Tandem Group

Tandem Group (TND)

Company name:Tandem Group
EPIC:TNDTrading Currency:GBX
Market Sector:AIMPISIN:GB00B460T373
Market Segment:ASX1Share Type:DE
WWW Address:http://www.tandemgroup.co.uk/Description:ORD 25P
Industry Sector:LEISURE GOODS
 Price Price Change [%] Bid Offer Open High Low Volume
 152.50 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 145.00 160.00 152.50 152.50 152.50 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 7.17 4.70 -0.03 35.00 4.10 4.36 2.69 165.00 - 105.00

Tandem Group Key Figures

(at previous day's close)
Market Cap.7.17m
Shares In Issue4.70m
Prev. Close152.50
PE Ratio4.36 
Dividend Yield2.69%
EPS - basic35.00p
Dividend PS4.10p
Dividend Cover8.54 
Cash Flow PS76.26p
Return On Equity (ROE)15.76%
Operating Margin5.13%
PEG Factor0.04 
EPS Growth Rate118.75%
Dividends PS Growth Rate5.13%
Net Debt8.42m
Gross Gearing52.59%
Quick Assets10.20m
Net Working Capital6.49m
Intangibles / Fixed Assets61.19%
Turnover PS783.81p
Pre-Tax Profit PS40.21p
Retained Profit PS32.94p
Cash PS82.05p
Net Cash PS-82.03p
Net Tangible Asset Value PS *116.41p
Net Asset Value PS235.50p
Spread15.00 (9.38%) 

Tandem Group Balance Sheet


Share Price Performance

Sample Period HighLow
1 week155.00152.50
4 weeks162.50112.50
12 weeks162.50110.00
1 year165.00105.00

Share Price Chart (5 years)

Tandem Group Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week152.50--152.500.00152.50
4 weeks112.5040.0035.56112.500.01157.20
12 weeks110.0042.5038.64110.000.01147.70
26 weeks120.0032.5027.08105.000.00133.88
1 year120.0032.5027.08105.000.00136.60
3 years112.5040.0035.5690.000.00125.72
5 years78.0074.5095.5178.000.01130.18

Tandem Group Key Management Ratios

Tandem Group Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio2.55 
PE Ratio4.36 
Tobin's Q Ratio 0.31 
Tobin's Q Ratio (excl. intangibles)0.40 
Dividend Yield2.69%
Market-to-Book Ratio0.65 
Price-to-Pre-Tax Profit PS3.79 
Price-to-Retained Profit PS4.63 
Price-to-Cash Flow PS2.00 
Price-to-Sales PS0.19 
Price-to-Net Tangible Asset Value PS1.31 
Price-to-Cash PS1.86 
Net Working Capital PS137.99 
Price Pct to Working Capital PS1.11%
Earnings Yield22.95%
Average PE6.15 
Years in average5 
PE to PE average70.83%

Tandem Group Financial Ratios

(Leverage Ratios)
Debt Ratio29.20%
Debt-to-Equity Ratio0.41 
Debt-to-Equity Ratio (excl. Intgbl)0.83 
Debt-to-Equity Market Value0.64 
Net Gearing36.07%
Net Gearing (excl. Intangibles)47.44%
Gross Gearing52.59%
Gross Gearing (excl. Intangibles)69.17%
Gearing Under 1 Year33.03%
Gearing Under 1 Year (excl. Intgbl)43.45%
(Liquidity Ratios)
Net Working Capital to Total Assets27.78%
Current Ratio1.84 
Quick Ratio (Acid Test)1.32 
Liquidity Ratio0.50 
Cash & Equiv/Current Assets27.16%
(Solvency Ratios)
Enterprise Value7.88m
CFO/Attributable Profit2.06 
Total Debt/Equity Market Value1.71 
Total Debt/Sales0.33 
Total Debt/Pre-Tax Profit6.49 
Total Debt12.28m
Total Debt/Net Current Assets1.89%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth17.99%
5 yr Compound Earnings Growth35.62%
10 yr Compound Earnings Growth45.03%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)

