Smith & Nephew Plc

Smith & Nephew (SN.)

Buy
Sell
Company name:Smith & Nephew Plc
Company Description:A group engaged in the development; manufacture; marketing and sales of medical devices in the sectors of orthopaedics; endoscopy and advanced wound management
EPIC:SN.Trading Currency:GBX
Market Sector:FS10ISIN:GB0009223206
Market Segment:SET1Share Type:DE
WWW Address:http://www.smith-nephew.com/Description:ORD USD0.20
Industry Sector:HEALTH CARE EQUIPMENT & SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 1,406.00 images.advfn.com/imagesnew/2/gb/up 5.5 [0.39] 1,405.50 1,406.50 1,402.00 1,409.50 1,393.50 1,535,878
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 12,312.27 875.69 0.07 37.30 - 37.69 - 1,742.50 - 1,317.00

Smith & Nephew Key Figures

(at previous day's close)
Market Cap.12,312.27m
Shares In Issue875.69m
Prev. Close1,400.50
PE Ratio37.69 
Dividend Yield-%
EPS - basic37.30p
Dividend PS-p
Dividend Cover- 
Cash Flow PS78.10p
Return On Equity (ROE)8.49%
Operating Margin5.39%
PEG Factor-1.49 
EPS Growth Rate-25.22%
Dividends PS Growth Rate-%
Net Debt2,904.47m
Gross Gearing52.06%
Quick Assets2,322.26m
Net Working Capital2,324.45m
Intangibles / Fixed Assets71.82%
Turnover PS380.87p
Pre-Tax Profit PS20.55p
Retained Profit PS10.02p
Cash PS147.17p
Net Cash PS6.18p
Net Tangible Asset Value PS *72.25p
Net Asset Value PS440.93p
Spread1.00 (0.07%) 

Smith & Nephew Balance Sheet

L^SN.:Liabilities+EQL^SN.:Assets

Share Price Performance

Sample Period HighLow
1 week1,409.501,361.50
4 weeks1,411.501,322.00
12 weeks1,681.501,322.00
1 year1,742.501,317.00

Share Price Chart (5 years)

Smith & Nephew Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,365.5040.502.971,361.502.491,392.17
4 weeks1,402.503.500.251,322.002.951,374.34
12 weeks1,576.50-170.50-10.821,322.002.291,444.80
26 weeks1,533.50-127.50-8.311,317.002.161,467.46
1 year1,574.00-168.00-10.671,317.002.091,516.43
3 years1,329.0077.005.791,055.502.471,531.85
5 years1,177.00229.0019.461,055.502.731,410.30

Smith & Nephew Key Management Ratios

Smith & Nephew Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio32.08 
PE Ratio37.69 
Tobin's Q Ratio 1.21 
Tobin's Q Ratio (excl. intangibles)2.13 
Dividend Yield-%
Market-to-Book Ratio3.19 
Price-to-Pre-Tax Profit PS68.43 
Price-to-Retained Profit PS140.28 
Price-to-Cash Flow PS18.00 
Price-to-Sales PS3.69 
Price-to-Net Tangible Asset Value PS19.46 
Price-to-Cash PS9.55 
Net Working Capital PS265.44 
Price Pct to Working Capital PS5.30%
Earnings Yield2.65%
Average PE20.78 
Years in average5 
PE to PE average181.40%

Smith & Nephew Financial Ratios

(Leverage Ratios)
Debt Ratio43.38%
Debt-to-Equity Ratio0.77 
Debt-to-Equity Ratio (excl. Intgbl)4.68 
Debt-to-Equity Market Value0.24 
Net Gearing36.06%
Net Gearing (excl. Intangibles)60.18%
Gross Gearing52.06%
Gross Gearing (excl. Intangibles)86.89%
Gearing Under 1 Year15.33%
Gearing Under 1 Year (excl. Intgbl)25.58%
Assets/Equity2.09 
Cash/Equity33.38 
(Liquidity Ratios)
Net Working Capital to Total Assets28.86%
Current Ratio2.88 
Quick Ratio (Acid Test)1.88 
Liquidity Ratio1.04 
Cash & Equiv/Current Assets36.21%
(Solvency Ratios)
Enterprise Value13,982.10m
CFO/Sales0.21 
CFO/Attributable Profit2.09 
CFO/Assets0.08 
CFO/Debt0.16 
Total Debt/Equity Market Value0.34 
Total Debt/Sales1.26 
Total Debt/Pre-Tax Profit23.30 
Total Debt4,193.23m
Total Debt/Net Current Assets1.80%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs12 
Beta (60-Mnth)Beta (36-Mnth)
0.07020.0868

