Tandem (TND)

Tandem Key Figures

(at previous day's close)
Market Cap.	10.06	m
Shares In Issue	4.70	m
Prev. Close	214.00
PE Ratio	6.63
Dividend Yield	2.01	%
EPS - basic	32.30	p
Dividend PS	4.31	p
Dividend Cover	7.49
Cash Flow PS	28.07	p
Return On Equity (ROE)	13.07	%
Operating Margin	5.76	%
PEG Factor	-0.86
EPS Growth Rate	-7.71	%
Dividends PS Growth Rate	5.12	%
Net Debt	7.13	m
Gross Gearing	49.11	%
Quick Assets	11.07	m
Net Working Capital	7.37	m
Intangibles / Fixed Assets	61.59	%
Turnover PS	691.76	p
Pre-Tax Profit PS	39.83	p
Retained Profit PS	30.04	p
Cash PS	103.13	p
Net Cash PS	-66.05	p
Net Tangible Asset Value PS *	145.28	p
Net Asset Value PS	264.01	p
Spread	28.00 (12.28%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	210.00	4.00	1.90	210.00	0.01		212.63
4 weeks	185.00	29.00	15.68	185.00	0.01		201.24
12 weeks	152.50	61.50	40.33	150.00	0.01		193.69
26 weeks	115.00	99.00	86.09	107.50	0.01		179.70
1 year	145.00	69.00	47.59	105.00	0.01		164.47
3 years	132.50	81.50	61.51	90.00	0.00		140.71
5 years	120.00	94.00	78.33	90.00	0.01		139.58
† periods calculated are whole weeks rather than calendar months

(Market value analysis) at previous day's close
PQ Ratio	8.99
PE Ratio	6.63
Tobin's Q Ratio	0.42
Tobin's Q Ratio (excl. intangibles)	0.55
Dividend Yield	2.01	%
Market-to-Book Ratio	0.81
Price-to-Pre-Tax Profit PS	5.37
Price-to-Retained Profit PS	7.12
Price-to-Cash Flow PS	7.63
Price-to-Sales PS	0.31
Price-to-Net Tangible Asset Value PS	1.47
Price-to-Cash PS	2.07
Net Working Capital PS	156.88
Price Pct to Working Capital PS	1.36	%
Earnings Yield	15.09	%
Average PE	4.87
Years in average	5
PE to PE average	136.13	%

(Leverage Ratios)
Debt Ratio	24.49	%
Debt-to-Equity Ratio	0.32
Debt-to-Equity Ratio (excl. Intgbl)	0.59
Debt-to-Equity Market Value	0.40
Net Gearing	29.24	%
Net Gearing (excl. Intangibles)	37.91	%
Gross Gearing	49.11	%
Gross Gearing (excl. Intangibles)	63.69	%
Gearing Under 1 Year	32.61	%
Gearing Under 1 Year (excl. Intgbl)	42.28	%
Assets/Equity	1.97
Cash/Equity	39.06
(Liquidity Ratios)
Net Working Capital to Total Assets	30.24	%
Current Ratio	1.93
Quick Ratio (Acid Test)	1.39
Liquidity Ratio	0.61
Cash & Equiv/Current Assets	31.63	%
(Solvency Ratios)
Enterprise Value	9.24	m
CFO/Sales	0.04
CFO/Attributable Profit	0.81
CFO/Assets	0.05
CFO/Debt	0.11
Total Debt/Equity Market Value	1.19
Total Debt/Sales	0.37
Total Debt/Pre-Tax Profit	6.40
Total Debt	11.98	m
Total Debt/Net Current Assets	1.62	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	26.38	%
5 yr Compound Earnings Growth	-	%
10 yr Compound Earnings Growth	6.22	%
Earn drops > 5% in 10yrs	9

Beta (60-Mnth)	Beta (36-Mnth)
-0.0213	0.0485

(Profitability Ratios)
Return On Capital Employed (ROCE)	11.39	%
Return On Assets (ROA)	6.80	%
Net Profit Margin	4.99	%
Assets Turnover	1.36
Return On Equity (ROE)	13.07	%
Return On Investment (ROI)	10.12	%
Dividend Payout Ratio	13.34	%
Plowback Ratio	86.66	%
Growth from Plowback Ratio	11.97	%
Net Income Of Revenues	4.34	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	2.77
Fixed Assets Turnover	3.57
Current Assets Turnover	2.20
Net Working Capital Turnover
Inventory Turnover	7.88
(Other Operating Ratios)
Total Assets-to-Sales	0.73
Debtors-to-Sales	19.24	%
Debt Collection Period	70.24	Days

Name	Activity	Type	Mnemonic	Code
Evolution Securities Limited	Market Maker(MMF)	Broker/Dealer	EVO	EVBGGB21MMT
Shore Capital Stockbrokers Ltd	Market Maker(MMF)	Broker/Dealer	SCAP	SHOCGB21
Winterflood Securities Ltd	Market Maker(MMF)	Broker/Dealer	WINS	WNTSGB2LBIC