add chat code
FW Thorpe Company Financial Information
Thorpe (F.W)

FW Thorpe (TFW)

Company name:Thorpe (F.W)
EPIC:TFWTrading Currency:GBX
Market Sector:AF50ISIN:GB00BC9ZLX92
Market Segment:AMSMShare Type:DE
WWW Address:http://www.fwthorpe.co.uk/Description:ORD 1P
Industry Sector:ELECTRONIC & ELECTRICAL EQUIPMENT
 Price Price Change [%] Bid Offer Open High Low Volume
 297.50 uk.advfn.com/p.php?gfx=/gb/down -5.5 [-1.82] 290.00 305.00 296.00 296.00 295.00 17,586
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 345.00 115.97 0.23 13.91 5.40 21.39 1.82 389.50 - 290.00

FW Thorpe Key Figures

(at previous day's close)
Market Cap.345.00m
Shares In Issue115.97m
Prev. Close303.00
PE Ratio21.39 
Dividend Yield1.82%
EPS - basic13.91p
Dividend PS5.40p
Dividend Cover2.58 
Cash Flow PS17.86p
Return On Equity (ROE)14.35%
Operating Margin17.85%
PEG Factor1.96 
EPS Growth Rate10.93%
Dividends PS Growth Rate10.20%
Net Debt5.59m
Gross Gearing23.38%
Quick Assets73.52m
Net Working Capital73.90m
Intangibles / Fixed Assets41.94%
Turnover PS94.52p
Pre-Tax Profit PS16.87p
Retained Profit PS8.94p
Cash PS24.72p
Net Cash PS6.52p
Net Tangible Asset Value PS *78.17p
Net Asset Value PS96.80p
Spread15.00 (4.92%) 

FW Thorpe Balance Sheet

LSE:TFW:Liabilities+EQLSE:TFW:Assets

Share Price Performance

Sample Period HighLow
1 week320.00295.00
4 weeks320.50295.00
12 weeks332.00294.00
1 year389.50290.00

Share Price Chart (5 years)

FW Thorpe Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week320.00-22.50-7.03295.000.03307.21
4 weeks317.00-19.50-6.15295.000.02311.82
12 weeks330.00-32.50-9.85294.000.01312.07
26 weeks318.00-20.50-6.45290.000.02315.59
1 year350.25-52.75-15.06290.000.02328.98
3 years220.5077.0034.92198.000.04299.51
5 years115.00182.50158.70106.250.03254.38

FW Thorpe Key Management Ratios

FW Thorpe Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio6.95 
PE Ratio21.39 
Tobin's Q Ratio 2.50 
Tobin's Q Ratio (excl. intangibles)2.90 
Dividend Yield1.82%
Market-to-Book Ratio3.07 
Price-to-Pre-Tax Profit PS17.63 
Price-to-Retained Profit PS33.26 
Price-to-Cash Flow PS16.66 
Price-to-Sales PS3.15 
Price-to-Net Tangible Asset Value PS3.81 
Price-to-Cash PS12.03 
Net Working Capital PS63.73 
Price Pct to Working Capital PS4.67%
Earnings Yield4.68%
Average PE21.56 
Years in average5 
PE to PE average99.22%

FW Thorpe Financial Ratios

(Leverage Ratios)
Debt Ratio10.48%
Debt-to-Equity Ratio0.12 
Debt-to-Equity Ratio (excl. Intgbl)0.15 
Debt-to-Equity Market Value0.04 
Net Gearing3.81%
Net Gearing (excl. Intangibles)4.47%
Gross Gearing23.38%
Gross Gearing (excl. Intangibles)27.42%
Gearing Under 1 Year14.41%
Gearing Under 1 Year (excl. Intgbl)16.90%
Assets/Equity1.31 
Cash/Equity25.54 
(Liquidity Ratios)
Net Working Capital to Total Assets50.44%
Current Ratio4.50 
Quick Ratio (Acid Test)3.48 
Liquidity Ratio1.36 
Cash & Equiv/Current Assets30.17%
(Solvency Ratios)
Enterprise Value329.48m
CFO/Sales0.19 
CFO/Attributable Profit1.29 
CFO/Assets0.14 
CFO/Debt0.60 
Total Debt/Equity Market Value0.10 
Total Debt/Sales0.31 
Total Debt/Pre-Tax Profit1.75 
Total Debt34.25m
Total Debt/Net Current Assets0.46%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth7.36%
5 yr Compound Earnings Growth9.79%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs5 
Beta (60-Mnth)Beta (36-Mnth)
0.23180.1520

