Polymetal International Plc

Polymetal (POLY)

Buy
Sell
Company name:Polymetal International Plc
EPIC:POLYTrading Currency:GBX
Market Sector:FS10ISIN:JE00B6T5S470
Market Segment:SET1Share Type:DE
WWW Address:www.polymetalinternational.comDescription:ORD NPV
Industry Sector:INDUSTRIAL METALS
 Price Price Change [%] Bid Offer Open High Low Volume
 1,458.50 images.advfn.com/imagesnew/2/gb/up 3.0 [0.21] 1,463.00 1,464.00 1,450.50 1,464.00 1,435.00 1,572,828
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 6,881.47 471.82 -0.67 167.47 94.35 8.71 6.47 2,085.00 - 1,382.00

Polymetal Key Figures

(at previous day's close)
Market Cap.6,881.47m
Shares In Issue471.82m
Prev. Close1,455.50
PE Ratio8.71 
Dividend Yield6.47%
EPS - basic167.47p
Dividend PS94.35p
Dividend Cover- 
Cash Flow PS184.79p
Return On Equity (ROE)54.25%
Operating Margin49.04%
PEG Factor0.07 
EPS Growth Rate125.49%
Dividends PS Growth Rate57.32%
Net Debt1,500.87m
Gross Gearing54.91%
Quick Assets604.15m
Net Working Capital695.58m
Intangibles / Fixed Assets1.61%
Turnover PS444.14p
Pre-Tax Profit PS217.81p
Retained Profit PS93.79p
Cash PS59.84p
Net Cash PS-38.14p
Net Tangible Asset Value PS *303.22p
Net Asset Value PS310.35p
Spread1.00 (0.07%) 

Polymetal Balance Sheet

L^POLY:Liabilities+EQL^POLY:Assets

Share Price Performance

Sample Period HighLow
1 week1,464.001,415.50
4 weeks1,523.501,382.00
12 weeks1,715.001,382.00
1 year2,085.001,382.00

Share Price Chart (5 years)

Polymetal Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,430.5028.001.961,415.501.631,443.56
4 weeks1,491.00-32.50-2.181,382.001.751,460.04
12 weeks1,690.00-231.50-13.701,382.001.861,531.80
26 weeks1,679.50-221.00-13.161,382.001.771,617.87
1 year1,395.0063.504.551,382.001.941,670.64
3 years727.60730.90100.45577.801.721,217.89
5 years696.00762.50109.55577.801.461,126.23

Polymetal Key Management Ratios

Polymetal Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio4.45 
PE Ratio8.71 
Tobin's Q Ratio 1.58 
Tobin's Q Ratio (excl. intangibles)1.60 
Dividend Yield6.47%
Market-to-Book Ratio4.70 
Price-to-Pre-Tax Profit PS6.70 
Price-to-Retained Profit PS15.55 
Price-to-Cash Flow PS7.89 
Price-to-Sales PS3.28 
Price-to-Net Tangible Asset Value PS4.81 
Price-to-Cash PS24.37 
Net Working Capital PS147.43 
Price Pct to Working Capital PS9.89%
Earnings Yield11.48%
Average PE9.97 
Years in average5 
PE to PE average87.37%

Polymetal Financial Ratios

(Leverage Ratios)
Debt Ratio47.43%
Debt-to-Equity Ratio0.90 
Debt-to-Equity Ratio (excl. Intgbl)0.92 
Debt-to-Equity Market Value0.19 
Net Gearing46.22%
Net Gearing (excl. Intangibles)46.70%
Gross Gearing54.91%
Gross Gearing (excl. Intangibles)55.48%
Gearing Under 1 Year14.23%
Gearing Under 1 Year (excl. Intgbl)14.38%
Assets/Equity2.22 
Cash/Equity19.28 
(Liquidity Ratios)
Net Working Capital to Total Assets21.42%
Current Ratio2.50 
Quick Ratio (Acid Test)1.31 
Liquidity Ratio0.61 
Cash & Equiv/Current Assets24.38%
(Solvency Ratios)
Enterprise Value7,920.08m
CFO/Sales0.42 
CFO/Attributable Profit1.10 
CFO/Assets0.27 
CFO/Debt0.49 
Total Debt/Equity Market Value0.26 
Total Debt/Sales0.85 
Total Debt/Pre-Tax Profit1.74 
Total Debt1,783.20m
Total Debt/Net Current Assets2.56%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth42.79%
5 yr Compound Earnings Growth19.85%
10 yr Compound Earnings Growth11.28%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
-0.6680-0.8608

Polymetal Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)36.90%
Return On Assets (ROA)18.29%
Net Profit Margin37.91%
Assets Turnover0.48 
Return On Equity (ROE)54.25%
Return On Investment (ROI)20.85%
Dividend Payout Ratio56.09%
Plowback Ratio43.91%
Growth from Plowback Ratio17.75%
Net Income Of Revenues21.12%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.07 
Fixed Assets Turnover0.73 
Current Assets Turnover1.41 
Net Working Capital Turnover 
Inventory Turnover2.77 
(Other Operating Ratios)
Total Assets-to-Sales2.07 
Debtors-to-Sales19.09%
Debt Collection Period69.67Days

