Tandem Group Plc

Tandem (TND)

Buy
Sell
Company name:Tandem Group Plc
EPIC:TNDTrading Currency:GBX
Market Sector:AIMPISIN:GB00B460T373
Market Segment:ASX1Share Type:DE
WWW Address:http://www.tandemgroup.co.uk/Description:ORD 25P
Industry Sector:LEISURE GOODS
 Price Price Change [%] Bid Offer Open High Low Volume
 375.00 images.advfn.com/imagesnew/2/gb/up 10.0 [2.74] 360.00 390.00 365.00 375.00 365.00 8,790
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 18.88 5.03 -0.03 40.50 6.60 9.26 1.76 375.00 - 107.50

Tandem Key Figures

(at previous day's close)
Market Cap.18.88m
Shares In Issue5.03m
Prev. Close365.00
PE Ratio9.26 
Dividend Yield1.76%
EPS - basic40.50p
Dividend PS6.60p
Dividend Cover6.14 
Cash Flow PS40.86p
Return On Equity (ROE)14.21%
Operating Margin6.46%
PEG Factor0.36 
EPS Growth Rate25.39%
Dividends PS Growth Rate53.13%
Net Debt6.90m
Gross Gearing45.49%
Quick Assets12.41m
Net Working Capital8.46m
Intangibles / Fixed Assets60.69%
Turnover PS771.48p
Pre-Tax Profit PS49.80p
Retained Profit PS35.95p
Cash PS100.06p
Net Cash PS-72.05p
Net Tangible Asset Value PS *174.19p
Net Asset Value PS284.28p
Spread30.00 (7.69%) 

Tandem Balance Sheet

LSE:TND:Liabilities+EQLSE:TND:Assets

Share Price Performance

Sample Period HighLow
1 week375.00360.00
4 weeks375.00250.00
12 weeks375.00220.00
1 year375.00107.50

Share Price Chart (5 years)

Tandem Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week365.0010.002.74360.000.00365.00
4 weeks250.00125.0050.00250.000.01313.32
12 weeks230.00145.0063.04220.000.01271.54
26 weeks210.00165.0078.57107.500.01221.44
1 year187.50187.50100.00107.500.01214.73
3 years125.00250.00200.0090.000.01190.44
5 years175.00200.00114.2990.000.01172.61

Tandem Key Management Ratios

Tandem Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio9.71 
PE Ratio9.26 
Tobin's Q Ratio 0.75 
Tobin's Q Ratio (excl. intangibles)0.96 
Dividend Yield1.76%
Market-to-Book Ratio1.32 
Price-to-Pre-Tax Profit PS7.53 
Price-to-Retained Profit PS10.43 
Price-to-Cash Flow PS9.18 
Price-to-Sales PS0.49 
Price-to-Net Tangible Asset Value PS2.15 
Price-to-Cash PS3.75 
Net Working Capital PS167.97 
Price Pct to Working Capital PS2.23%
Earnings Yield10.80%
Average PE5.15 
Years in average5 
PE to PE average179.89%

Tandem Financial Ratios

(Leverage Ratios)
Debt Ratio18.63%
Debt-to-Equity Ratio0.23 
Debt-to-Equity Ratio (excl. Intgbl)0.37 
Debt-to-Equity Market Value0.17 
Net Gearing26.30%
Net Gearing (excl. Intangibles)33.34%
Gross Gearing45.49%
Gross Gearing (excl. Intangibles)57.66%
Gearing Under 1 Year33.00%
Gearing Under 1 Year (excl. Intgbl)41.83%
Assets/Equity1.83 
Cash/Equity35.20 
(Liquidity Ratios)
Net Working Capital to Total Assets32.21%
Current Ratio1.98 
Quick Ratio (Acid Test)1.43 
Liquidity Ratio0.58 
Cash & Equiv/Current Assets29.42%
(Solvency Ratios)
Enterprise Value17.12m
CFO/Sales0.05 
CFO/Attributable Profit1.01 
CFO/Assets0.08 
CFO/Debt0.17 
Total Debt/Equity Market Value0.63 
Total Debt/Sales0.31 
Total Debt/Pre-Tax Profit4.76 
Total Debt11.94m
Total Debt/Net Current Assets1.41%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth4.99%
5 yr Compound Earnings Growth13.70%
10 yr Compound Earnings Growth7.53%
Earn drops > 5% in 10yrs9 
Beta (60-Mnth)Beta (36-Mnth)
-0.0312-0.0494

Tandem Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)14.25%
Return On Assets (ROA)8.03%
Net Profit Margin5.24%
Assets Turnover1.53 
Return On Equity (ROE)14.21%
Return On Investment (ROI)11.96%
Dividend Payout Ratio16.30%
Plowback Ratio83.70%
Growth from Plowback Ratio12.74%
Net Income Of Revenues4.66%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.91 
Fixed Assets Turnover4.27 
Current Assets Turnover2.39 
Net Working Capital Turnover 
Inventory Turnover8.67 
(Other Operating Ratios)
Total Assets-to-Sales0.65 
Debtors-to-Sales17.44%
Debt Collection Period63.66Days

