Safestore Holdings Plc

Safestore (SAFE)

Buy
Sell
Company name:Safestore Holdings Plc
EPIC:SAFETrading Currency:GBX
Market Sector:F25FISIN:GB00B1N7Z094
Market Segment:STMMShare Type:DE
WWW Address:Description:ORD 1P
Industry Sector:REAL ESTATE INVESTMENT & SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 923.00 images.advfn.com/imagesnew/2/gb/down -1.5 [-0.16] 922.00 926.50 936.50 936.50 920.00 4,187
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,947.18 210.96 0.19 181.20 25.10 5.09 2.72 1,460.00 - 744.50

Safestore Key Figures

(at previous day's close)
Market Cap.1,947.18m
Shares In Issue210.96m
Prev. Close924.50
PE Ratio5.09 
Dividend Yield2.72%
EPS - basic181.20p
Dividend PS25.10p
Dividend Cover7.22 
Cash Flow PS45.98p
Return On Equity (ROE)27.78%
Operating Margin216.60%
PEG Factor0.04 
EPS Growth Rate114.18%
Dividends PS Growth Rate34.95%
Net Debt699.20m
Gross Gearing35.06%
Quick Assets72.90m
Net Working Capital-15.20m
Intangibles / Fixed Assets-%
Turnover PS88.55p
Pre-Tax Profit PS191.79p
Retained Profit PS160.88p
Cash PS20.48p
Net Cash PS-21.52p
Net Tangible Asset Value PS *651.73p
Net Asset Value PS651.73p
Spread4.50 (0.49%) 

Safestore Balance Sheet

L^SAFE:Liabilities+EQL^SAFE:Assets

Share Price Performance

Sample Period HighLow
1 week961.50907.00
4 weeks1,010.00871.50
12 weeks1,073.00744.50
1 year1,460.00744.50

Share Price Chart (5 years)

Safestore Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week961.50-38.50-4.00907.000.45935.67
4 weeks917.006.000.65871.500.56929.86
12 weeks1,065.00-142.00-13.33744.500.65893.82
26 weeks1,136.00-213.00-18.75744.500.54977.79
1 year1,334.00-411.00-30.81744.500.521,113.93
3 years747.50175.5023.48501.000.45948.46
5 years464.00459.0098.92455.500.42812.10

Safestore Key Management Ratios

Safestore Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio7.04 
PE Ratio5.09 
Tobin's Q Ratio 1.02 
Tobin's Q Ratio (excl. intangibles)1.02 
Dividend Yield2.72%
Market-to-Book Ratio1.42 
Price-to-Pre-Tax Profit PS4.81 
Price-to-Retained Profit PS5.74 
Price-to-Cash Flow PS20.07 
Price-to-Sales PS10.42 
Price-to-Net Tangible Asset Value PS1.42 
Price-to-Cash PS45.07 
Net Working Capital PS-7.21 
Price Pct to Working Capital PS-128.10%
Earnings Yield19.63%
Average PE9.10 
Years in average5 
PE to PE average55.96%

Safestore Financial Ratios

(Leverage Ratios)
Debt Ratio32.23%
Debt-to-Equity Ratio0.48 
Debt-to-Equity Ratio (excl. Intgbl)0.48 
Debt-to-Equity Market Value0.34 
Net Gearing33.02%
Net Gearing (excl. Intangibles)33.02%
Gross Gearing35.06%
Gross Gearing (excl. Intangibles)35.06%
Gearing Under 1 Year4.18%
Gearing Under 1 Year (excl. Intgbl)4.18%
Assets/Equity1.54 
Cash/Equity3.14 
(Liquidity Ratios)
Net Working Capital to Total Assets-0.72%
Current Ratio0.83 
Quick Ratio (Acid Test)0.82 
Liquidity Ratio0.49 
Cash & Equiv/Current Assets58.86%
(Solvency Ratios)
Enterprise Value2,557.78m
CFO/Sales0.52 
CFO/Attributable Profit0.25 
CFO/Assets0.05 
CFO/Debt0.13 
Total Debt/Equity Market Value0.38 
Total Debt/Sales3.97 
Total Debt/Pre-Tax Profit1.83 
Total Debt742.40m
Total Debt/Net Current Assets-48.84%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth42.36%
5 yr Compound Earnings Growth37.11%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.19330.4508

Safestore Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)19.94%
Return On Assets (ROA)20.01%
Net Profit Margin204.50%
Assets Turnover0.10 
Return On Equity (ROE)27.78%
Return On Investment (ROI)20.82%
Dividend Payout Ratio13.85%
Plowback Ratio86.15%
Growth from Plowback Ratio27.30%
Net Income Of Revenues181.69%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.15 
Fixed Assets Turnover0.10 
Current Assets Turnover3.20 
Net Working Capital Turnover 
Inventory Turnover467.00 
(Other Operating Ratios)
Total Assets-to-Sales10.22 
Debtors-to-Sales14.21%
Debt Collection Period51.88Days

