Company name: | Shell Plc |
Company Description: | A group engaged worldwide in the principal activities of the oil and natural gas industry. The group also has interests in chemicals as well as interests in power generation and renewable energy
|
EPIC: | RDSB (delisted) | Trading Currency: | GBX |
Market Sector: | FE10 | ISIN: | GB00B03MM408 |
Market Segment: | SET1 | Share Type: | DE |
WWW Address: | http://www.shell.com/ | Description: | 'B' ORD EUR0.07 |
Industry Sector: | OIL & GAS PRODUCERS |
Price | Price Change [%] | Bid | Offer | Open | High | Low | Volume |
1,894.60 | 0.0 [0.00] | 1,900.40 | 1,901.40 | - | - | - | - |
Market Cap. [m] | Shares In Issue [m] | Beta | EPS | DPS | PE Ratio | Yield | 52-Wks-Range |
69,298.60 | 3,657.69 | 1.03 | -227.48 | 47.76 | - | 2.52 | - |
Shell Key Figures(at previous day's close) |
Market Cap. | 69,298.60 | m |
Shares In Issue | 3,657.69 | m |
Prev. Close | 1,894.60 | |
PE Ratio | - | |
Dividend Yield | 2.52 | % |
EPS - basic | -227.48 | p |
Dividend PS | 47.76 | p |
Dividend Cover | - | |
Cash Flow PS | 681.99 | p |
Return On Equity (ROE) | -1.40 | % |
Operating Margin | -14.94 | % |
PEG Factor | - | |
EPS Growth Rate | -241.12 | % |
Dividends PS Growth Rate | -65.27 | % |
Net Debt | 138,165.09 | m |
Gross Gearing | 58.20 | % |
Quick Assets | 65,393.27 | m |
Net Working Capital | 25,536.04 | m |
Intangibles / Fixed Assets | 8.44 | % |
Turnover PS | 3,610.27 | p |
Pre-Tax Profit PS | -539.23 | p |
Retained Profit PS | -191.81 | p |
Cash PS | 636.50 | p |
Net Cash PS | -842.26 | p |
Net Tangible Asset Value PS * | 2,649.33 | p |
Net Asset Value PS | 3,170.22 | p |
Spread | 1.00 (0.05%) | |
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Shell Balance Sheet
 Share Price Performance
 Share Price Chart (5 years)
|
Shell Historic Returns
|
Shell Key Management Ratios
|
Shell Investment Ratios
|
Shell Financial Ratios
Beta (60-Mnth) | Beta (36-Mnth) | 1.0251 | 0.6827 |
|
Shell Operating Ratios
|
Shell DividendsAnnouncement Date | Type | Curr. | Dividend Amount | Period Start | Period End | Ex Date | Record Date | Payment Date | Total Dividend Amount | 28 Oct 2021 | Quarterly | USX | 24.00 | 31/12/2020 | 31/12/2021 | 11/11/2021 | 12/11/2021 | 20/12/2021 | - |
29 Jul 2021 | Quarterly | USX | 24.00 | 31/12/2020 | 31/12/2021 | 12/08/2021 | 13/08/2021 | 20/09/2021 | - |
29 Apr 2021 | Quarterly | USX | 17.35 | 31/12/2020 | 31/12/2021 | 13/05/2021 | 14/05/2021 | 21/06/2021 | - |
04 Feb 2021 | Final | USX | 16.65 | 31/12/2019 | 31/12/2020 | 18/02/2021 | 19/02/2021 | 29/03/2021 | 65.30 |
29 Oct 2020 | Quarterly | USX | 16.65 | 31/12/2019 | 31/12/2020 | 12/11/2020 | 13/11/2020 | 16/12/2020 | - |
30 Jul 2020 | Quarterly | USX | 16.00 | 31/12/2019 | 31/12/2020 | 13/08/2020 | 14/08/2020 | 21/09/2020 | - |
30 Apr 2020 | Quarterly | USX | 16.00 | 31/12/2019 | 31/12/2020 | 14/05/2020 | 15/05/2020 | 22/06/2020 | - |
