Tui Ag

Tui (TUI)

Buy
Sell
Company name:Tui Ag
EPIC:TUITrading Currency:GBX
Market Sector:F25SISIN:DE000TUAG000
Market Segment:STMMShare Type:DE
WWW Address:https://www.tuigroup.com/en-en/investorsDescription:ORD REG SHS NPV (DI)
Industry Sector:TRAVEL & LEISURE
 Price Price Change [%] Bid Offer Open High Low Volume
 296.30 images.advfn.com/imagesnew/2/gb/down -11.7 [-3.80] 295.80 296.30 308.00 309.80 290.80 3,005,250
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,749.40 590.42 0.59 64.67 48.07 4.58 16.22 1,090.00 - 218.00

Tui Key Figures

(at previous day's close)
Market Cap.1,749.40m
Shares In Issue590.42m
Prev. Close308.00
PE Ratio4.58 
Dividend Yield16.22%
EPS - basic64.67p
Dividend PS48.07p
Dividend Cover- 
Cash Flow PS168.08p
Return On Equity (ROE)12.05%
Operating Margin3.65%
PEG Factor-0.11 
EPS Growth Rate-43.20%
Dividends PS Growth Rate-25.00%
Net Debt9,224.83m
Gross Gearing74.40%
Quick Assets3,998.58m
Net Working Capital-2,003.12m
Intangibles / Fixed Assets31.69%
Turnover PS2,853.49p
Pre-Tax Profit PS104.23p
Retained Profit PS-1.07p
Cash PS262.54p
Net Cash PS-771.27p
Net Tangible Asset Value PS *-36.56p
Net Asset Value PS627.94p
Spread0.50 (0.17%) 
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Tui Balance Sheet

LSE:TUI:Liabilities+EQLSE:TUI:Assets

Share Price Performance

Sample Period †HighLow
1 week361.60290.80
4 weeks367.60290.80
12 weeks411.60278.90
1 year1,090.00218.00

Share Price Chart (5 years)

Tui Historic Returns

Period †OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week357.10-60.80-17.03290.802.02324.60
4 weeks295.001.300.44290.802.11331.79
12 weeks389.20-92.90-23.87278.902.70340.75
26 weeks275.0021.307.75242.403.86370.44
1 year843.20-546.90-64.86218.003.12533.48
3 years1,305.00-1,008.70-77.30218.002.15852.44
5 years1,243.00-946.70-76.16218.001.75919.40
† periods calculated are whole weeks rather than calendar months

Tui Key Management Ratios

Tui Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio2.33 
PE Ratio4.58 
Tobin's Q Ratio 0.11 
Tobin's Q Ratio (excl. intangibles)0.14 
Dividend Yield16.22%
Market-to-Book Ratio0.57 
Price-to-Pre-Tax Profit PS2.84 
Price-to-Retained Profit PS-276.82 
Price-to-Cash Flow PS1.76 
Price-to-Sales PS0.10 
Price-to-Net Tangible Asset Value PS4.19 
Price-to-Cash PS1.13 
Net Working Capital PS-339.27 
Price Pct to Working Capital PS-0.87%
Earnings Yield21.82%
Average PE12.83 
Years in average4 
PE to PE average35.73%

Tui Financial Ratios

(Leverage Ratios)
Debt Ratio55.75%
Debt-to-Equity Ratio1.26 
Debt-to-Equity Ratio (excl. Intgbl)11.19 
Debt-to-Equity Market Value2.67 
Net Gearing63.70%
Net Gearing (excl. Intangibles)82.42%
Gross Gearing74.40%
Gross Gearing (excl. Intangibles)96.27%
Gearing Under 1 Year42.15%
Gearing Under 1 Year (excl. Intgbl)54.54%
Assets/Equity3.91 
Cash/Equity41.81 
(Liquidity Ratios)
Net Working Capital to Total Assets-13.83%
Current Ratio0.67 
Quick Ratio (Acid Test)0.66 
Liquidity Ratio0.25 
Cash & Equiv/Current Assets37.80%
(Solvency Ratios)
Enterprise Value5,503.65m
CFO/Sales0.06 
CFO/Attributable Profit2.68 
CFO/Assets0.07 
CFO/Debt0.09 
Total Debt/Equity Market Value6.16 
Total Debt/Sales0.64 
Total Debt/Pre-Tax Profit17.51 
Total Debt10,774.90m
Total Debt/Net Current Assets-5.38%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth2.10%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)
0.59121.0265