Smith & Nephew Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)2.64%
Return On Assets (ROA)3.23%
Net Profit Margin9.82%
Assets Turnover0.33 
Return On Equity (ROE)8.49%
Return On Investment (ROI)3.84%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio6.29%
Net Income Of Revenues2.63%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.64 
Fixed Assets Turnover0.55 
Current Assets Turnover0.81 
Net Working Capital Turnover 
Inventory Turnover2.02 
(Other Operating Ratios)
Total Assets-to-Sales3.04 
Debtors-to-Sales43.34%
Debt Collection Period158.19Days

Smith & Nephew Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
29 Jul 2020InterimUSX14.4031/12/201931/12/202001/10/202002/10/202028/10/2020-
20 Feb 2020FinalUSX23.1031/12/201831/12/201902/04/202003/04/202006/05/202037.50
31 Jul 2019InterimUSX14.4031/12/201831/12/201903/10/201904/10/201930/10/2019-
07 Feb 2019FinalUSX22.0031/12/201731/12/201804/04/201905/04/201908/05/201936.00
26 Jul 2018InterimUSX14.0031/12/201731/12/201804/10/201805/10/201831/10/2018-
08 Feb 2018FinalUSX22.7031/12/201631/12/201705/04/201806/04/201809/05/201835.00
27 Jul 2017InterimUSX12.3031/12/201631/12/201705/10/201706/10/201701/11/2017-
09 Feb 2017FinalUSX18.5031/12/201531/12/201630/03/201731/03/201710/05/201730.80
28 Jul 2016InterimUSX12.3031/12/201531/12/201606/10/201607/10/201625/10/2016-
04 Feb 2016FinalUSX19.0031/12/201431/12/201521/04/201622/04/201611/05/201630.80
30 Jul 2015InterimUSX11.8031/12/201431/12/201508/10/201509/10/201527/10/2015-
05 Feb 2015FinalUSX18.6031/12/201331/12/201416/04/201517/04/201506/05/201529.60
01 Aug 2014InterimUSX11.0031/12/201331/12/201422/10/201424/10/201411/11/2014-
06 Feb 2014FinalUSX17.0031/12/201231/12/201320/04/201422/04/201407/05/201427.40
01 Aug 2013InterimUSX10.4031/12/201231/12/201309/10/201311/10/201329/10/2013-
07 Feb 2013FinalUSX16.2031/12/201131/12/201217/04/201319/04/201308/05/201326.10
02 Aug 2012InterimUSX9.9031/12/201131/12/201210/10/201212/10/201230/10/2012-
02 Feb 2012FinalUSX10.8031/12/201031/12/201118/04/201220/04/201209/05/201217.40
05 Aug 2011InterimUSX6.6031/12/201031/12/201112/10/201114/10/201101/11/2011-
10 Feb 2011FinalUSX9.8231/12/200931/12/201001/05/201103/05/201119/05/201115.82
05 Aug 2010InterimUSX6.0031/12/200931/12/201013/10/201015/10/201002/11/2010-
12 Feb 2010FinalUSX8.9331/12/200831/12/200921/04/201023/04/201012/05/201014.39
30 Jul 2009InterimUSX5.4630/12/200830/06/200914/10/200916/10/200903/11/2009-
12 Feb 2009FinalUSX8.1231/12/200731/12/200815/04/200917/04/200908/05/200913.58
07 Aug 2008InterimUSX4.9628/12/200728/06/200815/10/200817/10/200807/11/2008-
07 Feb 2008FinalUSX7.3831/12/200631/12/200716/04/200818/04/200809/05/200811.89
02 Aug 2007InterimUSX4.5130/12/200630/06/200717/10/200719/10/200709/11/2007-
08 Feb 2007InterimUSX3.4131/12/200531/12/200618/04/200720/04/200711/05/2007-
08 Feb 2007FinalUSX-31/12/200531/12/2006---5.62
27 Jul 2006InterimUSX2.2101/01/200601/07/200618/10/200620/10/200610/11/2006-
09 Feb 2006FinalUSX3.5031/12/200431/12/200519/04/200621/04/200612/05/20065.60
04 Aug 2005InterimUSX2.1030/12/200430/06/200519/10/200521/10/200511/11/2005-
03 Feb 2005FinalUSX3.2031/12/200331/12/200420/04/200522/04/200513/05/20055.10
05 Aug 2004InterimUSX1.9003/01/200403/07/200420/10/200422/10/200412/11/2004-
05 Feb 2004FinalUSX3.1031/12/200231/12/200321/04/200423/04/200414/05/20044.95
31 Jul 2003InterimUSX1.8528/12/200228/06/200313/08/200315/08/200312/09/2003-
07 Feb 2003FinalUSX3.0031/12/200131/12/200220/04/200322/04/200316/05/20034.80
01 Aug 2002InterimUSX1.8030/12/200130/06/200216/10/200218/10/200215/11/2002-
07 Feb 2002FinalUSX2.9031/12/200031/12/200117/04/200219/04/200217/05/20024.65
02 Aug 2001InterimUSX1.7530/12/200030/06/200107/11/200109/11/200105/12/2001-
15 Feb 2001FinalUSX2.8031/12/199931/12/200018/04/200120/04/200118/05/20014.50
05 Jul 2000SpecialUSX37.1431/12/199931/12/200007/08/200004/08/200011/08/2000-
08 Aug 2000InterimUSX1.7001/01/200001/07/200006/11/200010/11/200006/12/2000-
23 Feb 2000FinalUSX4.0031/12/199831/12/199902/05/200008/05/200002/06/20006.50
09 Aug 1999InterimUSX2.5003/01/199903/07/199901/11/199905/11/199908/12/1999-
25 Feb 1999FinalUSX3.8031/12/199731/12/199804/05/199910/05/199904/06/19996.20
26 Feb 1998FinalUSX3.8031/12/199631/12/199701/06/199805/06/199801/07/19986.20