Tandem Group Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)12.09%
Return On Assets (ROA)7.46%
Net Profit Margin4.73%
Assets Turnover1.57 
Return On Equity (ROE)15.76%
Return On Investment (ROI)11.57%
Dividend Payout Ratio11.71%
Plowback Ratio88.29%
Growth from Plowback Ratio15.97%
Net Income Of Revenues4.20%
(Asset Utilisation Multiples)
Shareholders Equity Turnover3.82 
Fixed Assets Turnover4.09 
Current Assets Turnover2.56 
Net Working Capital Turnover 
Inventory Turnover6.34 
(Other Operating Ratios)
Total Assets-to-Sales0.63 
Debt Collection Period60.28Days

Tandem Group Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
28 Sep 2018InterimGBX1.4231/12/201731/12/201811/10/201812/10/201812/11/2018-
11 Apr 2018FinalGBX2.7531/12/201631/12/201717/05/201818/05/201804/07/20184.10
29 Sep 2017InterimGBX1.3531/12/201631/12/201712/10/201713/10/201713/11/2017-
12 Apr 2017FinalGBX2.6031/12/201531/12/201618/05/201719/05/201703/07/20173.90
30 Sep 2016InterimGBX1.3031/12/201531/12/201613/10/201614/10/201614/11/2016-
19 Apr 2016FinalGBX2.5031/12/201431/12/201526/05/201627/05/201604/07/20163.75
29 Sep 2015InterimGBX1.2531/12/201431/12/201508/10/201509/10/201507/11/2015-
14 Apr 2015FinalGBX2.4031/12/201331/12/201428/05/201529/05/201530/06/20153.60
19 Sep 2014InterimGBX1.2031/12/201331/12/201401/10/201403/10/201431/10/2014-
04 Apr 2014FinalGBX2.3031/12/201231/12/201314/05/201416/05/201413/06/20143.45
20 Sep 2013InterimGBX1.1531/12/201231/12/201302/10/201304/10/201301/11/2013-
28 Mar 2013FinalGBX2.2031/12/201131/12/201215/05/201317/05/201314/06/20133.30
21 Sep 2012InterimGBX1.1031/12/201131/12/201203/10/201205/10/201202/11/2012-
16 Apr 2012FinalGBX2.1031/12/201031/12/201116/05/201218/05/201214/06/20123.15
19 Oct 2011InterimGBX1.0531/12/201031/12/201126/10/201128/10/201125/11/2011-
03 May 2011FinalGBX2.0031/01/201031/01/201101/06/201103/06/201101/07/20113.00
20 Oct 2010InterimGBX1.0031/01/201031/01/201127/10/201029/10/201026/11/2010-

Tandem Group Fundamentals

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
pre tax profit1.725.48%1.053.04%0.912.38%1.895.13%m
attributable profit1.635.19%1.002.91%0.782.02%1.744.73%m
retained profit1.464.67%0.832.41%0.591.54%1.554.20%m
eps - basic (p)34.82 21.31 16.00 35.00 
eps - diluted (p)34.09 20.27 15.70 34.80 
dividends per share3.60 3.75 3.90 4.10 

Tandem Group Balance Sheet

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
fixed assets fixed assets3.3314.51%3.2713.89%3.1413.40%3.5515.21%m
intangibles intangibles4.1117.92%5.6123.86%5.6324.00%5.6023.98%m
fixed investments fixed investments0.140.62%0.251.05%0.120.50%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks5.0722.10%6.2326.47%7.6232.53%4.0017.14%m
debtors debtors8.4936.99%7.2931.00%5.8324.87%6.3427.16%m
cash & securities cash & securities1.817.86%0.883.73%1.104.70%3.8616.52%m
creditors - short creditors - short10.5646.00%9.5940.79%8.9338.10%7.7133.03%m
creditors - long creditors - long5.8125.30%6.1125.97%6.2926.85%4.5619.55%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
ord cap, reserves ord cap, reserves6.5928.69%7.8233.24%8.2135.05%11.0747.41%m
prefs, minorities prefs, minorities--%--%--%--%m
NAV Basic- - - - 
NAV Diluted- - - - 

Tandem Group Cash Flow Statement

31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
Operating CF1.331.481.313.58m
Pre-Financing CF-1.18-
Retained CF-1.28-0.98-0.103.01m

Tandem Group Brokers

Evolution Securities LimitedMarket Maker(MMF)Broker/DealerEVOEVBGGB21MMT
Shore Capital Stockbrokers LtdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
Tandem Gro..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190326 08:55:03