30 Jan 2020 | Final | USX | 47.00 | 31/12/2018 | 31/12/2019 | 13/02/2020 | 14/02/2020 | 23/03/2020 | 188.00 |
31 Oct 2019 | Quarterly | USX | 47.00 | 31/12/2018 | 31/12/2019 | 14/11/2019 | 15/11/2019 | 18/12/2019 | - |
01 Aug 2019 | Quarterly | USX | 47.00 | 31/12/2018 | 31/12/2019 | 15/08/2019 | 16/08/2019 | 23/09/2019 | - |
02 May 2019 | Quarterly | USX | 47.00 | 31/12/2018 | 31/12/2019 | 16/05/2019 | 17/05/2019 | 24/06/2019 | - |
04 Feb 2019 | Final | USX | 47.00 | 31/12/2017 | 31/12/2018 | 14/02/2019 | 15/02/2019 | 25/03/2019 | 188.00 |
01 Nov 2018 | Quarterly | USX | 47.00 | 31/12/2017 | 31/12/2018 | 15/11/2018 | 16/11/2018 | 19/12/2018 | - |
26 Jul 2018 | Quarterly | USX | 47.00 | 31/12/2017 | 31/12/2018 | 09/08/2018 | 10/08/2018 | 17/09/2018 | - |
26 Apr 2018 | Quarterly | USX | 47.00 | 31/12/2017 | 31/12/2018 | 10/05/2018 | 11/05/2018 | 18/06/2018 | - |
01 Feb 2018 | Final | USX | 47.00 | 31/12/2016 | 31/12/2017 | 15/02/2018 | 16/02/2018 | 26/03/2018 | 188.00 |
02 Nov 2017 | Quarterly | USX | 47.00 | 31/12/2016 | 31/12/2017 | 16/11/2017 | 17/11/2017 | 20/12/2017 | - |
27 Jul 2017 | Quarterly | USX | 47.00 | 31/12/2016 | 31/12/2017 | 10/08/2017 | 11/08/2017 | 18/09/2017 | - |
04 May 2017 | Quarterly | USX | 47.00 | 31/12/2016 | 31/12/2017 | 18/05/2017 | 19/05/2017 | 26/06/2017 | - |
02 Feb 2017 | Final | USX | 47.00 | 31/12/2015 | 31/12/2016 | 16/02/2017 | 17/02/2017 | 27/03/2017 | 188.00 |
01 Nov 2016 | Quarterly | USX | 47.00 | 31/12/2015 | 31/12/2016 | 01/11/2016 | 11/11/2016 | 16/12/2016 | - |
28 Jul 2016 | Quarterly | USX | 47.00 | 31/12/2015 | 31/12/2016 | 11/08/2016 | 12/08/2016 | 19/09/2016 | - |
04 May 2016 | Quarterly | USX | 47.00 | 31/12/2015 | 31/12/2016 | 19/05/2016 | 20/05/2016 | 27/06/2016 | - |
04 Feb 2016 | Final | USX | 47.00 | 31/12/2014 | 31/12/2015 | 18/02/2016 | 19/02/2016 | 29/03/2016 | 188.00 |
29 Oct 2015 | Quarterly | USX | 47.00 | 31/12/2014 | 31/12/2015 | 12/11/2015 | 13/11/2015 | 18/12/2015 | - |
30 Jul 2015 | Quarterly | USX | 47.00 | 31/12/2014 | 31/12/2015 | 13/08/2015 | 14/08/2015 | 21/09/2015 | - |
30 Apr 2015 | Quarterly | USX | 47.00 | 31/12/2014 | 31/12/2015 | 14/05/2015 | 15/05/2015 | 22/06/2015 | - |
29 Jan 2015 | Final | USX | 47.00 | 31/12/2013 | 31/12/2014 | 12/02/2015 | 13/02/2015 | 20/03/2015 | 188.00 |
30 Oct 2014 | Quarterly | USX | 47.00 | 31/12/2013 | 31/12/2014 | 13/11/2014 | 14/11/2014 | 22/12/2014 | - |
31 Jul 2014 | Quarterly | USX | 47.00 | 31/12/2013 | 31/12/2014 | 13/08/2014 | 15/08/2014 | 25/09/2014 | - |
30 Apr 2014 | Quarterly | USX | 47.00 | 31/12/2013 | 31/12/2014 | 14/05/2014 | 16/05/2014 | 26/06/2014 | - |
30 Jan 2014 | Final | USX | 45.00 | 31/12/2012 | 31/12/2013 | 12/02/2014 | 14/02/2014 | 27/03/2014 | 180.00 |
31 Oct 2013 | Quarterly | USX | 45.00 | 31/12/2012 | 31/12/2013 | 13/11/2013 | 15/11/2013 | 23/12/2013 | - |