Tui Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)7.34%
Return On Assets (ROA)2.32%
Net Profit Margin2.20%
Assets Turnover1.06 
Return On Equity (ROE)12.05%
Return On Investment (ROI)4.08%
Dividend Payout Ratio76.06%
Plowback Ratio23.94%
Growth from Plowback Ratio2.48%
Net Income Of Revenues-0.04%
(Asset Utilisation Multiples)
Shareholders Equity Turnover4.71 
Fixed Assets Turnover1.52 
Current Assets Turnover3.45 
Net Working Capital Turnover 
Inventory Turnover144.49 
(Other Operating Ratios)
Total Assets-to-Sales0.95 
Debtors-to-Sales15.42%
Debt Collection Period56.30Days

Tui Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
11 Dec 2019FinalEUX54.0030/09/201830/09/201912/02/202013/02/202025/02/202054.00
13 Dec 2018FinalEUX72.0030/09/201730/09/201811/02/201912/02/201915/02/201972.00
13 Dec 2017FinalEUX65.0030/09/201630/09/201712/02/201813/02/201816/02/201865.00
08 Dec 2016FinalEUX63.0030/09/201530/09/201613/02/201714/02/201717/02/201763.00
10 Dec 2015FinalEUX56.0030/09/201430/09/201508/02/201609/02/201610/02/201656.00

Tui Fundamentals
 30 Sep 2016 (EUR)30 Sep 2017 (EUR)30 Sep 2018 (EUR)30 Sep 2019 (EUR)
turnover17,184.60100.00%18,535.00100.00%19,523.90100.00%18,928.10100.00%m
pre tax profit618.303.60%1,079.705.83%971.504.98%691.403.65%m
attributable profit1,037.406.04%644.803.48%732.503.75%416.202.20%m
retained profit710.404.13%276.601.49%350.701.80%-7.10-0.04%m
eps - basic117.00 110.00 125.00 71.00 
eps - diluted117.00 110.00 125.00 71.00 
dividends per share63.00 65.00 72.00 54.00 

Tui Balance Sheet

 30 Sep 2016 (EUR)30 Sep 2017 (EUR)30 Sep 2018 (EUR)30 Sep 2019 (EUR)
LSE:TUI:Liabilities+EQLSE:TUI:AssetsLSE:TUI:Liabilities+EQLSE:TUI:AssetsLSE:TUI:Liabilities+EQLSE:TUI:AssetsLSE:TUI:Liabilities+EQLSE:TUI:Assets
 30 Sep 2016 (EUR)30 Sep 2017 (EUR)30 Sep 2018 (EUR)30 Sep 2019 (EUR)
ASSETS
fixed assets fixed assets3,714.5025.69%4,253.7029.99%4,899.2031.38%5,840.4035.89%m
intangibles intangibles3,399.3023.51%3,437.6024.23%3,528.5022.60%3,696.4022.72%m
fixed investments fixed investments2,118.0014.65%1,671.0011.78%2,015.9012.91%2,127.0013.07%m
current assets - other current assets - other929.806.43%9.600.07%5.500.04%50.000.31%m
stocks stocks105.200.73%110.200.78%118.500.76%114.700.70%m
debtors debtors2,118.2014.65%2,187.3015.42%2,496.2015.99%2,700.9016.60%m
cash & securities cash & securities2,072.9014.34%2,516.1017.74%2,548.0016.32%1,741.5010.70%m
TOTAL14,457.90100%14,185.50100%15,611.80100%16,270.90100%m
LIABILITIES
creditors - short creditors - short7,220.3049.94%6,534.7046.07%6,887.7044.12%6,857.6042.15%m
creditors - long creditors - long3,989.4027.59%4,117.1029.02%4,390.5028.12%2,940.0018.07%m
creditors - other creditors - other--%--%--%2,308.0014.18%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL11,209.7077.53%10,651.8075.09%11,278.2072.24%12,105.6074.40%m
EQUITY
ord cap, reserves ord cap, reserves2,675.1018.50%2,939.7020.72%3,698.1023.69%3,453.9021.23%m
prefs, minorities prefs, minorities573.103.96%594.004.19%635.504.07%711.404.37%m
TOTAL3,248.2022.47%3,533.7024.91%4,333.6027.76%4,165.3025.60%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Tui Cash Flow Statement

30 Sep 2016 (EUR)30 Sep 2017 (EUR)30 Sep 2018 (EUR)30 Sep 2019 (EUR)
Operating CF1,034.701,583.101,150.901,114.90m
Pre-Financing CF1,273.70895.40305.20-26.50m
Retained CF611.60161.6068.30-790.30m

Tui Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
TUI
Tui
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200918 15:10:59