Smiths Group Plc

Smiths (SMIN)

Buy
Sell
Company name:Smiths Group Plc
Company Description:Operating divisions: Smiths Detection; John Crane; Smiths Medical; Smiths Interconnect; and Flex-Tek
EPIC:SMINTrading Currency:GBX
Market Sector:FS10ISIN:GB00B1WY2338
Market Segment:SET1Share Type:DE
WWW Address:http://www.smiths.com/Description:ORD 37.5P
Industry Sector:GENERAL INDUSTRIALS
 Price Price Change [%] Bid Offer Open High Low Volume
 1,555.50 images.advfn.com/imagesnew/2/gb/down -22.0 [-1.39] 1,559.50 1,560.50 1,562.50 1,575.50 1,554.00 1,637,547
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 6,160.13 396.02 0.38 66.90 35.00 23.25 2.25 1,669.50 - 1,287.50

Smiths Key Figures

(at previous day's close)
Market Cap.6,160.13m
Shares In Issue396.02m
Prev. Close1,577.50
PE Ratio23.25 
Dividend Yield2.25%
EPS - basic66.90p
Dividend PS35.00p
Dividend Cover1.91 
Cash Flow PS108.33p
Return On Equity (ROE)11.17%
Operating Margin5.22%
PEG Factor1.31 
EPS Growth Rate17.78%
Dividends PS Growth Rate-23.75%
Net Debt2,653.00m
Gross Gearing55.77%
Quick Assets2,472.00m
Net Working Capital1,917.00m
Intangibles / Fixed Assets66.45%
Turnover PS643.40p
Pre-Tax Profit PS33.58p
Retained Profit PS35.10p
Cash PS92.42p
Net Cash PS-160.34p
Net Tangible Asset Value PS *180.55p
Net Asset Value PS604.51p
Spread1.00 (0.06%) 

Smiths Balance Sheet

L^SMIN:Liabilities+EQL^SMIN:Assets

Share Price Performance

Sample Period HighLow
1 week1,604.001,554.00
4 weeks1,636.001,479.00
12 weeks1,657.501,479.00
1 year1,669.501,287.50

Share Price Chart (5 years)

Smiths Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,580.00-24.50-1.551,554.000.401,585.59
4 weeks1,607.00-51.50-3.201,479.000.651,575.00
12 weeks1,612.00-56.50-3.501,479.000.621,576.70
26 weeks1,424.00131.509.231,424.000.691,559.80
1 year1,426.00129.509.081,287.500.751,505.05
3 years1,597.00-41.50-2.60790.000.941,456.57
5 years1,265.00290.5022.96790.001.091,497.27

Smiths Key Management Ratios

Smiths Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio22.44 
PE Ratio23.25 
Tobin's Q Ratio 1.15 
Tobin's Q Ratio (excl. intangibles)1.67 
Dividend Yield2.25%
Market-to-Book Ratio2.60 
Price-to-Pre-Tax Profit PS46.32 
Price-to-Retained Profit PS44.32 
Price-to-Cash Flow PS14.36 
Price-to-Sales PS2.42 
Price-to-Net Tangible Asset Value PS8.37 
Price-to-Cash PS16.83 
Net Working Capital PS484.06 
Price Pct to Working Capital PS3.21%
Earnings Yield4.30%
Average PE22.91 
Years in average4 
PE to PE average101.48%

Smiths Financial Ratios

(Leverage Ratios)
Debt Ratio45.74%
Debt-to-Equity Ratio0.84 
Debt-to-Equity Ratio (excl. Intgbl)2.74 
Debt-to-Equity Market Value0.33 
Net Gearing49.01%
Net Gearing (excl. Intangibles)70.65%
Gross Gearing55.77%
Gross Gearing (excl. Intangibles)80.40%
Gearing Under 1 Year18.49%
Gearing Under 1 Year (excl. Intgbl)26.66%
Assets/Equity2.26 
Cash/Equity15.29 
(Liquidity Ratios)
Net Working Capital to Total Assets35.41%
Current Ratio2.92 
Quick Ratio (Acid Test)2.47 
Liquidity Ratio0.37 
Cash & Equiv/Current Assets12.54%
(Solvency Ratios)
Enterprise Value7,833.13m
CFO/Sales0.17 
CFO/Attributable Profit1.62 
CFO/Assets0.08 
CFO/Debt0.14 
Total Debt/Equity Market Value0.49 
Total Debt/Sales1.18 
Total Debt/Pre-Tax Profit22.70 
Total Debt3,019.00m
Total Debt/Net Current Assets1.57%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth0.39%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
0.38290.3731