Polymetal Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
03 Mar 2021FinalUSD0.8931/12/201931/12/202006/05/202107/05/202128/05/20211.29
26 Aug 2020InterimUSD0.4031/12/201931/12/202003/09/202004/09/202025/09/2020-
04 Mar 2020SpecialUSD0.2031/12/201831/12/201907/05/202011/05/202029/05/2020-
04 Mar 2020FinalUSD0.4231/12/201831/12/201907/05/202011/05/202029/05/20200.82
27 Aug 2019InterimUSD0.2031/12/201831/12/201905/09/201906/09/201927/09/2019-
11 Mar 2019FinalUSD0.3131/12/201731/12/201809/05/201910/05/201924/05/20190.48
21 Aug 2018InterimUSD0.1731/12/201731/12/201806/09/201807/09/201828/09/2018-
12 Mar 2018FinalUSD0.3031/12/201631/12/201710/05/201811/05/201823/05/20180.44
29 Aug 2017InterimUSD0.1431/12/201631/12/201707/09/201708/09/201729/09/2017-
15 Mar 2017FinalUSD0.1831/12/201531/12/201604/05/201705/05/201726/05/20170.44
08 Dec 2016SpecialUSD0.1531/12/201531/12/201615/12/201616/12/201629/12/2016-
24 Aug 2016InterimUSD0.0931/12/201531/12/201601/09/201602/09/201623/09/2016-
29 Mar 2016FinalUSD0.1331/12/201431/12/201505/05/201606/05/201627/05/20160.51
03 Dec 2015InterimUSD0.3031/12/201431/12/201510/12/201511/12/201524/12/2015-
25 Aug 2015InterimUSD0.0831/12/201431/12/201503/09/201504/09/201525/09/2015-
04 Dec 2014SpecialUSD0.2031/12/201331/12/201418/12/201419/12/201423/01/2015-
27 Aug 2014InterimUSD0.0831/12/201331/12/201403/09/201405/09/201426/09/2014-
31 Mar 2014FinalUSD0.0831/12/201231/12/201330/04/201402/05/201430/05/20140.09
28 Aug 2013InterimUSD0.0131/12/201231/12/201304/09/201306/09/201326/09/2013-
08 Apr 2013FinalGBX0.3131/12/201131/12/201215/05/201317/05/201319/06/20130.81
05 Dec 2012InterimGBX0.5031/12/201131/12/201212/12/201214/12/201221/01/2013-
25 Apr 2012FinalGBX0.2031/12/201031/12/201116/05/201218/05/201218/06/20120.20

Polymetal Fundamentals

 31 Dec 2017 (USD)31 Dec 2018 (USD)31 Dec 2019 (USD)31 Dec 2020 (USD)
turnover1,815.00100.00%1,882.00100.00%2,246.00100.00%2,865.00100.00%m
pre tax profit443.0024.41%426.0022.64%618.0027.52%1,405.0049.04%m
attributable profit354.0019.50%354.0018.81%480.0021.37%1,086.0037.91%m
retained profit216.0011.90%141.007.49%240.0010.69%605.0021.12%m
eps - basic82.00 79.00 102.00 230.00 
eps - diluted81.00 79.00 101.00 227.00 
dividends per share0.44 0.48 0.82 1.29 

Polymetal Balance Sheet

 31 Dec 2017 (USD)31 Dec 2018 (USD)31 Dec 2019 (USD)31 Dec 2020 (USD)
L^POLY:Liabilities+EQL^POLY:AssetsL^POLY:Liabilities+EQL^POLY:AssetsL^POLY:Liabilities+EQL^POLY:AssetsL^POLY:Liabilities+EQL^POLY:Assets
 31 Dec 2017 (USD)31 Dec 2018 (USD)31 Dec 2019 (USD)31 Dec 2020 (USD)
ASSETS
fixed assets fixed assets2,054.0065.66%2,426.0063.26%2,810.0066.21%2,787.0062.77%m
intangibles intangibles18.000.58%15.000.39%47.001.11%46.001.04%m
fixed investments fixed investments96.003.07%2.000.05%2.000.05%24.000.54%m
current assets - other current assets - other--%74.001.93%14.000.33%--%m
stocks stocks637.0020.36%632.0016.48%758.0017.86%757.0017.05%m
debtors debtors287.009.18%307.008.01%360.008.48%440.009.91%m
cash & securities cash & securities36.001.15%379.009.88%253.005.96%386.008.69%m
TOTAL3,128.00100%3,835.00100%4,244.00100%4,440.00100%m
LIABILITIES
creditors - short creditors - short214.006.84%421.0010.98%431.0010.16%632.0014.23%m
creditors - long creditors - long1,607.0051.37%2,017.0052.59%1,862.0043.87%1,806.0040.68%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1,821.0058.22%2,438.0063.57%2,293.0054.03%2,438.0054.91%m
EQUITY
ord cap, reserves ord cap, reserves1,307.0041.78%1,379.0035.96%1,928.0045.43%2,002.0045.09%m
prefs, minorities prefs, minorities--%18.000.47%23.000.54%--%m
TOTAL1,307.0041.78%1,397.0036.43%1,951.0045.97%2,002.0045.09%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Polymetal Cash Flow Statement

31 Dec 2017 (USD)31 Dec 2018 (USD)31 Dec 2019 (USD)31 Dec 2020 (USD)
Operating CF533.00513.00696.001,192.00m
Pre-Financing CF56.00134.00299.00603.00m
Retained CF-11.00358.00-123.00133.00m

Polymetal Brokers

Broker infomation is not available for this class of stock.
ADVFN Advertorial
Your Recent History
LSE
POLY
Polymetal
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210410 14:21:20