01 Aug 2013 | Quarterly | USX | 45.00 | 31/12/2012 | 31/12/2013 | 14/08/2013 | 16/08/2013 | 26/09/2013 | - |
02 May 2013 | Quarterly | USX | 45.00 | 31/12/2012 | 31/12/2013 | 15/05/2013 | 17/05/2013 | 27/06/2013 | - |
31 Jan 2013 | Final | USX | 43.00 | 31/12/2011 | 31/12/2012 | 13/02/2013 | 15/02/2013 | 28/03/2013 | 172.00 |
01 Nov 2012 | Quarterly | USX | 43.00 | 31/12/2011 | 31/12/2012 | 14/11/2012 | 16/11/2012 | 20/12/2012 | - |
26 Jul 2012 | Quarterly | USX | 43.00 | 31/12/2011 | 31/12/2012 | 08/08/2012 | 10/08/2012 | 20/09/2012 | - |
26 Apr 2012 | Quarterly | USX | 43.00 | 31/12/2011 | 31/12/2012 | 09/05/2012 | 11/05/2012 | 21/06/2012 | - |
02 Feb 2012 | Final | USX | 42.00 | 31/12/2010 | 31/12/2011 | 15/02/2012 | 17/02/2012 | 22/03/2012 | 168.00 |
27 Oct 2011 | Quarterly | USX | 42.00 | 31/12/2010 | 31/12/2011 | 02/11/2011 | 04/11/2011 | 16/12/2011 | - |
28 Jul 2011 | Quarterly | USX | 42.00 | 31/12/2010 | 31/12/2011 | 03/08/2011 | 05/08/2011 | 19/09/2011 | - |
28 Apr 2011 | Quarterly | USX | 42.00 | 31/12/2010 | 31/12/2011 | 11/05/2011 | 13/05/2011 | 27/06/2011 | - |
03 Feb 2011 | Final | USX | 42.00 | 31/12/2009 | 31/12/2010 | 09/02/2011 | 11/02/2011 | 25/03/2011 | 168.00 |
28 Oct 2010 | Quarterly | USX | 42.00 | 31/12/2009 | 31/12/2010 | 03/11/2010 | 05/11/2010 | 17/12/2010 | - |
29 Jul 2010 | Quarterly | USX | 42.00 | 31/12/2009 | 31/12/2010 | 04/08/2010 | 06/08/2010 | 08/09/2010 | - |
28 Apr 2010 | Quarterly | USX | 42.00 | 31/12/2009 | 31/12/2010 | 05/05/2010 | 07/05/2010 | 09/06/2010 | - |
04 Feb 2010 | Final | USX | 42.00 | 31/12/2008 | 31/12/2009 | 04/02/2010 | 06/02/2010 | 11/03/2010 | 168.00 |
29 Oct 2009 | Quarterly | USX | 42.00 | 31/12/2008 | 31/12/2009 | 04/11/2009 | 06/11/2009 | 09/12/2009 | - |
30 Jul 2009 | Quarterly | USX | 42.00 | 31/12/2008 | 31/12/2009 | 05/08/2009 | 07/08/2009 | 09/09/2009 | - |
29 Apr 2009 | Quarterly | USX | 42.00 | 31/12/2008 | 31/12/2009 | 06/05/2009 | 08/05/2009 | 10/06/2009 | - |
29 Jan 2009 | Final | USX | 40.00 | 31/12/2007 | 31/12/2008 | 04/02/2009 | 06/02/2009 | 11/03/2009 | 160.00 |
30 Oct 2008 | Quarterly | USX | 40.00 | 31/12/2007 | 31/12/2008 | 05/11/2008 | 07/11/2008 | 10/12/2008 | - |
31 Jul 2008 | Quarterly | USX | 40.00 | 31/12/2007 | 31/12/2008 | 06/08/2008 | 08/08/2008 | 10/09/2008 | - |
28 Apr 2008 | Quarterly | USX | 40.00 | 31/12/2007 | 31/12/2008 | 14/05/2008 | 16/05/2008 | 11/06/2008 | - |
31 Jan 2008 | Final | USX | 36.00 | 31/12/2006 | 31/12/2007 | 06/02/2008 | 08/02/2008 | 12/03/2008 | 144.00 |
25 Oct 2007 | Quarterly | USX | 36.00 | 31/12/2006 | 31/12/2007 | 31/10/2007 | 02/11/2007 | 12/12/2007 | - |
26 Jul 2007 | Quarterly | USX | 36.00 | 31/12/2006 | 31/12/2007 | 01/08/2007 | 03/08/2007 | 12/09/2007 | - |
03 May 2007 | Quarterly | USX | 36.00 | 31/12/2006 | 31/12/2007 | 09/05/2007 | 11/05/2007 | 13/06/2007 | - |