Smiths Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)3.01%
Return On Assets (ROA)4.94%
Net Profit Margin10.40%
Assets Turnover0.47 
Return On Equity (ROE)11.17%
Return On Investment (ROI)6.01%
Dividend Payout Ratio52.32%
Plowback Ratio47.68%
Growth from Plowback Ratio5.34%
Net Income Of Revenues5.46%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.08 
Fixed Assets Turnover1.03 
Current Assets Turnover0.88 
Net Working Capital Turnover 
Inventory Turnover5.90 
(Other Operating Ratios)
Total Assets-to-Sales2.11 
Debtors-to-Sales34.71%
Debt Collection Period126.70Days

Smiths Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
26 Mar 2021InterimGBX11.7031/01/202131/07/202108/04/202109/04/202114/05/2021-
24 Sep 2020FinalGBX35.0031/07/201931/07/202022/10/202023/10/202020/11/202035.00
20 Sep 2019FinalGBX31.8031/07/201831/07/201917/10/201918/10/201915/11/201945.90
22 Mar 2019InterimGBX14.1031/07/201831/07/201904/04/201905/04/201926/04/2019-
21 Sep 2018FinalGBX30.7531/07/201731/07/201818/10/201819/10/201816/11/201844.55
23 Mar 2018InterimGBX13.8031/07/201731/07/201805/04/201806/04/201823/04/2018-
22 Sep 2017FinalGBX29.7031/07/201631/07/201719/10/201720/10/201717/11/201743.25
24 Mar 2017InterimGBX13.5531/07/201631/07/201706/04/201707/04/201728/04/2017-
28 Sep 2016FinalGBX28.7531/07/201531/07/201620/10/201621/10/201618/11/201642.00
16 Mar 2016InterimGBX13.2531/07/201531/07/201624/03/201629/03/201622/04/2016-
23 Sep 2015FinalGBX28.0031/07/201431/07/201522/10/201523/10/201520/11/201541.00
18 Mar 2015InterimGBX13.0031/07/201431/07/201526/03/201527/03/201524/04/2015-
17 Sep 2014FinalGBX27.5031/07/201331/07/201422/10/201424/10/201421/11/201440.25
19 Mar 2014InterimGBX12.7531/07/201331/07/201426/03/201428/03/201425/04/2014-
18 Sep 2013SpecialGBX30.0031/07/201231/07/201323/10/201325/10/201322/11/2013-
18 Sep 2013FinalGBX27.0031/07/201231/07/201323/10/201325/10/201322/11/201339.00
20 Mar 2013InterimGBX12.5031/07/201231/07/201327/03/201302/04/201326/04/2013-
19 Sep 2012FinalGBX26.2531/07/201131/07/201224/10/201226/10/201223/11/201238.00
14 Mar 2012InterimGBX11.7530/07/201130/01/201221/03/201223/03/201220/04/2012-
28 Sep 2011FinalGBX25.0031/07/201031/07/201126/10/201128/10/201125/11/201136.25
23 Mar 2011InterimGBX11.2530/07/201030/01/201130/03/201101/04/201121/04/2011-
29 Sep 2010FinalGBX23.5031/07/200931/07/201020/10/201022/10/200919/11/201034.00
24 Mar 2010InterimGBX10.5030/07/200930/01/201031/03/201006/04/201023/04/2010-
29 Sep 2009FinalGBX23.5031/07/200831/07/200921/10/200923/10/200920/11/200934.00
27 Oct 2008FinalGBX23.5031/07/200731/07/200822/10/200824/10/200821/11/200834.00
26 Sep 2007FinalGBX23.5031/07/200631/07/200724/10/200726/10/200723/11/200734.00
20 Mar 2007InterimGBX10.5001/07/200631/12/200628/03/200730/03/200727/04/2007-
26 Sep 2006FinalGBX21.5005/08/200505/08/200601/11/200603/11/200624/11/200631.35
15 Mar 2006InterimGBX9.8531/07/200531/01/200622/03/200624/03/200621/04/2006-
21 Sep 2005FinalGBX19.7531/07/200431/07/200519/10/200521/10/200518/11/200529.00
16 Mar 2005InterimGBX9.2531/07/200431/01/200523/03/200529/03/200527/04/2005-
22 Sep 2004FinalGBX18.2531/07/200331/07/200420/10/200422/10/200419/11/200427.00
10 Mar 2004InterimGBX8.7531/07/200331/01/200417/03/200419/03/200416/04/2004-
24 Sep 2003FinalGBX17.2531/07/200231/07/200315/10/200417/10/200414/11/200426.00
12 Feb 2003InterimGBX8.7531/07/200231/01/200319/03/200321/03/200317/04/2003-
25 Sep 2002FinalGBX16.7531/07/200131/07/200216/10/200218/10/200215/11/200225.50
13 Mar 2002InterimGBX8.7531/07/200131/01/200220/03/200222/03/200219/04/2002-
26 Sep 2001FinalGBX16.2531/07/200031/07/200103/10/200105/10/200116/11/200125.00
14 Mar 2001InterimGBX8.7531/07/200031/01/200118/04/200120/04/200118/05/2001-
19 Sep 2000FinalGBX15.7031/07/199931/07/200009/10/200013/10/200013/12/200023.80
15 Mar 2000InterimGBX8.1031/07/199931/01/200027/03/200031/03/200017/05/2000-
29 Sep 1999FinalGBX14.2531/07/199831/07/199911/10/199915/10/199915/12/199921.65
14 Oct 1998FinalGBX12.9001/08/199701/08/199826/10/199830/10/199806/01/199919.65

