Restaurant Group Plc

Restaurant (RTN)

Buy
Sell
Company name:Restaurant Group Plc
EPIC:RTNTrading Currency:GBX
Market Sector:F25TISIN:GB00B0YG1K06
Market Segment:STMMShare Type:DE
WWW Address:NADescription:ORD 28 1/8P
Industry Sector:TRAVEL & LEISURE
 Price Price Change [%] Bid Offer Open High Low Volume
 123.30 uk.advfn.com/p.php?gfx=/gb/up 0.3 [0.24] 123.10 123.30 122.60 124.60 121.90 2,061,986
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 606.01 491.50 -0.42 2.42 8.27 50.95 6.71 305.20 - 110.10

Restaurant Key Figures

(at previous day's close)
Market Cap.606.01m
Shares In Issue491.50m
Prev. Close123.00
PE Ratio50.95 
Dividend Yield6.71%
EPS - basic2.42p
Dividend PS8.27p
Dividend Cover0.29 
Cash Flow PS11.93p
Return On Equity (ROE)1.50%
Operating Margin2.03%
PEG Factor-0.60 
EPS Growth Rate-85.28%
Dividends PS Growth Rate-52.47%
Net Debt653.44m
Gross Gearing61.07%
Quick Assets119.91m
Net Working Capital-95.47m
Intangibles / Fixed Assets58.48%
Turnover PS139.58p
Pre-Tax Profit PS2.83p
Retained Profit PS-5.69p
Cash PS13.41p
Net Cash PS-32.18p
Net Tangible Asset Value PS *-31.56p
Net Asset Value PS93.31p
Spread0.20 (0.16%) 

Restaurant Balance Sheet

LSE:RTN:Liabilities+EQLSE:RTN:Assets

Share Price Performance

Sample Period HighLow
1 week127.30121.90
4 weeks134.90121.90
12 weeks148.50110.10
1 year305.20110.10

Share Price Chart (5 years)

Restaurant Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week124.70-1.40-1.12121.901.94123.59
4 weeks125.60-2.30-1.83121.901.61126.98
12 weeks116.007.306.29110.102.27131.60
26 weeks145.00-21.70-14.97110.101.85134.49
1 year299.00-175.70-58.76110.101.53171.27
3 years307.50-184.20-59.90110.101.32266.16
5 years576.00-452.70-78.59110.101.14344.83

Restaurant Key Management Ratios

Restaurant Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio23.64 
PE Ratio50.95 
Tobin's Q Ratio 0.76 
Tobin's Q Ratio (excl. intangibles)1.28 
Dividend Yield6.71%
Market-to-Book Ratio1.32 
Price-to-Pre-Tax Profit PS43.50 
Price-to-Retained Profit PS-21.66 
Price-to-Cash Flow PS10.33 
Price-to-Sales PS0.88 
Price-to-Net Tangible Asset Value PS-3.91 
Price-to-Cash PS9.20 
Net Working Capital PS-19.42 
Price Pct to Working Capital PS-6.35%
Earnings Yield1.96%
Average PE28.93 
Years in average4 
PE to PE average176.10%

Restaurant Financial Ratios

(Leverage Ratios)
Debt Ratio51.92%
Debt-to-Equity Ratio1.08 
Debt-to-Equity Ratio (excl. Intgbl)-3.19 
Debt-to-Equity Market Value0.82 
Net Gearing55.47%
Net Gearing (excl. Intangibles)115.81%
Gross Gearing61.07%
Gross Gearing (excl. Intangibles)127.49%
Gearing Under 1 Year19.02%
Gearing Under 1 Year (excl. Intgbl)39.71%
Assets/Equity2.57 
Cash/Equity14.37 
(Liquidity Ratios)
Net Working Capital to Total Assets-8.10%
Current Ratio0.57 
Quick Ratio (Acid Test)0.54 
Liquidity Ratio0.29 
Cash & Equiv/Current Assets51.25%
(Solvency Ratios)
Enterprise Value1,035.40m
CFO/Sales0.09 
CFO/Attributable Profit8.52 
CFO/Assets0.05 
CFO/Debt0.08 
Total Debt/Equity Market Value1.19 
Total Debt/Sales1.05 
Total Debt/Pre-Tax Profit51.64 
Total Debt719.34m
Total Debt/Net Current Assets-7.53%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
-0.4218-0.0127

