Tandem Group Plc

Tandem (TND)

Buy
Sell
Company name:Tandem Group Plc
EPIC:TNDTrading Currency:GBX
Market Sector:AIMPISIN:GB00B460T373
Market Segment:ASX1Share Type:DE
WWW Address:http://www.tandemgroup.co.uk/Description:ORD 25P
Industry Sector:LEISURE GOODS
 Price Price Change [%] Bid Offer Open High Low Volume
 590.00 images.advfn.com/imagesnew/2/gb/down -20.0 [-3.28] 580.00 600.00 610.00 610.00 590.00 10,792
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 30.87 5.23 -0.12 68.50 8.62 8.61 1.46 720.00 - 245.00

Tandem Key Figures

(at previous day's close)
Market Cap.30.87m
Shares In Issue5.23m
Prev. Close610.00
PE Ratio8.61 
Dividend Yield1.46%
EPS - basic68.50p
Dividend PS8.62p
Dividend Cover7.95 
Cash Flow PS47.35p
Return On Equity (ROE)20.82%
Operating Margin10.81%
PEG Factor0.12 
EPS Growth Rate69.14%
Dividends PS Growth Rate30.61%
Net Debt9.74m
Gross Gearing48.78%
Quick Assets17.81m
Net Working Capital11.40m
Intangibles / Fixed Assets54.24%
Turnover PS708.32p
Pre-Tax Profit PS76.54p
Retained Profit PS58.24p
Cash PS116.14p
Net Cash PS-92.69p
Net Tangible Asset Value PS *212.69p
Net Asset Value PS317.46p
Spread20.00 (3.33%) 

Tandem Balance Sheet

L^TND:Liabilities+EQL^TND:Assets

Share Price Performance

Sample Period HighLow
1 week615.00590.00
4 weeks698.00585.00
12 weeks720.00545.00
1 year720.00245.00

Share Price Chart (5 years)

Tandem Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week615.00-25.00-4.07590.000.01614.27
4 weeks585.005.000.85585.000.01624.55
12 weeks545.0045.008.26545.000.02628.38
26 weeks532.5057.5010.80465.000.02578.71
1 year245.00345.00140.82245.000.01513.25
3 years145.00445.00306.90105.000.01359.37
5 years132.50457.50345.2890.000.01321.35

Tandem Key Management Ratios

Tandem Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio12.58 
PE Ratio8.61 
Tobin's Q Ratio 1.05 
Tobin's Q Ratio (excl. intangibles)1.30 
Dividend Yield1.46%
Market-to-Book Ratio1.86 
Price-to-Pre-Tax Profit PS7.71 
Price-to-Retained Profit PS10.13 
Price-to-Cash Flow PS12.46 
Price-to-Sales PS0.83 
Price-to-Net Tangible Asset Value PS2.77 
Price-to-Cash PS5.08 
Net Working Capital PS217.81 
Price Pct to Working Capital PS2.71%
Earnings Yield11.61%
Average PE4.94 
Years in average5 
PE to PE average174.43%

Tandem Financial Ratios

(Leverage Ratios)
Debt Ratio22.75%
Debt-to-Equity Ratio0.29 
Debt-to-Equity Ratio (excl. Intgbl)0.44 
Debt-to-Equity Market Value0.16 
Net Gearing30.04%
Net Gearing (excl. Intangibles)36.15%
Gross Gearing48.78%
Gross Gearing (excl. Intangibles)58.70%
Gearing Under 1 Year33.69%
Gearing Under 1 Year (excl. Intgbl)40.55%
Assets/Equity1.95 
Cash/Equity36.58 
(Liquidity Ratios)
Net Working Capital to Total Assets35.14%
Current Ratio2.04 
Quick Ratio (Acid Test)1.63 
Liquidity Ratio0.56 
Cash & Equiv/Current Assets27.22%
(Solvency Ratios)
Enterprise Value29.68m
CFO/Sales0.07 
CFO/Attributable Profit0.72 
CFO/Assets0.08 
CFO/Debt0.16 
Total Debt/Equity Market Value0.51 
Total Debt/Sales0.43 
Total Debt/Pre-Tax Profit3.95 
Total Debt15.82m
Total Debt/Net Current Assets1.39%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth28.48%
5 yr Compound Earnings Growth33.76%
10 yr Compound Earnings Growth17.75%
Earn drops > 5% in 10yrs9 
Beta (60-Mnth)Beta (36-Mnth)
-0.1236-0.0935

Tandem Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)18.62%
Return On Assets (ROA)11.79%
Net Profit Margin9.33%
Assets Turnover1.26 
Return On Equity (ROE)20.82%
Return On Investment (ROI)17.69%
Dividend Payout Ratio12.58%
Plowback Ratio87.42%
Growth from Plowback Ratio19.55%
Net Income Of Revenues8.22%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.40 
Fixed Assets Turnover3.85 
Current Assets Turnover1.88 
Net Working Capital Turnover 
Inventory Turnover8.04 
(Other Operating Ratios)
Total Assets-to-Sales0.79 
Debtors-to-Sales25.78%
Debt Collection Period94.10Days