FW Thorpe Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)15.60%
Return On Assets (ROA)11.70%
Net Profit Margin14.70%
Assets Turnover0.80 
Return On Equity (ROE)14.35%
Return On Investment (ROI)13.72%
Dividend Payout Ratio38.82%
Plowback Ratio61.18%
Growth from Plowback Ratio9.23%
Net Income Of Revenues9.46%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.03 
Fixed Assets Turnover2.35 
Current Assets Turnover1.20 
Net Working Capital Turnover 
Inventory Turnover4.97 
(Other Operating Ratios)
Total Assets-to-Sales1.26 
Debtors-to-Sales23.90%
Debt Collection Period87.22Days

FW Thorpe Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
20 Sep 2018FinalGBX4.0030/06/201730/06/201801/11/201802/11/201829/11/20185.40
15 Mar 2018InterimGBX1.4001/07/201731/12/201722/03/201823/03/201812/04/2018-
21 Sep 2017FinalGBX3.5530/06/201630/06/201726/10/201727/10/201730/11/20174.90
16 Mar 2017InterimGBX1.3501/07/201631/12/201623/03/201724/03/201706/04/2017-
22 Sep 2016FinalGBX2.8530/06/201530/06/201627/10/201628/10/201624/11/20166.05
21 Mar 2016InterimGBX1.2001/07/201531/12/201524/03/201629/03/201605/04/2016-
21 Mar 2016SpecialGBX2.0001/07/201531/12/201524/03/201629/03/201605/04/2016-
17 Sep 2015FinalGBX2.5530/06/201430/06/201522/10/201523/10/201519/11/20153.65
19 Mar 2015InterimGBX1.1001/07/201431/12/201426/03/201527/03/201502/04/2015-
18 Sep 2014FinalGBX2.2030/06/201330/06/201423/10/201424/10/201420/11/20143.25
18 Sep 2014SpecialGBX1.5030/06/201330/06/201423/10/201424/10/201420/11/2014-
20 Mar 2014InterimGBX1.0501/07/201331/12/201309/04/201411/04/201406/05/2014-
20 Sep 2013FinalGBX2.0030/06/201230/06/201323/10/201325/10/201321/11/20133.00
20 Mar 2013InterimGBX1.0001/07/201231/12/201210/04/201312/04/201307/05/2013-
20 Sep 2012FinalGBX14.6030/06/201130/06/201224/10/201226/10/201222/11/201219.40
15 Mar 2012InterimGBX4.8001/07/201131/12/201111/04/201213/04/201208/05/2012-
22 Sep 2011FinalGBX12.6030/06/201030/06/201119/10/201121/10/201117/11/201116.90
17 Mar 2011InterimGBX4.3001/07/201031/12/201013/04/201115/04/201110/05/2011-
23 Sep 2010FinalGBX12.6030/06/200930/06/201020/10/201022/10/201018/11/201016.70
18 Mar 2010InterimGBX4.1030/12/200830/06/200924/03/201026/03/201001/04/2010-
24 Sep 2009FinalGBX12.1030/06/200830/06/200915/10/200917/10/200919/11/200916.20
24 Sep 2009SpecialGBX12.0030/06/200830/06/200915/10/200917/10/200919/11/2009-
25 Mar 2009InterimGBX4.1001/07/200831/12/200809/04/200911/04/200912/05/2009-
23 Sep 2008FinalGBX12.1030/06/200730/06/200815/10/200817/10/200820/11/200816.00
26 Mar 2008InterimGBX3.9001/07/200731/12/200709/04/200811/04/200813/05/2008-
20 Sep 2007FinalGBX10.0030/06/200630/06/200710/10/200712/10/200722/11/200713.25
27 Mar 2007InterimGBX3.2501/07/200631/12/200604/04/200710/04/200708/05/2007-
21 Sep 2006SpecialGBX12.0030/06/200530/06/200611/10/200613/10/200616/11/2006-
21 Sep 2006FinalGBX9.0030/06/200530/06/200611/10/200613/10/200616/11/200612.00
24 Mar 2006InterimGBX3.0001/07/200531/12/200505/04/200607/04/200609/05/2006-
20 Sep 2005FinalGBX7.5030/06/200430/06/200528/09/200530/09/200517/11/200510.00
17 Mar 2005InterimGBX2.5001/07/200431/12/200423/03/200529/03/200510/05/2005-
16 Sep 2004FinalGBX6.4030/06/200330/06/200422/09/200424/09/200418/11/20048.60
18 Mar 2004InterimGBX2.2001/07/200331/12/200324/03/200426/03/200411/05/2004-
18 Sep 2003FinalGBX4.7030/06/200230/06/200324/09/200326/09/200313/11/20036.60
20 Mar 2003InterimGBX1.9001/07/200231/12/200226/03/200328/03/200313/05/2003-
19 Sep 2002FinalGBX4.2030/06/200130/06/200225/09/200227/09/200214/11/20026.00
21 Mar 2002InterimGBX1.8001/07/200131/12/200127/03/200202/04/200214/05/2002-
20 Sep 2001FinalGBX4.2030/06/200030/06/200126/09/200128/09/200115/11/20016.00
20 Mar 2001InterimGBX1.8001/07/200031/12/200028/03/200130/03/200115/05/2001-
27 Sep 2000FinalGBX4.2030/06/199930/06/200009/10/200013/10/200009/11/20005.70
05 Apr 2000InterimGBX1.5001/07/199931/12/199917/04/200025/04/200016/05/2000-
29 Sep 1999FinalGBX3.7530/06/199830/06/199911/10/199915/10/199911/11/19995.25
16 Sep 1998FinalGBX3.7530/06/199730/06/199828/09/199802/10/199804/11/19985.25