Restaurant Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)1.46%
Return On Assets (ROA)0.87%
Net Profit Margin1.00%
Assets Turnover0.86 
Return On Equity (ROE)1.50%
Return On Investment (ROI)1.12%
Dividend Payout Ratio341.74%
Plowback Ratio-241.74%
Growth from Plowback Ratio-5.04%
Net Income Of Revenues-4.08%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.08 
Fixed Assets Turnover0.97 
Current Assets Turnover7.77 
Net Working Capital Turnover 
Inventory Turnover93.93 
(Other Operating Ratios)
Total Assets-to-Sales1.16 
Debtors-to-Sales6.30%
Debt Collection Period22.99Days

Restaurant Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
22 Mar 2019FinalGBX1.4730/12/201730/12/201806/06/201907/06/201905/07/20198.27
31 Aug 2018InterimGBX6.8001/01/201801/07/201813/09/201814/09/201811/10/2018-
07 Mar 2018FinalGBX10.6031/12/201631/12/201707/06/201808/06/201805/07/201817.40
31 Aug 2017InterimGBX6.8002/01/201702/07/201714/09/201715/09/201712/10/2017-
08 Mar 2017FinalGBX10.6001/01/201601/01/201715/06/201716/06/201707/07/201717.40
26 Aug 2016InterimGBX6.8003/01/201603/07/201615/09/201616/09/201613/10/2016-
09 Mar 2016FinalGBX10.3027/12/201427/12/201516/06/201617/06/201606/07/201617.40
28 Aug 2015InterimGBX7.1028/12/201428/06/201510/09/201511/09/201508/10/2015-
27 Feb 2015FinalGBX9.3028/12/201328/12/201418/06/201519/06/201508/07/201515.40
29 Aug 2014InterimGBX6.1029/12/201329/06/201410/09/201412/09/201409/10/2014-
26 Feb 2014FinalGBX8.7529/12/201229/12/201318/06/201420/06/201409/07/201414.00
30 Aug 2013InterimGBX5.2530/12/201230/06/201311/09/201313/09/201309/10/2013-
27 Feb 2013FinalGBX7.3030/12/201130/12/201217/06/201319/06/201310/07/201311.80
31 Aug 2012InterimGBX4.5001/01/201201/07/201212/09/201214/09/201210/10/2012-
29 Feb 2012FinalGBX6.5001/01/201101/01/201227/06/201229/06/201219/07/201210.50
01 Sep 2011InterimGBX4.0003/01/201103/07/201114/09/201116/09/201112/10/2011-
09 Mar 2011FinalGBX7.4602/01/201002/01/201118/05/201120/05/201117/06/20119.00
02 Sep 2010InterimGBX1.5404/01/201004/07/201015/09/201017/09/201013/10/2010-
03 Mar 2010FinalGBX0.3031/12/200831/12/200909/06/201011/06/201007/07/20108.00
03 Mar 2010InterimGBX6.3031/12/200831/12/200910/03/201012/03/201030/03/2010-
26 Aug 2009InterimGBX1.4030/12/200830/06/200916/09/200918/09/200914/10/2009-
04 Mar 2009FinalGBX6.3031/12/200731/12/200810/06/200912/06/200908/07/20097.70
29 Aug 2008InterimGBX4.0030/12/200730/06/200817/09/200819/09/200816/10/2008-
05 Mar 2008FinalGBX5.9930/12/200630/12/200711/06/200813/06/200809/07/20087.25
12 Sep 2007InterimGBX1.2630/12/200630/06/200719/09/200721/09/200718/10/2007-
07 Mar 2007FinalGBX4.9531/12/200531/12/200606/06/200708/06/200704/07/20076.00
13 Sep 2006InterimGBX1.0530/12/200530/06/200620/09/200622/09/200619/10/2006-
08 Mar 2006FinalGBX3.8401/01/200501/01/200607/06/200609/06/200605/07/20064.75
07 Feb 2006SpecialGBX16.0001/01/200501/01/200622/02/200624/02/200609/03/2006-
21 Sep 2005InterimGBX0.9130/12/200430/06/200528/09/200530/09/200527/10/2005-
09 Mar 2005FinalGBX3.3831/12/200331/12/200408/06/200510/06/200506/07/20054.73
15 Sep 2004InterimGBX0.8330/12/200330/06/200422/09/200424/09/200429/10/2004-
17 Mar 2004FinalGBX2.9031/12/200231/12/200309/06/200411/06/200408/07/20043.65
11 Sep 2003InterimGBX0.7530/12/200230/06/200324/09/200326/09/200331/10/2003-
20 Mar 2003FinalGBX2.7531/12/200131/12/200204/06/200306/06/200303/07/20033.94
04 Sep 2002InterimGBX0.7530/12/200130/06/200225/09/200227/09/200231/10/2002-
12 Mar 2002FinalGBX2.6631/12/200031/12/200129/05/200231/05/200204/07/20023.84
18 Sep 2001InterimGBX0.7530/12/200030/06/200125/09/200127/09/200131/10/2001-
28 Mar 2001FinalGBX2.6631/12/199931/12/200002/05/200104/05/200108/06/20013.84
05 Sep 2000InterimGBX0.7530/12/199930/06/200011/09/200015/09/200012/10/2000-
28 Mar 2000FinalGBX2.6631/12/199831/12/199925/04/200002/05/200001/06/20003.84
07 Sep 1999InterimGBX0.7530/12/199830/06/199913/09/199917/09/199914/10/1999-
24 Mar 1999FinalGBX2.3531/12/199731/12/199804/05/199910/05/199901/06/19993.49
09 Sep 1998InterimGBX0.7530/12/199730/06/199821/09/199825/09/199814/10/1998-
25 Mar 1998FinalGBX2.3531/12/199631/12/199705/05/199811/05/199801/06/19983.15