Smiths Fundamentals

 31 Jul 2017 (GBP)31 Jul 2018 (GBP)31 Jul 2019 (GBP)31 Jul 2020 (GBP)
turnover3,280.00100.00%3,213.00100.00%2,498.00100.00%2,548.00100.00%m
pre tax profit601.0018.32%435.0013.54%304.0012.17%133.005.22%m
attributable profit564.0017.20%277.008.62%227.009.09%265.0010.40%m
retained profit397.0012.10%105.003.27%49.001.96%139.005.46%m
eps - basic (p)142.10 70.00 56.80 66.90 
eps - diluted (p)140.30 69.10 56.50 66.40 
dividends per share43.25 44.55 45.90 35.00 

Smiths Balance Sheet

 31 Jul 2017 (GBP)31 Jul 2018 (GBP)31 Jul 2019 (GBP)31 Jul 2020 (GBP)
L^SMIN:Liabilities+EQL^SMIN:AssetsL^SMIN:Liabilities+EQL^SMIN:AssetsL^SMIN:Liabilities+EQL^SMIN:AssetsL^SMIN:Liabilities+EQL^SMIN:Assets
 31 Jul 2017 (GBP)31 Jul 2018 (GBP)31 Jul 2019 (GBP)31 Jul 2020 (GBP)
ASSETS
fixed assets fixed assets315.006.11%320.006.19%232.004.36%218.004.03%m
intangibles intangibles2,015.0039.07%2,061.0039.84%1,684.0031.67%1,658.0030.63%m
fixed investments fixed investments480.009.31%601.0011.62%538.0010.12%619.0011.44%m
current assets - other current assets - other--%--%1,216.0022.87%1,279.0023.63%m
stocks stocks452.008.76%466.009.01%417.007.84%446.008.24%m
debtors debtors1,113.0021.58%1,008.0019.49%942.0017.71%827.0015.28%m
cash & securities cash & securities782.0015.16%717.0013.86%289.005.43%366.006.76%m
TOTAL5,157.00100%5,173.00100%5,318.00100%5,413.00100%m
LIABILITIES
creditors - short creditors - short867.0016.81%961.0018.58%918.0017.26%1,001.0018.49%m
creditors - long creditors - long2,186.0042.39%1,924.0037.19%2,019.0037.97%2,018.0037.28%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL3,053.0059.20%2,885.0055.77%2,937.0055.23%3,019.0055.77%m
EQUITY
ord cap, reserves ord cap, reserves2,089.0040.51%2,272.0043.92%2,360.0044.38%2,373.0043.84%m
prefs, minorities prefs, minorities15.000.29%16.000.31%21.000.39%21.000.39%m
TOTAL2,104.0040.80%2,288.0044.23%2,381.0044.77%2,394.0044.23%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Smiths Cash Flow Statement

31 Jul 2017 (GBP)31 Jul 2018 (GBP)31 Jul 2019 (GBP)31 Jul 2020 (GBP)
Operating CF479.00405.00346.00429.00m
Pre-Financing CF245.00260.00-21.00285.00m
Retained CF361.00-56.00-412.0097.00m

Smiths Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
SMIN
Smiths
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210731 03:30:10