Smith & Nephew Fundamentals

 31 Dec 2017 (USD)31 Dec 2018 (USD)31 Dec 2019 (USD)31 Dec 2020 (USD)
turnover4,765.00100.00%4,904.00100.00%5,138.00100.00%4,560.00100.00%m
pre tax profit879.0018.45%781.0015.93%743.0014.46%246.005.39%m
attributable profit767.0016.10%663.0013.52%600.0011.68%448.009.82%m
retained profit498.0010.45%342.006.97%282.005.49%120.002.63%m
eps - basic87.80 76.00 68.60 51.30 
eps - diluted87.70 75.70 68.40 51.20 
dividends per share35.00 36.00 37.50 - 

Smith & Nephew Balance Sheet

 31 Dec 2017 (USD)31 Dec 2018 (USD)31 Dec 2019 (USD)31 Dec 2020 (USD)
L^SN.:Liabilities+EQL^SN.:AssetsL^SN.:Liabilities+EQL^SN.:AssetsL^SN.:Liabilities+EQL^SN.:AssetsL^SN.:Liabilities+EQL^SN.:Assets
 31 Dec 2017 (USD)31 Dec 2018 (USD)31 Dec 2019 (USD)31 Dec 2020 (USD)
ASSETS
fixed assets fixed assets1,049.0013.34%1,062.0013.18%1,323.0014.23%1,449.0013.16%m
intangibles intangibles3,742.0047.57%3,547.0044.01%4,356.0046.84%4,414.0040.08%m
fixed investments fixed investments217.002.76%247.003.06%251.002.70%283.002.57%m
current assets - other current assets - other--%--%--%--%m
stocks stocks1,304.0016.58%1,395.0017.31%1,614.0017.36%1,691.0015.36%m
debtors debtors1,385.0017.61%1,443.0017.91%1,478.0015.89%1,413.0012.83%m
cash & securities cash & securities169.002.15%365.004.53%277.002.98%1,762.0016.00%m
TOTAL7,866.00100%8,059.00100%9,299.00100%11,012.00100%m
LIABILITIES
creditors - short creditors - short1,346.0017.11%1,465.0018.18%1,564.0016.82%1,688.0015.33%m
creditors - long creditors - long1,876.0023.85%1,720.0021.34%2,594.0027.90%4,045.0036.73%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL3,222.0040.96%3,185.0039.52%4,158.0044.71%5,733.0052.06%m
EQUITY
ord cap, reserves ord cap, reserves4,644.0059.04%4,874.0060.48%5,141.0055.29%5,279.0047.94%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL4,644.0059.04%4,874.0060.48%5,141.0055.29%5,279.0047.94%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Smith & Nephew Cash Flow Statement

31 Dec 2017 (USD)31 Dec 2018 (USD)31 Dec 2019 (USD)31 Dec 2020 (USD)
Operating CF1,090.00931.001,168.00935.00m
Pre-Financing CF547.00553.00-83.00329.00m
Retained CF113.00182.00-76.001,493.00m

Smith & Nephew Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Piper Jaffray LtdMarket Maker(MME)Broker/DealerPIPRPIPRGB21
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
SN.
Smith & Ne..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210414 02:17:15