Restaurant Fundamentals

 27 Dec 2015 (GBP)01 Jan 2017 (GBP)31 Dec 2017 (GBP)30 Dec 2018 (GBP)
turnover685.38100.00%710.71100.00%679.28100.00%686.05100.00%m
pre tax profit86.8512.67%-39.53-5.56%43.596.42%13.932.03%m
attributable profit67.409.83%-40.17-5.65%32.934.85%6.881.00%m
retained profit35.285.15%-75.03-10.56%-1.93-0.28%-27.98-4.08%m
eps - basic (p)33.80 -20.06 16.44 2.42 
eps - diluted (p)33.50 -20.06 16.36 2.41 
dividends per share17.40 17.40 17.40 8.27 

Restaurant Balance Sheet

 27 Dec 2015 (GBP)01 Jan 2017 (GBP)31 Dec 2017 (GBP)30 Dec 2018 (GBP)
LSE:RTN:Liabilities+EQLSE:RTN:AssetsLSE:RTN:Liabilities+EQLSE:RTN:AssetsLSE:RTN:Liabilities+EQLSE:RTN:AssetsLSE:RTN:Liabilities+EQLSE:RTN:Assets
 27 Dec 2015 (GBP)01 Jan 2017 (GBP)31 Dec 2017 (GBP)30 Dec 2018 (GBP)
ASSETS
fixed assets fixed assets403.6486.23%345.9581.94%335.0381.83%434.3036.87%m
intangibles intangibles26.435.65%26.436.26%26.436.46%613.6852.10%m
fixed investments fixed investments--%--%--%1.360.12%m
current assets - other current assets - other--%--%--%--%m
stocks stocks6.391.36%5.631.33%5.931.45%8.680.74%m
debtors debtors28.636.12%34.618.20%32.427.92%54.014.58%m
cash & securities cash & securities2.980.64%9.572.27%9.612.35%65.905.59%m
TOTAL468.08100%422.19100%409.42100%1,177.93100%m
LIABILITIES
creditors - short creditors - short136.4029.14%139.9133.14%136.9433.45%224.0619.02%m
creditors - long creditors - long48.1210.28%72.8517.25%70.5917.24%495.2842.05%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL184.5239.42%212.7550.39%207.5350.69%719.3461.07%m
EQUITY
ord cap, reserves ord cap, reserves283.5660.58%209.4449.61%201.9049.31%458.5938.93%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL283.5660.58%209.4449.61%201.9049.31%458.5938.93%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Restaurant Cash Flow Statement

27 Dec 2015 (GBP)01 Jan 2017 (GBP)31 Dec 2017 (GBP)30 Dec 2018 (GBP)
Operating CF116.85105.1080.3458.65m
Pre-Financing CF42.2834.9741.90-314.95m
Retained CF1.277.420.0456.29m

Restaurant Brokers

NameActivityTypeMnemonicCode
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Shore Capital Stockbrokers LtdMarket Maker(MME)Broker/DealerSCAPSHOCGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
RTN
Restaurant
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190626 01:38:48