FW Thorpe Fundamentals

 30 Jun 2015 (GBP)30 Jun 2016 (GBP)30 Jun 2017 (GBP)30 Jun 2018 (GBP)
turnover73.54100.00%88.95100.00%105.45100.00%109.61100.00%m
pre tax profit143.95195.73%16.2718.29%18.3517.40%19.5717.85%m
attributable profit11.7015.91%13.0014.61%14.5013.75%16.1114.70%m
retained profit6.158.37%6.357.14%9.649.14%10.379.46%m
eps - basic (p)9.90 11.24 12.54 13.91 
eps - diluted (p)9.89 11.21 12.47 13.81 
dividends per share3.65 6.05 4.90 5.40 

FW Thorpe Balance Sheet

 30 Jun 2015 (GBP)30 Jun 2016 (GBP)30 Jun 2017 (GBP)30 Jun 2018 (GBP)
LSE:TFW:Liabilities+EQLSE:TFW:AssetsLSE:TFW:Liabilities+EQLSE:TFW:AssetsLSE:TFW:Liabilities+EQLSE:TFW:AssetsLSE:TFW:Liabilities+EQLSE:TFW:Assets
 30 Jun 2015 (GBP)30 Jun 2016 (GBP)30 Jun 2017 (GBP)30 Jun 2018 (GBP)
ASSETS
fixed assets fixed assets13.8313.23%14.9012.86%18.8414.61%22.6815.48%m
intangibles intangibles14.3513.73%15.1813.10%15.9312.35%21.6014.74%m
fixed investments fixed investments5.194.96%6.425.54%7.125.52%7.224.93%m
current assets - other current assets - other9.759.32%15.3013.20%16.9813.17%15.2910.44%m
stocks stocks17.7616.99%18.8616.28%22.5917.52%21.4914.67%m
debtors debtors24.4823.41%26.9223.23%22.8217.70%29.5620.18%m
cash & securities cash & securities19.1818.34%18.3015.79%24.6819.14%28.6719.57%m
TOTAL104.53100%115.88100%128.96100%146.51100%m
LIABILITIES
creditors - short creditors - short16.7115.98%18.6616.11%19.4315.07%21.1114.41%m
creditors - long creditors - long4.964.75%6.515.61%8.236.38%13.158.97%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL21.6720.73%25.1721.72%27.6621.45%34.2523.38%m
EQUITY
ord cap, reserves ord cap, reserves82.8679.27%90.7178.28%101.2978.55%112.2576.62%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL82.8679.27%90.7178.28%101.2978.55%112.2576.62%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

FW Thorpe Cash Flow Statement

30 Jun 2015 (GBP)30 Jun 2016 (GBP)30 Jun 2017 (GBP)30 Jun 2018 (GBP)
Operating CF12.0415.6218.5420.71m
Pre-Financing CF8.745.2811.057.08m
Retained CF1.27-0.886.383.99m

FW Thorpe Brokers

NameActivityTypeMnemonicCode
Merrill Lynch InternationalMarket Maker(MMF)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:41 V:gb D:20180926 02:26:39