Tandem Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
26 Mar 2020SpecialGBX2.0031/12/201831/12/201914/05/202015/05/202002/07/2020-
26 Mar 2020FinalGBX3.0431/12/201831/12/201914/05/202015/05/202002/07/20206.60
30 Sep 2019InterimGBX1.5631/12/201831/12/201910/10/201911/10/201911/11/2019-
10 Apr 2019FinalGBX2.8931/12/201731/12/201816/05/201917/05/201903/07/20194.31
28 Sep 2018InterimGBX1.4231/12/201731/12/201811/10/201812/10/201812/11/2018-
11 Apr 2018FinalGBX2.7531/12/201631/12/201717/05/201818/05/201804/07/20184.10
29 Sep 2017InterimGBX1.3531/12/201631/12/201712/10/201713/10/201713/11/2017-
12 Apr 2017FinalGBX2.6031/12/201531/12/201618/05/201719/05/201703/07/20173.90
30 Sep 2016InterimGBX1.3031/12/201531/12/201613/10/201614/10/201614/11/2016-
19 Apr 2016FinalGBX2.5031/12/201431/12/201526/05/201627/05/201604/07/20163.75
29 Sep 2015InterimGBX1.2531/12/201431/12/201508/10/201509/10/201507/11/2015-
14 Apr 2015FinalGBX2.4031/12/201331/12/201428/05/201529/05/201530/06/20153.60
19 Sep 2014InterimGBX1.2031/12/201331/12/201401/10/201403/10/201431/10/2014-
04 Apr 2014FinalGBX2.3031/12/201231/12/201314/05/201416/05/201413/06/20143.45
20 Sep 2013InterimGBX1.1531/12/201231/12/201302/10/201304/10/201301/11/2013-
28 Mar 2013FinalGBX2.2031/12/201131/12/201215/05/201317/05/201314/06/20133.30
21 Sep 2012InterimGBX1.1031/12/201131/12/201203/10/201205/10/201202/11/2012-
16 Apr 2012FinalGBX2.1031/12/201031/12/201116/05/201218/05/201214/06/20123.15
19 Oct 2011InterimGBX1.0531/12/201031/12/201126/10/201128/10/201125/11/2011-
03 May 2011FinalGBX2.0031/01/201031/01/201101/06/201103/06/201101/07/20113.00
20 Oct 2010InterimGBX1.0031/01/201031/01/201127/10/201029/10/201026/11/2010-

Tandem Fundamentals

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
turnover38.41100.00%36.84100.00%32.51100.00%38.84100.00%m
pre tax profit0.912.38%1.895.13%1.875.76%2.516.46%m
attributable profit0.782.02%1.744.73%1.624.99%2.035.24%m
retained profit0.591.54%1.554.20%1.414.34%1.814.66%m
eps - basic (p)16.00 35.00 32.30 40.50 
eps - diluted (p)15.70 34.80 32.10 39.60 
dividends per share3.90 4.10 4.31 6.60 

Tandem Balance Sheet

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
LSE:TND:Liabilities+EQLSE:TND:AssetsLSE:TND:Liabilities+EQLSE:TND:AssetsLSE:TND:Liabilities+EQLSE:TND:AssetsLSE:TND:Liabilities+EQLSE:TND:Assets
 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
ASSETS
fixed assets fixed assets3.1413.40%3.5515.21%3.4814.27%3.5913.68%m
intangibles intangibles5.6324.00%5.6023.98%5.5822.88%5.5421.11%m
fixed investments fixed investments0.120.50%--%--%--%m
current assets - other current assets - other--%--%0.050.22%--%m
stocks stocks7.6232.53%4.0017.14%4.2517.43%4.7117.94%m
debtors debtors5.8324.87%6.3427.16%6.1725.32%7.3728.09%m
cash & securities cash & securities1.104.70%3.8616.52%4.8519.88%5.0419.19%m
TOTAL23.44100%23.34100%24.38100%26.25100%m
LIABILITIES
creditors - short creditors - short8.9338.10%7.7133.03%7.9532.61%8.6633.00%m
creditors - long creditors - long6.2926.85%4.5619.55%4.0316.51%3.2812.48%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL15.2264.95%12.2852.59%11.9849.11%11.9445.49%m
EQUITY
ord cap, reserves ord cap, reserves8.2135.05%11.0747.41%12.4150.89%14.3154.51%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL8.2135.05%11.0747.41%12.4150.89%14.3154.51%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Tandem Cash Flow Statement

31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
Operating CF1.313.581.322.06m
Pre-Financing CF1.183.551.231.99m
Retained CF-0.103.010.890.21m

Tandem Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MMF)Broker/DealerEVOEVBGGB21MMT
Shore Capital Stockbrokers LtdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
TND
Tandem
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200812 13:31:53