Sdi (SDI)

Company name:	Sdi Group Plc
EPIC:	SDI	Trading Currency:	GBX
Market Sector:	AMQ1	ISIN:	GB00B3FBWW43
Market Segment:	ASQ1	Share Type:	DE
WWW Address:	http://www.scientificdigitalimaging.com/	Description:	ORD 1P
Industry Sector:	ELECTRONIC & ELECTRICAL EQUIPMENT

Sdi Key Figures

(at previous day's close)
Market Cap.	114.47	m
Shares In Issue	98.26	m
Prev. Close	116.00
PE Ratio	43.80
Dividend Yield	-	%
EPS - basic	2.66	p
Dividend PS	-	p
Dividend Cover	-
Cash Flow PS	4.20	p
Return On Equity (ROE)	12.91	%
Operating Margin	13.29	%
PEG Factor	1.64
EPS Growth Rate	26.67	%
Dividends PS Growth Rate	-	%
Net Debt	13.08	m
Gross Gearing	47.79	%
Quick Assets	9.15	m
Net Working Capital	7.02	m
Intangibles / Fixed Assets	84.73	%
Turnover PS	24.93	p
Pre-Tax Profit PS	3.31	p
Retained Profit PS	2.64	p
Cash PS	5.38	p
Net Cash PS	-0.58	p
Net Tangible Asset Value PS *	-1.61	p
Net Asset Value PS	20.42	p
Spread	3.00 (2.54%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	119.50	-3.00	-2.51	107.50	0.54		115.25
4 weeks	122.00	-5.50	-4.51	107.50	0.39		120.99
12 weeks	75.50	41.00	54.30	74.50	0.33		108.18
26 weeks	58.50	58.00	99.15	54.50	0.28		88.20
1 year	91.50	25.00	27.32	34.00	0.43		67.91
3 years	29.50	87.00	294.92	27.75	0.34		57.15
5 years	12.50	104.00	832.00	9.00	0.27		49.61
† periods calculated are whole weeks rather than calendar months

(Market value analysis) at previous day's close
PQ Ratio	70.79
PE Ratio	43.80
Tobin's Q Ratio	3.52
Tobin's Q Ratio (excl. intangibles)	8.76
Dividend Yield	-	%
Market-to-Book Ratio	5.71
Price-to-Pre-Tax Profit PS	35.15
Price-to-Retained Profit PS	44.18
Price-to-Cash Flow PS	27.72
Price-to-Sales PS	4.67
Price-to-Net Tangible Asset Value PS	-72.18
Price-to-Cash PS	21.64
Net Working Capital PS	7.15
Price Pct to Working Capital PS	16.30	%
Earnings Yield	2.28	%
Average PE	17.02
Years in average	4
PE to PE average	257.38	%

(Leverage Ratios)
Debt Ratio	38.40	%
Debt-to-Equity Ratio	0.62
Debt-to-Equity Ratio (excl. Intgbl)	-7.89
Debt-to-Equity Market Value	0.11
Net Gearing	34.03	%
Net Gearing (excl. Intangibles)	77.93	%
Gross Gearing	47.79	%
Gross Gearing (excl. Intangibles)	109.45	%
Gearing Under 1 Year	15.24	%
Gearing Under 1 Year (excl. Intgbl)	34.91	%
Assets/Equity	1.92
Cash/Equity	26.37
(Liquidity Ratios)
Net Working Capital to Total Assets	18.27	%
Current Ratio	2.20
Quick Ratio (Acid Test)	1.56
Liquidity Ratio	0.90
Cash & Equiv/Current Assets	41.07	%
(Solvency Ratios)
Enterprise Value	121.69	m
CFO/Sales	0.17
CFO/Attributable Profit	1.59
CFO/Assets	0.11
CFO/Debt	0.22
Total Debt/Equity Market Value	0.16
Total Debt/Sales	0.75
Total Debt/Pre-Tax Profit	5.64
Total Debt	18.37	m
Total Debt/Net Current Assets	2.62	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	13.69	%
5 yr Compound Earnings Growth	17.85	%
10 yr Compound Earnings Growth	-	%
Earn drops > 5% in 10yrs	3

Beta (60-Mnth)	Beta (36-Mnth)
0.0015	-0.0092

(Profitability Ratios)
Return On Capital Employed (ROCE)	10.00	%
Return On Assets (ROA)	7.97	%
Net Profit Margin	10.58	%
Assets Turnover	0.75
Return On Equity (ROE)	12.91	%
Return On Investment (ROI)	9.40	%
Dividend Payout Ratio	-	%
Plowback Ratio	100.00	%
Growth from Plowback Ratio	13.95	%
Net Income Of Revenues	10.58	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	1.32
Fixed Assets Turnover	1.13
Current Assets Turnover	2.28
Net Working Capital Turnover
Inventory Turnover	7.77
(Other Operating Ratios)
Total Assets-to-Sales	1.33
Debtors-to-Sales	15.07	%
Debt Collection Period	55.00	Days

Announcement Date	Type	Curr.	Dividend Amount	Period Start	Period End	Ex Date	Record Date	Payment Date	Total Dividend Amount
27 Mar 2007	Final	SEK	6.00	31/12/2005	31/12/2006	29/03/2007	02/04/2007	-	6.00