024.23%3,528.5022.60%3,696.4022.72%m
fixed investments fixed investments2,118.0014.65%1,671.0011.78%2,015.9012.91%2,127.0013.07%m
current assets - other current assets - other929.806.43%9.600.07%5.500.04%50.000.31%m
stocks stocks105.200.73%110.200.78%118.500.76%114.700.70%m
debtors debtors2,118.2014.65%2,187.3015.42%2,496.2015.99%2,700.9016.60%m
cash & securities cash & securities2,072.9014.34%2,516.1017.74%2,548.0016.32%1,741.5010.70%m
creditors - short creditors - short7,220.3049.94%6,534.7046.07%6,887.7044.12%6,857.6042.15%m
creditors - long creditors - long3,989.4027.59%4,117.1029.02%4,390.5028.12%2,940.0018.07%m
creditors - other creditors - other--%--%--%2,308.0014.18%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
ord cap, reserves ord cap, reserves2,675.1018.50%2,939.7020.72%3,698.1023.69%3,453.9021.23%m
prefs, minorities prefs, minorities573.103.96%594.004.19%635.504.07%711.404.37%m
NAV Basic- - - - 
NAV Diluted- - - - 

Tui Cash Flow Statement

30 Sep 2016 (EUR)30 Sep 2017 (EUR)30 Sep 2018 (EUR)30 Sep 2019 (EUR)
Operating CF1,034.701,583.101,150.901,114.90m
Pre-Financing CF1,273.70895.40305.20-26.50m
Retained CF611.60161.6068.30-790.30m

Tui Brokers

Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210116 00:33:58