01 Feb 2007 | Final | USX | 32.50 | 31/12/2005 | 31/12/2006 | 07/02/2007 | 09/02/2007 | 14/03/2007 | 128.50 |
26 Oct 2006 | Quarterly | USX | 32.00 | 31/12/2005 | 31/12/2006 | 01/11/2006 | 03/11/2006 | 13/12/2006 | - |
27 Jul 2006 | Quarterly | USX | 32.00 | 31/12/2005 | 31/12/2006 | 02/08/2006 | 04/08/2006 | 13/09/2006 | - |
04 May 2006 | Quarterly | USX | 32.00 | 31/12/2005 | 31/12/2006 | 10/05/2006 | 12/05/2006 | 14/06/2006 | - |
02 Feb 2006 | Final | USX | 27.80 | 31/12/2004 | 31/12/2005 | 08/02/2006 | 10/02/2006 | 15/03/2006 | 111.07 |
27 Oct 2005 | Quarterly | USX | 27.78 | 31/12/2004 | 31/12/2005 | 02/11/2005 | 04/11/2005 | 15/12/2005 | - |
28 Jul 2005 | Quarterly | USX | 27.69 | 31/12/2004 | 31/12/2005 | 03/08/2005 | 05/08/2005 | 15/09/2005 | - |
28 Apr 2005 | Quarterly | USX | 27.80 | 31/12/2004 | 31/12/2005 | 11/05/2005 | 13/05/2005 | 15/06/2005 | - |
03 Feb 2005 | Final | USX | 10.70 | 31/12/2003 | 31/12/2004 | 09/02/2005 | 11/02/2005 | 15/03/2005 | 16.95 |
29 Jul 2004 | Interim | USX | 6.25 | 30/12/2003 | 30/06/2004 | 11/08/2004 | 13/08/2004 | 15/09/2004 | - |
05 Feb 2004 | Final | USX | 9.65 | 31/12/2002 | 31/12/2003 | 31/03/2004 | 02/04/2004 | 06/05/2004 | 15.75 |
24 Jul 2003 | Interim | USX | 6.10 | 30/12/2002 | 30/06/2003 | 13/08/2003 | 15/08/2003 | 17/09/2003 | - |
06 Feb 2003 | Final | USX | 9.30 | 31/12/2001 | 31/12/2002 | 02/04/2003 | 04/04/2003 | 06/05/2003 | 15.25 |
01 Aug 2002 | Interim | USX | 5.95 | 30/12/2001 | 30/06/2002 | 14/08/2002 | 16/08/2002 | 18/09/2002 | - |
07 Feb 2002 | Final | USX | 8.95 | 31/12/2000 | 31/12/2001 | 17/04/2002 | 19/04/2002 | 22/05/2002 | 14.80 |
02 Aug 2001 | Interim | USX | 5.85 | 30/12/2000 | 30/06/2001 | 15/08/2001 | 17/08/2001 | 19/09/2001 | - |
08 Feb 2001 | Final | USX | 8.90 | 31/12/1999 | 31/12/2000 | 18/04/2001 | 20/04/2001 | 23/05/2001 | 14.60 |
03 Aug 2000 | Interim | USX | 5.70 | 30/12/1999 | 30/06/2000 | 14/08/2000 | 18/08/2000 | 20/09/2000 | - |
10 Feb 2000 | Final | USX | 8.50 | 31/12/1998 | 31/12/1999 | 10/04/2000 | 14/04/2000 | 16/05/2000 | 14.00 |
05 Aug 1999 | Interim | USX | 5.50 | 30/12/1998 | 30/06/1999 | 27/09/1999 | 01/10/1999 | 01/11/1999 | - |
11 Feb 1999 | Final | USX | 8.20 | 31/12/1997 | 31/12/1998 | 19/04/1999 | 23/04/1999 | 14/05/1999 | 13.50 |
10 Sep 1998 | Interim | USX | 5.30 | 30/12/1997 | 30/06/1998 | 28/09/1998 | 02/10/1998 | 02/11/1998 | - |
12 Feb 1998 | Final | USX | 8.00 | 31/12/1996 | 31/12/1997 | 20/04/1998 | 24/04/1998 | 15/05/1998 | 13.10 |
|
|
Shell Fundamentals |
| 31 Dec 2017 (USD) | | 31 Dec 2018 (USD) | | 31 Dec 2019 (USD) | | 31 Dec 2020 (USD) | |
turnover | 305,179.00 | 100.00% |  | 388,179.00 | 100.00% |  | 344,877.01 | 100.00% |  | 180,543.00 | 100.00% | m |
pre tax profit | 18,130.00 | 5.94% |  | 35,621.00 | 9.18% |  | 25,486.00 | 7.39% |  | -26,966.00 | -14.94% | m |