Safestore Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
21 Jun 2022InterimGBX9.4031/10/202131/10/202207/07/202208/07/202211/08/2022-
13 Jan 2022FinalGBX17.6031/10/202031/10/202103/03/202204/03/202207/04/202225.10
17 Jun 2021InterimGBX7.5031/10/202031/10/202108/07/202109/07/202113/08/2021-
14 Jan 2021FinalGBX12.7031/10/201931/10/202004/03/202105/03/202108/04/202118.60
18 Jun 2020InterimGBX5.9031/10/201931/10/202009/07/202010/07/202014/08/2020-
07 Jan 2020FinalGBX12.0031/10/201831/10/201905/03/202006/03/202009/04/202017.50
18 Jun 2019InterimGBX5.5031/10/201831/10/201911/07/201912/07/201916/08/2019-
08 Jan 2019FinalGBX11.1531/10/201731/10/201807/03/201908/03/201910/04/201916.25
14 Jun 2018InterimGBX5.1031/10/201731/10/201812/07/201813/07/201817/08/2018-
09 Jan 2018FinalGBX9.8031/10/201631/10/201708/03/201809/03/201806/04/201814.00
15 Jun 2017InterimGBX4.2031/10/201631/10/201713/07/201714/07/201718/08/2017-
09 Jan 2017FinalGBX8.0531/10/201531/10/201609/03/201710/03/201707/04/201711.65
16 Jun 2016InterimGBX3.6031/10/201531/10/201607/07/201608/07/201612/08/2016-
21 Jan 2016FinalGBX6.6531/10/201431/10/201510/03/201611/03/201608/04/20169.65
18 Jun 2015InterimGBX3.0031/10/201431/10/201509/07/201510/07/201514/08/2015-
22 Jan 2015FinalGBX5.3031/10/201331/10/201412/03/201513/03/201508/04/20157.45
26 Jun 2014InterimGBX2.1531/10/201331/10/201409/07/201411/07/201415/08/2014-
30 Jan 2014FinalGBX3.9031/10/201231/10/201312/03/201414/03/201411/04/20145.75
27 Jun 2013InterimGBX1.8531/10/201231/10/201310/07/201312/07/201315/08/2013-
30 Jan 2013FinalGBX3.8031/10/201131/10/201213/03/201315/03/201312/04/20135.65
27 Jun 2012InterimGBX1.8531/10/201131/10/201211/07/201213/07/201208/08/2012-
26 Jan 2012FinalGBX3.5531/10/201031/10/201114/03/201216/03/201211/04/20125.30
23 Jun 2011InterimGBX1.7531/10/201031/10/201113/07/201115/07/201110/08/2011-
18 Jan 2011FinalGBX3.2531/10/200931/10/201009/03/201111/03/201108/04/20114.95
16 Jun 2010InterimGBX1.7031/10/200931/10/201007/07/201009/07/201011/08/2010-
29 Jan 2010FinalGBX3.0031/10/200831/10/200903/03/201005/03/201002/04/20104.65
30 Jun 2009InterimGBX1.6530/04/200830/04/200908/07/200910/07/200912/08/2009-
20 Jan 2009FinalGBX3.0031/10/200731/10/200825/02/200927/02/200906/04/20094.65
24 Jun 2008InterimGBX1.6530/04/200730/04/200802/07/200804/07/200806/08/2008-
22 Jan 2008FinalGBX3.0031/10/200631/10/200727/02/200827/02/200807/04/20084.50
10 Jul 2007InterimGBX1.5030/04/200630/04/200718/07/200720/07/200710/08/2007-

Safestore Fundamentals

 31 Oct 2018 (GBP)31 Oct 2019 (GBP)31 Oct 2020 (GBP)31 Oct 2021 (GBP)
turnover143.90100.00%151.80100.00%162.30100.00%186.80100.00%m
pre tax profit185.30128.77%147.3097.04%197.90121.93%404.60216.60%m
attributable profit177.20123.14%132.1087.02%178.00109.67%382.00204.50%m
retained profit145.90101.39%97.1063.97%140.3086.44%339.40181.69%m
eps - basic (p)84.40 62.80 84.60 181.20 
eps - diluted (p)84.20 62.60 84.00 176.40 
dividends per share16.25 17.50 18.60 25.10 

Safestore Balance Sheet

 31 Oct 2018 (GBP)31 Oct 2019 (GBP)31 Oct 2020 (GBP)31 Oct 2021 (GBP)
L^SAFE:Liabilities+EQL^SAFE:AssetsL^SAFE:Liabilities+EQL^SAFE:AssetsL^SAFE:Liabilities+EQL^SAFE:AssetsL^SAFE:Liabilities+EQL^SAFE:Assets
 31 Oct 2018 (GBP)31 Oct 2019 (GBP)31 Oct 2020 (GBP)31 Oct 2021 (GBP)
ASSETS
fixed assets fixed assets2.200.17%2.400.16%3.200.19%3.200.15%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments1,278.4097.25%1,412.0095.99%1,654.6097.27%2,040.7096.38%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.200.02%0.300.02%0.300.02%0.500.02%m
debtors debtors23.201.76%23.101.57%23.401.38%29.701.40%m
cash & securities cash & securities10.500.80%33.202.26%19.601.15%43.202.04%m
TOTAL1,314.50100%1,471.00100%1,701.10100%2,117.30100%m
LIABILITIES
creditors - short creditors - short52.203.97%53.003.60%59.703.51%88.604.18%m
creditors - long creditors - long473.7036.04%532.1036.17%605.8035.61%653.8030.88%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL525.9040.01%585.1039.78%665.5039.12%742.4035.06%m
EQUITY
ord cap, reserves ord cap, reserves788.6059.99%885.9060.22%1,035.6060.88%1,374.9064.94%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL788.6059.99%885.9060.22%1,035.6060.88%1,374.9064.94%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Safestore Cash Flow Statement

31 Oct 2018 (GBP)31 Oct 2019 (GBP)31 Oct 2020 (GBP)31 Oct 2021 (GBP)
Operating CF60.6066.6075.7097.00m
Pre-Financing CF-22.7016.70-1.9030.80m
Retained CF-55.2023.20-13.9024.50m

Safestore Brokers

NameActivityTypeMnemonicCode
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
SAFE
Safestore
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

Log in to ADVFN
Register Now
NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20221128 09:03:55