Tandem Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
25 Mar 2021FinalGBX3.5031/12/201931/12/202013/05/202114/05/202101/07/20218.62
25 Mar 2021SpecialGBX2.0031/12/201931/12/202013/05/202114/05/202101/07/2021-
22 Sep 2020InterimGBX3.1231/12/201931/12/202008/10/202009/10/202010/11/2020-
26 Mar 2020FinalGBX3.0431/12/201831/12/201914/05/202015/05/202002/07/20206.60
26 Mar 2020SpecialGBX2.0031/12/201831/12/201914/05/202015/05/202002/07/2020-
30 Sep 2019InterimGBX1.5631/12/201831/12/201910/10/201911/10/201911/11/2019-
10 Apr 2019FinalGBX2.8931/12/201731/12/201816/05/201917/05/201903/07/20194.31
28 Sep 2018InterimGBX1.4231/12/201731/12/201811/10/201812/10/201812/11/2018-
11 Apr 2018FinalGBX2.7531/12/201631/12/201717/05/201818/05/201804/07/20184.10
29 Sep 2017InterimGBX1.3531/12/201631/12/201712/10/201713/10/201713/11/2017-
12 Apr 2017FinalGBX2.6031/12/201531/12/201618/05/201719/05/201703/07/20173.90
30 Sep 2016InterimGBX1.3031/12/201531/12/201613/10/201614/10/201614/11/2016-
19 Apr 2016FinalGBX2.5031/12/201431/12/201526/05/201627/05/201604/07/20163.75
29 Sep 2015InterimGBX1.2531/12/201431/12/201508/10/201509/10/201507/11/2015-
14 Apr 2015FinalGBX2.4031/12/201331/12/201428/05/201529/05/201530/06/20153.60
19 Sep 2014InterimGBX1.2031/12/201331/12/201401/10/201403/10/201431/10/2014-
04 Apr 2014FinalGBX2.3031/12/201231/12/201314/05/201416/05/201413/06/20143.45
20 Sep 2013InterimGBX1.1531/12/201231/12/201302/10/201304/10/201301/11/2013-
28 Mar 2013FinalGBX2.2031/12/201131/12/201215/05/201317/05/201314/06/20133.30
21 Sep 2012InterimGBX1.1031/12/201131/12/201203/10/201205/10/201202/11/2012-
16 Apr 2012FinalGBX2.1031/12/201031/12/201116/05/201218/05/201214/06/20123.15
19 Oct 2011InterimGBX1.0531/12/201031/12/201126/10/201128/10/201125/11/2011-
03 May 2011FinalGBX2.0031/01/201031/01/201101/06/201103/06/201101/07/20113.00
20 Oct 2010InterimGBX1.0031/01/201031/01/201127/10/201029/10/201026/11/2010-

Tandem Fundamentals

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
turnover36.84100.00%32.51100.00%38.84100.00%37.06100.00%m
pre tax profit1.895.13%1.875.76%2.516.46%4.0010.81%m
attributable profit1.744.73%1.624.99%2.035.24%3.469.33%m
retained profit1.554.20%1.414.34%1.814.66%3.058.22%m
eps - basic (p)35.00 32.30 40.50 68.50 
eps - diluted (p)34.80 32.10 39.60 64.70 
dividends per share4.10 4.31 6.60 8.62 

Tandem Balance Sheet

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
L^TND:Liabilities+EQL^TND:AssetsL^TND:Liabilities+EQL^TND:AssetsL^TND:Liabilities+EQL^TND:AssetsL^TND:Liabilities+EQL^TND:Assets
 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
ASSETS
fixed assets fixed assets3.5515.21%3.4814.27%3.5913.68%4.6214.26%m
intangibles intangibles5.6023.98%5.5822.88%5.5421.11%5.4816.90%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%0.050.22%--%--%m
stocks stocks4.0017.14%4.2517.43%4.7117.94%4.5113.92%m
debtors debtors6.3427.16%6.1725.32%7.3728.09%11.7336.18%m
cash & securities cash & securities3.8616.52%4.8519.88%5.0419.19%6.0818.74%m
TOTAL23.34100%24.38100%26.25100%32.43100%m
LIABILITIES
creditors - short creditors - short7.7133.03%7.9532.61%8.6633.00%10.9333.69%m
creditors - long creditors - long4.5619.55%4.0316.51%3.2812.48%4.8915.09%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL12.2852.59%11.9849.11%11.9445.49%15.8248.78%m
EQUITY
ord cap, reserves ord cap, reserves11.0747.41%12.4150.89%14.3154.51%16.6151.22%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL11.0747.41%12.4150.89%14.3154.51%16.6151.22%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Tandem Cash Flow Statement

31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
Operating CF3.581.322.062.48m
Pre-Financing CF3.551.231.992.43m
Retained CF3.010.890.211.07m

Tandem Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MMF)Broker/DealerEVOEVBGGB21MMT
Shore Capital Stockbrokers LtdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
TND
Tandem
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210616 08:59:55