attributable profit | 12,977.00 | 4.25% |  | 23,352.00 | 6.02% |  | 15,843.00 | 4.59% |  | -2,168.00 | -1.20% | m |
retained profit | 2,100.00 | 0.69% |  | 7,677.00 | 1.98% |  | 645.00 | 0.19% |  | -9,592.00 | -5.31% | m |
eps - basic | 158.00 | |  | 282.00 | |  | 197.00 | |  | -278.00 | |  |
eps - diluted | 156.00 | |  | 280.00 | |  | 195.00 | |  | -278.00 | |  |
dividends per share | 188.00 | |  | 188.00 | |  | 188.00 | |  | 65.30 | |  |
| | | | | | | | | | | | |
|
Shell Balance Sheet | 31 Dec 2017 (USD) | | 31 Dec 2018 (USD) | | 31 Dec 2019 (USD) | | 31 Dec 2020 (USD) | |
 |   |  |   |  |   |  |   |  |
|
| 31 Dec 2017 (USD) | | 31 Dec 2018 (USD) | | 31 Dec 2019 (USD) | | 31 Dec 2020 (USD) | |
ASSETS | | |  | | |  | | |  | | |  |
fixed assets | 226,380.01 | 55.61% |  | 223,175.00 | 55.91% |  | 238,348.99 | 58.95% |  | 210,847.01 | 55.59% | m |
intangibles | 24,180.00 | 5.94% |  | 23,586.00 | 5.91% |  | 23,486.00 | 5.81% |  | 22,822.00 | 6.02% | m |
fixed investments | 37,948.00 | 9.32% |  | 42,221.00 | 10.58% |  | 38,352.00 | 9.49% |  | 36,735.00 | 9.69% | m |
current assets - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
stocks | 25,223.00 | 6.20% |  | 21,117.00 | 5.29% |  | 24,071.00 | 5.95% |  | 19,457.00 | 5.13% | m |
debtors | 73,054.00 | 17.95% |  | 62,354.00 | 15.62% |  | 62,024.00 | 15.34% |  | 57,576.00 | 15.18% | m |
cash & securities | 20,312.00 | 4.99% |  | 26,741.00 | 6.70% |  | 18,054.00 | 4.47% |  | 31,830.00 | 8.39% | m |
 |
TOTAL | 407,097.01 | 100% |  | 399,194.00 | 100% |  | 404,335.99 | 100% |  | 379,267.01 | 100% | m |
|
LIABILITIES | | | | | | | | | | | | |
creditors - short | 79,767.00 | 19.59% |  | 77,813.00 | 19.49% |  | 79,624.00 | 19.69% |  | 73,950.00 | 19.50% | m |
creditors - long | 129,518.00 | 31.82% |  | 118,847.00 | 29.77% |  | 134,249.00 | 33.20% |  | 146,780.00 | 38.70% | m |
creditors - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 209,285.01 | 51.41% |  | 196,659.99 | 49.26% |  | 213,873.00 | 52.89% |  | 220,730.00 | 58.20% | m |
|
EQUITY | | | | | | | | | | | | |
ord cap, reserves | 194,356.00 | 47.74% |  | 198,646.01 | 49.76% |  | 186,476.00 | 46.12% |  | 155,310.00 | 40.95% | m |
prefs, minorities | 3,456.00 | 0.85% |  | 3,888.00 | 0.97% |  | 3,987.00 | 0.99% |  | 3,227.00 | 0.85% | m |
|
TOTAL | 197,812.00 | 48.59% |  | 202,534.01 | 50.74% |  | 190,463.00 | 47.11% |  | 158,537.00 | 41.80% | m |
|
OTHER | | | | | | | | | | | | |
NAV Basic | - | |  | - | |  | - | |  | - | |  |
NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
Shell Cash Flow Statement | 31 Dec 2017 (USD) | | 31 Dec 2018 (USD) | | 31 Dec 2019 (USD) | | 31 Dec 2020 (USD) | |
Operating CF | 35,650.00 | | 53,085.00 | | 42,179.00 | | 34,105.00 | m |
Pre-Financing CF | 27,621.00 | | 27,621.00 | | 26,400.00 | | 20,828.00 | m |
Retained CF | 1,182.00 | | 1,182.00 | | -8,687.00 | | 13,775.00 | m |
| | | | | | | | |
| Shell Brokers
| | | | |
|
|
|